01:33:55 EDT Wed 10 Jun 2026
Enter Symbol
or Name
USA
CA



Alliance Bankshares Reports 2011 Results

2012-02-17 17:00 ET - News Release


CHANTILLY, Va. -- (Business Wire)

Alliance Bankshares Corporation (NASDAQ – ABVA) today reported a net loss of $483 thousand for 2011, which includes a loss of $739 thousand during the 4th quarter. Results during the quarter were unfavorably impacted by significant non-recurring merger expenses, OREO write-downs, and settlement of a legal action relating to the previous sale of a bank-owned residential property. Also, the continuing low level of long term interest rates resulted in an additional increase in the valuation of a $25 million FHLB Advance, which is accounted for under Fair Value Option (FVO) accounting. The quarterly results represent a loss of $.14 per share versus income of $.03 per share for the same period in 2010. For the full year ended December 31, 2011, the net loss is $.09 per share versus net income of $.14 per share for the full year ended December 31, 2010. Alliance’s regulatory capital ratios are strengthened since December 31, 2010, and remain above the levels necessary to be considered a “well capitalized” institution.

Core operating earnings (see Reconciliation of Non-GAAP Measures) on a pre-tax basis improved substantially year-over-year, up from $1.9 million in 2010 to $2.98 million for 2011. This calculation results from adjusting net income from continuing operations for non-recurring revenues and expenses, e.g., income from securities gains and expenses for merger-related activities and fair value adjustments.

At December 31, 2011, total assets amounted to $511.6 million, or a decline of $26.9 million when compared to the December 31, 2010 level of $538.5 million. As of December 31, 2011, total loans were $306.9 million, which is $25.4 million below the December 31, 2010 level of $332.3 million. The decline in the loan portfolio results from a combination of strategic repositioning of lending activities, normal amortization, and payoffs, the total of which offset new loan production during the period. Investment securities amounted to $123.5 million as of December 31, 2011, a decline of $12.4 million from the December 31, 2010 level of $135.9 million. Year-over-year, total deposits declined $26.6 million, to $380.4 million at December 31, 2011.

Non-performing assets (NPAs) at December 31, 2011 amounted to $17.97 million, an increase of $8.6 million when compared to $9.4 million at December 31, 2010. Year-over-year, the rise in NPAs is due to an $8.96 million increase in non-accrual loans, which offset a modest decline in OREO. At December 31, 2011, the allowance for loan losses stood at $5.4 million, or 1.76% of loans.

Continued efforts to manage expenses have resulted in a decline in noninterest expenses of $421,000 on a quarterly comparative basis, and $2.2 million year-over-year when comparing 2011 to 2010. The Bank’s net interest margin for 2011 was 3.48%, a decrease from 3.79% for 2010. The margin decline resulted largely from the change in mix within the investment portfolio and was also artificially depressed due to nonaccrual interest income reversals.

Cautionary Statement Regarding Forward-Looking Statements. Certain statements contained in this report that are not historical facts may constitute “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934.These statements can generally be identified by the use of words such as “may,” “will,” “should,” “could,” “would,” “plan,” “believe,” “expect,” “anticipate,” “intend” or words of similar meaning. These statements are inherently uncertain; there can be no assurance that the underlying assumptions will prove to be accurate. These forward-looking statements include statements relating to the Company’s anticipated future performance, mix of assets and liabilities and effects of efforts to reposition its business. Readers should not place undue reliance on such statements, which speak only as of the date of this release.The Company does not undertake to update any forward-looking statement that may be made from time to time by it or on its behalf.

Forward-looking statements are subject to risks, assumptions and uncertainties, and could be affected by many factors. Some factors that could cause the Company’s actual results to differ materially from those anticipated in these forward-looking statements include:interest rates, general business conditions, as well as conditions within the financial markets, general economic conditions, unemployment levels, the legislative/regulatory climate, including the effect of the Dodd-Frank Wall Street Reform Act and Consumer Protection Act of 2010 and related regulations, regulatory compliance costs, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve, the quality/composition of the loan portfolios and the value of related collateral, the value of securities the Company holds, charge-offs on loans and the adequacy of the allowance for loan losses, loan demand, deposit flows, counterparty strength, competition, reliance on third parties for key services, the health of the real estate markets, the outcome of the Company’s repositioning initiatives, and changes in accounting principles.

More information on Alliance Bankshares Corporation can be found online at www.alliancebankva.com, or by phoning an Alliance office.

     
ALLIANCE BANKSHARES CORPORATION
Consolidated Balance Sheets
 
December 31,December 31,
2011*   2010
ASSETS (Dollars in thousands)
 
Cash and due from banks $ 45,837 $ 24,078
Federal funds sold 16,567 17,870
Trading securities, at fair value 596 2,075
Investment securities available-for-sale, at fair value 123,463 135,852
Restricted stock, at cost 4,772 6,355
 
Loans, net of unearned discount and fees 306,876 332,310
Less: allowance for loan losses   (5,393 )     (5,281 )
Loans, net 301,483 327,029
 
Premises and equipment, net 1,415 1,584
Other real estate owned (OREO) 3,748 4,627
Other assets   13,754       19,041  
 
TOTAL ASSETS   511,635       538,511  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Non-interest bearing deposits $ 112,450 $ 124,639
Savings and NOW deposits 51,475 56,569
Money market deposits 23,370 25,524
Time deposits   193,148       200,211  
Total deposits 380,443 406,943
 
Repurchase agreements, federal funds purchased and other borrowings 40,420 43,153
Federal Home Loan Bank advances ($29,350 and $26,208 at fair value) 44,350 41,208
Trust Preferred Capital Notes 10,310 10,310
Other liabilities   2,568       3,212  
 
TOTAL LIABILITIES   478,091       504,826  

 

Common stock, $4 par value; 15,000,000 shares authorized; 5,109,969 shares issued and outstanding at December 31, 2011 and 5,106,819 shares at December 31, 2010, respectively.

20,440 20,427
Capital surplus 25,862 25,857
Retained (deficit) (12,794 ) (12,311 )
Accumulated other comprehensive income (loss), net   36       (288 )
 
TOTAL STOCKHOLDERS' EQUITY   33,544       33,685  
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 511,635     $ 538,511  
 
           
* Unaudited financial results
 
         
ALLIANCE BANKSHARES CORPORATION
Consolidated Income Statements
 
Three Months EndedThree Months EndedTwelve Months EndedTwelve Months Ended
December 31,December 31,December 31,December 31,
2011*   2010*   2011*   2010
(Dollars in thousands, except per share)
 
INTEREST INCOME:
Loans $ 4,355 $ 5,061 $ 17,870 $ 20,233
Investment securities 223 1,318 3,513 6,084
Trading securities 10 38 67 214
Federal funds sold   21       24     53     64  
 
Total interest income   4,609       6,441     21,503     26,595  
 
INTEREST EXPENSE:
Savings and NOW deposits 36 44 124 216
Time deposits 826 1,153 3,671 5,577
Money market deposits 39 53 178 270
Repurchase agreements, federal funds purchased and other borrowings 44 68 238 354
FHLB advances 266 265 1,042 1,134
Trust preferred capital notes   102       93     380     367  
 
Total interest expense   1,313       1,676     5,633     7,918  
 
Net interest income 3,137 4,765 15,870 18,677
Provision for loan losses   344       425     1,549     1,753  
 
Net interest income after provision for loan losses   2,793       4,340     14,321     16,924  
 
OTHER INCOME:
Deposit account service charges 36 47 151 220
Net gain on sale of available-for-sale securities 338 522 3,372 2,237
Fair value adjustments (182 ) 517 (3,132 ) (511 )
Other operating income   192       97     504     456  
 
Total other income 384 1,183 895 2,402
 
OTHER EXPENSES:
Salaries and employee benefits 1,318 1,556 5,311 6,906
Occupancy expense 606 688 2,309 2,663
Equipment expense 146 207 632 772
Other real estate owned expense 379 392 456 841
FDIC assessments (60 ) 338 800 1,369
Merger expenses 539 - 1,158 -
Operating expenses   1,634       1,802     5,450     5,726  
 
Total other expenses   4,562       4,983     16,116     18,277  
 
Income (loss) before income taxes (1,226 ) 491 (900 ) 1,049
Income tax expense (benefit)   (487 )     333     (417 )   344  
NET INCOME (LOSS) $ (739 )   $ 158   $ (483 ) $ 705  
Net income (loss) per common share, basic $ (0.14 )   $ 0.03   $ (0.09 ) $ 0.14  
Net income (loss) per common share, diluted $ (0.14 )   $ 0.03   $ (0.09 ) $ 0.14  
Weighted average number of shares, basic   5,109,176       5,106,819     5,108,757     5,106,819  
Weighted average number of shares, diluted   5,122,235       5,110,321     5,127,416     5,108,496  
                 
* Unaudited financial results
 
 
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Performance Information
   
December 31,December 31,
2011*   2010
(Dollars in thousands, except per share)
Performance Information:
 
For The Three Months Ended:
Average loans $ 314,140 $ 335,153
Average earning assets 445,070 501,985
Average assets 501,713 549,998
Average non-interest bearing deposits 98,621 112,846
Average total deposits 363,485 410,952
Average interest-bearing liabilities 366,082 398,084
Average stockholder equity 34,650 36,674
Net interest margin (1)

2.95%

 

3.86%

 

Net income per share, basic $ (0.14 ) $ 0.03
Net income per share, diluted $ (0.14 ) 0.03
 
For The Twelve Months Ended:
Average loans $ 320,005 $ 344,684
Average earning assets 455,673 512,069
Average assets 497,964 558,945
Average non-interest bearing deposits 92,300 100,365
Average total deposits 359,998 409,689
Average interest-bearing liabilities 368,369 418,827
Average equity 34,790 37,395
Return on average assets NM NM
Return on average equity NM NM
Net interest margin (1)

3.48%

 

3.79%

 

Net income (loss) per share, basic $ (0.09 ) $ 0.14
Net income (loss) per share, diluted $ (0.09 ) 0.14
         
* Unaudited financial results

(1) On a fully-tax equivalent basis assuming a 34% federal tax rate.

 
 
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Credit Quality Information (1)
   
December 31,December 31,
2011*   2010

 

(Dollars in thousands)

Credit Quality Information:
Nonperforming assets:
Impaired loans ( with a specific allowance) $ 9,031 $ 2,400
Other Non-accrual loans 4,233 1,903
Loans past due 90 days and still accruing - 256
Troubled debt restructured 957 212
OREO   3,748   4,627
Total nonperforming assets $ 17,969 $ 9,398
 
 
Specific reserves associated with impaired & non-accrual loans $ 2,271

$

873
 
Largest components of the nonperforming assets listed above:
 
December 31, 2011 non-accrual and Impaired loans (91% of the total)
$2.6 million which is secured by commercial real estate.
$2.5 million which is secured by residential land.
$2.2 million which is secured by17 residential units
$1.0 million which is secured by commercial real estate
$968 thousand which is secured by commercial equipment and receivables.
$962 thousand which is secured by residential property.
$900 thousand secured by commercial land
$540 thousand which is secured by a residential property and lot.
$348 thousand which is secured by residential property.
$336 thousand which is secured by residential real estate.
 
 
December 31, 2010 OREO (96% of the total)
$1.7 million which is acreage near Winchester, Virginia. (OREO as of 9/30/07)
$879 thousand which is acreage in Woodstock, VA. (OREO as of 3/31/08)
$837 thousand which is property in Charles Town, WV. (OREO as of 6/30/10)
$477 thousand which consists of two parcels of land in Northern Virginia. (OREO as of 3/31/08)

$275 thousand which is one acre in Northern Virginia. (OREO as of 3/31/08)

$162 thousand which is residential land in Northern Virginia. (OREO as of 12/31/10)
$117 thousand which is an office warehouse in King George, VA. (OREO as of 3/31/10)
 

*

Unaudited financial results

(1)

The allowance for loan losses includes a specific allocation for all impaired loans. Nonperforming assets are defined as impaired loans, non-accrual loans, OREO, troubled debt restructured, and loans past due 90 days or more and still accruing interest.

 

 
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Credit Quality Information (1)
   
For The Twelve Months Ended:December 31December 31
2011*   2010*
(Dollars in thousands)
 
Balance, beginning of period $ 5,281 $ 5,619
 
Provision for loan losses 1,549 1,753
 
Loans charged off (1,702 ) (2,239 )
 
Recoveries of loans charged off   265     148  
 
Net charge-offs   (1,437 )   (2,091 )
 
Balance, end of period $ 5,393   $ 5,281  
                 
 
  December 31,   September 30,   June 30,   March 31,   December 31,
20112011201120112010*
Ratios:
Allowance for loan losses to total loans 1.76% 1.62% 1.62% 1.75% 1.59%
 
Allowance for loan losses to non-accrual loans 0.41X 0.49X 0.53X 0.48X 2.8X
 
Allowance for loan losses to nonperforming assets 0.30X 0.34X 0.35X 0.33X 0.6X
 
Nonperforming assets to total assets 3.51% 2.85% 2.98% 3.16% 1.75%
 
Net charge-offs to average loans 0.45% 0.54% 0.46% 0.03% 0.61%
                     

*

Unaudited financial results

(1)

The allowance for loan losses includes a specific allocation for all impaired loans. Nonperforming assets are defined as impaired loans, non-accrual loans, OREO, troubled debt restructured, and loans past due 90 days or more and still accruing interest.

 

 
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Trading Asset & Liability Summary
       

December 31, 2011

December 31, 2010

FairFair
Trading Securities   Value   Yield   Value   Yield
(Dollars in thousands)
 
PCMOs 1 $ 596 5.44% $ 2,075 5.32%
 
Totals $ 596 5.44% $ 2,075 5.32%
                     
1  

As of December 31, 2011 trading securities consisted of one PCMO instrument. This PCMO was rated AAA by at least one ratings agency on the purchase date. Currently the security has a rating below investment grade. The instrument is currently performing as expected.

 
 

December 31, 2011

 

December 31, 2010

FairFair
Fair Value Assets and Liabilities   Value   Value
(Dollars in thousands)
 
Trading securities $ 596 $ 2,075
 
FHLB advances   29,350   26,208
 
 
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Capital Information
   
December 31,December 31,
2011*   2010
(Dollars in thousands, except per share)
 
Capital Information:
Book value per share $ 6.56 $ 6.60
Tier I risk-based capital ratio 12.9% 11.6%
Total risk-based capital ratio 14.1% 12.9%
Leverage capital ratio 7.2% 7.5%
Total equity to total assets ratio 6.6% 6.3%
         
* Unaudited financial results
 
 
ALLIANCE BANKSHARES CORPORATION
Components of Stockholder Equity
on a Book Value per Share Basis
   
Twelve MonthsTwelve Months
Ended December 31,Ended December 31,
2011   2010
Book Value Per Share, beginning of the period $ 6.60 $ 6.49
 
Net income (loss) per common share (0.09 ) 0.14

Effects of Changes in Other Comprehensive Income 1

  0.05       (0.03 )
 
Book Value Per Share, end of the period $ 6.56     $ 6.60  
         

1 Other Comprehensive Income represents the unrealized gains or losses associated with available-for-sale securities and the related reclassification adjustments.

 

       
ALLIANCE BANKSHARES CORPORATION
Reconciliation of Non-GAAP Measures
 
Three Months EndedThree Months EndedTwelve Months EndedTwelve Months Ended
December 31,December 31,December 31,December 31,
2011*   2010*   2011*   2010
(Dollars in thousands, except per share)
 
 
Net income (loss) from continuing operations $ (739 ) $ 158 $ (483 ) $ 705
 
Add: Income taxes (benefit) (487 ) 333 (417 ) 344
Add: Provision for loan losses 344 425 1,549 1,753
Add: Other real estate owned (OREO) expense 379 392 456 841
Add: Settlement of legal action relating to sale of property 421 - 830 -
Add: Consulting arrangement with former employee 21 - 125 -
Add: Merger expenses 539 - 1,158 -
Less: Net gains on sale of securities (338 ) (522 ) (3,372 ) (2,237 )
Add: Net Fair Value Adjustments (FVO)   182     (517 )   3,132     511  
 
Core earnings $ 322   $ 269   $ 2,978   $ 1,917  
                                 

*Unaudited financial results

 

Contacts:

Alliance Bankshares Corporation
William E. Doyle, Jr., 703-814-7200

Source: Alliance Bankshares Corporation

© 2026 Canjex Publishing Ltd. All rights reserved.