CHICO, Calif. -- (Business Wire)
TriCo Bancshares (NASDAQ: TCBK) (the "Company"), parent company of Tri
Counties Bank, today announced earnings of $12,199,000, or $0.53 per
diluted share, for the three months ended September 30, 2016. For the
three months ended September 30, 2015 the Company reported earnings of
$12,694,000, or $0.55 per diluted share. Diluted shares outstanding were
23,098,534 and 23,005,980 for the three months ended September 30, 2016
and 2015, respectively.
The following is a summary of the components of the Company’s
consolidated net income, average common shares, and average diluted
common shares outstanding for the periods indicated:
|
|
|
Three months ended
|
|
| |
|
| |
| | |
September 30,
| | | | | | |
|
(dollars and shares in thousands)
| | |
2016
|
|
|
2015
| | |
$ Change
| | |
% Change
|
|
Net Interest Income
| | |
$
|
42,270
| | | |
$
|
39,993
| | | |
$
|
2,277
| | | |
5.7
|
%
|
|
Reversal of provision for loan losses
| | | |
3,973
| | | | |
866
| | | | |
3,107
| | | | |
|
Noninterest income
| | | |
11,066
| | | | |
11,642
| | | | |
(576
|
)
| | |
(4.9
|
%)
|
|
Noninterest expense
| | | |
(37,416
|
)
| | | |
(31,439
|
)
| | | |
(5,977
|
)
| | |
19.0
|
%
|
|
Provision for income taxes
| | |
|
(7,694
|
)
| | |
|
(8,368
|
)
| | |
|
674
|
| | |
(8.1
|
%)
|
|
Net income
| | |
$
|
12,199
|
| | |
$
|
12,694
|
| | |
$
|
(495
|
)
| | |
(3.9
|
%)
|
| | | | | | | | | | | |
|
|
Average common shares
| | | |
22,825
| | | | |
22,757
| | | | |
68
| | | |
0.3
|
%
|
|
Average diluted common shares
| | | |
23,099
| | | | |
23,006
| | | | |
93
| | | |
0.4
|
%
|
| | | | | | | | | | | |
|
The following is a summary of certain of the Company’s consolidated
assets and deposits as of the dates indicated:
|
Ending balances
|
|
|
As of September 30,
|
|
| |
|
| |
|
($'s in thousands)
| | |
2016
|
|
|
2015
|
|
|
$ Change
|
|
|
% Change
|
|
Total assets
| | |
$
|
4,467,131
|
|
|
$
|
4,021,628
| | |
$
|
445,503
| | |
11.1
|
%
|
|
Total loans
| | | |
2,712,226
| | | |
2,469,566
| | | |
242,660
| | |
9.8
|
%
|
|
Total investments
| | | |
1,168,314
| | | |
1,097,368
| | | |
70,946
| | |
6.5
|
%
|
|
Total deposits
| | |
$
|
3,836,012
| | |
$
|
3,457,872
| | |
$
|
378,140
| | |
10.9
|
%
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
|
Qtrly Avg balances
| | |
As of September 30,
| | | | | | |
|
($'s in thousands)
| | |
2016
|
|
|
2015
|
|
|
$ Change
|
|
|
% Change
|
|
Total assets
| | |
$
|
4,407,322
| | |
$
|
3,953,292
| | |
$
|
454,030
| | |
11.5
|
%
|
|
Total loans
| | | |
2,669,954
| | | |
2,427,670
| | | |
242,284
| | |
10.0
|
%
|
|
Total investments
| | | |
1,199,941
| | | |
1,093,845
| | | |
106,096
| | |
9.7
|
%
|
|
Total deposits
| | |
$
|
3,784,748
| | |
$
|
3,390,229
| | |
$
|
394,519
| | |
11.6
|
%
|
| | | | | | | | | | | |
|
Included in the period ending balances and quarterly average balances is
the addition of a $45 million certificate of deposit from the State of
California on September 16, 2015, bringing the total of such
certificates of deposit from the State of California to $50 million, and
the addition of deposits from the acquisition of three bank branches
from Bank of America, that totaled $161 million on the date of
acquisition, March 18, 2016. These three acquired branches are located
in the cities of Arcata, Eureka, and Fortuna in Humboldt County,
California. The Bank paid $3,204,000 for deposit relationships with
balances of $161,231,000, loans with balances of $289,000, premises and
equipment valued at $1,590,000, other assets valued at $141,000, and
recorded a core deposit intangible asset of $2,046,000 and goodwill of
$849,000.
Also included in the Company’s results of operations for the three
months ended September 30, 2016 is the impact of the sale on August 22,
2016, of two performing loans with recorded book value of $166,000, and
48 nonperforming loans with recorded book value, including pre-sale
write downs and purchase discounts, of approximately $2,757,000. The
loans sold on August 22, 2016 had contractual amounts outstanding of
$6,558,000. Net sale proceeds of $4,980,000 resulted in the recovery of
loan balances previously charged off of $1,727,000, additional loan
charge offs of $159,000, and interest income of $488,000 from the
recovery of interest payments previously applied to principal balances.
Also included in the Company’s results of operations for the three and
nine months ended September 30, 2016 is the impact of the purchase, on
May 19, 2016 of seven performing multi-family commercial real estate
loans valued at $22,503,000, and the sale, on March 31, 2016, of
twenty-seven nonperforming loans, nine substandard performing loans, and
three purchased credit impaired loans with total recorded book value of
approximately $24,810,000.
Loans acquired through purchase, or acquisition of other banks, are
classified by the Company as Purchased Not Credit Impaired (PNCI),
Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased
Credit Impaired – other (PCI – other). Loans not acquired in an
acquisition or otherwise “purchased” are classified as “originated”.
Often, such purchased loans are purchased at a discount to face value,
and part of this discount is accreted into (added to) interest income
over the remaining life of the loan. A loan may also be purchased at a
premium to face value, in which case, the premium is amortized into
(subtracted from) interest income over the remaining life of the loan.
Generally, as time goes on, the effects of loan discount accretion and
loan premium amortization decrease as the purchased loans mature or pay
off early. Upon the early pay off of a loan, any remaining (unaccreted)
discount or (unamortized) premium is immediately taken into interest
income; and as loan payoffs may vary significantly from quarter to
quarter, so may the impact of discount accretion and premium
amortization on interest income. Further details regarding interest
income from loans, including fair value discount accretion, may be found
under the heading “Supplemental Loan Interest Income Data” in the
Consolidated Financial Data table at the end of this press release.
The Company’s primary source of revenue is net interest income, or the
difference between interest income on interest-earning assets and
interest expense on interest-bearing liabilities. Included in the
Company’s net interest income is interest income from municipal bonds
that is almost entirely exempt from Federal income tax. These municipal
bonds are classified as investments – nontaxable, and the Company may
present the interest income from these bonds on a fully tax equivalent
(FTE) basis. Following is a summary of the components of net interest
income for the periods indicated (dollars in thousands):
|
|
|
Three months ended
|
|
| |
|
| |
| | |
September 30,
| | | | | | |
|
(dollars and shares in thousands)
| | |
2016
|
|
|
2015
| | |
$ Change
| | |
% Change
|
|
Interest income
| | |
$
|
43,709
| | | |
$
|
41,332
| | | |
$
|
2,377
| | | |
5.8
|
%
|
|
Interest expense
| | | |
(1,439
|
)
| | | |
(1,339
|
)
| | | |
(100
|
)
| | |
7.5
|
%
|
|
FTE adjustment
| | |
|
587
|
| | |
|
299
|
| | |
|
287
|
| | |
96.1
|
%
|
|
Net interest income (FTE)
| | |
$
|
42,857
|
| | |
$
|
40,292
|
| | |
$
|
2,564
|
| | |
6.4
|
%
|
|
Net interest margin (FTE)
| | |
|
4.23
|
%
| | |
|
4.46
|
%
| | | | | | |
| | | | | | | | | | | |
|
|
Purchased loan discount accretion:
| | | | | | | | | | | | |
|
Amount
| | |
$
|
2,229
| | | |
$
|
3,125
| | | | | | | |
|
Effect on average loan yield
| | | |
0.34
|
%
| | | |
0.51
|
%
| | | | | | |
|
Effect on net interest margin (FTE)
| | | |
0.22
|
%
| | | |
0.35
|
%
| | | | | | |
|
Interest income recovered via loan sales:
| | | | | | | | | | | | |
|
Amount
| | |
$
|
488
| | | |
$
|
0
| | | | | | | |
|
Effect on average loan yield
| | | |
0.07
|
%
| | | |
0.00
|
%
| | | | | | |
|
Effect on net interest margin (FTE)
| | | |
0.05
|
%
| | | |
0.00
|
%
| | | | | | |
| | | | | | | | | | | |
|
Net interest income (FTE) during the three months ended September 30,
2016 increased $2,564,000 (6.4%) from the same period in 2015 to
$42,857,000. The increase in net interest income (FTE) was primarily due
to a $242,284,000 (10.0%) increase in the average balance of loans to
$2,669,954,000, and a $61,996,000 (95.5%) increase in the average
balance of investments – nontaxable to $126,910,000 that were partially
offset by a 21 basis point decrease in the average yield on loans from
5.57% during the three months ended September 30, 2015 to 5.36% during
the three months ended September 30, 2016, and a 20 basis point decrease
in the average yield on investments – taxable from 2.69% during the
three months ended September 30, 2015 to 2.49% during the three months
ended September 30, 2016. The decrease in average loan yields is
primarily due to declines in market yields on new and renewed loans
compared to yields on repricing, maturing, and paid off loans. The
decrease in the average yield of investments - taxable is primarily due
to declines in market yields on new investments compared to yields on
existing investments, and to recent declines in mortgage rates that lead
to an increase in mortgage refinancing activity that in turn lead to
faster estimated mortgage prepayment speeds and an accelerated level of
interest income-reducing premium amortization on existing mortgage
backed investment securities. The increases in average loan and
investments - nontaxable balances added $3,374,000 and $761,000,
respectively, to net interest income (FTE) while the decreases in
average loan and investments- taxable yields reduced net interest income
(FTE) by $1,419,000 and $533,000, respectively, when compared to the
year-ago quarter. Included in interest income from loans during the
three months ended September 30, 2016 was $2,229,000 of discount
accretion from purchased loans compared to $3,125,000 of discount
accretion from purchased loans during the three months ended September
30, 2015. Included in interest income from loans during the three months
ended September 30, 2016 was $488,000 of interest income that was
previously applied to the principal balance of loans in nonaccrual
status that were sold during the three months ended September 30, 2016.
For more information related to loan interest income, including loan
purchase discount accretion, see the Supplemental Loan Interest
Income Data in the tables at the end of this announcement.
The following table shows the components of net interest income and net
interest margin on a fully tax-equivalent (FTE) basis for the periods
indicated:
|
ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS
|
|
(unaudited, dollars in thousands)
|
|
|
| Three Months Ended |
|
| Three Months Ended |
|
| Three Months Ended |
| | | September 30, 2016 | | | June 30, 2016 | | | September 30, 2015 |
| | |
Average
|
|
|
Income/
|
|
|
Yield/
| | |
Average
|
|
|
Income/
|
|
|
Yield/
| | |
Average
|
|
|
Income/
|
|
|
Yield/
|
| | |
Balance
| | |
Expense
| | |
Rate
| | |
Balance
| | |
Expense
| | |
Rate
| | |
Balance
| | |
Expense
| | |
Rate
|
|
Assets
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Earning assets
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans
| | |
$
|
2,669,954
| | |
$
|
35,769
| | | |
5.36
|
%
| | |
$
|
2,579,774
| | |
$
|
34,338
| | | |
5.32
|
%
| | |
$
|
2,427,670
| | |
$
|
33,814
| | | |
5.57
|
%
|
|
Investments - taxable
| | | |
1,073,030
| | | |
6,687
| | | |
2.49
|
%
| | | |
1,085,230
| | | |
6,945
| | | |
2.56
|
%
| | | |
1,028,931
| | | |
6,923
| | | |
2.69
|
%
|
|
Investments - nontaxable
| | | |
126,910
| | | |
1,565
| | | |
4.93
|
%
| | | |
126,326
| | | |
1,560
| | | |
4.94
|
%
| | | |
64,914
| | | |
797
| | | |
4.91
|
%
|
|
Cash at Federal Reserve and other banks
| | |
|
185,552
|
|
|
|
275
|
| | |
0.59
|
%
| | |
|
247,398
|
|
|
|
332
|
| | |
0.54
|
%
| | |
|
95,397
|
|
|
|
97
|
| | |
0.41
|
%
|
|
Total earning assets
| | | |
4,055,446
| | |
|
44,296
|
| | |
4.37
|
%
| | | |
4,038,728
| | |
|
43,175
|
| | |
4.28
|
%
| | | |
3,616,912
| | |
|
41,631
|
| | |
4.60
|
%
|
|
Other assets, net
| | |
|
351,875
| | | | | | | | |
|
349,222
| | | | | | | | |
|
336,380
| | | | | | |
|
Total assets
| | |
$
|
4,407,322
| | | | | | | | |
$
|
4,387,950
| | | | | | | | |
$
|
3,953,292
| | | | | | |
|
Liabilities and shareholders' equity
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
| | |
$
|
888,377
| | | |
111
| | | |
0.05
|
%
| | |
$
|
886,417
| | | |
120
| | | |
0.05
|
%
| | |
$
|
813,581
| | | |
117
| | | |
0.06
|
%
|
|
Savings deposits
| | | |
1,357,359
| | | |
426
| | | |
0.13
|
%
| | | |
1,354,846
| | | |
423
| | | |
0.12
|
%
| | | |
1,178,684
| | | |
368
| | | |
0.12
|
%
|
|
Time deposits
| | | |
340,709
| | | |
338
| | | |
0.40
|
%
| | | |
350,215
| | | |
338
| | | |
0.39
|
%
| | | |
324,427
| | | |
353
| | | |
0.44
|
%
|
|
Other borrowings
| | | |
18,951
| | | |
2
| | | |
0.05
|
%
| | | |
19,152
| | | |
3
| | | |
0.06
|
%
| | | |
6,994
| | | |
1
| | | |
0.05
|
%
|
|
Trust preferred securities
| | |
|
56,584
|
|
|
|
562
|
| | |
3.97
|
%
| | |
|
56,544
|
|
|
|
546
|
| | |
3.86
|
%
| | |
|
56,394
|
|
|
|
500
|
| | |
3.55
|
%
|
|
Total interest-bearing liabilities
| | | |
2,661,981
| | |
|
1,439
|
| | |
0.22
|
%
| | | |
2,667,174
| | |
|
1,430
|
| | |
0.21
|
%
| | | |
2,380,081
| | |
|
1,339
|
| | |
0.23
|
%
|
|
Noninterest-bearing deposits
| | | |
1,198,302
| | | | | | | | | |
1,186,958
| | | | | | | | | |
1,073,537
| | | | | | |
|
Other liabilities
| | | |
66,464
| | | | | | | | | |
62,456
| | | | | | | | | |
60,314
| | | | | | |
|
Shareholders' equity
| | |
|
480,575
| | | | | | | | |
|
471,362
| | | | | | | | |
|
439,360
| | | | | | |
|
Total liabilities and shareholders' equity
| | |
$
|
4,407,322
| | | | | | | | |
$
|
4,387,950
| | | | | | | | |
$
|
3,953,292
| | | | | | |
|
Net interest rate spread
| | | | | | | | |
4.15
|
%
| | | | | | | | |
4.07
|
%
| | | | | | | | |
4.37
|
%
|
|
Net interest income/net interest margin (FTE)
| | | | | |
|
42,857
|
| | |
4.23
|
%
| | | | | |
|
41,745
|
| | |
4.13
|
%
| | | | | |
|
40,292
|
| | |
4.46
|
%
|
|
FTE adjustment
| | | | | |
|
(587
|
)
| | | | | | | | |
|
(585
|
)
| | | | | | | | |
|
(299
|
)
| | | |
|
Net interest income (not FTE)
| | | | | |
$
|
42,270
|
| | | | | | | | |
$
|
41,160
|
| | | | | | | | |
$
|
39,993
|
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The Company recorded a reversal of provision for loan losses of
$3,973,000 during the three months ended September 30, 2016 compared to
a reversal of provision for loan losses of $866,000 during the three
months ended September 30, 2015. The $3,973,000 reversal of provision
for loan losses during the three months ended September 30, 2016 was
primarily due to net loan recoveries of $1,568,000 associated with the
sale of loans on August 22, 2016, additional net loan recoveries of
$380,000 during the three months ended September 30, 2016, net credit
quality upgrades of substandard performing loans, and continued low
historical loan loss experience, that were partially offset by the
effect of a $58,596,000 (2.2%) increase in loan balances during the
three months ended September 30, 2016. A $30,465,000 (20.4%) decrease in
construction loans outstanding during the three months ended September
30, 2016 also contributed to a decrease in the required allowance for
loan losses at September 30, 2016, and the reversal of provision for
loan losses during the three months ended September 30, 2016.
During the three months ended September 30, 2016 nonperforming loans
increased $975,000 (4.9%) to $20,952,000, and represented a decrease
from 1.47% of loans outstanding as of December 31, 2015, and an increase
from 0.75% of loans outstanding at June 30, 2016, to 0.77% of loans
outstanding as of September 30, 2016. The increase in nonperforming
loans during the three months ended September 30, 2016 was due primarily
to a $5,200,000 commercial real estate loan being put on nonaccrual
status that was partially offset by the sale of $2,757,000 of
nonperforming loans on August 22, 2016. The $5,200,000 commercial real
estate loan referred to above is located in Central California, and is
an owner-occupied SBA 504 loan collateralized by an industrial warehouse
building.
The following table presents the key components of noninterest income
for the periods indicated:
|
|
|
Three months ended
|
|
| |
|
| |
| | |
September 30,
| | | | | | |
|
(dollars in thousands)
| | |
2016
|
|
|
2015
| | |
$ Change
| | |
% Change
|
|
Service charges on deposit accounts
| | |
$
|
3,641
| | | |
$
|
3,642
| | | |
$
|
(1
|
)
| | |
(0.0
|
%)
|
|
ATM fees and interchange
| | | |
3,851
| | | | |
3,344
| | | | |
507
| | | |
15.2
|
%
|
|
Other service fees
| | | |
792
| | | | |
772
| | | | |
20
| | | |
2.6
|
%
|
|
Mortgage banking service fees
| | | |
537
| | | | |
521
| | | | |
16
| | | |
3.1
|
%
|
|
Change in value of mortgage servicing rights
| | |
|
(799
|
)
| | |
|
(585
|
)
| | |
|
(214
|
)
| | |
36.6
|
%
|
|
Total service charges and fees
| | |
|
8,022
|
| | |
|
7,694
|
| | |
|
328
|
| | |
4.3
|
%
|
| | | | | | | | | | | |
|
|
Gain on sale of loans
| | | |
953
| | | | |
722
| | | | |
231
| | | |
32.0
|
%
|
|
Commission on NDIP
| | | |
747
| | | | |
812
| | | | |
(65
|
)
| | |
(8.0
|
%)
|
|
Increase in cash value of life insurance
| | | |
709
| | | | |
770
| | | | |
(61
|
)
| | |
(7.9
|
%)
|
|
Change in indemnification asset
| | | |
(10
|
)
| | | |
(26
|
)
| | | |
16
| | | |
(61.5
|
%)
|
|
Gain on sale of foreclosed assets
| | | |
69
| | | | |
356
| | | | |
(287
|
)
| | |
(80.6
|
%)
|
|
Other noninterest income
| | |
|
576
|
| | |
|
1,314
|
| | |
|
(738
|
)
| | |
(56.2
|
%)
|
|
Total other noninterest income
| | |
|
3,044
|
| | |
|
3,948
|
| | |
|
(904
|
)
| | |
(22.9
|
%)
|
|
Total noninterest income
| | |
$
|
11,066
|
| | |
$
|
11,642
|
| | |
$
|
(576
|
)
| | |
(4.9
|
%)
|
| | | | | | | | | | | |
|
Noninterest income decreased $576,000 (4.9%) to $11,066,000 during the
three months ended September 30, 2016 compared to the three months ended
September 30, 2015. The decrease in noninterest income was primarily due
to a $738,000 decrease in other noninterest income, a $287,000 decrease
in gain on sale of foreclosed assets, and a $214,000 decrease in change
in value of mortgage servicing rights, that were partially offset by a
$507,000 increase in ATM fees and interchange revenue, and a $231,000
increase in gain on sale of loans. The $738,000 decrease in other
noninterest income was primarily due to the recovery, during the three
months ended September 30, 2015, of $870,000 of recoveries of loans from
acquired institutions that were charged off prior to acquisition of
those institutions by the Company. As such, these “pre-acquisition
charge offs” were properly not recorded by the Company, and any related
recoveries are recorded in other noninterest income by the Company. Such
recoveries are unusual, and none occurred during the three months ended
September 30, 2016. The $287,000 decrease in gain on sale of foreclosed
assets was due to a decrease in the number and balance of foreclosed
assets, and the relative valuations of foreclosed assets during the
three months ended September 30, 2016 compared to the three months ended
September 30, 2015. The $214,000 decrease in change in value of mortgage
servicing rights (MSRs) is primarily due to a change in the required
rate of return on MSRs by market participants that reduced the value of
such MSRs during the three months ended September 30, 2016 compared to a
smaller decrease in the value of MSRs during the three months ended
September 30, 2015 that was primarily due to a decrease in estimated
future MSR cash flows as a result of reduced mortgage rates and higher
rates of early mortgage payoffs from mortgage refinancing. The $507,000
increase in ATM fees and interchange revenue was primarily due to the
Company’s increased focus in this area, including the introduction of
new services in this area during the quarter ended March 31, 2016. The
$231,000 increase in gain on sale of loans was due to continued high
levels of refinance and home purchase activity, and increased focus in
this area by the Company when compared to the year-ago quarter. The
changes in noninterest income include the effects from the operation of
three branches, including $161,231,000 of deposits, acquired from Bank
of America on March 18, 2016.
The following table presents the key components of the Company’s
noninterest expense for the periods indicated:
|
|
|
Three months ended
|
|
| |
|
| |
| | |
September 30,
| | | | | | |
|
(dollars in thousands)
| | |
2016
|
|
|
2015
| | |
$ Change
| | |
% Change
|
Base salaries, overtime and temporary help, net of deferred loan
origination costs
| | |
$
|
13,419
| | |
$
|
11,562
| | | |
$
|
1,857
| | | |
16.1
|
%
|
|
Commissions and incentives
| | | |
2,798
| | | |
1,674
| | | | |
1,124
| | | |
67.1
|
%
|
|
Employee benefits
| | |
|
4,644
| | |
|
4,297
|
| | |
|
347
|
| | |
8.1
|
%
|
|
Total salaries and benefits expense
| | |
|
20,861
| | |
|
17,533
|
| | |
|
3,328
|
| | |
19.0
|
%
|
| | | | | | | | | | | |
|
|
Occupancy
| | | |
2,667
| | | |
2,599
| | | | |
68
| | | |
2.6
|
%
|
|
Equipment
| | | |
1,607
| | | |
1,417
| | | | |
190
| | | |
13.4
|
%
|
|
Change in reserve for unfunded commitments
| | | |
25
| | | |
(40
|
)
| | | |
65
| | | |
(162.5
|
%)
|
|
Data processing and software
| | | |
2,068
| | | |
1,869
| | | | |
199
| | | |
10.6
|
%
|
|
Telecommunications
| | | |
702
| | | |
658
| | | | |
44
| | | |
6.7
|
%
|
|
ATM network charges
| | | |
1,133
| | | |
757
| | | | |
376
| | | |
49.7
|
%
|
|
Professional fees
| | | |
1,018
| | | |
999
| | | | |
19
| | | |
1.9
|
%
|
|
Advertising and marketing
| | | |
1,049
| | | |
926
| | | | |
123
| | | |
13.3
|
%
|
|
Postage
| | | |
381
| | | |
314
| | | | |
67
| | | |
21.3
|
%
|
|
Courier service
| | | |
280
| | | |
303
| | | | |
(23
|
)
| | |
(7.6
|
%)
|
|
Intangible amortization
| | | |
359
| | | |
290
| | | | |
69
| | | |
23.8
|
%
|
|
Operational losses
| | | |
497
| | | |
201
| | | | |
296
| | | |
147.3
|
%
|
|
Provision for foreclosed asset losses
| | | |
9
| | | |
106
| | | | |
(97
|
)
| | |
(91.5
|
%)
|
|
Foreclosed asset expense
| | | |
37
| | | |
105
| | | | |
(68
|
)
| | |
(64.8
|
%)
|
|
Assessments
| | | |
654
| | | |
642
| | | | |
12
| | | |
1.9
|
%
|
|
Write down of fixed asset
| | | |
716
| | | |
-
| | | | |
716
| | | | |
|
Miscellaneous other expense
| | |
|
3,353
| | |
|
2,760
|
| | |
|
593
|
| | |
21.5
|
%
|
|
Total other noninterest expense
| | |
|
16,555
| | |
|
13,906
|
| | |
|
2,649
|
| | |
19.0
|
%
|
|
Total noninterest expense
| | |
$
|
37,416
| | |
$
|
31,439
|
| | |
$
|
5,977
|
| | |
19.0
|
%
|
| | | | | | | | | | | |
|
|
Average full time equivalent employees
| | | |
1,022
| | | |
934
| | | | |
88
| | | |
9.4
|
%
|
| | | | | | | | | | | |
|
Salary and benefit expenses increased $3,328,000 (19.0%) to $20,861,000
during the three months ended September 30, 2016 compared to $17,533,000
during the three months ended September 30, 2015. Base salaries,
overtime and temporary help, net of deferred loan origination costs
increased $1,857,000 (16.1%) to $13,419,000. Base salaries, net of
deferred loan origination costs increased $1,502,000 (13.4%) to
$12,747,000 primarily due to annual merit increases, and an increase in
average full-time equivalent employees of 88 (9.4%) to 1,022 for the
three months ended September 30, 2016. Overtime expense increased
$107,000 to $405,000 during the three months ended September 30, 2016.
Temporary help expense increased $248,000 to $267,000 during the three
months ended September 30, 2016. During the three months ended September
30, 2016, the Company incurred $109,000 of nonrecurring overtime expense
and $179,000 of nonrecurring temporary help expense related to various
information and customer service system conversions. These system
conversions were initiated during the three months ended September 2016,
and were completed on October 24, 2016.
Commissions and incentive compensation increased $1,124,000 (67.1%) to
$2,798,000 during the three months ended September 30, 2016. All
categories of incentive compensation expense were higher than the
year-ago quarter except commission expense related to the sale of
nondeposit investment products. The increases in the other categories of
incentive compensation, compared to the year-ago quarter, were primarily
due to increased loan production and other performance measures to which
incentive compensation is tied compared to such measures in the year-ago
quarter.
Benefits & other compensation expense increased $347,000 (8.1%) to
$4,644,000 during the three months ended September 30, 2016 primarily
due to the increases in average full-time equivalent employees and
salaries expense, and their effects on group insurance and employer
payroll tax expenses.
Other noninterest expense increased $2,649,000 (19.0%) to $16,555,000
during the three months ended September 30, 2016 compared to the three
months ended September 30, 2015. The $2,649,000 increase in other
noninterest expense was primarily due to a $716,000 expense related to a
closed branch building, the value of which was written down to current
market value, and subsequently sold during the three months ended
September 30, 2016, a $593,000 increase in miscellaneous other expense,
a $376,000 increase in ATM network charges, a $296,000 increase in
operational losses, a $199,000 increase in data processing and software
expense, and a $190,000 increase in Equipment expense.
The $593,000 increase in miscellaneous other noninterest expense
included a $126,000 (69.8%) increase in debit card production and
transaction processing expense, and a $98,000 (30.4%) increase in
business meals and travel expense. Small increases in many other types
of miscellaneous other noninterest expense accounted for the rest of the
$593,000 increase in miscellaneous other noninterest expense. Included
in miscellaneous other noninterest expense for the three months ended
September 30, 2016 were $25,000 of nonrecurring training and business
travel expenses related to the system conversions noted above. Included
in other noninterest expense for the three months ended September 30,
2016 were $36,000 of nonrecurring ATM network charges related to the
system conversions noted above.
The $296,000 increase in operational losses was primarily due to an
increase in losses from fraudulent ATM and point of sale transactions.
The $199,000 increase in data processing and software expense was
primarily due to increased use of outsourced data processing services.
The $190,000 increase in equipment expense was primarily due to
increased depreciation and rental expense from recently purchased and
rented equipment and furniture.
Richard Smith, President and CEO of the Company commented, “We are
pleased with the operating results in the quarter. During the third
quarter many significant projects were implemented which were necessary
to build out our technology infrastructure to facilitate our growth and
expansion. We transferred our core system software to an outsourced
solution along with our debit and ATM card services, and introduced a
new business online and mobile banking solution for our customers. These
system changes are major steps in our efforts to provide competitive new
solutions and operating efficiencies for our company.”
Smith added, “While technology projects dominated our workload during
the quarter, core banking activities remained very active. Loan demand
and loan balances continue to increase at a strong annual pace. In
addition, our strong deposit market share continues to increase in the
majority of the counties we serve in Northern California.”
In addition to the historical information contained herein, this press
release may contain forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements are subject to various uncertainties and risks that could
affect their outcome. The Company’s actual results could differ
materially. Factors that could cause or contribute to such differences
include, but are not limited to, variances in the actual versus
projected growth in assets, return on assets, interest rate
fluctuations, economic conditions in the Company's primary market area,
demand for loans, regulatory and accounting changes, loan losses,
expenses, rates charged on loans and earned on securities investments,
rates paid on deposits, competitive effects, fee and other noninterest
income earned, the outcome of litigation, as well as other factors
detailed in the Company's reports filed with the Securities and Exchange
Commission which are incorporated herein by reference, including the
Form 10-K for the year ended December 31, 2015. These reports and this
entire press release should be read to put such forward-looking
statements in context and to gain a more complete understanding of the
uncertainties and risks involved in the Company's business. The Company
does not intend to update any of the forward-looking statements after
the date of this release.
Established in 1975, Tri Counties Bank is a wholly-owned subsidiary of
TriCo Bancshares (NASDAQ: TCBK) headquartered in Chico, California,
providing a unique brand of customer Service with Solutions
available in traditional stand-alone and in-store bank branches in
communities throughout Northern and Central California. Tri Counties
Bank provides an extensive and competitive breadth of consumer, small
business and commercial banking financial services, along with
convenient around-the-clock ATM, online and mobile banking access.
Brokerage services are provided by the Bank’s investment services
through affiliation with Raymond James Financial Services, Inc. Visit www.TriCountiesBank.com
to learn more.
|
|
| |
| TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA |
|
(Unaudited. Dollars in thousands, except share data)
|
| | |
Three months ended
|
| | |
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
| | |
2016
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
| Statement of Income Data | | | | | | | | | | | | | | | |
|
Interest income
| | |
$
|
43,709
| | | |
$
|
42,590
| | | |
$
|
42,794
| | | |
$
|
42,490
| | | |
$
|
41,332
| |
|
Interest expense
| | | |
1,439
| | | | |
1,430
| | | | |
1,392
| | | | |
1,349
| | | | |
1,339
| |
|
Net interest income
| | | |
42,270
| | | | |
41,160
| | | | |
41,402
| | | | |
41,141
| | | | |
39,993
| |
|
(Benefit from reversal of) provision for loan losses
| | | |
(3,973
|
)
| | | |
(773
|
)
| | | |
209
| | | | |
(908
|
)
| | | |
(866
|
)
|
|
Noninterest income:
| | | | | | | | | | | | | | | |
|
Service charges and fees
| | | |
8,022
| | | | |
8,099
| | | | |
7,305
| | | | |
7,935
| | | | |
7,694
| |
|
Other income
| | | |
3,044
| | | | |
3,146
| | | | |
2,485
| | | | |
3,510
| | | | |
3,948
| |
|
Total noninterest income
| | | |
11,066
| | | | |
11,245
| | | | |
9,790
| | | | |
11,445
| | | | |
11,642
| |
|
Noninterest expense:
| | | | | | | | | | | | | | | |
Base salaries net of deferred loan origination costs
| | | |
13,419
| | | | |
12,968
| | | | |
12,708
| | | | |
12,014
| | | | |
11,562
| |
|
Incentive compensation expense
| | | |
2,798
| | | | |
2,471
| | | | |
1,739
| | | | |
2,304
| | | | |
1,674
| |
Employee benefits and other compensation expense
| | | |
4,644
| | | | |
4,606
| | | | |
4,818
| | | | |
4,212
| | | | |
4,297
| |
|
Total salaries and benefits expense
| | | |
20,861
| | | | |
20,045
| | | | |
19,265
| | | | |
18,530
| | | | |
17,533
| |
|
Other noninterest expense
| | | |
16,555
| | | | |
18,222
| | | | |
14,486
| | | | |
16,154
| | | | |
13,906
| |
|
Total noninterest expense
| | | |
37,416
| | | | |
38,267
| | | | |
33,751
| | | | |
34,684
| | | | |
31,439
| |
|
Income before taxes
| | | |
19,893
| | | | |
14,911
| | | | |
17,232
| | | | |
18,810
| | | | |
21,062
| |
|
Net income
| | |
$
|
12,199
| | | |
$
|
9,405
| | | |
$
|
10,674
| | | |
$
|
11,422
| | | |
$
|
12,694
| |
| Share Data | | | | | | | | | | | | | | | |
|
Basic earnings per share
| | |
$
|
0.53
| | | |
$
|
0.41
| | | |
$
|
0.47
| | | |
$
|
0.50
| | | |
$
|
0.56
| |
|
Diluted earnings per share
| | |
$
|
0.53
| | | |
$
|
0.41
| | | |
$
|
0.46
| | | |
$
|
0.50
| | | |
$
|
0.55
| |
|
Book value per common share
| | |
$
|
21.11
| | | |
$
|
20.76
| | | |
$
|
20.34
| | | |
$
|
19.85
| | | |
$
|
19.48
| |
|
Tangible book value per common share
| | |
$
|
17.99
| | | |
$
|
17.63
| | | |
$
|
17.18
| | | |
$
|
16.81
| | | |
$
|
16.42
| |
|
Shares outstanding
| | | |
22,827,277
| | | | |
22,822,325
| | | | |
22,785,173
| | | | |
22,775,173
| | | | |
22,764,295
| |
|
Weighted average shares
| | | |
22,824,868
| | | | |
22,802,653
| | | | |
22,782,865
| | | | |
22,769,793
| | | | |
22,757,453
| |
|
Weighted average diluted shares
| | | |
23,098,534
| | | | |
23,070,151
| | | | |
23,046,165
| | | | |
23,055,900
| | | | |
23,005,980
| |
| Credit Quality | | | | | | | | | | | | | | | |
|
Nonperforming originated loans
| | |
$
|
13,083
| | | |
$
|
10,022
| | | |
$
|
12,660
| | | |
$
|
22,824
| | | |
$
|
24,052
| |
|
Total nonperforming loans
| | | |
20,952
| | | | |
19,977
| | | | |
24,034
| | | | |
37,119
| | | | |
38,898
| |
|
Foreclosed assets, net of allowance
| | | |
4,124
| | | | |
3,842
| | | | |
4,471
| | | | |
5,369
| | | | |
5,285
| |
|
Loans charged-off
| | | |
664
| | | | |
641
| | | | |
1,289
| | | | |
380
| | | | |
687
| |
|
Loans recovered
| | |
$
|
2,612
| | | |
$
|
536
| | | |
$
|
1,457
| | | |
$
|
781
| | | |
$
|
2,616
| |
| Selected Financial Ratios | | | | | | | | | | | | | | | |
|
Return on average total assets
| | | |
1.11
|
%
| | | |
0.86
|
%
| | | |
1.01
|
%
| | | |
1.11
|
%
| | | |
1.28
|
%
|
|
Return on average equity
| | | |
10.15
|
%
| | | |
7.98
|
%
| | | |
9.25
|
%
| | | |
10.14
|
%
| | | |
11.56
|
%
|
|
Average yield on loans
| | | |
5.36
|
%
| | | |
5.32
|
%
| | | |
5.48
|
%
| | | |
5.60
|
%
| | | |
5.57
|
%
|
|
Average yield on interest-earning assets
| | | |
4.37
|
%
| | | |
4.28
|
%
| | | |
4.47
|
%
| | | |
4.53
|
%
| | | |
4.60
|
%
|
|
Average rate on interest-bearing liabilities
| | | |
0.22
|
%
| | | |
0.21
|
%
| | | |
0.22
|
%
| | | |
0.22
|
%
| | | |
0.23
|
%
|
|
Net interest margin (fully tax-equivalent)
| | | |
4.23
|
%
| | | |
4.13
|
%
| | | |
4.33
|
%
| | | |
4.39
|
%
| | | |
4.46
|
%
|
| Supplemental Loan Interest Income Data: | | | | | | | | | | | | | | | |
|
Discount accretion PCI - cash basis loans
| | |
$
|
777
| | | |
$
|
426
| | | |
$
|
269
| | | |
$
|
302
| | | |
$
|
445
| |
|
Discount accretion PCI - other loans
| | | |
569
| | | | |
415
| | | | |
(45
|
)
| | | |
1,392
| | | | |
1,090
| |
|
Discount accretion PNCI loans
| | | |
883
| | | | |
1,459
| | | | |
868
| | | | |
573
| | | | |
1,590
| |
|
All other loan interest income
| | |
$
|
33,540
| | | | |
32,038
| | | | |
33,646
| | | | |
32,571
| | | | |
30,689
| |
|
Total loan interest income
| | |
$
|
35,769
| | | |
$
|
34,338
| | | |
$
|
34,738
| | | |
$
|
34,838
| | | |
$
|
33,814
| |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| |
| TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA |
|
(Unaudited. Dollars in thousands)
|
| | |
Three months ended
|
| | |
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
December 31,
|
|
|
September 30,
|
| Balance Sheet Data | | |
2016
|
|
|
2016
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
Cash and due from banks
| | |
$
|
315,088
| | | |
$
|
216,786
| | | |
$
|
388,878
| | | |
$
|
303,461
| | | |
$
|
209,298
| |
|
Securities, available for sale
| | | |
510,209
| | | | |
529,017
| | | | |
477,454
| | | | |
404,885
| | | | |
329,361
| |
|
Securities, held to maturity
| | | |
641,149
| | | | |
674,412
| | | | |
705,133
| | | | |
726,530
| | | | |
751,051
| |
|
Restricted equity securities
| | | |
16,956
| | | | |
16,956
| | | | |
16,956
| | | | |
16,956
| | | | |
16,956
| |
|
Loans held for sale
| | | |
7,777
| | | | |
2,904
| | | | |
2,240
| | | | |
1,873
| | | | |
5,152
| |
|
Loans:
| | | | | | | | | | | | | | | |
|
Commercial loans
| | | |
217,110
| | | | |
209,840
| | | | |
197,695
| | | | |
194,913
| | | | |
199,330
| |
|
Consumer loans
| | | |
377,016
| | | | |
381,114
| | | | |
401,076
| | | | |
395,283
| | | | |
403,081
| |
|
Real estate mortgage loans
| | | |
1,998,913
| | | | |
1,913,024
| | | | |
1,813,933
| | | | |
1,811,832
| | | | |
1,757,082
| |
|
Real estate construction loans
| | | |
119,187
| | | | |
149,652
| | | | |
128,843
| | | | |
120,909
| | | | |
110,073
| |
|
Total loans, gross
| | | |
2,712,226
| | | | |
2,653,630
| | | | |
2,541,547
| | | | |
2,522,937
| | | | |
2,469,566
| |
|
Allowance for loan losses
| | | |
(33,484
|
)
| | | |
(35,509
|
)
| | | |
(36,388
|
)
| | | |
(36,011
|
)
| | | |
(36,518
|
)
|
|
Foreclosed assets
| | | |
4,124
| | | | |
3,842
| | | | |
4,471
| | | | |
5,369
| | | | |
5,285
| |
|
Premises and equipment
| | | |
49,448
| | | | |
51,728
| | | | |
51,522
| | | | |
43,811
| | | | |
42,334
| |
|
Cash value of life insurance
| | | |
95,281
| | | | |
94,572
| | | | |
95,256
| | | | |
94,560
| | | | |
94,458
| |
|
Goodwill
| | | |
64,311
| | | | |
64,311
| | | | |
64,311
| | | | |
63,462
| | | | |
63,462
| |
|
Other intangible assets
| | | |
6,923
| | | | |
7,282
| | | | |
7,641
| | | | |
5,894
| | | | |
6,184
| |
|
Mortgage servicing rights
| | | |
6,208
| | | | |
6,720
| | | | |
7,140
| | | | |
7,618
| | | | |
7,467
| |
|
Accrued interest receivable
| | | |
10,819
| | | | |
11,602
| | | | |
11,075
| | | | |
10,786
| | | | |
10,212
| |
|
Other assets
| | | |
60,096
| | | | |
54,239
| | | | |
57,720
| | | | |
48,591
| | | | |
47,360
| |
|
Total assets
| | |
$
|
4,467,131
| | | | |
4,352,492
| | | | |
4,394,956
| | | | |
4,220,722
| | | | |
4,021,628
| |
|
Deposits:
| | | | | | | | | | | | | | | |
|
Noninterest-bearing demand deposits
| | | |
1,221,503
| | | | |
1,181,702
| | | | |
1,178,001
| | | | |
1,155,695
| | | | |
1,100,607
| |
|
Interest-bearing demand deposits
| | | |
910,638
| | | | |
867,638
| | | | |
884,638
| | | | |
853,961
| | | | |
817,034
| |
|
Savings deposits
| | | |
1,366,892
| | | | |
1,346,269
| | | | |
1,368,644
| | | | |
1,281,540
| | | | |
1,187,238
| |
|
Time certificates
| | | |
336,979
| | | | |
345,787
| | | | |
353,757
| | | | |
340,070
| | | | |
352,993
| |
|
Total deposits
| | | |
3,836,012
| | | | |
3,741,396
| | | | |
3,785,040
| | | | |
3,631,266
| | | | |
3,457,872
| |
|
Accrued interest payable
| | | |
774
| | | | |
727
| | | | |
751
| | | | |
774
| | | | |
795
| |
|
Reserve for unfunded commitments
| | | |
2,908
| | | | |
2,883
| | | | |
2,475
| | | | |
2,475
| | | | |
2,085
| |
|
Other liabilities
| | | |
69,695
| | | | |
57,587
| | | | |
68,064
| | | | |
65,293
| | | | |
53,681
| |
|
Other borrowings
| | | |
19,235
| | | | |
19,464
| | | | |
18,671
| | | | |
12,328
| | | | |
6,859
| |
|
Junior subordinated debt
| | | |
56,617
| | | | |
56,567
| | | | |
56,519
| | | | |
56,470
| | | | |
56,991
| |
|
Total liabilities
| | | |
3,985,241
| | | | |
3,878,624
| | | | |
3,931,520
| | | | |
3,768,606
| | | | |
3,578,283
| |
|
Total shareholders' equity
| | | |
481,890
| | | | |
473,868
| | | | |
463,436
| | | | |
452,116
| | | | |
443,345
| |
Accumulated other comprehensive gain (loss)
| | | |
4,953
| | | | |
6,073
| | | | |
1,772
| | | | |
(1,778
|
)
| | | |
(2,298
|
)
|
|
Average loans
| | | |
2,669,954
| | | | |
2,579,774
| | | | |
2,537,574
| | | | |
2,489,406
| | | | |
2,427,670
| |
|
Average interest-earning assets
| | | |
4,055,446
| | | | |
4,038,728
| | | | |
3,876,786
| | | | |
3,777,144
| | | | |
3,616,912
| |
|
Average total assets
| | | |
4,407,322
| | | | |
4,387,950
| | | | |
4,212,388
| | | | |
4,115,369
| | | | |
3,953,292
| |
|
Average deposits
| | | |
3,784,748
| | | | |
3,778,436
| | | | |
3,616,618
| | | | |
3,543,423
| | | | |
3,390,229
| |
|
Average total equity
| | |
$
|
480,575
| | | |
$
|
471,362
| | | |
$
|
461,520
| | | |
$
|
450,413
| | | |
$
|
439,360
| |
|
Total risk based capital ratio
| | | |
14.7
|
%
| | | |
14.7
|
%
| | | |
15.1
|
%
| | | |
15.1
|
%
| | | |
15.2
|
%
|
|
Tier 1 capital ratio
| | | |
13.6
|
%
| | | |
13.6
|
%
| | | |
13.9
|
%
| | | |
13.8
|
%
| | | |
13.9
|
%
|
|
Tier 1 common equity ratio
| | | |
12.0
|
%
| | | |
12.0
|
%
| | | |
12.3
|
%
| | | |
12.2
|
%
| | | |
12.3
|
%
|
|
Tier 1 leverage ratio
| | | |
10.6
|
%
| | | |
10.4
|
%
| | | |
10.7
|
%
| | | |
10.8
|
%
| | | |
11.0
|
%
|
|
Tangible capital ratio
| | | |
9.3
|
%
| | | |
9.4
|
%
| | | |
9.1
|
%
| | | |
9.2
|
%
| | | |
9.5
|
%
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161026007013/en/
Contacts:
TriCo Bancshares
Richard P. Smith, 530-898-0300
President & CEO
Source: TriCo Bancshares
© 2026 Canjex Publishing Ltd. All rights reserved.