
Company Website:
http://www.bry.com
DENVER -- (Business Wire)
Berry Petroleum Company (NYSE: BRY) reported net earnings of $32
million, or $0.58 per diluted share, for the first quarter of 2013.
After considering items such as derivatives and transaction costs,
adjusted net earnings were $37 million, or $0.67 per diluted share. Oil
and natural gas revenues were $267 million during the quarter and
discretionary cash flow for the quarter totaled $134 million, with net
cash provided by operating activities of $92 million. Operating margin
was approximately $49 per BOE, supported by sales of our California oil
at a $10 average premium to WTI.
Berry's first quarter 2013 production averaged 39,676 BOE/D. The
Company's oil mix was 79%, or 31,154 BOE/D in the first quarter up 24%
from the first quarter of 2012. Total production for the first quarter
of 2013 and fourth quarter of 2012 was as follows:
|
| First Quarter 2013 |
| Fourth Quarter 2012 |
|
Oil (BOE/D)
| |
31,154
|
|
79
|
%
| |
30,649
|
|
78
|
%
|
|
Natural gas (BOE/D)
| |
8,522
| |
21
|
%
| |
8,851
| |
22
|
%
|
|
Total (BOE/D)
| |
39,676
| |
100
|
%
| |
39,500
| |
100
|
%
|
| | | | | | | | | |
|
New Steam Floods production increased 11% from the fourth quarter of
2012 to an average of 2,355 BOE/D. The rise in production was a result
of continued steam flood response at McKittrick 21Z. In the first
quarter, Berry drilled the first seven of the 50 steam injection wells
planned at McKittrick during 2013, and the Company anticipates drilling
the remaining steam injection wells in the second quarter of 2013. The
Company also added an additional steam generator in the first quarter,
increasing McKittrick's steam capacity to approximately 25,000 barrels
of steam per day.
First quarter Diatomite production rose 7% from fourth quarter levels to
an average of 4,115 BOE/D. The Company expects continued focus on
increasing the number of active completions to translate into steady
production growth. In the first quarter of 2013, the Company added 48
new completions and drilled 17 replacement wells in the Diatomite.
First quarter Permian production averaged 8,105 BOE/D, approximately 2%
higher than the fourth quarter of 2012. The Company drilled ten net
wells using a three-rig program during the first quarter, and plans to
continue at this pace during the second quarter of 2013. While Berry's
quarterly production again increased, constraints in the form of higher
line pressure, periodic gas plant downtime and ethane rejection have
continued as a result of record activity levels in the Permian.
Production from the South Midway properties averaged 13,095 BOE/D in the
first quarter, compared with fourth quarter 2012 production of 13,070
BOE/D. In the second quarter of 2013, the Company plans to continue
development at Ethel D, where seven producing wells and four steam
injection wells are scheduled. Also during the second quarter, the
Company plans to drill two horizontal producing wells at Formax, in
addition to seven new producing wells and seven recompletions at
Placerita.
In the first quarter, the Company's Uinta production averaged 7,305
BOE/D, 3% lower than the fourth quarter of 2012. The Company drilled 19
wells in the first quarter that are commingled in the Wasatch and Green
River formations. However, delayed completion activity negatively
affected production as the Company worked off field storage which had
resulted from refinery turnarounds. In the first quarter, Berry began
transporting crude oil via rail to markets outside of Utah to reduce
stored oil volume. The Company resumed completion activities in April,
and expects to drill an additional 20 wells in the second quarter, when
production is expected to return to growth.
In the first quarter, the Company's natural gas assets in the Piceance
and East Texas declined 6% sequentially with no capital investment.
Berry Petroleum Company's previously announced merger with Linn Energy
is expected to close around the end of the second quarter of 2013. On
March 13, 2013, Berry Petroleum and Linn Energy received early
termination of the waiting period under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended, in connection with the proposed
merger. Other closing conditions include the approval of the
stockholders of Berry, shareholders of LinnCo, unitholders of LINN
Energy, and FERC approval.
Teleconference Call
Berry will not host an earnings conference call. However, Berry expects
to file its quarterly report Form 10-Q with the Securities and Exchange
Commission within the week.
Non-GAAP Financial Measures
This press release includes discussion of “discretionary cash flow,”
“adjusted net earnings,” and “operating margin per BOE,” each of which
are “non-GAAP financial measures” as defined in Regulation G of the
Securities Exchange Act of 1934, as amended. Discretionary cash flow
consists of cash provided by operating activities before changes in
working capital items. The Company uses discretionary cash flow as a
measure of liquidity and believes it provides useful information to
investors because it assesses cash flow from operations for each period
before changes in working capital, which fluctuates due to the timing of
collections of receivables and the settlements of liabilities. Adjusted
net earnings consists of net earnings before non-cash derivatives gains
(losses), oil and natural gas property impairments and charges related
to the extinguishment of debt. The Company believes that adjusted net
earnings is useful for evaluating the Company's operational performance
from oil and natural gas properties. Operating margin per BOE consists
of oil and natural gas revenues less oil and natural gas operating
expenses and production taxes divided by the total BOEs produced during
the period. The Company uses operating margin per barrel as a measure of
profitability and believes it provides useful information to investors
because it relates the Company's oil and natural gas revenue and oil and
natural gas operating expenses to its total units of production
providing a gross margin per unit of production, allowing investors to
evaluate how the Company's profitability varies on a per unit basis each
period. These measures should not be considered in isolation or as a
substitute for their most directly comparable GAAP measures. Other
companies calculate non-GAAP measures differently and, therefore, the
non-GAAP measures presented in this release may not be comparable to
similarly titled measures used by other companies.
|
| |
| |
| Explanation and Reconciliation of Non-GAAP Financial Measures | | | | |
| | | |
|
| Discretionary Cash Flow ($ millions): | | | | |
| | | |
|
| | Three Months Ended |
| | 3/31/2013 | | 12/31/2012 |
|
Net cash provided by operating activities
| |
$
|
91.7
| | |
$
|
109.8
|
|
Net increase in current assets
| |
12.6
| | |
10.8
|
|
Net decrease in current liabilities, including book overdraft
| |
29.6
|
| |
5.6
|
|
Discretionary cash flow
| |
$
|
133.9
|
| |
$
|
126.2
|
| | | | | | |
|
| Adjusted Net Earnings ($ millions): |
| |
| |
|
| | Three Months Ended |
| | 3/31/2013 |
|
Adjusted net earnings
| |
$
|
37.3
| |
|
After tax adjustments:
| | |
|
Non-cash derivative loss
| |
(1.9
|
)
|
|
Dry hole expense
| |
(0.2
|
)
|
|
Impairment of oil and natural gas properties
| |
(1.5
|
)
|
|
Transaction costs
| |
(1.3
|
)
|
|
Net earnings, as reported
| |
$
|
32.4
|
|
| | | |
|
| Operating Margin Per BOE: |
| |
| |
| | | |
|
| | Three Months Ended |
| | 3/31/2013 | | 12/31/2012 |
|
Average sales price including cash derivative settlements
| |
$
|
75.95
| | |
$
|
72.47
|
|
Operating cost—oil and natural gas production
| |
24.13
| | |
23.35
|
|
Production taxes
| |
3.02
|
| |
2.57
|
|
Operating margin
| |
$
|
48.80
|
| |
$
|
46.55
|
| | | | | | |
|
About Berry Petroleum Company
Berry Petroleum Company is a publicly traded independent oil and natural
gas production and exploitation company with operations in California,
Texas, Utah, and Colorado. The Company uses its web site as a channel of
distribution of material company information. Financial and other
material information regarding the Company is routinely posted on and
accessible at http://www.bry.com.
Safe Harbor Under the “Private Securities Litigation Reform Act of
1995”
Any statements in this news release that are not historical facts are
forward-looking statements that involve risks and uncertainties. Words
such as “estimate,” “expect,” “would,” “will,” “target,” “goal,”
“potential,” and forms of those words and others indicate
forward-looking statements. These statements include but are not limited
to forward-looking statements about the expectations of plans,
strategies, objectives and anticipated financial and operating results
of the Company, including the Company’s drilling program, production,
and other guidance included in this press release. These statements are
based on certain assumptions made by the Company based on management’s
experience and perception of historical trends, current conditions,
anticipated future developments and other factors believed to be
appropriate. Such statements are subject to a number of assumptions,
risks and uncertainties, many of which are beyond the control of the
Company, which may cause actual results to differ materially from those
implied or expressed by the forward-looking statements. Important
factors which could affect actual results are discussed in the Company’s
filings with the Securities and Exchange Commission, including its
Annual Report on Form 10-K under the headings “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and Results
of Operations.”
|
|
| CONDENSED STATEMENTS OF OPERATIONS |
| (In thousands, except per share data) |
| (unaudited) |
|
| |
| |
| | Three Months Ended |
| | 3/31/2013 | | 12/31/2012 |
|
REVENUES
| | | | |
|
Oil and natural gas sales
| |
$
|
266,772
| | |
$
|
248,911
| |
|
Electricity sales
| |
7,589
| | |
8,586
| |
|
Natural gas marketing
| |
2,027
| | |
2,253
| |
|
Gain on sale of assets
| |
23
| | |
12
| |
|
Interest and other income, net
| |
475
|
| |
307
|
|
| |
276,886
| | |
260,069
| |
|
EXPENSES
| | | | |
|
Operating costs—oil and natural gas production
| |
86,148
| | |
84,862
| |
|
Operating costs—electricity generation
| |
5,296
| | |
5,975
| |
|
Production taxes
| |
10,784
| | |
9,326
| |
|
Depreciation, depletion & amortization—oil and natural gas production
| |
68,084
| | |
67,023
| |
|
Depreciation, depletion & amortization—electricity generation
| |
394
| | |
426
| |
|
Natural gas marketing
| |
1,878
| | |
1,956
| |
|
General and administrative
| |
22,278
| | |
18,293
| |
|
Interest
| |
24,687
| | |
21,690
| |
|
Dry hole, abandonment, impairment and exploration
| |
962
| | |
13,486
| |
|
Realized and unrealized loss (gain) on derivatives, net
| |
737
| | |
(8,306
|
)
|
|
Impairment of oil and natural gas properties
| |
2,467
|
| |
—
|
|
| |
223,715
|
| |
214,731
|
|
|
Earnings before income taxes
| |
53,171
| | |
45,338
| |
|
Income tax provision
| |
20,737
|
| |
6,838
|
|
|
Net earnings
| |
$
|
32,434
|
| |
$
|
38,500
|
|
| | | |
|
|
Basic net earnings per share
| |
$
|
0.59
|
| |
$
|
0.70
|
|
|
Diluted net earnings per share
| |
$
|
0.58
|
| |
$
|
0.69
|
|
| | | |
|
|
Dividends per share
| |
$
|
0.08
|
| |
$
|
0.08
|
|
| | | | | | | |
|
| CONDENSED BALANCE SHEETS |
| (In thousands) |
| (unaudited) |
|
|
|
| 3/31/2013 |
| 12/31/2012 |
|
ASSETS
| | | | |
|
Current assets
| |
167,782
| | |
157,025
|
|
Oil and natural gas properties, (successful efforts basis) buildings
and equipment, net
| |
3,177,892
| | |
3,128,502
|
|
Derivative instruments
| |
17,491
| | |
10,891
|
|
Other assets
| |
27,468
|
| |
28,984
|
| |
$
|
3,390,633
|
| |
$
|
3,325,402
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
| | | | |
|
Current liabilities
| |
192,517
| | |
286,632
|
|
Deferred income taxes
| |
281,925
| | |
255,471
|
|
Long-term debt
| |
1,756,907
| | |
1,665,817
|
|
Derivative instruments
| |
—
| | |
1,239
|
|
Other long-term liabilities
| |
112,478
| | |
101,452
|
|
Shareholders’ equity
| |
1,046,806
|
| |
1,014,791
|
| |
$
|
3,390,633
|
| |
$
|
3,325,402
|
| | | | | | |
|
| CONDENSED STATEMENTS OF CASH FLOWS |
| (In thousands) |
| (unaudited) |
|
|
|
| Three Months Ended |
| | 3/31/2013 |
| 12/31/2012 |
|
Cash flows from operating activities:
| | | | |
|
Net earnings
| |
$
|
32,434
| | |
$
|
38,499
| |
|
Depreciation, depletion and amortization
| |
68,478
| | |
67,450
| |
|
Gain on sale of assets
| |
(23
|
)
| |
(12
|
)
|
|
Amortization of debt issuance costs and net discount
| |
1,709
| | |
1,681
| |
|
Impairment of oil and natural gas properties
| |
2,467
| | |
12
| |
|
Dry hole and impairment
| |
449
| | |
12,430
| |
|
Derivatives
| |
3,146
| | |
(1,375
|
)
|
|
Stock-based compensation expense
| |
3,195
| | |
2,230
| |
|
Deferred income taxes
| |
19,648
| | |
5,370
| |
|
Other, net
| |
2,381
| | |
(8
|
)
|
|
Allowance for bad debt
| |
—
| | |
(36
|
)
|
|
Change in book overdraft
| |
(232
|
)
| |
(8,793
|
)
|
|
Net changes in operating assets and liabilities
| |
(41,954
|
)
| |
(7,624
|
)
|
|
Net cash provided by operating activities
| |
91,698
|
| |
109,824
|
|
| | | |
|
| | | |
|
|
Cash flows from investing activities:
| | | | |
|
Development and exploration of oil and natural gas properties
| |
(174,663
|
)
| |
(151,915
|
)
|
|
Property acquisitions
| |
(2,897
|
)
| |
(2,608
|
)
|
|
Capitalized interest
| |
(1,799
|
)
| |
(3,938
|
)
|
|
Proceeds from sale of assets
| |
480
|
| |
13
|
|
|
Net cash used in investing activities
| |
(178,879
|
)
| |
(158,448
|
)
|
| | | |
|
|
Net cash provided by financing activities
| |
86,974
|
| |
48,832
|
|
| | | |
|
|
Net (decrease) increase in cash and cash equivalents
| |
(207
|
)
| |
208
| |
|
Cash and cash equivalents at beginning of period
| |
312
|
| |
104
|
|
|
Cash and cash equivalents at end of period
| |
$
|
105
|
| |
$
|
312
|
|
| | | | | | | |
|
| OPERATING DATA |
| (unaudited) |
|
|
|
| Three Months Ended |
|
|
| | 3/31/2013 |
| 12/31/2012 |
| Change |
|
Oil and natural gas:
| | | | | | |
|
Heavy oil production (BOE/D)
| |
19,566
| | |
19,058
| | | |
|
Light oil production (BOE/D)
| |
11,588
|
| |
11,591
|
| | |
|
Total oil production (BOE/D)
| |
31,154
| | |
30,649
| | | |
|
Natural gas production (Mcf/D)
| |
51,132
|
| |
53,106
|
| | |
|
Total (BOE/D)
| |
39,676
| | |
39,500
| | | |
| | | | | |
|
|
Oil and natural gas, per BOE:
| | | | | | |
|
Average realized sales price
| |
$
|
75.27
| | |
$
|
70.51
| | |
7
|
%
|
|
Average sales price including cash derivative settlements
| |
75.95
| | |
72.47
| | |
5
|
%
|
| | | | | |
|
|
Oil, per BOE:
| | | | | | |
|
Average WTI price
| |
$
|
94.36
| | |
$
|
88.23
| | |
7
|
%
|
|
Price sensitive royalties
| |
(2.81
|
)
| |
(2.65
|
)
| | |
|
Quality differential and other
| |
(1.25
|
)
| |
0.79
| | | |
|
Oil derivatives non-cash amortization
| |
0.89
|
| |
(1.03
|
)
| | |
|
Oil revenue per BOE
| |
$
|
91.19
|
| |
$
|
85.34
|
| |
7
|
%
|
|
Add: Oil derivatives non-cash amortization
| |
—
| | |
1.03
| | | |
|
Oil derivative cash settlements
| |
(0.89
|
)
| |
1.57
|
| | |
|
Average realized oil price
| |
$
|
90.30
|
| |
$
|
87.94
|
| |
3
|
%
|
| | | | | |
|
|
Natural gas price:
| | | | | | |
|
Average Henry Hub price per MMBtu
| |
$
|
3.34
| | |
$
|
3.41
| | |
(2
|
)%
|
|
Conversion to Mcf
| |
0.22
| | |
0.24
| | | |
|
Natural gas derivatives non-cash amortization
| |
—
| | |
—
| | | |
|
Location, quality differentials and other
| |
(0.09
|
)
| |
(0.14
|
)
| | |
|
Natural gas revenue per Mcf
| |
$
|
3.47
|
| |
$
|
3.51
|
| |
(1
|
)%
|
|
Natural gas derivatives non-cash amortization
| |
—
| | |
—
| | | |
|
Natural gas derivative cash settlements
| |
(0.01
|
)
| |
(0.03
|
)
| | |
|
Average realized natural gas price per Mcf
| |
$
|
3.46
|
| |
$
|
3.48
|
| |
(1
|
)%
|
| | | | | |
|
|
Operating cost - oil and natural gas production per BOE
| |
$
|
24.13
| | |
$
|
23.35
| | |
3
|
%
|
|
Production taxes per BOE
| |
3.02
|
| |
2.57
|
| | |
|
Total operating costs per BOE
| |
$
|
27.15
| | |
$
|
25.92
| | |
5
|
%
|
| | | | | |
|
|
DD&A - oil and natural gas production per BOE
| |
19.07
| | |
18.44
| | |
3
|
%
|
|
General & administrative per BOE
| |
6.24
| | |
5.03
| | |
24
|
%
|
|
Interest expense per BOE
| |
$
|
6.91
| | |
$
|
5.97
| | |
16
|
%
|
| | | | | | | | | | |
|

Contacts:
Berry Petroleum Company
Investors and Media
Zach
Dailey, 1-303-999-4071
or
Shawn Canaday, 1-303-999-4000
Source: Berry Petroleum Company
© 2026 Canjex Publishing Ltd. All rights reserved.