- Net income of $22.3 million for the first quarter of 2012, compared
to $16.6 million for the first quarter of 2011.
- Combined net income for the past four fiscal quarters totaled $87.4
million, or $0.83 per diluted share, annualized.
- Allowance for credit losses represented 2.89% of total Citizens
Business Bank (“CBB”) non-covered loans & leases at March 31, 2012.
- Non-performing loans decreased to $55.3 million, compared to $62.7
million at December 31, 2011, and was 1.74% of total CBB non-covered
loans and leases.
- Non-interest bearing deposits totaled $2.12 billion (45% of total
deposits) at March 31, 2012, an increase of $92.5 million from $2.03
billion at December 31, 2011.

Company Website:
http://www.cbbank.com
ONTARIO, Calif. -- (Business Wire)
CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business
Bank (“the Company”), announced earnings for the first quarter of 2012.
CVB Financial Corp. reported net income of $22.3 million for the first
quarter of 2012. This represents an increase of $5.7 million, or 34.14%,
when compared with net income of $16.6 million for the first quarter of
2011. Diluted earnings per share were $0.21 for the first quarter of
2012. This was up $0.05, or 31.25%, from diluted earnings per share of
$0.16 for the same period last year.
Chris Myers, President and CEO, commented, “We are pleased with our
financial results for the first quarter of 2012 and the consistency of
our earnings over the past four quarters. During the first quarter, we
saw a continued decline in our non-performing asset portfolio, solid
growth in our non-interest bearing deposit portfolio, and a significant
reduction in non-interest expense.”
Net income for the first quarter of 2012 produced an annualized return
on beginning equity of 12.53%, an annualized return on average equity of
12.27% and an annualized return on average assets of 1.37%. The
efficiency ratio, excluding the provision for credit losses, was 47.31%
for the quarter. Non-interest expense, as a percentage of average
assets, was 1.83%.
Interest income and fees on loans for the first quarter of 2012 totaled
$50.7 million, which includes $4.7 million of discount accretion from
accelerated principal reductions and improved credit loss experience on
covered loans acquired from San Joaquin Bank (“SJB”). This represented a
decrease of $591,000, or 1.15%, when compared to interest income on
loans of $51.3 million for the same period last year.
Non-interest income was $5.3 million for the first quarter of 2012,
compared with $10.7 million for the fourth quarter of 2011. Non-interest
income for the first quarter of 2012 was reduced by a $2.9 million net
decrease in the FDIC loss sharing asset and a $1.2 million impairment
charge for a large held-for-sale note included in other non-interest
income. The decrease in the loss sharing asset in 2012 was primarily due
to the improved credit loss experienced in our covered loan portfolio.
Non-interest income for the fourth quarter of 2011 was improved by a
$1.3 million increase in the FDIC loss sharing asset. If these three
items are excluded, non-interest income was flat at $9.4 million,
quarter-over-quarter.
Non-interest expense for the first quarter of 2012 was $30.2 million, a
decrease of $4.5 million from $34.7 million for the fourth quarter of
2011, and a $6.1 million decrease from $36.3 million for the first
quarter of 2011.
Our efficiency ratio improved to 47.31% for the first quarter of 2012,
compared with 52.64% for the fourth quarter of 2011, and 54.12% for the
first quarter of 2011.
Decreases in non-interest expense and a lower cost of funds were the
main reasons for improvement in our efficiency ratio.
Net Interest Income and Net Interest Margin
Net interest income, before the provision for credit losses, totaled
$58.6 million for the three months ending March 31, 2012. Net interest
income for the first quarter of 2012 increased $1.5 million, or 2.61%,
compared to the same period in 2011.
Excluding the impact of the yield adjustment on covered loans, net
interest margin (tax equivalent) increased from 3.62% for the fourth
quarter of 2011 to 3.69% for the first quarter of 2012. Total average
earning asset yields increased from 4.14% for the fourth quarter of 2011
to 4.16% for the first quarter of 2012. Total cost of funds decreased
from 0.56% for the fourth quarter of 2011 to 0.52% for the first quarter
of 2012.
Excluding the impact of the yield adjustment on covered loans, net
interest margin (tax equivalent) decreased from 3.78% for the first
quarter of 2011 to 3.69% for the first quarter of 2012. Total average
earning asset yields decreased from 4.39% for the first quarter of 2011
to 4.16% for the first quarter of 2012. Total cost of funds decreased
from 0.65% for the first quarter of 2011 to 0.52% for the first quarter
of 2012.
Assets
The Company reported total assets of $6.51 billion at March 31, 2012.
This represents an increase of $23.2 million, or 0.36%, from total
assets of $6.48 billion at December 31, 2011. Earning assets totaled
$6.12 billion at March 31, 2012, a decrease of $10.76 million, or 0.18%,
when compared with earning assets of $6.13 billion at December 31, 2011.
The decrease in earning assets was due to a decrease in the loan
portfolio, partially offset by an increase in the investment portfolio.
Investment Securities
Investment securities totaled $2.38 billion at March 31, 2012. This is
up from $2.20 billion at December 31, 2011. Our investment portfolio
continues to perform well. As of March 31, 2012 we had a pretax
unrealized gain of $71.4 million of which $41.6 million is attributed to
our municipal securities portfolio and $29.6 million is attributed to
our mortgage-backed securities (“MBS”) portfolio.
MBS totaled $1.68 billion at March 31, 2012. Virtually all of our
mortgage-backed securities are issued by Freddie Mac or Fannie Mae,
which have the implied guarantee of the U.S. Government. We have one
private-label mortgage-backed security that has impairment. This Alt-A
bond, with a book value of $2.3 million as of March 31, 2012, has had
$1.8 million in net impairment loss to date since it was purchased in
early 2008, with no additional impairment recorded in the first quarter
of 2012.
Our municipal securities, totaling $646.7 million, are located in 28
states, with approximately $15.6 million, or 6.0%, located within the
state of California. Our largest holdings are in New Jersey at 14.3%,
Michigan at 12.1% and Illinois at 11.5%. All municipal bond securities
are performing.
In the fourth quarter of 2011, we purchased and now hold $10.5 million
in trust preferred securities at March 31, 2012.
We continue to reinvest our cash flows from the investment portfolio.
During the first quarter of 2012, we purchased $318.2 million in MBS
with an average yield of 1.82% and $13.1 million in municipal securities
with an average tax-equivalent yield of 3.58%. MBS purchased during the
first quarter have an average duration of about 4 years. One of the
objectives of our purchasing strategy is to minimize extension risk as
interest rates rise.
Loans
Total loans and leases, net of deferred fees and discount, of $3.43
billion at March 31, 2012, decreased by $50.2 million, or 1.44%, from
$3.48 billion at December 31, 2011. We attribute this decrease to the
following:
-
$57.7 million to the non-covered dairy and livestock portfolio.
Historically, our dairy and livestock customers have seasonal
borrowing patterns and tend to draw down on available lines of credit
in the fourth quarter and repay these advances in the first quarter.
-
$8.8 million decline in non-covered construction loans.
-
$8.3 million decline in purchased mortgage pools.
Construction loans and purchased mortgage pools are considered non-core
lending niches. Our core lending strategy is focused on commercial &
industrial business lending, dairy, livestock, and agribusiness lending
and commercial real estate loans.
Deposits & Customer Repurchase Agreements
Total deposits of $4.68 billion and customer repurchase agreements of
$477.6 million totaled $5.16 billion at March 31, 2012. This represents
an increase of $43.8 million, or 0.86%, when compared with total
deposits and customer repurchase agreements of $5.11 billion at December
31, 2011.
Non-interest bearing deposits were $2.12 billion at March 31, 2012, an
increase of $92.5 million, or 4.56%, compared to $2.03 billion at
December 31, 2011. At March 31, 2012, non-interest bearing deposits were
45.31% of total deposits, up from 44.04% at December 31, 2011 and 40.53%
at March 31, 2011.
Our average cost of total deposits was 0.14% for the three months ending
March 31, 2012, compared to our cost of total deposits of 0.25% for the
same period last year. Our cost of total deposits including customer
repurchase agreements was 0.17% for the three months ended March 31,
2012.
Borrowings
At March 31, 2012, we had $448.7 million in borrowings, compared to
borrowings of $448.7 million at December 31, 2011. On January 7, 2012,
we consummated the redemption of all outstanding debentures and trust
preferred securities issued by First Coast Capital Trust II for total
consideration of approximately $6.8 million.
Asset Quality
We have separated the discussion of asset quality into two sections:
non-covered loans and covered loans. The non-covered loans represent the
legacy Citizens Business Bank loans and exclude all loans acquired in
the SJB acquisition. The SJB loans are “covered” loans as defined in the
loss sharing agreement with the FDIC. These loans were marked to fair
value at the acquisition date.
Citizens Business Bank Asset Quality (Non-covered loans)
The allowance for credit losses decreased from $94.0 million at December
31, 2011 to $91.9 million at March 31, 2012. The decrease was due to net
loan charge-offs of $2.0 million during the first three months of 2012.
The allowance for credit losses was 2.89% and 2.92% of total non-covered
loans and leases outstanding at March 31, 2012 and December 31, 2011,
respectively. There was zero provision for credit losses for the first
quarter of 2012.
We had $55.3 million in non-performing loans at March 31, 2012, or 1.74%
of total loans. This compares to non-performing loans of $62.7 million
at December 31, 2011. The $55.3 million in non-performing loans for the
first quarter is summarized as follows: $8.4 million in commercial
construction, $13.1 million in residential mortgages, $27.2 million in
commercial real estate, $4.1 million in commercial and industrial, $1.2
million in dairy & livestock loans, and $1.3 million in other loans.
At March 31, 2012, we had $11.4 million in Other Real Estate Owned
(“OREO”), a decrease of $2.4 million from OREO of $13.8 million at
December 31, 2011. At December 31, 2011, we had eleven OREO properties.
During the first three months of 2012, we added one property for a total
of $294,000 to OREO. We sold three properties with an OREO value of $2.6
million at a gain of $15,000. We now have nine OREO properties.
At March 31, 2012, we had loans delinquent 30 to 89 days of $11.2
million. This compares to delinquent loans of $5.5 million at December
31, 2011. As a percentage of total loans, delinquencies, excluding
non-accruals, were 0.35% at March 31, 2012 and 0.17% at December 31,
2011. All loans delinquent 90 days or more were categorized as
non-performing.
At March 31, 2012, we had $41.9 million in performing troubled debt
restructured loans (“TDR”), an increase of $3.3 million from performing
TDRs of $38.6 million at December 31, 2011. In terms of number of loans,
we had sixteen performing TDRs at December 31, 2011, compared to
twenty-one performing TDRs at March 31, 2012.
In total, non-performing assets, defined as non-covered non-accrual
loans and other real estate owned, have decreased over the past several
quarters and totaled $66.7 million at March 31, 2012, $76.5 million at
December 31, 2011, $81.2 million at September 30, 2011, $88.8 million at
June 30, 2011, and $114.4 million at March 31, 2011.
We have also made substantial progress in reducing our classified loans
on a year-over-year basis. Classified loans are loans that are graded
“substandard” or worse. At March 31, 2012, classified loans totaled
$334.1 million, a decrease of $25.1 million from $359.2 million at
December 31, 2011 and a decrease of $254.5 million from March 31, 2011.
San Joaquin Bank Asset Quality (Covered loans)
At March 31, 2012, we had $305.0 million in gross loans from SJB with a
carrying value of $245.7 million, compared to $330.4 million of gross
loans at December 31, 2011 and $262.5 million in carrying value. Of the
gross loans, we have $73.5 million in non-performing loans as of March
31, 2012, or 24.09%, compared to $83.7 million in non-performing loans
at December 31, 2011. We have 14 properties in OREO totaling $6.4
million, compared to 16 properties totaling $9.8 million at December 31,
2011.
CitizensTrust
CitizensTrust has approximately $2.11 billion in assets under
administration, including $1.7 billion in assets under management, as of
March 31, 2012. Revenues of $2.2 million for the first quarter of 2012
were flat year-over-year. CitizensTrust provides trust, investment and
brokerage related services, as well as financial, estate and business
succession planning.
Conference Call
Management will hold a conference call at 7:30 a.m. Pacific time/10:30
a.m. Eastern time tomorrow, April 19, 2012, to discuss the Company’s
first quarter 2012 financial results.
To listen to the conference call, please dial (877) 317-6789. A taped
replay will be made available approximately one hour after the
conclusion of the call and will remain available through May 4, 2012 at
9:00 a.m. Eastern time. To access the replay, please dial (877)
344-7529, passcode 10011996.
The conference call will also be simultaneously webcast over the
Internet; please visit the Company’s website at www.cbbank.com
and click on the CVB Investor tab to access the call from the site.
Access the website 15 minutes prior to the call to download any
necessary audio software. This webcast will be recorded and available
for replay on the Company’s website approximately two hours after the
conclusion of the conference call, and will be available on the website
for twelve months.
Corporate Overview
CVB Financial Corp. is the holding company for Citizens Business Bank, a
$6.5 billion financial services company based in Ontario, California.
Citizens Business Bank serves 40 cities with 42 Business Financial
Centers, five Commercial Banking Centers and two trust office locations
in the Inland Empire, Los Angeles County, Orange County, and the Central
Valley areas of California.
Shares of CVB Financial Corp. common stock are listed on the NASDAQ
under the ticker symbol of CVBF. For investor information on CVB
Financial Corp., visit our Citizens Business Bank website at www.cbbank.com
and click on the CVB Investor tab.
Safe Harbor
Certain matters set forth herein (including the exhibits hereto)
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including forward-looking
statements relating to the Company's current business plan and
expectations regarding future operating results. These forward-looking
statements are subject to risks and uncertainties that could cause
actual results, performance or achievements to differ materially from
those projected. These risks and uncertainties include, but are not
limited to, local, regional, national and international economic
conditions and events and the impact they may have on us and our
customers; ability to attract deposits and other sources of liquidity;
oversupply of inventory and continued deterioration in values of
California real estate, both residential and commercial; a prolonged
slowdown in construction activity; changes in the financial performance
and/or condition of our borrowers; changes in the level of
non-performing assets and charge-offs; the effect of changes in laws and
regulations (including laws and regulations concerning taxes, banking,
securities, executive compensation and insurance) with which we and our
subsidiaries must comply; changes in estimates of future reserve
requirements based upon the periodic review thereof under relevant
regulatory and accounting requirements; inflation, interest rate,
securities market and monetary fluctuations; political instability; acts
of war or terrorism, or natural disasters, such as earthquakes, or the
effects of pandemic flu; the timely development and acceptance of new
banking products and services and perceived overall value of these
products and services by users; changes in consumer spending, borrowing
and savings habits; technological changes; cyber-security threats
including loss of system functionality or theft or loss of data; the
ability to increase market share and control expenses; changes in the
competitive environment among financial and bank holding companies and
other financial service providers; continued volatility in the credit
and equity markets and its effect on the general economy; the effect of
changes in accounting policies and practices, as may be adopted by the
regulatory agencies, as well as the Public Company Accounting Oversight
Board, the Financial Accounting Standards Board and other accounting
standard setters; changes in our organization, management, compensation
and benefit plans; the costs and effects of legal and regulatory
developments including the resolution of legal proceedings or regulatory
or other governmental inquiries and the results of regulatory
examinations or reviews; our success at managing the risks involved in
the foregoing items and other factors set forth in the Company's public
reports including its Annual Report on Form 10-K for the year ended
December 31, 2011, and particularly the discussion of risk factors
within that document. The Company does not undertake, and specifically
disclaims any obligation to update any forward-looking statements to
reflect occurrences or unanticipated events or circumstances after the
date of such statements except as required by law.
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS |
| (unaudited) |
|
(dollars in thousands)
|
|
| |
|
| | |
|
| | |
| | | | | | | | |
|
| | | | | March 31, | | | | December 31, |
| | | | 2012 | | | 2011 |
| Assets | | | | | | | | |
|
Cash and due from banks
| | | $ |
94,523
| | | | $ |
35,407
| |
|
Interest-earning balances due from Federal Reserve Bank
| | | |
181,795
| | | | |
309,936
| |
|
Interest-earning balances due from depository institutions
| | | |
-
|
| | | |
-
|
|
|
Total cash and cash equivalents
| | | |
276,318
| | | | |
345,343
| |
| | | | | | | | |
|
|
Interest-earning balances due from depository institutions
| | | |
60,000
| | | | |
60,000
| |
|
Investment securities available-for-sale
| | | |
2,372,729
| | | | |
2,201,526
| |
|
Investment securities held-to-maturity
| | | |
2,280
| | | | |
2,383
| |
|
Investment in stock of Federal Home Loan Bank (FHLB)
| | | |
69,222
| | | | |
72,689
| |
| | | | | | | | |
|
|
Non-covered loans held-for-sale
| | | |
630
| | | | |
348
| |
|
Covered loans held-for-sale
| | | |
3,771
| | | | |
5,664
| |
|
Non-covered loans and lease finance receivables
| | | |
3,186,013
| | | | |
3,219,727
| |
|
Allowance for credit losses
| | |
|
(91,922
|
)
| | |
|
(93,964
|
)
|
|
Net non-covered loans and lease finance receivables
| | |
| 3,094,091 |
| | |
| 3,125,763 |
|
| | | | | | | | |
|
|
Covered loans and lease finance receivables, net
| | | |
241,943
| | | | |
256,869
| |
|
Premises and equipment, net
| | | |
35,624
| | | | |
36,280
| |
|
Intangibles
| | | |
4,731
| | | | |
5,548
| |
|
Goodwill
| | | |
55,097
| | | | |
55,097
| |
|
Bank owned life insurance
| | | |
116,878
| | | | |
116,132
| |
|
FDIC loss sharing asset
| | | |
55,193
| | | | |
59,453
| |
|
Other assets
| | |
|
117,576
|
| | |
|
139,820
|
|
| TOTAL ASSETS | | | $ | 6,506,083 |
| | | $ | 6,482,915 |
|
| | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | |
| Liabilities: | | | | | | | | |
| Deposits: | | | | | | | | |
|
Noninterest-bearing demand deposits
| | | $ |
2,120,382
| | | | $ |
2,027,876
| |
|
Investment checking
| | | |
327,741
| | | | |
338,424
| |
|
Savings and money market demand
| | | |
1,435,082
| | | | |
1,401,098
| |
|
Time deposits
| | |
|
796,902
|
| | |
|
837,150
|
|
|
Total deposits
| | | | 4,680,107 | | | | | 4,604,548 | |
| | | | | | | | |
|
|
Customer repurchase agreements
| | | |
477,568
| | | | |
509,370
| |
|
Borrowings
| | | |
448,730
| | | | |
448,662
| |
|
Junior subordinated debentures
| | | |
108,250
| | | | |
115,055
| |
|
Other liabilities
| | |
|
61,421
|
| | |
|
90,466
|
|
|
Total liabilities
| | |
| 5,776,076 |
| | | | 5,768,101 |
|
| | | | | | | | |
|
| Stockholders' Equity: | | | | | | | | |
|
Stockholders' equity
| | | |
688,580
| | | | |
673,345
| |
|
Accumulated other comprehensive income, net of tax
| | |
|
41,427
|
| | |
|
41,469
|
|
|
Total stockholders' equity
| | |
| 730,007 |
| | |
| 714,814 |
|
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | | $ | 6,506,083 |
| | | $ | 6,482,915 |
|
| | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| CONSOLIDATED AVERAGE BALANCE SHEETS |
| (unaudited) |
|
(dollars in thousands)
|
|
| |
|
| | |
|
| | |
| | | | | | | | |
|
| | | | Three Months Ended March 31, |
| | | | 2012 | | | 2011 |
| Assets: | | | | | | | | |
|
Cash and due from banks
| | | $ |
138,289
| | | | $ |
108,923
| |
|
Interest-earning balances due from Federal Reserve Bank
| | | |
224,346
| | | | |
331,001
| |
|
Interest-earning balances due from depository institutions
| | | |
-
|
| | | |
50,248
|
|
|
Total cash and cash equivalents
| | | |
362,635
| | | | |
490,172
| |
| | | | | | | | |
|
|
Interest-earning balances due from depository institutions
| | | |
60,000
| | | | |
50,190
| |
|
Investment securities available-for-sale
| | | |
2,291,320
| | | | |
1,856,465
| |
|
Investment securities held-to-maturity
| | | |
2,292
| | | | |
2,999
| |
|
Investment in stock of Federal Home Loan Bank (FHLB)
| | | |
72,194
| | | | |
86,591
| |
| | | | | | | | |
|
|
Non-covered loans held-for-sale
| | | |
1,753
| | | | |
3,460
| |
|
Covered loans held-for-sale
| | | |
5,692
| | | | |
-
| |
|
Non-covered loans and lease finance receivables
| | | |
3,176,919
| | | | |
3,317,201
| |
|
Allowance for credit losses
| | |
|
(93,785
|
)
| | |
|
(109,861
|
)
|
|
Net non-covered loans and lease finance receivables
| | |
| 3,083,134 |
| | |
| 3,207,340 |
|
|
Covered loans and lease finance receivables, net
| | | |
249,406
| | | | |
361,386
| |
|
Premises and equipment, net
| | | |
36,087
| | | | |
40,552
| |
|
Intangibles
| | | |
5,068
| | | | |
8,522
| |
|
Goodwill
| | | |
55,097
| | | | |
55,097
| |
|
Bank owned life insurance
| | | |
116,428
| | | | |
113,207
| |
|
FDIC loss sharing asset
| | | |
58,310
| | | | |
90,157
| |
|
Other assets
| | |
|
159,958
|
| | |
|
155,428
|
|
| TOTAL | | | $ | 6,559,374 |
| | | $ | 6,521,566 |
|
| | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | |
| Liabilities: | | | | | | | | |
|
Deposits:
| | | | | | | | |
|
Noninterest-bearing demand deposits
| | | $ |
2,079,571
| | | | $ |
1,790,839
| |
|
Interest-bearing
| | |
|
2,567,436
|
| | |
|
2,773,622
|
|
|
Total deposits
| | | | 4,647,007 | | | | | 4,564,461 | |
| | | | | | | | |
|
|
Other borrowings
| | | |
987,893
| | | | |
1,134,516
| |
|
Junior subordinated debentures
| | | |
108,624
| | | | |
115,055
| |
|
Other liabilities
| | |
|
86,137
|
| | |
|
55,690
|
|
|
Total liabilities
| | |
| 5,829,661 |
| | |
| 5,869,722 |
|
| | | | | | | | |
|
| Stockholders' equity: | | | | | | | | |
|
Stockholders' equity
| | | |
688,245
| | | | |
645,630
| |
|
Accumulated other comprehensive income, net of tax
| | |
|
41,468
|
| | |
|
6,214
|
|
|
Total stockholders' equity
| | |
| 729,713 |
| | |
| 651,844 |
|
| TOTAL | | | $ | 6,559,374 |
| | | $ | 6,521,566 |
|
| | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF EARNINGS |
| (unaudited) |
|
(dollars in thousands, except per share amounts)
|
|
| |
|
| | |
|
| | |
| | | | | | | | |
|
| | | | For the Three Months |
| | | | Ended March 31, |
| | | | 2012 | | | 2011 |
|
Interest income:
| | | | | | | | |
|
Loans held-for-sale
| | |
$
|
4
| | | |
$
|
20
|
|
Loans and leases, including fees
| | | |
46,028
| | | | |
49,344
|
|
Accelerated accretion on acquired loans
| | |
|
4,692
|
| | |
|
1,951
|
|
Total loans and leases, including fees
| | | |
50,724
| | | | |
51,315
|
|
Investment securities:
| | | | | | | | |
|
Taxable
| | | |
9,170
| | | | |
8,839
|
|
Tax-advantaged
| | |
|
5,796
|
| | |
|
5,919
|
|
Total investment income
| | | |
14,966
| | | | |
14,758
|
|
Dividends from FHLB stock
| | | |
90
| | | | |
65
|
|
Federal funds sold & interest-earning CDs
| | |
|
285
|
| | |
|
374
|
|
Total interest income
| | | |
66,065
| | | | |
66,512
|
|
Interest expense:
| | | | | | | | |
|
Deposits
| | | |
1,653
| | | | |
2,788
|
|
Borrowings and junior subordinated debentures
| | |
|
5,810
|
| | |
|
6,615
|
|
Total interest expense
| | |
|
7,463
|
| | |
|
9,403
|
|
Net interest income before provision for credit losses
| | | |
58,602
| | | | |
57,109
|
|
Provision for credit losses
| | |
|
-
|
| | |
|
7,068
|
|
Net interest income after
| | | | | | | | |
|
provision for credit losses
| | | |
58,602
| | | | |
50,041
|
|
Noninterest income:
| | | | | | | | |
|
Service charges on deposit accounts
| | | |
4,124
| | | | |
3,723
|
|
Trust and investment services
| | | |
2,185
| | | | |
2,152
|
|
Increase (decrease) in FDIC loss sharing asset
| | | |
(2,944
|
)
| | | |
1,415
|
|
Other
| | |
|
1,891
|
| | |
|
2,688
|
|
Total noninterest income
| | | |
5,256
| | | | |
9,978
|
|
Noninterest expense:
| | | | | | | | |
|
Salaries and employee benefits
| | | |
16,721
| | | | |
17,660
|
|
Occupancy
| | | |
2,847
| | | | |
2,831
|
|
Equipment
| | | |
1,101
| | | | |
1,490
|
|
Professional services
| | | |
1,991
| | | | |
3,610
|
|
Amortization of intangible assets
| | | |
816
| | | | |
901
|
|
Provision for unfunded commitments
| | | |
-
| | | | |
732
|
|
OREO expenses
| | | |
730
| | | | |
1,105
|
|
Other
| | |
|
6,006
|
| | |
|
7,976
|
|
Total noninterest expense
| | |
|
30,212
|
| | |
|
36,305
|
|
Earnings before income taxes
| | | |
33,646
| | | | |
23,714
|
|
Income taxes
| | |
|
11,378
|
| | |
|
7,114
|
|
Net earnings
| | |
|
22,268
|
| | |
|
16,600
|
| | | | | | | | |
|
|
Basic earnings per common share
| | |
$
|
0.21
|
| | |
$
|
0.16
|
|
Diluted earnings per common share
| | |
$
|
0.21
|
| | |
$
|
0.16
|
| | | | | | | | |
|
|
Cash dividends per common share
| | |
$
|
0.085
|
| | |
$
|
0.085
|
| | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (unaudited) |
|
(dollars in thousands, except per share amounts)
|
|
|
| |
|
| |
| | | Three Months Ended March 31, |
| | | 2012 | | | 2011 |
| | | | | |
|
|
Interest income - (Tax-Effected) (te)
| | |
$
|
68,238
| | | |
$
|
68,982
| |
|
Interest expense
| | |
|
7,463
|
| | |
|
9,403
|
|
|
Net Interest income - (te)
| | |
$
|
60,775
|
| | |
$
|
59,579
|
|
| | | | | |
|
|
Return on average assets, annualized
| | | |
1.37
|
%
| | | |
1.03
|
%
|
|
Return on average equity, annualized
| | | |
12.27
|
%
| | | |
10.33
|
%
|
|
Efficiency ratio [1]
| | | |
47.31
|
%
| | | |
54.12
|
%
|
|
Yield on average earning assets (te)
| | | |
4.53
|
%
| | | |
4.60
|
%
|
Yield on average earning assets (te) excluding discount
| | | |
4.16
|
%
| | | |
4.39
|
%
|
|
Cost of deposits
| | | |
0.14
|
%
| | | |
0.25
|
%
|
|
Cost of deposits and customer repurchase agreements
| | | |
0.17
|
%
| | | |
0.27
|
%
|
|
Cost of funds
| | | |
0.52
|
%
| | | |
0.65
|
%
|
|
Net interest margin (te)
| | | |
4.04
|
%
| | | |
3.98
|
%
|
|
Net interest margin (te) excluding discount
| | | |
3.69
|
%
| | | |
3.78
|
%
|
| | | | | |
|
|
[1] Noninterest expense divided by net interest income before
provision for credit losses plus noninterest income.
|
| | | | | |
|
|
Weighted average shares outstanding
| | | | | | |
|
Basic
| | | |
104,303,158
| | | | |
105,651,193
| |
|
Diluted
| | | |
104,499,932
| | | | |
105,703,855
| |
|
Dividends declared
| | |
$
|
8,903
| | | |
$
|
9,017
| |
|
Dividend payout ratio
| | | |
39.98
|
%
| | | |
54.32
|
%
|
| | | | | |
|
|
Number of shares outstanding-EOP
| | | |
104,707,012
| | | | |
106,078,253
| |
|
Book value per share
| | |
$
|
6.97
| | | |
$
|
6.17
| |
|
Tangible Book value per share
| | |
$
|
6.40
| | | |
$
|
5.57
| |
| | | | | |
|
| | | | | |
|
| | | March 31, |
| | | 2012 | | | 2011 |
| (Non-covered loans) | | | | | | |
|
Non-performing assets (dollar amount in thousands):
| | | | | | |
|
Non-accrual loans
| | |
$
|
55,312
| | | |
$
|
108,150
| |
|
Loans past due 90 days or more
| | | | | | |
|
and still accruing interest
| | | |
-
| | | | |
-
| |
|
Other real estate owned (OREO), net
| | |
|
11,427
|
| | |
|
6,240
|
|
|
Total non-performing assets
| | |
$
|
66,739
|
| | |
$
|
114,390
|
|
| | | | | |
|
|
Percentage of non-performing assets
| | | | | | |
|
to total loans outstanding and OREO
| | | |
2.09
|
%
| | | |
3.51
|
%
|
| | | | | |
|
|
Percentage of non-performing
| | | | | | |
|
assets to total assets
| | | |
1.03
|
%
| | | |
1.76
|
%
|
| | | | | |
|
|
Allowance for loan losses to
| | | | | | |
|
non-performing assets
| | | |
137.73
|
%
| | | |
88.35
|
%
|
| | | | | |
|
|
Net Charge-offs to Average loans
| | | |
0.06
|
%
| | | |
0.34
|
%
|
| | | | | |
|
|
Allowance for credit losses:
| | | | | | |
|
Beginning Balance
| | |
$
|
93,964
| | | |
$
|
105,259
| |
|
Total loans charged-off
| | | |
(2,356
|
)
| | | |
(12,038
|
)
|
|
Total Loans Recovered
| | |
|
314
|
| | |
|
778
|
|
|
Net Loans Charged-off
| | | |
(2,042
|
)
| | | |
(11,260
|
)
|
|
Provision Charged to Operating Expense
| | |
|
-
|
| | |
|
7,068
|
|
|
Allowance for Credit Losses at End of period
| | | $ | 91,922 |
| | | $ | 101,067 |
|
| | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (unaudited) |
|
(dollars in thousands, except per share amounts)
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Quarterly Common Stock Price |
| | | | | | | | | | | | | | | | | |
|
| | | 2012 | | | 2011 | | | 2010 |
| Quarter End | | | High | | | Low | | | High | | | Low | | | High | | | Low |
|
March 31,
| | |
$
|
11.97
| | |
$
|
9.99
| | |
$
|
9.32
| | |
$
|
7.83
| | |
$
|
10.89
| | |
$
|
8.44
|
|
June 30,
| | | | | | | | |
$
|
9.94
| | |
$
|
8.18
| | |
$
|
11.85
| | |
$
|
9.00
|
|
September 30,
| | | | | | | | |
$
|
10.00
| | |
$
|
7.41
| | |
$
|
10.99
| | |
$
|
6.61
|
|
December 31,
| | | | | | | | |
$
|
10.27
| | |
$
|
7.28
| | |
$
|
9.09
| | |
$
|
7.30
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| Quarterly Consolidated Statements of Earnings | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
|
| | | | | | 1Q | | | 4Q | | | 3Q | | | 2Q | | | 1Q |
| | | | | | 2012 | | | 2011 | | | 2011 | | | 2011 | | | 2011 |
| Interest income | | | | | | | | | | | | | | | | | | |
|
Loans, including fees
| | | | | |
$
|
50,724
| | |
$
|
48,290
| | |
$
|
52,788
| | |
$
|
54,697
| | |
$
|
51,315
|
|
Investment securities and other
| | | | | |
|
15,341
| | |
|
15,206
| | |
|
15,742
| | |
|
16,485
| | |
|
15,197
|
| | | | | | | 66,065 | | | | 63,496 | | | | 68,530 | | | | 71,182 | | | | 66,512 |
| Interest expense | | | | | | | | | | | | | | | | | | |
|
Deposits
| | | | | | |
1,653
| | | |
1,721
| | | |
1,979
| | | |
2,220
| | | |
2,788
|
|
Other borrowings
| | | | | |
|
5,810
| | |
|
6,578
| | |
|
6,571
| | |
|
6,567
| | |
|
6,615
|
| | | | | | | 7,463 | | | | 8,299 | | | | 8,550 | | | | 8,787 | | | | 9,403 |
|
Net interest income before
| | | | | | | | | | | | | | | | | | |
|
provision for credit losses
| | | | | | |
58,602
| | | |
55,197
| | | |
59,980
| | | |
62,395
| | | |
57,109
|
|
Provision for credit losses
| | | | | |
|
-
| | |
|
-
| | |
|
-
| | |
|
-
| | |
|
7,068
|
|
Net interest income after
| | | | | | | | | | | | | | | | | | |
|
provision for credit losses
| | | | | | | 58,602 | | | | 55,197 | | | | 59,980 | | | | 62,395 | | | | 50,041 |
| | | | | | | | | | | | | | | | | |
|
|
Non-interest income
| | | | | | |
5,256
| | | |
10,730
| | | |
7,514
| | | |
5,994
| | | |
9,978
|
|
Non-interest expenses
| | | | | |
|
30,212
| | |
|
34,707
| | |
|
32,858
| | |
|
37,155
| | |
|
36,305
|
|
Earnings before income taxes
| | | | | | |
33,646
| | | |
31,220
| | | |
34,636
| | | |
31,234
| | | |
23,714
|
|
Income taxes
| | | | | |
|
11,378
| | |
|
9,508
| | |
|
12,253
| | |
|
10,196
| | |
|
7,114
|
| Net earnings | | | | | | $ | 22,268 | | | $ | 21,712 | | | $ | 22,383 | | | $ | 21,038 | | | $ | 16,600 |
| | | | | | | | | | | | | | | | | |
|
|
Basic earning per common share
| | | | | |
$
|
0.21
| | |
$
|
0.21
| | |
$
|
0.21
| | |
$
|
0.20
| | |
$
|
0.16
|
|
Diluted earnings per common share
| | | | | |
$
|
0.21
| | |
$
|
0.21
| | |
$
|
0.21
| | |
$
|
0.20
| | |
$
|
0.16
|
| | | | | | | | | | | | | | | | | |
|
|
Cash dividends per common share
| | | | | |
$
|
0.085
| | |
$
|
0.085
| | |
$
|
0.085
| | |
$
|
0.085
| | |
$
|
0.085
|
| | | | | | | | | | | | | | | | | |
|
|
Dividends Declared
| | | | | |
$
|
8,903
| | |
$
|
8,858
| | |
$
|
8,912
| | |
$
|
9,018
| | |
$
|
9,017
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (unaudited) |
|
(dollars in thousands)
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Distribution of Loan Portfolio |
| | | | | | | | | | | | | | | |
|
| | | | 3/31/2012 | | | 12/31/2011 | | | 9/30/2011 | | | 6/30/2011 | | | 3/31/2011 |
| | | | | | | | | | | | | | | |
|
|
Commercial and Industrial
| | | |
$
|
521,779
| | | |
$
|
523,950
| | | |
$
|
510,950
| | | |
$
|
500,745
| | | |
$
|
490,316
| |
|
Real Estate:
| | | | | | | | | | | | | | | | |
|
Construction
| | | | |
77,385
| | | | |
94,831
| | | | |
101,429
| | | | |
119,638
| | | | |
169,562
| |
|
Commercial Real Estate
| | | | |
2,223,533
| | | | |
2,171,399
| | | | |
2,172,050
| | | | |
2,237,975
| | | | |
2,255,247
| |
|
SFR Mortgage
| | | | |
167,465
| | | | |
179,731
| | | | |
191,650
| | | | |
201,457
| | | | |
210,445
| |
|
Consumer
| | | | |
58,613
| | | | |
59,789
| | | | |
58,668
| | | | |
59,496
| | | | |
61,622
| |
|
Municipal lease finance receivables
| | | | |
114,792
| | | | |
113,629
| | | | |
115,803
| | | | |
119,792
| | | | |
122,897
| |
|
Auto and equipment leases
| | | | |
17,105
| | | | |
17,370
| | | | |
16,237
| | | | |
16,998
| | | | |
17,399
| |
|
Dairy and Livestock
| | | | |
286,027
| | | | |
343,549
| | | | |
292,049
| | | | |
296,801
| | | | |
325,052
| |
|
Agribusiness
| | | |
|
12,216
|
| | |
|
28,523
|
| | |
|
48,627
|
| | |
|
52,528
|
| | |
|
49,664
|
|
|
Gross Loans
| | | | |
3,478,915
| | | | |
3,532,771
| | | | |
3,507,463
| | | | |
3,605,430
| | | | |
3,702,204
| |
|
Less:
| | | | | | | | | | | | | | | | |
|
Purchase accounting discount
| | | | |
(45,456
|
)
| | | |
(50,780
|
)
| | | |
(51,646
|
)
| | | |
(73,449
|
)
| | | |
(98,117
|
)
|
|
Deferred net loan fees
| | | | |
(5,503
|
)
| | | |
(5,395
|
)
| | | |
(5,115
|
)
| | | |
(5,385
|
)
| | | |
(5,640
|
)
|
|
Allowance for credit losses
| | | |
|
(91,922
|
)
| | |
|
(93,964
|
)
| | |
|
(95,528
|
)
| | |
|
(96,895
|
)
| | |
|
(101,067
|
)
|
|
Net Loans
| | | |
$
|
3,336,034
|
| | |
$
|
3,382,632
|
| | |
$
|
3,355,174
|
| | |
$
|
3,429,701
|
| | |
$
|
3,497,380
|
|
| | | | | | | | | | | | | | | |
|
|
Covered loans
| | | |
$
|
241,943
| | | |
$
|
256,869
| | | |
$
|
280,337
| | | |
$
|
334,225
| | | |
$
|
348,759
| |
|
Non-covered loans
| | | |
|
3,094,091
|
| | |
|
3,125,763
|
| | |
|
3,074,837
|
| | |
|
3,095,476
|
| | |
|
3,148,621
|
|
|
Total Net Loans
| | | |
$
|
3,336,034
|
| | |
$
|
3,382,632
|
| | |
$
|
3,355,174
|
| | |
$
|
3,429,701
|
| | |
$
|
3,497,380
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (unaudited) |
|
(dollars in thousands)
|
| |
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | |
|
| Non-Performing Assets & Delinquency Trends | | | | | | | | | | | | | | |
| (Non-Covered Loans) | | |
|
| |
|
| |
|
| |
|
| |
|
| | | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, |
| | | 2012 | | | 2011 | | | 2011 | | | 2011 | | | 2011 |
Non-Performing Loans | | | | | | | | | | | | | | | |
|
Residential Construction and Land
| | |
$
|
920
| | | |
$
|
920
| | | |
$
|
989
| | | |
$
|
1,080
| | | |
$
|
4,001
| |
|
Commercial Construction and Land
| | | |
8,349
| | | | |
12,397
| | | | |
13,779
| | | | |
23,953
| | | | |
39,975
| |
|
Residential Mortgage
| | | |
13,129
| | | | |
16,970
| | | | |
18,792
| | | | |
17,786
| | | | |
18,425
| |
|
Commercial Real Estate
| | | |
27,238
| | | | |
25,992
| | | | |
25,454
| | | | |
24,731
| | | | |
34,951
| |
|
Commercial and Industrial
| | | |
4,082
| | | | |
3,432
| | | | |
3,277
| | | | |
4,649
| | | | |
7,542
| |
|
Dairy & Livestock
| | | |
1,200
| | | | |
2,475
| | | | |
2,574
| | | | |
2,672
| | | | |
2,996
| |
|
Consumer
| | | |
308
| | | | |
382
| | | | |
340
| | | | |
179
| | | | |
259
| |
|
Auto & Equipment Leases
| | |
|
86
|
| | |
|
104
|
| | |
|
7
|
| | |
|
-
|
| | |
|
1
|
|
| Total | | | $ | 55,312 |
| | | $ | 62,672 |
| | | $ | 65,212 |
| | | $ | 75,050 |
| | | $ | 108,150 |
|
| | | | | | | | | | | | | | |
|
| % of Total Loans | | | | 1.74 | % | | | | 1.95 | % | | | | 2.06 | % | | | | 2.35 | % | | | | 3.33 | % |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
Past Due 30-89 Days | | | | | | | | | | | | | | | |
|
Residential Construction and Land
| | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| |
|
Commercial Construction and Land
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
1,492
| |
|
Residential Mortgage
| | | |
4,109
| | | | |
1,568
| | | | |
-
| | | | |
460
| | | | |
993
| |
|
Commercial Real Estate
| | | |
5,798
| | | | |
787
| | | | | | | |
2,590
| | | | |
898
| |
|
Commercial and Industrial
| | | |
1,317
| | | | |
3,022
| | | | |
940
| | | | |
675
| | | | |
72
| |
|
Dairy & Livestock
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| |
|
Consumer
| | | |
13
| | | | |
59
| | | | |
14
| | | | |
91
| | | | |
9
| |
|
Auto & Equipment Leases
| | |
| | |
|
20
|
| | |
|
997
|
| | |
|
65
|
| | |
|
167
|
|
| Total | | | $ | 11,237 |
| | | $ | 5,456 |
| | | $ | 1,951 |
| | | $ | 3,881 |
| | | $ | 3,631 |
|
| | | | | | | | | | | | | | |
|
| % of Total Loans | | | | 0.35 | % | | | | 0.17 | % | | | | 0.06 | % | | | | 0.12 | % | | | | 0.11 | % |
| | | | | | | | | | | | | | |
|
OREO | | | | | | | | | | | | | | | |
|
Residential Construction and Land
| |
|
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| |
|
Commercial Construction and Land
| | | |
7,117
| | | | |
7,117
| | | | |
8,580
| | | | |
7,117
| | | | |
2,709
| |
|
Commercial Real Estate
| | | |
4,173
| | | | |
6,566
| | | | |
7,376
| | | | |
6,314
| | | | |
3,322
| |
|
Commercial and Industrial
| | | |
137
| | | | |
137
| | | | |
-
| | | | |
-
| | | | |
209
| |
|
Residential Mortgage
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
287
| | | | |
-
| |
|
Consumer
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| |
|
Auto & Equipment Leases
| | |
| | |
|
-
|
| | |
|
-
|
| | |
|
-
|
| | |
|
-
|
|
| Total | | | $ | 11,427 |
| | | $ | 13,820 |
| | | $ | 15,956 |
| | | $ | 13,718 |
| | | $ | 6,240 |
|
| | |
| | |
| | |
| | |
| | |
|
| Total Non-Performing, Past Due & OREO | | | $ | 77,976 |
| | | $ | 81,948 |
| | | $ | 83,119 |
| | | $ | 92,649 |
| | | $ | 118,021 |
|
| | | | | | | | | | | | | | |
|
| % of Total Loans | | | | 2.45 | % | | | | 2.55 | % | | | | 2.62 | % | | | | 2.90 | % | | | | 3.63 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| Net interest income and net interest margin reconciliations
(Non-GAAP) |
|
We use certain non-GAAP financial measures to provide supplemental
information regarding our performance. The first quarter of 2012 net
interest income and net interest margin include a yield adjustment
of $4.7 million from discount accretion on covered loans. We believe
that presenting the net interest income and net interest margin
excluding the yield adjustment provides additional clarity to the
users of financial statements regarding core net interest income and
net interest margin.
|
|
|
| | |
| |
|
| |
| | | Three months ended March 31, 2012 |
| | |
(Dollars in thousands)
|
| | | Average Balance | | Interest | | | Yield |
|
Total interest-earning assets
| | |
$
|
6,083,922
| | |
$
|
66,065
| | | |
4.53
|
%
|
|
Accelerated accretion on acquired loans
| | |
|
50,155
| | |
|
(4,692
|
)
| | | |
|
Total interest-earning assets, excluding SJB loan discount and yield
adjustment
| | |
$
|
6,134,077
| | |
$
|
61,373
|
| | |
4.16
|
%
|
| | | | | | | | |
|
|
Net interest income and net interest margin (TE)
| | | | | |
$
|
60,775
| | | |
4.04
|
%
|
|
Yield adjustment to interest income from discount accretion
| | | | | |
|
(4,692
|
)
| | | |
|
Net interest income and net interest margin (TE), excluding yield
adjustment
| | | | |
$
|
56,083
|
| | |
3.69
|
%
|
| | | | | | | | | | |
|
| Tangible book value reconciliations (Non-GAAP) |
|
The tangible book value per share is Non-GAAP disclosure. The
Company uses certain non-GAAP financial measures to provide
supplemental information regarding the Company's performance to
provide additional disclosure. The following is a reconciliation of
Tangible Book Value to the Company stockholders' equity computed in
accordance with GAAP, as well as a calculation of Tangible Book
Value per Share as of March 31, 2012.
|
|
|
| |
| | | As of March 31, 2012 |
| | |
(Dollars in thousands)
|
| | |
|
|
Stockholders' Equity
| | |
$
|
730,007
| |
|
Less: Goodwill
| | | |
(55,097
|
)
|
|
Less: Intangible Assets
| | |
|
(4,731
|
)
|
|
Tangible Book Value
| | |
$
|
670,179
|
|
| | |
|
| | |
|
| | |
|
|
Common shares issued and outstanding
| | | |
104,707,012
| |
| | |
|
|
Tangible Book Value Per Share
| | |
$
|
6.40
|
|

Contacts:
CVB Financial Corp.
Christopher D. Myers
President
and CEO
(909) 980-4030
Source: CVB Financial Corp.
© 2026 Canjex Publishing Ltd. All rights reserved.