ZUG, Switzerland -- (Business Wire)
Foster Wheeler AG (Nasdaq: FWLT) today reported net income for the first
quarter of 2012 of $40.6 million, or $0.38 per diluted share, compared
with $23.0 million, or $0.18 per diluted share, in the first quarter of
2011. Net income in both quarterly periods was impacted by
asbestos-related provisions as detailed in the attached table. Excluding
such items from both quarterly periods, net income in the first quarter
of 2012 was $42.6 million, or $0.40 per diluted share, compared with
$23.4 million, or $0.19 per diluted share, in the year-ago quarter.
The following tables present quarterly and average quarterly data, both
as reported and as adjusted (as detailed in an attached table). The
company believes that quarterly averages provide meaningful comparative
relevance for certain key metrics in light of the significant
quarter-to-quarter variability that is inherent in the company’s
financial results.
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
| Q1 2012 |
|
| Q1 2011 |
|
| Qtrly Avg. 2011 |
|
Net income
|
|
|
$40.6
|
|
|
$23.0
|
|
|
$40.6
|
|
Net income, as adjusted
|
|
|
$42.6
|
|
|
$23.4
|
|
|
$43.1
|
|
Consolidated revenues (FW Scope)
|
|
|
$625.0
|
|
|
$568.8
|
|
|
$655.8
|
In commenting on the company’s results, Foster Wheeler’s Chief Executive
Officer, Kent Masters, said, “Our net income for the first quarter of
2012 was comparable to the average quarter of 2011, as increased EBITDA
in our Global Power Group offset a decline in the EBITDA generated by
our Global Engineering and Construction Group.”
Global Engineering and Construction (E&C) Group
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
| Q1 2012 |
|
| Q1 2011 |
|
| Qtrly Avg. 2011 |
|
New orders booked (FW Scope)
|
|
|
$371.0
|
|
|
$381.4
|
|
|
$361.8
|
|
Operating revenues (FW Scope)
|
|
|
$365.0
|
|
|
$358.8
|
|
|
$398.8
|
|
Segment EBITDA
|
|
|
$46.9
|
|
|
$41.7
|
|
|
$52.6
|
|
EBITDA Margin (FW Scope)
|
|
|
12.9%
|
|
|
11.6%
|
|
|
13.2%
|
-
EBITDA in the first quarter of 2012 was below the average quarter of
2011 due in part to higher sales pursuit costs and a decline in equity
earnings from partially owned power projects in Italy.
-
New orders booked in Foster Wheeler scope were above the average
quarter of 2011 due in part to a steady pace of small and medium-sized
contract awards during the first quarter of 2012.
-
Scope operating revenues in the first quarter of 2012 were below the
average quarter of 2011, primarily due to the timing of work executed.
Global Power Group (GPG)
|
|
|
|
|
|
|
|
|
|
|
| (in millions) |
|
| Q1 2012 |
|
| Q1 2011 |
|
| Qtrly Avg. 2011 |
|
New orders booked (FW Scope)
|
|
|
$159.4
|
|
|
$141.3
|
|
|
$313.0
|
|
Operating revenues (FW Scope)
|
|
|
$260.0
|
|
|
$210.0
|
|
|
$257.0
|
|
Segment EBITDA
|
|
|
$52.3
|
|
|
$26.5
|
|
|
$46.1
|
|
EBITDA Margin (FW Scope)
|
|
|
20.1%
|
|
|
12.6%
|
|
|
17.9%
|
-
EBITDA in the first quarter of 2012 was above the average quarter of
2011 due largely to a favorable $6.9 million settlement of a
subcontractor claim.
-
Scope new orders were below the average quarter of 2011 primarily
because the contracts awarded in the first quarter of 2012 were for
boilers of smaller average size.
-
Scope operating revenues in the first quarter of 2012 were comparable
to the average quarter of 2011, largely reflecting steady progress in
executing the work already in backlog.
Masters said, “We maintain the expectation that our earnings per share
for the full year of 2012 will be materially higher than they were in
2011, aided by higher volumes and a lower share count. However, as we
progress through the year, we also expect that our quarterly earnings
will continue to display customary volatility.”
“In our Global E&C Group, we continue to expect that scope revenues in
2012 will be above the level of 2011 – and that the full-year 2012
EBITDA margin on scope revenues will be in the range of 12%-14%.”
Masters added, “In our Global Power Group, we continue to expect that
scope revenues in 2012 will be above the level of 2011 – and that the
full-year 2012 EBITDA margin on scope revenues will be in the range of
16%-18%.”
Share Repurchase Program
The company’s share repurchase activity in the first quarter of 2012
consisted of the previously announced 564,100 shares, which were
purchased for approximately $10.9 million in January. At the company’s
annual general meeting today, shareholders approved a requested increase
in the share repurchase program. As of today, the company has $500
million available under the authorized share repurchase program.
Net Income Attributable to Foster Wheeler AG
All references to net income in this news release indicate net income
attributable to Foster Wheeler AG.
Calculation of EBITDA
EBITDA is a supplemental financial measure not defined in generally
accepted accounting principles, or GAAP. The company defines EBITDA as
net income attributable to Foster Wheeler AG before interest expense,
income taxes, depreciation and amortization. The company has presented
EBITDA because it believes it is an important supplemental measure of
operating performance. Certain covenants under our U.S. senior credit
agreement use an adjusted form of EBITDA such that in the covenant
calculations the EBITDA as presented herein is adjusted for certain
unusual and infrequent items specifically excluded in the terms of our
U.S. senior credit agreement. The company believes that the line item on
its consolidated statement of operations entitled "net income
attributable to Foster Wheeler AG" is the most directly comparable GAAP
financial measure to EBITDA. Since EBITDA is not a measure of
performance calculated in accordance with GAAP, it should not be
considered in isolation of, or as a substitute for, net income
attributable to Foster Wheeler AG as an indicator of operating
performance or any other GAAP financial measure.
EBITDA, as calculated by the company, may not be comparable to similarly
titled measures employed by other companies. In addition, this measure
does not necessarily represent funds available for discretionary use,
and is not necessarily a measure of the company's ability to fund its
cash needs. As EBITDA excludes certain financial information that is
included in net income attributable to Foster Wheeler AG, users of this
financial information should consider the type of events and
transactions that are excluded.
The company's non-GAAP performance measure, EBITDA, has certain material
limitations as follows:
• It does not include interest expense. Because the company has borrowed
money to finance some of its operations, interest is a necessary and
ongoing part of its costs and has assisted the company in generating
revenue. Therefore, any measure that excludes interest expense has
material limitations;
• It does not include taxes. Because the payment of taxes is a necessary
and ongoing part of the company's operations, any measure that excludes
taxes has material limitations; and
• It does not include depreciation and amortization. Because the company
must utilize property, plant and equipment and intangible assets in
order to generate revenues in its operations, depreciation and
amortization are necessary and ongoing costs of its operations.
Therefore, any measure that excludes depreciation and amortization has
material limitations.
Calculation of EBITDA Margin
Segment EBITDA margin is calculated by dividing business group operating
revenues in Foster Wheeler Scope into business group EBITDA.
Foster Wheeler Scope
Foster Wheeler Scope represents that portion of unfilled orders, new
orders booked and operating revenues on which profit can be earned.
Foster Wheeler Scope excludes revenues relating to third-party costs
incurred by the company as agent or principal on a reimbursable basis.
Conference Call Information
Foster Wheeler AG plans to hold a conference call today, Tuesday, May 1,
at 4:30 p.m. Central European Time (10:30 a.m. Eastern Standard Time in
the U.S.) to discuss its financial results for the first quarter ended
March 31, 2012. The call will be accessible to the public by telephone
or webcast, and the company will post an accompanying slide presentation
in the investor relations section of its website (www.fwc.com).
To listen to the call by telephone, dial 973-935-8752 (conference I.D.
No. 58885818) approximately ten minutes before the call. The conference
call will also be available over the Internet at www.fwc.com
or through StreetEvents at www.streetevents.com.
A replay of the call will be available on the company's website for four
weeks following the call.
Foster Wheeler AG is a global engineering and construction company and
power equipment supplier delivering technically advanced, reliable
facilities and equipment. The company employs approximately 12,000
talented professionals with specialized expertise dedicated to serving
its clients through one of its two primary business groups. The
company’s Global Engineering and Construction Group designs and
constructs leading-edge processing facilities for the upstream oil and
gas, LNG and gas-to-liquids, refining, chemicals and petrochemicals,
power, mining and metals, environmental, pharmaceuticals, biotechnology
and healthcare industries. The company’s Global Power Group is a world
leader in combustion and steam generation technology that designs,
manufactures and erects steam generating and auxiliary equipment for
power stations and industrial facilities and also provides a wide range
of aftermarket services. The company is based in Zug, Switzerland, and
its operational headquarters office is in Geneva, Switzerland. For more
information about Foster Wheeler, please visit our Web site at http://www.fwc.com.
Safe Harbor Statement
Foster Wheeler AG news releases may contain forward-looking statements
that are based on management’s assumptions, expectations and projections
about the Company and the various industries within which the Company
operates. These include statements regarding the Company’s expectations
about revenues (including as expressed by its backlog), liquidity, the
outcome of litigation and legal proceedings and recoveries from
customers for claims and the costs of current and future asbestos claims
and the amount and timing of related insurance recoveries. Such
forward-looking statements by their nature involve a degree of risk and
uncertainty. The Company cautions that a variety of factors, including
but not limited to the factors described in the Company’s most recent
Annual Report on Form 10-K, which was filed with the U.S. Securities and
Exchange Commission and the following, could cause the Company’s
business conditions and results to differ materially from what is
contained in forward-looking statements: benefits, effects or results of
the Company’s redomestication or the relocation of our principal
executive offices to Geneva, Switzerland; the benefits, effects or
results of our strategic renewal initiative; further deterioration in
global economic conditions; changes in investment by the oil and gas,
oil refining, chemical/petrochemical and power generation industries;
changes in the financial condition of our customers; changes in
regulatory environments; changes in project design or schedules;
contract cancellations; changes in estimates made by the Company of
costs to complete projects; changes in trade, monetary and fiscal
policies worldwide; compliance with laws and regulations relating to our
global operations; currency fluctuations; war, terrorist attacks and/or
natural disasters affecting facilities either owned by the Company or
where equipment or services are or may be provided by the Company;
interruptions to shipping lanes or other methods of transit; outcomes of
pending and future litigation, including litigation regarding the
Company’s liability for damages and insurance coverage for asbestos
exposure; protection and validity of its patents and other intellectual
property rights; increasing global competition; compliance with debt
covenants; recoverability of claims against customers and others by the
Company and claims by third parties against the Company; and changes in
estimates used in our critical accounting policies. Other factors and
assumptions not identified above were also involved in the formation of
these forward-looking statements and the failure of such other
assumptions to be realized, as well as other factors, may also cause
actual results to differ materially from those projected. Most of these
factors are difficult to predict accurately and are generally beyond the
Company’s control. You should consider the areas of risk described above
in connection with any forward-looking statements that may be made by
the Company. The Company undertakes no obligation to publicly update any
forward-looking statements, whether as a result of new information,
future events or otherwise. You are advised, however, to consult any
additional disclosures the Company makes in proxy statements, quarterly
reports on Form 10-Q, annual reports on Form 10-K and current reports on
Form 8-K filed or furnished with the Securities and Exchange Commission.
|
|
| |
|
| |
|
| |
Foster Wheeler AG and Subsidiaries |
Consolidated Statement of Operations |
(in thousands of dollars, except share
data and per share amounts) |
(unaudited) |
| | | | | | | |
|
| | | | | Three Months Ended March 31, |
| | | | | 2012 | | | 2011 |
| | | | | | | |
|
| | | | | | | |
|
| Operating revenues | | | $ | 933,096 | | | | $ | 1,036,252 | |
| Cost of operating revenues | | |
| 793,764 |
| | |
| 936,997 |
|
| Contract profit | | | | 139,332 | | | | | 99,255 | |
| | | | | | | |
|
| Selling, general and administrative expenses | | | | 83,281 | | | | | 73,841 | |
| Other income, net | | | | (8,184 | ) | | | | (14,266 | ) |
| Other deductions, net | | | | 4,064 | | | | | 6,117 | |
| Interest income | | | | (3,169 | ) | | | | (3,275 | ) |
| Interest expense | | | | 3,416 | | | | | 3,879 | |
| Net asbestos-related provision | | |
| 1,997 |
| | |
| 400 |
|
| Income before income taxes | | | | 57,927 | | | | | 32,559 | |
| Provision for income taxes | | |
| 14,884 |
| | |
| 7,283 |
|
| Net income | | | | 43,043 | | | | | 25,276 | |
| Less: Net income attributable to noncontrolling interests | | |
| 2,397 |
| | |
| 2,305 |
|
| Net income attributable to Foster Wheeler AG | | | $ | 40,646 |
| | | $ | 22,971 |
|
| | | | | | | |
|
| | | | | | | |
|
| Shares Outstanding: | | | | | | |
Weighted-average number of shares outstanding for basic earnings per share | | | | 107,774,203 | | | | | 124,680,060 | |
| | | | | | | |
|
Weighted-average number of shares outstanding for diluted earnings per share | | | | 107,881,807 | | | | | 125,331,870 | |
| | | | | | | |
|
| | | | | | | |
|
| | | | | | | |
|
| Earnings per share: | | | | | | |
| Basic | | | $ | 0.38 |
| | | $ | 0.18 |
|
| Diluted | | | $ | 0.38 |
| | | $ | 0.18 |
|
| | | | | | | | | | |
|
|
|
| |
|
| |
|
| |
Foster Wheeler AG and Subsidiaries |
Consolidated Balance Sheet |
(in thousands of dollars) |
(unaudited) |
| | | | | | | |
|
| | | | | March 31, | | | December 31, |
| | | | | 2012 | | | 2011 |
| | ASSETS | | | | | | |
| Current Assets: | | | | | | |
| Cash and cash equivalents | | | $ | 648,904 | | | | $ | 718,049 | |
| Short-term investments | | | | 1,334 | | | | | 1,294 | |
| Accounts and notes receivable, net: | | | | | | |
| | Trade | | | | 573,564 | | | | | 427,984 | |
| | Other | | | | 100,632 | | | | | 97,495 | |
| Contracts in process | | | | 209,487 | | | | | 166,648 | |
| Prepaid, deferred and refundable income taxes | | | | 65,507 | | | | | 62,616 | |
| Other current assets | | |
| 52,319 |
| | |
| 49,101 |
|
| | Total current assets | | |
| 1,651,747 |
| | |
| 1,523,187 |
|
| Land, buildings and equipment, net | | | | 344,876 | | | | | 341,987 | |
| Restricted cash | | | | 37,561 | | | | | 44,094 | |
| Notes and accounts receivable – long-term | | | | 6,478 | | | | | 6,210 | |
| Investments in and advances to unconsolidated affiliates | | | | 212,657 | | | | | 211,109 | |
| Goodwill | | | | 114,286 | | | | | 112,120 | |
| Other intangible assets, net | | | | 72,105 | | | | | 74,386 | |
| Asbestos-related insurance recovery receivable | | | | 148,246 | | | | | 157,127 | |
| Other assets | | | | 122,871 | | | | | 118,178 | |
| Deferred tax assets | | |
| 23,746 |
| | |
| 25,482 |
|
| | TOTAL ASSETS | | | $ | 2,734,573 |
| | | $ | 2,613,880 |
|
| | | | | | | |
|
| LIABILITIES, TEMPORARY EQUITY AND EQUITY | | | | | | |
| Current Liabilities: | | | | | | |
| Current installments on long-term debt | | | $ | 13,004 | | | | $ | 12,683 | |
| Accounts payable | | | | 300,380 | | | | | 250,821 | |
| Accrued expenses | | | | 222,711 | | | | | 237,089 | |
| Billings in excess of costs and estimated earnings on uncompleted
contracts | | | | 598,845 | | | | | 550,746 | |
| Income taxes payable | | |
| 33,858 |
| | |
| 39,645 |
|
| | Total current liabilities | | |
| 1,168,798 |
| | |
| 1,090,984 |
|
| | | | | | | |
|
| Long-term debt | | | | 138,340 | | | | | 136,428 | |
| Deferred tax liabilities | | | | 47,070 | | | | | 44,622 | |
| Pension, postretirement and other employee benefits | | | | 169,557 | | | | | 171,065 | |
| Asbestos-related liability | | | | 262,254 | | | | | 269,520 | |
| Other long-term liabilities | | | | 165,828 | | | | | 160,596 | |
| Commitments and contingencies | | |
| | |
|
| | TOTAL LIABILITIES | | |
| 1,951,847 |
| | |
| 1,873,215 |
|
| | | | | | | |
|
| Temporary Equity: | | | | | | |
| Non-vested share-based compensation awards subject to redemption | | |
| 6,295 |
| | |
| 4,993 |
|
| | TOTAL TEMPORARY EQUITY | | |
| 6,295 |
| | |
| 4,993 |
|
| | | | | | | |
|
| Equity: | | | | | | |
| Registered shares | | | | 321,455 | | | | | 321,181 | |
| Paid-in capital | | | | 609,916 | | | | | 606,053 | |
| Retained earnings | | | | 740,617 | | | | | 699,971 | |
| Accumulated other comprehensive loss | | | | (515,125 | ) | | | | (530,068 | ) |
| Treasury shares | | |
| (420,345 | ) | | |
| (409,390 | ) |
| | TOTAL FOSTER WHEELER AG SHAREHOLDERS’ EQUITY | | |
| 736,518 |
| | |
| 687,747 |
|
| Noncontrolling interests | | |
| 39,913 |
| | |
| 47,925 |
|
| | TOTAL EQUITY | | |
| 776,431 |
| | |
| 735,672 |
|
| | TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY | | | $ | 2,734,573 |
| | | $ | 2,613,880 |
|
| | | | | | | | | | | |
|
|
|
| |
|
| |
Foster Wheeler AG and Subsidiaries |
Business Segments |
(in thousands of dollars) |
(unaudited) |
|
| | | | | | | | |
| | | | | Three Months Ended March 31, |
| | | | | 2012 | | | 2011 |
Global Engineering & Construction Group | | | | | | |
| Backlog - in future revenues | | | $ | 2,450,800 | | | | $ | 2,853,100 | |
| New orders booked - in future revenues | | | | 672,600 | | | | | 719,800 | |
| Operating revenues | | | | 670,873 | | | | | 823,743 | |
| EBITDA | | | | | 46,928 | | | | | 41,668 | |
| | | | | | | |
|
| Foster Wheeler Scope (1): | | | | | | |
| Backlog - in Foster Wheeler Scope | | | | 1,397,200 | | | | | 1,637,800 | |
| New orders booked - in Foster Wheeler Scope | | | | 371,000 | | | | | 381,400 | |
| Operating revenues - in Foster Wheeler Scope | | | $ | 365,016 | | | | $ | 358,772 | |
| | | | | | | |
|
Global Power Group | | | | | | |
| Backlog - in future revenues | | | $ | 1,139,600 | | | | $ | 996,200 | |
| New orders booked - in future revenues | | | | 161,700 | | | | | 143,700 | |
| Operating revenues | | | | 262,223 | | | | | 212,509 | |
| EBITDA | | | | | 52,316 | | | | | 26,464 | |
| | | | | | | |
|
| Foster Wheeler Scope (1): | | | | | | |
| Backlog - in Foster Wheeler Scope | | | | 1,130,100 | | | | | 986,300 | |
| New orders booked - in Foster Wheeler Scope | | | | 159,400 | | | | | 141,300 | |
| Operating revenues - in Foster Wheeler Scope | | | $ | 259,966 | | | | $ | 210,042 | |
| | | | | | | |
|
Corporate & Finance Group (2) | | | | | | |
| EBITDA | | | | $ | (27,278 | ) | | | $ | (21,328 | ) |
| | | | | | | |
|
Consolidated | | | | | | | |
| Backlog - in future revenues | | | $ | 3,590,400 | | | | $ | 3,849,300 | |
| New orders booked - in future revenues | | | | 834,300 | | | | | 863,500 | |
| Operating revenues | | | | 933,096 | | | | | 1,036,252 | |
| EBITDA | | | | | 71,966 | | | | | 46,804 | |
| | | | | | | |
|
| Foster Wheeler Scope (1): | | | | | | |
| Backlog - in Foster Wheeler Scope | | | | 2,527,300 | | | | | 2,624,100 | |
| New orders booked - in Foster Wheeler Scope | | | | 530,400 | | | | | 522,700 | |
| Operating revenues - in Foster Wheeler Scope | | | $ | 624,982 | | | | $ | 568,814 | |
_____________________
(1) |
| Foster Wheeler Scope represents the portion of backlog, new
orders booked and operating revenues on which profit can be earned.
Foster Wheeler Scope excludes revenues relating to third-party costs
incurred by the company as agent or principal on a reimbursable
basis. |
| |
|
| (2) | | Includes intersegment eliminations. |
|
|
| |
|
| |
|
| |
Foster Wheeler AG and Subsidiaries |
Reconciliations of EBITDA and Foster
Wheeler Scope |
(in thousands of dollars) |
(unaudited) |
|
|
| | | | | | | | | | | |
| | | | | | Three Months Ended March 31, | | | Twelve Months Ended |
| | | | | | 2012 | | | 2011 | | | December 31, 2011 |
Reconciliation of EBITDA to Net Income (1) | | | | | | | | | |
EBITDA: | | | | | | | | | |
| Global Engineering & Construction Group | | | $ | 46,928 | | | | $ | 41,668 | | | | $ | 210,541 | |
| Global Power Group | | | | 52,316 | | | | | 26,464 | | | | | 184,467 | |
| Corporate & Finance Group | | |
| (27,278 | ) | | |
| (21,328 | ) | | |
| (111,779 | ) |
| Consolidated EBITDA | | | | 71,966 | | | | | 46,804 | | | | | 283,229 | |
| Less: Interest expense | | | | 3,416 | | | | | 3,879 | | | | | 12,876 | |
| Less: Depreciation/amortization (2) | | | | 13,020 | | | | | 12,671 | | | | | 49,456 | |
| Less: Provision for income taxes | | |
| 14,884 |
| | |
| 7,283 |
| | |
| 58,514 |
|
| Net income (1) | | | $ | 40,646 |
| | | $ | 22,971 |
| | | $ | 162,383 |
|
| | | | | | | | | | | |
|
Reconciliation of Foster Wheeler Scope
Operating | | | | | | | | | |
Revenues to Operating Revenues | | | | | | | | | |
| | | | | | | | | | | |
|
Global Engineering & Construction Group | | | | | | | | | |
| Foster Wheeler Scope operating revenues | | | $ | 365,016 | | | | $ | 358,772 | | | | $ | 1,594,992 | |
| Flow-through revenues | | |
| 305,857 |
| | |
| 464,971 |
| | |
| 1,848,087 |
|
| Operating revenues | | | $ | 670,873 |
| | | $ | 823,743 |
| | | $ | 3,443,079 |
|
| | | | | | | | | | | |
|
Global Power Group | | | | | | | | | |
| Foster Wheeler Scope operating revenues | | | $ | 259,966 | | | | $ | 210,042 | | | | $ | 1,028,176 | |
| Flow-through revenues | | |
| 2,257 |
| | |
| 2,467 |
| | |
| 9,474 |
|
| Operating revenues | | | $ | 262,223 |
| | | $ | 212,509 |
| | | $ | 1,037,650 |
|
| | | | | | | | | | | |
|
Consolidated | | | | | | | | | | |
| Foster Wheeler Scope operating revenues | | | $ | 624,982 | | | | $ | 568,814 | | | | $ | 2,623,168 | |
| Flow-through revenues | | |
| 308,114 |
| | |
| 467,438 |
| | |
| 1,857,561 |
|
| Operating revenues | | | $ | 933,096 |
| | | $ | 1,036,252 |
| | | $ | 4,480,729 |
|
| | | | | | | | | | | |
|
|
____________________
| | | | | | | | | |
(1) Net income attributable to Foster Wheeler
AG. | | | | | | | | | |
(2) The depreciation / amortization by
business segment: | | | | | | | | | |
| | | | | | Three Months Ended March 31, | | | Twelve Months Ended |
| | | | | | 2012 | | | 2011 | | | December 31, 2011 |
Global Engineering & Construction Group | | | $ | 5,423 | | | | $ | 6,639 | | | | $ | 24,867 | |
| Global Power Group | | | | 6,955 | | | | | 5,430 | | | | | 22,116 | |
| Corporate & Finance Group | | |
| 642 |
| | |
| 602 |
| | |
| 2,473 |
|
| Total depreciation / amortization | | | $ | 13,020 |
| | | $ | 12,671 |
| | | $ | 49,456 |
|
| | | | | | | | | | | | | | | | |
|
|
|
| |
|
| |
|
| |
Foster Wheeler AG and Subsidiaries |
EBITDA, Net Income* and Diluted Earnings
Per Share Reconciliation |
(in thousands of dollars, except per
share amounts) |
(unaudited) |
| | | | | | | | |
|
| | | Three Months Ended |
| | | March 31, 2012 |
| | | | | | | | |
|
| | | | | | | | | Diluted Earnings |
| | | EBITDA | | | Net Income* | | | Per Share |
| As adjusted | | | $ | 73,963 | | | | $ | 42,643 | | | | $ | 0.40 | |
| | | | | | | | |
|
| Adjustments: | | | | | | | | | |
| Net asbestos-related provision | | | | (1,997 | ) | | | | (1,997 | ) | | | | (0.02 | ) |
| | |
| | |
| | |
|
| As reported | | | $ | 71,966 |
| | | $ | 40,646 |
| | | $ | 0.38 |
|
| | | | | | | | |
|
| | | | | | | | |
|
| | | Three Months Ended |
| | | March 31, 2011 |
| | | | | | | | |
|
| | | | | | | | | Diluted Earnings |
| | | EBITDA | | | Net Income* | | | Per Share |
| As adjusted | | | $ | 47,204 | | | | $ | 23,371 | | | | $ | 0.19 | |
| | | | | | | | |
|
| Adjustments: | | | | | | | | | |
| Net asbestos-related provision | | | | (400 | ) | | | | (400 | ) | | | | (0.01 | ) |
| | |
| | |
| | |
|
| As reported | | | $ | 46,804 |
| | | $ | 22,971 |
| | | $ | 0.18 |
|
| | | | | | | | |
|
| | | | | | | | |
|
| | | Twelve Months Ended |
| | | December 31, 2011 |
| | | | | | | | |
|
| | | | | | | | | Diluted Earnings |
| | | EBITDA | | | Net Income* | | | Per Share |
| As adjusted | | | $ | 293,130 | | | | $ | 172,284 | | | | $ | 1.43 | |
| | | | | | | | |
|
| Adjustments: | | | | | | | | | |
| Net asbestos-related provision | | | | (9,901 | ) | | | | (9,901 | ) | | | | (0.08 | ) |
| | |
| | |
| | |
|
| As reported | | | $ | 283,229 |
| | | $ | 162,383 |
| | | $ | 1.35 |
|
| | | | | | | | |
|
| ____________________ | | | | | | | | | |
| *Net income attributable to Foster Wheeler AG. | | | | | | | | | |
| | | | | | | | |
|
|
|
| |
|
| |
Foster Wheeler AG and Subsidiaries |
Average Calculations |
(in thousands of dollars) |
(unaudited) |
| | | | | |
|
| | | 2011 Full Year | | | 2011 Quarterly Average(1) |
| | | | | |
|
Consolidated | | | | | | |
| Operating revenues - in Foster Wheeler Scope | | | $ 2,623,168 | | | $ 655,792 |
| Net income (2) | | | $ 162,383 | | | $ 40,596 |
| Adjusted net income (2) | | | $ 172,284 | | | $ 43,071 |
| Consolidated EBITDA | | | $ 283,229 | | | $ 70,807 |
| Consolidated EBITDA, as adjusted | | | $ 293,130 | | | $ 73,283 |
| | | | | |
|
| | | | | |
|
Global Engineering & Construction Group | | | | | | |
| New orders booked - in Foster Wheeler Scope | | | $ 1,447,200 | | | $ 361,800 |
| Operating revenues - in Foster Wheeler Scope | | | $ 1,594,992 | | | $ 398,748 |
| Segment EBITDA | | | $ 210,541 | | | $ 52,635 |
| EBITDA margin | | | 13.2% | | | 13.2% |
| | | | | |
|
| | | | | |
|
Global Power Group | | | | | | |
| New orders booked - in Foster Wheeler Scope | | | $ 1,251,800 | | | $ 312,950 |
| Operating revenues - in Foster Wheeler Scope | | | $ 1,028,176 | | | $ 257,044 |
| Segment EBITDA | | | $ 184,467 | | | $ 46,117 |
| EBITDA margin | | | 17.9% | | | 17.9% |
| ____________________ | | | | | | |
| (1) To calculate the quarterly average dollar
amounts, the company divided reported annual figures by four. |
| (2) Net income attributable to Foster Wheeler
AG. | | | | | | |
| | | | | |
|

Contacts:
Foster Wheeler AG
Media:
Julie Stanisz, 908-730-4047
julie_stanisz@fwc.com
or
Investor
Relations:
Scott Lamb, 908-730-4155
scott_lamb@fwc.com
or
Other
Inquiries:
908-730-4000
fw@fwc.com
Source: Foster Wheeler AG
© 2026 Canjex Publishing Ltd. All rights reserved.