
NEW YORK -- (Business Wire)
Time Warner Cable Inc. (NYSE: TWC) today reported financial results for
its third quarter ended September 30, 2011.
Time Warner Cable Chief Executive Officer Glenn Britt said: “We posted
steady financial progress in the third quarter, powered by residential
broadband and business services, and we’re pleased with the stronger
subscriber results in August and September. We continue to focus our
efforts on maximizing our growth opportunities.”
FINANCIAL RESULTS
Revenues for the third quarter of 2011 increased 3.7% from the
third quarter of 2010 to $4.9 billion. Residential services revenues
increased 2.0% year-over-year to $4.3 billion, business services
revenues increased 34.8% to $387 million, while advertising revenues
decreased 3.1% to $216 million and other revenues increased 1.8% to $58
million.
Residential services revenue growth was driven by increases in
high-speed data and voice revenues, partially offset by a slight decline
in video revenues. The growth in residential high-speed data revenues
was the result of growth in high-speed data subscribers and increases in
average revenues per subscriber (due to both price increases and a
greater percentage of subscribers purchasing higher-priced tiers of
service). Residential voice revenues increased as a result of an
increase in voice subscribers, partially offset by a decrease in average
revenues per subscriber. Residential video revenues decreased slightly
as price increases and a greater percentage of subscribers purchasing
higher-priced tiers of service, as well as increased revenues from
equipment rental and installation charges and DVR service, were more
than offset by a decline in video subscribers and revenues from premium
channels and transactional video-on-demand.
Business services revenue growth was due primarily to increases in
high-speed data and voice subscribers, an increase in cell tower
backhaul revenues and $34 million of revenues from NaviSite, Inc., which
was acquired in the second quarter of 2011.
Advertising revenues decreased primarily as a result of a year-over-year
decline in political advertising revenues and weakness in the overall
advertising market in TWC’s operating areas, partially offset by an
increase in revenues from advertising inventory sold on behalf of other
video distributors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions; unaudited) |
|
| 3rd Quarter |
| |
|
| Year-to-Date 9/30 |
| |
|
|
|
|
|
|
|
| | | | 2011 |
| 2010 | | Change | | | 2011 |
| 2010 | | Change |
|
Residential services revenues:
| | | | | | | | | | | | | | | | | | |
|
Video
| | |
$
|
2,624
| |
$
|
2,638
| |
(0.5%)
| | |
$
|
7,961
| |
$
|
7,954
| |
0.1%
|
|
High-speed data
| | | |
1,119
| | |
1,038
| |
7.8%
| | | |
3,328
| | |
3,064
| |
8.6%
|
|
Voice
| | | |
494
| | |
479
| |
3.1%
| | | |
1,484
| | |
1,422
| |
4.4%
|
|
Other
| | |
|
13
| |
|
12
| |
8.3%
| | |
|
36
| |
|
36
| |
—
|
|
Total residential services revenues
| | | |
4,250
| | |
4,167
| |
2.0%
| | | |
12,809
| | |
12,476
| |
2.7%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Business services revenues:
| | | | | | | | | | | | | | | | | | |
|
Video
| | | |
73
| | |
67
| |
9.0%
| | | |
212
| | |
197
| |
7.6%
|
|
High-speed data
| | | |
187
| | |
159
| |
17.6%
| | | |
531
| | |
455
| |
16.7%
|
|
Voice
| | | |
52
| | |
34
| |
52.9%
| | | |
140
| | |
89
| |
57.3%
|
|
Wholesale transport
| | | |
39
| | |
25
| |
56.0%
| | | |
110
| | |
61
| |
80.3%
|
|
Other(a) | | |
|
36
| |
|
2
| |
NM
| | |
|
67
| |
|
7
| |
NM
|
|
Total business services revenues
| | | |
387
| | |
287
| |
34.8%
| | | |
1,060
| | |
809
| |
31.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Advertising revenues
| | | |
216
| | |
223
| |
(3.1%)
| | | |
638
| | |
612
| |
4.2%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Other revenues
| | |
|
58
| |
|
57
| |
1.8%
| | |
|
175
| |
|
170
| |
2.9%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Total revenues
| | |
$
|
4,911
| |
$
|
4,734
| |
3.7%
| | |
$
|
14,682
| |
$
|
14,067
| |
4.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM—Not meaningful.
(a) 2011 amounts primarily consist of
revenues from NaviSite, Inc.
Adjusted Operating Income before Depreciation and Amortization
(“Adjusted OIBDA”) for the third quarter of 2011 increased 3.9% from
the third quarter of 2010 to $1.8 billion. The increase was driven by
revenue growth, partially offset by a 3.6% increase in operating
expenses.
Operating expenses grew primarily due to higher employee costs and video
programming expenses, partially offset by a decrease in voice costs.
Employee costs were up 6.4% to $1.0 billion, primarily as a result of
compensation increases and higher headcount in business services,
including NaviSite. Business services employee costs increased 38.2%.
Video programming expenses grew 3.5% to $1.1 billion due to contractual
rate increases and increased retransmission consent expense offset, in
part, by a decline in video subscribers. Additionally, video programming
costs were reduced by approximately $10 million and $15 million in the
third quarter of 2011 and 2010, respectively, as a result of changes in
cost estimates for programming services carried without a contract,
reversals of previously accrued programming audit reserves and certain
contract settlements. Voice costs were down 19.0% to $136 million due to
a decrease in delivery costs per subscriber related to the in-sourcing
of voice transport, switching and interconnection services, partially
offset by an increase in subscribers.
Operating Income for the third quarter of 2011 increased 8.1%
from the third quarter of 2010 to $1.0 billiondriven by higher
Adjusted OIBDA and lower amortization expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions; unaudited) |
| 3rd Quarter |
|
| |
| Year-to-Date 9/30 |
| |
|
|
|
|
|
|
| | | | 2011 |
| 2010 | | Change | | 2011 |
| 2010 | | Change |
|
Adjusted OIBDA(a) | | |
$
|
1,782
| |
$
|
1,715
| |
3.9%
| |
$
|
5,337
| |
$
|
5,137
| |
3.9%
|
| Adjusted OIBDA margin(b) | | | 36.3% | | 36.2% | | | | 36.4% | | 36.5% | | |
|
Separation-related “make-up”
| | | | | | | | | | | | | | | | | |
| |
equity award costs
| | | |
—
| | |
(1)
| |
(100.0%)
| | |
—
| | |
(5)
| |
(100.0%)
|
|
Merger-related and restructuring
| | | | | | | | | | | | | | | | | | |
| |
costs
| | |
|
(21)
| |
|
(13)
| |
61.5%
| |
|
(36)
| |
|
(44)
| |
(18.2%)
|
|
OIBDA(a) | | | |
1,761
| | |
1,701
| |
3.5%
| |
5,301
| |
5,088
| |
4.2%
|
|
Depreciation
| | | |
(750)
| | |
(745)
| |
0.7%
| |
(2,238)
| |
(2,237)
| |
—
|
|
Amortization
| | |
|
(9)
| |
|
(29)
| |
(69.0%)
| |
(23)
| |
(156)
| |
(85.3%)
|
|
Operating Income
| | |
$
|
1,002
| |
$
|
927
| |
8.1%
| |
$
|
3,040
| |
$
|
2,695
| |
12.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to Note 2 to the accompanying consolidated
financial statements for a definition of OIBDA and Adjusted OIBDA.
(b)
Adjusted OIBDA margin is defined as Adjusted OIBDA as a percentage of
total revenues.
Adjusted OIBDA less Capital Expenditures for the first nine
months of 2011 totaled $3.3 billion, an 11.8% increase over the first
nine months of 2010, due to higher Adjusted OIBDA and lower capital
expenditures. Capital Expenditures were $2.0 billion for the
first nine months of 2011, a 7.1% decrease over the first nine months of
2010, largely reflecting lower residential capital spending. This
decline in residential capital spending was primarily attributable to
lower spending on customer premise equipment and upgrades/rebuilds,
partially offset by higher support capital spending.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions; unaudited) |
|
| 3rd Quarter |
|
| |
| Year-to-Date 9/30 |
| |
|
|
|
|
|
|
| | | |
| 2011 |
| 2010 | | Change | | 2011 |
| 2010 | | Change |
|
Adjusted OIBDA(a) | | |
$
|
1,782
| |
$
|
1,715
| |
3.9%
| |
$
|
5,337
| |
$
|
5,137
| |
3.9%
|
|
Capital expenditures
| | |
|
(632)
| |
|
(676)
| |
(6.5%)
| |
|
(1,995)
| |
|
(2,148)
| |
(7.1%)
|
|
Adjusted OIBDA less Capital
| | | | | | | | | | | | | | | | | |
|
Expenditures(a) | | |
$
|
1,150
| |
$
|
1,039
| |
10.7%
| |
$
|
3,342
| |
$
|
2,989
| |
11.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Refer to Note 2 to the accompanying consolidated
financial statements for a definition of Adjusted OIBDA and Adjusted
OIBDA less Capital Expenditures.
Net Income Attributable to TWC Shareholders was $356 million, or
$1.09 per basic common share and $1.08 per diluted common share, for the
third quarter of 2011 compared to $360 million, or $1.00 per basic and
diluted common share, for the third quarter of 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share data; unaudited) |
| 3rd Quarter |
|
| |
| Year-to-Date 9/30 |
| |
|
|
|
|
|
|
| | | | 2011 |
| 2010 | | Change | | 2011 |
| 2010 | | Change |
|
Net income attributable to
| | | | | | | | | | | | | | | | | | |
|
TWC shareholders
| | |
$
|
356
| |
$
|
360
| |
(1.1%)
| |
$
|
1,101
| |
$
|
916
| |
20.2%
|
|
Net income per common share
| | | | | | | | | | | | | |
|
attributable to TWC common
| | | | | | | | | | | | | | | | | |
|
shareholders:
| | | | | | | | | | | | | | | | | | |
|
Basic
| | |
$
|
1.09
| |
$
|
1.00
| |
9.0%
| |
$
|
3.28
| |
$
|
2.56
| |
28.1%
|
|
Diluted
| | |
$
|
1.08
| |
$
|
1.00
| |
8.0%
| |
$
|
3.24
| |
$
|
2.55
| |
27.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to Note 1 to the accompanying consolidated financial statements
for certain items affecting the comparability of net income attributable
to TWC shareholders.
Free Cash Flow for the first nine months of 2011 increased 45.5%
to $2.4 billion from $1.6 billion in the first nine months of 2010, due
mainly to higher cash provided by operating activities and lower capital
expenditures. Cash Provided by Operating Activities for the first
nine months of 2011 was $4.3 billion, a 15.1% increase from $3.8 billion
in the first nine months of 2010. This increase was driven by a change
in working capital (primarily higher income tax refunds and lower income
tax payments as a result of bonus depreciation, partially offset by an
increase in net interest payments) and higher Adjusted OIBDA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions; unaudited) |
| 3rd Quarter |
|
| |
| Year-to-Date 9/30 |
| |
|
|
|
|
|
|
| | | | 2011 |
| 2010 | | Change | | 2011 |
| 2010 | | Change |
|
Cash provided by operating activities
| | |
$
|
1,264
| |
$
|
1,082
| |
16.8%
| |
$
|
4,344
| |
$
|
3,774
| |
15.1%
|
|
Add: Excess tax benefit from exercise
| | | | | | | | | | | | | | | | | | |
|
of stock options
| | | |
5
| | |
2
| |
NM
| | |
46
| | |
15
| |
NM
|
|
Less:
| | | | | | | | | | | | | | | | | |
|
Capital expenditures
| | | |
(632)
| | |
(676)
| |
(6.5%)
| |
(1,995)
| |
(2,148)
| |
(7.1%)
|
|
Cash paid for other intangible assets
| | | |
(22)
| | |
(12)
| |
83.3%
| | |
(36)
| | |
(21)
| |
71.4%
|
|
Other
| | |
|
(2)
| |
|
—
| |
NM
| |
|
(4)
| |
|
(1)
| |
NM
|
|
Free Cash Flow(a) | | |
$
|
613
| |
$
|
396
| |
54.8%
| |
$
|
2,355
| |
$
|
1,619
| |
45.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM—Not meaningful.
(a) Refer to Note 2 to the
accompanying consolidated financial statements for a definition of Free
Cash Flow.
Net Debt and Mandatorily Redeemable Preferred Equity totaled
$21.2 billion as of September 30, 2011 compared to $20.4 billion as of
December 31, 2010, as the cash used for share repurchases, dividend
payments and the acquisition of NaviSite was greater than Free Cash Flow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in millions; unaudited) |
|
| 9/30/11 |
| 12/31/10 |
|
Long-term debt
| | |
$
|
24,699
| |
$
|
23,121
|
|
Debt due within one year
| | |
|
1,774
| |
|
—
|
|
Total debt
| | | |
26,473
| | |
23,121
|
|
Cash and equivalents
| | |
|
(5,573)
| |
|
(3,047)
|
|
Net debt(a) | | | |
20,900
| | |
20,074
|
|
Mandatorily redeemable preferred equity
| | |
|
300
| |
|
300
|
|
Net debt and mandatorily redeemable preferred equity
| | |
$
|
21,200
| |
$
|
20,374
|
|
|
|
|
|
|
|
|
|
(a) Net debt is defined as total debt less cash and
equivalents.
RETURN OF CAPITAL
Time Warner Cable returned $731 million to shareholders during the
quarter. Share repurchases during the third quarter of 2011 totaled $573
million or 8.0 million shares of common stock. As of September 30, 2011,
$1.2 billion remained under the Company’s share repurchase
authorization. Time Warner Cable also paid regular dividends of $158
million during the third quarter of 2011.
SUBSCRIBER METRICS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
|
|
| |
| Net |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | Additions | | |
| | | | | | | | | | | | | | | 6/30/11 | | (Declines) | | 9/30/11 |
|
Residential services subscribers:
| | | | | |
| | | |
|
Video
| | |
12,067
| |
(128)
| |
11,939
|
|
High-speed data
| | |
9,703
| |
89
| |
9,792
|
|
Voice
| | |
4,489
| |
(8)
| |
4,481
|
|
Primary service units
| | |
26,259
| |
(47)
| |
26,212
|
|
Business services subscribers:
| | | | | | | | | |
|
Video
| | |
168
| |
2
| |
170
|
|
High-speed data
| | |
359
| |
16
| |
375
|
|
Voice
| | |
136
| |
13
| |
149
|
|
Primary service units
| | |
663
| |
31
| |
694
|
|
Total primary service units
| | |
26,922
| |
(16)
| |
26,906
|
| | | | | | |
|
|
Single play subscribers
| | |
5,788
| |
(12)
| |
5,776
|
|
Double play subscribers
| | |
4,865
| |
16
| |
4,881
|
|
Triple play subscribers
| | |
3,801
| |
(12)
| |
3,789
|
|
Customer relationships
| | |
14,454
| |
(8)
| |
14,446
|
|
|
|
|
|
|
|
|
|
Refer to the Trending Schedules posted on the Company’s website at www.timewarnercable.com/investors
for definitions related to the Company’s subscriber metrics.
Non-GAAP Financial Measures
The Company refers to certain financial measures that are not presented
in accordance with U.S. generally accepted accounting principles
(“GAAP”), including OIBDA, Adjusted OIBDA, Adjusted OIBDA less Capital
Expenditures and Free Cash Flow. Refer to Note 2 to the accompanying
consolidated financial statements for a discussion of the Company’s use
of non-GAAP financial measures.
About Time Warner Cable
Time Warner Cable Inc. (NYSE: TWC) is among the largest providers of
video, high-speed data and voice services in the United States,
connecting more than 14 million customers to entertainment, information
and each other. Time Warner Cable Business Class offers data, video and
voice services to businesses of all sizes, cell tower backhaul services
to wireless carriers and, through its NaviSite subsidiary, managed and
outsourced information technology solutions and cloud services. Time
Warner Cable Media, the advertising arm of Time Warner Cable, offers
national, regional and local companies innovative advertising solutions.
More information about the services of Time Warner Cable is available at www.timewarnercable.com,
www.twcbc.com,
www.navisite.com,
and www.twcmedia.com.
Additional details on financial and subscriber metrics are included in
the Trending Schedules posted on the Company’s Investor Relations
website at www.timewarnercable.com/investors.
Information on Conference Call
Time Warner Cable’s earnings conference call can be heard live at
8:30 am ET on Thursday, October 27, 2011. To listen to the call, visit www.timewarnercable.com/investors.
Caution Concerning Forward-Looking Statements
This document includes certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. These
statements are based on management’s current expectations or beliefs,
and are subject to uncertainty and changes in circumstances. Actual
results may vary materially from those expressed or implied by the
statements herein due to changes in economic, business, competitive,
technological, strategic and/or regulatory factors, and other factors
affecting the operations of Time Warner Cable Inc. More detailed
information about these factors may be found in filings by Time Warner
Cable Inc. with the Securities and Exchange Commission, including its
most recent Annual Report on Form 10-K and Quarterly Reports on Form
10-Q. Time Warner Cable is under no obligation to, and expressly
disclaims any such obligation to, update or alter its forward-looking
statements, whether as a result of new information, future events, or
otherwise.
|
|
|
|
|
|
|
|
|
|
|
| |
|
| | |
| |
TIME WARNER CABLE INC. CONSOLIDATED BALANCE SHEET
(Unaudited)
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | September 30, | | December 31, |
| | | | | | | | | | |
|
| | | | 2011 | | 2010 |
| | | | | | | | | | |
| | |
| | | | | (in millions) |
| ASSETS | | | | | | | |
|
Current assets:
| | | | | | | |
|
Cash and equivalents
| | |
$
|
5,573
| | |
$
|
3,047
| |
|
Receivables, less allowances of $81 million and $74 million
| | | | | | | |
| |
as of September 30, 2011 and December 31, 2010, respectively
| | | |
708
| | | |
718
| |
|
Deferred income tax assets
| | | |
201
| | | |
150
| |
|
Other current assets
| | |
|
205
|
| |
|
425
|
|
|
Total current assets
| | | |
6,687
| | | |
4,340
| |
|
Investments
| | | |
781
| | | |
866
| |
|
Property, plant and equipment, net
| | | |
13,506
| | | |
13,873
| |
|
Intangible assets subject to amortization, net
| | | |
201
| | | |
132
| |
|
Intangible assets not subject to amortization
| | | |
24,100
| | | |
24,091
| |
|
Goodwill
| | | |
2,233
| | | |
2,091
| |
|
Other assets
| | |
|
605
|
| |
|
429
|
|
|
Total assets
| | |
$
|
48,113
|
| |
$
|
45,822
|
|
| | | | | | |
|
| LIABILITIES AND EQUITY | | | | | | | |
|
Current liabilities:
| | | | | | | |
|
Accounts payable
| | |
$
|
331
| | |
$
|
529
| |
|
Deferred revenue and subscriber-related liabilities
| | | |
168
| | | |
163
| |
|
Accrued programming expense
| | | |
825
| | | |
765
| |
|
Current maturities of long-term debt
| | | |
1,774
| | | |
—
| |
|
Other current liabilities
| | |
|
1,547
|
| |
|
1,629
|
|
|
Total current liabilities
| | | |
4,645
| | | |
3,086
| |
|
Long-term debt
| | | |
24,699
| | | |
23,121
| |
|
Mandatorily redeemable preferred equity issued by a subsidiary
| | | |
300
| | | |
300
| |
|
Deferred income tax liabilities, net
| | | |
10,186
| | | |
9,637
| |
|
Other liabilities
| | | |
629
| | | |
461
| |
|
TWC shareholders’ equity:
| | | | | | | |
|
Common stock, $0.01 par value, 320.6 million and 348.3 million shares
| | | | | | | |
| |
issued and outstanding as of September 30, 2011 and December 31,
2010, respectively
| | | |
3
| | | |
3
| |
|
Additional paid-in capital
| | | |
8,293
| | | |
9,444
| |
|
Accumulated other comprehensive loss, net
| | | |
(370
|
)
| | |
(291
|
)
|
|
Retained earnings (accumulated deficit)
| | |
|
(279
|
)
| |
|
54
|
|
|
Total TWC shareholders’ equity
| | | |
7,647
| | | |
9,210
| |
|
Noncontrolling interests
| | |
|
7
|
| |
|
7
|
|
|
Total equity
| | |
|
7,654
|
| |
|
9,217
|
|
|
Total liabilities and equity
| | |
$
|
48,113
|
| |
$
|
45,822
|
|
See accompanying notes.
Certain reclassifications have been made to the prior year financial
information to conform to the current period presentation.
|
|
|
|
|
|
|
|
|
| |
|
| | |
| |
TIME WARNER CABLE INC. CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | Three Months Ended | | Nine Months Ended |
| | | | | | | | | | | | September 30, | | September 30, |
| | | | | | | | | | | | 2011 |
| 2010 | | 2011 |
| 2010 |
| | | | | | | | | | | | | (in millions, except per share data) |
|
Revenues
| | |
$
|
4,911
| | |
$
|
4,734
| | |
$
|
14,682
| | |
$
|
14,067
| |
|
Costs and expenses:
| | | | | | | | | | | | | |
|
Costs of revenues(a) | | | |
2,286
| | | |
2,221
| | | |
6,855
| | | |
6,605
| |
|
Selling, general and administrative(a) | | | |
843
| | | |
799
| | | |
2,490
| | | |
2,330
| |
|
Depreciation
| | | |
750
| | | |
745
| | | |
2,238
| | | |
2,237
| |
|
Amortization
| | | |
9
| | | |
29
| | | |
23
| | | |
156
| |
|
Merger-related and restructuring costs
| | |
|
21
|
| |
|
13
|
| |
|
36
|
| |
|
44
|
|
|
Total costs and expenses
| | |
|
3,909
|
| |
|
3,807
|
| |
|
11,642
|
| |
|
11,372
|
|
|
Operating Income
| | | |
1,002
| | | |
927
| | | |
3,040
| | | |
2,695
| |
|
Interest expense, net
| | | |
(383
|
)
| | |
(346
|
)
| | |
(1,112
|
)
| | |
(1,034
|
)
|
|
Other expense, net
| | |
|
(22
|
)
| |
|
(25
|
)
| |
|
(84
|
)
| |
|
(58
|
)
|
|
Income before income taxes
| | | |
597
| | | |
556
| | | |
1,844
| | | |
1,603
| |
|
Income tax provision
| | |
|
(241
|
)
| |
|
(193
|
)
| |
|
(741
|
)
| |
|
(683
|
)
|
|
Net income
| | | |
356
| | | |
363
| | | |
1,103
| | | |
920
| |
|
Less: Net income attributable to noncontrolling interests
| | |
|
—
|
| |
|
(3
|
)
| |
|
(2
|
)
| |
|
(4
|
)
|
|
Net income attributable to TWC shareholders
| | |
$
|
356
|
| |
$
|
360
|
| |
$
|
1,101
|
| |
$
|
916
|
|
| | | | | | | | | | | | |
| | | | | | | | | | |
|
Net income per common share attributable to
| | | | | | | | | | | | | |
|
TWC common shareholders:
| | | | | | | | | | | | | |
|
Basic
| | |
$
|
1.09
|
| |
$
|
1.00
|
| |
$
|
3.28
|
| |
$
|
2.56
|
|
|
Diluted
| | |
$
|
1.08
|
| |
$
|
1.00
|
| |
$
|
3.24
|
| |
$
|
2.55
|
|
|
Average common shares outstanding:
| | | | | | | | | | | | | |
|
Basic
| | |
|
323.8
|
| |
|
355.5
|
| |
|
333.7
|
| |
|
354.4
|
|
|
Diluted
| | |
|
329.1
|
| |
|
361.0
|
| |
|
339.4
|
| |
|
359.4
|
|
| | | | | | | | | | | | | | | | | | | | | | |
|
|
Cash dividends declared per share of common stock
| | |
$
|
0.48
|
| |
$
|
0.40
|
| |
$
|
1.44
|
| |
$
|
1.20
|
|
——————————
(a) Costs of revenues and selling, general
and administrative expenses exclude depreciation.
See accompanying notes.
Certain reclassifications have been made to the prior year financial
information to conform to the current period presentation.
|
|
|
|
|
|
|
|
|
|
|
| |
|
| | |
TIME WARNER CABLE INC. CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | Nine Months Ended |
| | | | | | | | | | | | | | September 30, |
| | | | | | | | | | |
|
| | | | 2011 |
| 2010 |
| | | | | | | | | | | | | | | (in millions) |
| OPERATING ACTIVITIES | | | | | | | |
|
Net income
| | |
$
|
1,103
| | |
$
|
920
| |
|
Adjustments for noncash and nonoperating items:
| | | | | | | |
|
Depreciation
| | | |
2,238
| | | |
2,237
| |
|
Amortization
| | | |
23
| | | |
156
| |
|
Loss from equity investments, net of cash distributions
| | | |
98
| | | |
83
| |
|
Deferred income taxes
| | | |
575
| | | |
461
| |
|
Equity-based compensation expense
| | | |
88
| | | |
82
| |
|
Excess tax benefit from equity-based compensation
| | | |
(46
|
)
| | |
(15
|
)
|
|
Changes in operating assets and liabilities, net of acquisitions and
dispositions:
| | | | | | | |
|
Receivables
| | | |
34
| | | |
(14
|
)
|
|
Accounts payable and other liabilities
| | | |
8
| | | |
(226
|
)
|
|
Other changes
| | |
|
223
|
| |
|
90
|
|
|
Cash provided by operating activities
| | |
|
4,344
|
| |
|
3,774
|
|
| | | | | | | | | | |
| | |
| | | | |
| | | | |
| INVESTING ACTIVITIES | | | | | | | |
|
Acquisitions and investments, net of cash acquired and distributions
received
| | | |
(333
|
)
| | |
55
| |
|
Capital expenditures
| | | |
(1,995
|
)
| | |
(2,148
|
)
|
|
Other investing activities
| | |
|
21
|
| |
|
7
|
|
|
Cash used by investing activities
| | |
|
(2,307
|
)
| |
|
(2,086
|
)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| FINANCING ACTIVITIES | | | | | | | |
|
Borrowings (repayments), net(a) | | | |
—
| | | |
(1,261
|
)
|
|
Borrowings(b) | | | |
3,227
| | | |
—
| |
|
Repayments(b) | | | |
(44
|
)
| | |
(8
|
)
|
|
Debt issuance costs
| | | |
(24
|
)
| | |
—
| |
|
Proceeds from exercise of stock options
| | | |
109
| | | |
86
| |
|
Excess tax benefit from equity-based compensation
| | | |
46
| | | |
15
| |
|
Dividends paid
| | | |
(488
|
)
| | |
(432
|
)
|
|
Repurchases of common stock
| | | |
(2,291
|
)
| | |
—
| |
|
Other financing activities
| | |
|
(46
|
)
| |
|
(8
|
)
|
|
Cash provided (used) by financing activities
| | |
|
489
|
| |
|
(1,608
|
)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
|
Increase in cash and equivalents
| | | |
2,526
| | | |
80
| |
|
Cash and equivalents at beginning of period
| | |
|
3,047
|
| |
|
1,048
|
|
|
Cash and equivalents at end of period
| | |
$
|
5,573
|
| |
$
|
1,128
|
|
——————————
(a) |
|
Borrowings (repayments), net, reflects borrowings under the
Company’s commercial paper program with original maturities of three
months or less, net of repayments of such borrowings.
|
(b) | |
Amounts represent borrowings and repayments related to debt
instruments with original maturities greater than three months.
|
See accompanying notes.
Certain reclassifications have been made to the prior year financial
information to conform to the current period presentation.
|
|
| |
| |
TIME WARNER CABLE INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
| | | | |
|
1. ITEMS AFFECTING COMPARABILITY |
| | | | |
|
The following items affected the comparability of net income
attributable to TWC shareholders
|
|
for the three and nine months ended September 30, 2011 and 2010:
|
| | | | |
|
| (in millions, except per share data) | | | 3rd Quarter | | Year-to-Date 9/30 |
|
|
|
|
|
|
|
|
|
| | | | 2011 |
| 2010 | | 2011 |
| 2010 |
|
Merger-related and restructuring costs
| | |
$
|
(21
|
)
| |
$
|
(13
|
)
| |
$
|
(36
|
)
| |
$
|
(44
|
)
|
|
Gain (loss) on equity award reimbursement obligation to
| | | | | | | | | | | | | |
|
Time Warner(a) | | | |
8
| | | |
(2
|
)
| | |
3
| | | |
5
| |
|
Separation-related “make-up” equity award costs(b) | | | |
—
| | | |
(1
|
)
| | |
—
| | | |
(5
|
)
|
|
Investment in The Reserve Fund's Primary Fund
| | |
|
—
|
| |
|
1
|
| |
|
—
|
| |
|
1
|
|
|
Pretax impact
| | | |
(13
|
)
| | |
(15
|
)
| | |
(33
|
)
| | |
(43
|
)
|
|
Income tax impact of the above items
| | | |
5
| | | |
5
| | | |
13
| | | |
17
| |
|
Income tax impact of domestic production activities
| | | | | | | | | | | | | |
|
deduction
| | | |
2
| | | |
—
| | | |
17
| | | |
—
| |
|
Income tax impact of expired Time Warner stock
| | | | | | | | | | | | | |
|
options, net(c) | | | |
(2
|
)
| | |
2
| | | |
(14
|
)
| | |
(68
|
)
|
|
Decrease in deferred tax asset valuation allowance(d) | | |
|
—
|
| |
|
23
|
| |
|
—
|
| |
|
29
|
|
|
After-tax impact
| | |
$
|
(8
|
)
| |
$
|
15
|
| |
$
|
(17
|
)
| |
$
|
(65
|
)
|
|
Impact per basic and diluted common share
| | |
$
|
(0.02
|
)
| |
$
|
0.04
|
| |
$
|
(0.05
|
)
| |
$
|
(0.18
|
)
|
——————————
(a) |
|
Pursuant to an agreement with Time Warner Inc. (“Time Warner”), Time
Warner Cable Inc. (“TWC” or the “Company”) is obligated to reimburse
Time Warner for the cost of certain Time Warner equity awards held
by TWC employees upon exercise or vesting of such awards. Amounts
represent the change in the reimbursement obligation, which
fluctuates primarily with the fair value of the underlying equity
awards and is recorded in earnings in the period of change.
|
(b) | |
As a result of the Company’s separation (the “Separation”) from Time
Warner, pursuant to their terms, Time Warner equity awards held by
TWC employees were forfeited and/or experienced a reduction in value
as of the date of the Separation. Amounts represent costs associated
with TWC stock options and restricted stock units granted to TWC
employees during the second quarter of 2009 to offset these
forfeitures and/or reduced values.
|
(c) | |
Amounts represent the impacts of the reversal of deferred income tax
assets associated with Time Warner stock option awards held by TWC
employees, net of excess tax benefits realized upon the exercise of
TWC stock options or vesting of TWC RSUs.
|
(d) | |
Amounts represent adjustments to the Company’s valuation allowance
for deferred tax assets associated with an equity-method investment.
|
2.USE OF NON-GAAP FINANCIAL MEASURES
In discussing its performance, the Company may use certain measures that
are not calculated and presented in accordance with U.S. generally
accepted accounting principles (“GAAP”). These measures include OIBDA,
Adjusted OIBDA, Adjusted OIBDA less Capital Expenditures and Free Cash
Flow, which the Company defines as follows:
- OIBDA (Operating Income before Depreciation and Amortization)means Operating Income before depreciation of tangible assets and
amortization of intangible assets.
- Adjusted OIBDA means OIBDA excluding the impact, if any, of
noncash impairments of goodwill, intangible and fixed assets; gains
and losses on asset sales; merger-related and restructuring costs; and
costs associated with certain equity awards granted to employees to
offset value lost as a result of the Separation.
- Adjusted OIBDA less Capital Expenditures means Adjusted OIBDA
minus capital expenditures.
- Free Cash Flow means cash provided by operating activities (as
defined under GAAP) excluding the impact, if any, of cash provided or
used by discontinued operations, plus any excess tax benefit from
equity-based compensation, less (i) capital expenditures, (ii) cash
paid for other intangible assets (excluding those associated with
business combinations), (iii) partnership distributions to third
parties and (iv) principal payments on capital leases.
Management uses OIBDA and Adjusted OIBDA, among other measures, in
evaluating the performance of the Company’s business because they
eliminate the effects of (1) considerable amounts of noncash
depreciation and amortization and (2) items not within the control of
the Company’s operations managers (such as net income attributable to
noncontrolling interests, income tax provision, other income (expense),
net, and interest expense, net). Adjusted OIBDA further eliminates the
effects of certain noncash items identified in the definition of
Adjusted OIBDA above. Adjusted OIBDA less Capital Expenditures also
allows management to evaluate performance including the effect of
capital spending decisions. Adjusted OIBDA and Adjusted OIBDA less
Capital Expenditures are also significant performance measures used in
the Company’s annual incentive compensation programs. Management
believes that Free Cash Flow is an important indicator of the Company’s
ability to generate cash, reduce net debt, pay dividends, repurchase
common stock and make strategic investments, after the payment of cash
taxes, interest and other cash items. In addition, all of these measures
are commonly used by analysts, investors and others in evaluating the
Company’s performance and liquidity.
These measures have inherent limitations. For example, OIBDA and
Adjusted OIBDA do not reflect capital expenditures or the periodic costs
of certain capitalized assets used in generating revenues. To compensate
for such limitations, management evaluates performance through Adjusted
OIBDA less Capital Expenditures and Free Cash Flow, which reflect
capital expenditure decisions, and net income attributable to TWC
shareholders, which reflects the periodic costs of capitalized assets.
Adjusted OIBDA and Adjusted OIBDA less Capital Expenditures do not
reflect any of the items noted as exclusions in the definition of
Adjusted OIBDA above. To compensate for these limitations, management
evaluates performance through OIBDA and net income attributable to TWC
shareholders, which do reflect such items. OIBDA, Adjusted OIBDA and
Adjusted OIBDA less Capital Expenditures also fail to reflect the
significant costs borne by the Company for income taxes and debt
servicing costs, the share of OIBDA, Adjusted OIBDA and Adjusted OIBDA
less Capital Expenditures attributable to noncontrolling interests, the
results of the Company’s equity investments and other non-operational
income or expense. Management compensates for these limitations by using
other analytics such as a review of net income attributable to TWC
shareholders. Free Cash Flow, a liquidity measure, does not reflect
payments made in connection with investments and acquisitions, which
reduce liquidity. To compensate for this limitation, management
evaluates such investments and acquisitions through other measures such
as return on investment analyses.
These non-GAAP measures should be considered in addition to, not as
substitutes for, the Company’s Operating Income, net income attributable
to TWC shareholders and various cash flow measures (e.g., cash provided
by operating activities), as well as other measures of financial
performance and liquidity reported in accordance with GAAP, and may not
be comparable to similarly titled measures used by other companies.

Contacts:
For Time Warner Cable Inc.
Corporate
Communications
Alex Dudley, 212-364-8229
or
Justin
Venech, 212-364-8242
or
Investor
Relations
Tom Robey, 212-364-8218
or
Laraine
Mancini, 212-364-8202
Source: Time Warner Cable Inc.
© 2026 Canjex Publishing Ltd. All rights reserved.