12:25:17 EST Mon 09 Nov 2026
Enter Symbol
or Name
USA
CA



Login ID:
Password:
Save

Marathon Petroleum Corp. Reports Third-Quarter 2026 Results

2026-11-03 06:45 ET - News Release

Marathon Petroleum Corp. Reports Third-Quarter 2026 Results

PR Newswire

FINDLAY, Ohio, Nov. 3, 2026 /PRNewswire/ --

  • Third-quarter net income attributable to MPC of $7.4 billion, or $26.59 per diluted share, adjusted net income of $7.5 billion, or $26.93 per diluted share
  • $11.7 billion of adjusted EBITDA, demonstrating the earnings power of MPC's value chains
  • $3.3 billion of capital returned, reflecting strong cash generation and disciplined execution
  • Announced a 10% increase in MPC's quarterly dividend, consistent with our capital allocation priorities
  • MPLX increased its quarterly distribution by 12.5% for the third consecutive year, resulting in $3.1 billion of expected annual distributions to MPC
  • Advancing strategic priorities through the announced divestiture of Mid-Con assets and intent to reinvest primarily in the Gulf Coast

Marathon Petroleum Corp. (NYSE: MPC) today reported net income attributable to MPC of $7.4 billion, or $26.59 per diluted share, for the third quarter of 2026. This compares with a net income attributable to MPC of $1.4 billion, or $4.51 per diluted share, for the third quarter of 2025.

Adjusted net income was $7.5 billion, or $26.93 per diluted share, for the third quarter of 2026. This compares to adjusted net income of $915 million, or $3.01 per diluted share, for the third quarter of 2025.

The third quarter of 2026 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was $11.7 billion, compared with $3.2 billion for the third quarter of 2025.

"Our value chain capabilities remain a defining advantage for us, capturing opportunities to enhance margins across dynamic market conditions," said Chairman, President and Chief Executive Officer Maryann Mannen. "Strong planning, commercial, and operational execution generated significant cash flows, supporting high-return investments while delivering substantial returns to shareholders. MPLX's durable growth and increasing cash flow to MPC delivers a differentiated value proposition."

Results from Operations

Adjusted EBITDA (unaudited)

                                                          Three Months Ended           Nine Months Ended

                                                             September 30,                September 30,



   
          
            (In millions)              2026                    2025         2026                2025

---


   Refining & Marketing segment adjusted EBITDA  $
  9,895              $
   1,762 $
    17,927         $
    4,141



   Midstream segment adjusted EBITDA                 1,882                   1,709        5,258               5,070



   Renewable Diesel segment adjusted EBITDA            254                    (56)         550               (117)



   
          Subtotal                              12,031                   3,415       23,735               9,094



   Corporate                                         (328)                  (238)       (858)              (691)



   Add: Depreciation and amortization                   26                      29           75                  64



   
          Adjusted EBITDA                   $
  11,729              $
   3,206 $
    22,952         $
    8,467



Refining & Marketing (R&M)

Segment adjusted EBITDA was $9.9 billion in the third quarter of 2026, versus $1.8 billion for the third quarter of 2025. R&M segment adjusted EBITDA was $34.15 per barrel for the third quarter of 2026, versus $6.37 per barrel for the third quarter of 2025. Segment adjusted EBITDA excludes refining planned turnaround costs, which totaled $294 million in the third quarter of 2026 and $400 million in the third quarter of 2025. Results were driven primarily by higher market crack spreads in all regions.

R&M margin was $45.70 per barrel for the third quarter of 2026, versus $17.60 per barrel for the third quarter of 2025. Crude capacity utilization was 100%, resulting in total throughput of 3.2 million barrels per day (bpd) for the third quarter of 2026. This compares to crude capacity utilization of 95% for the third quarter of 2025.

Refining operating costs were $5.60 per barrel for the third quarter of 2026, versus $5.59 per barrel for the third quarter of 2025.

Midstream

Segment adjusted EBITDA was $1.9 billion in the third quarter of 2026, versus $1.7 billion for the third quarter of 2025. The increase was primarily driven by increased rates and throughputs, increased income from equity affiliates, and growth from acquisitions, partially offset by the divestiture of non-core gathering and processing assets as well as higher operating expenses, including incentive compensation.

Renewable Diesel

Segment adjusted EBITDA was $254 million in the third quarter of 2026, versus $(56) million for the third quarter of 2025. The results reflect a stronger margin environment, improved regulatory credit values, and higher throughputs.

Corporate and Items Not Allocated

Corporate expenses totaled $328 million in the third quarter of 2026, compared with $238 million in the third quarter of 2025. The variance was primarily due to higher expenses related to incentive compensation.

Financial Position, Liquidity, and Return of Capital

As of September 30, 2026, MPC had $13.6 billion of cash, cash equivalents, and short-term investments, including $1.3 billion of cash at MPLX, and no borrowings outstanding under its $5 billion five-year bank revolving credit facility.

On September 15, 2026, MPC redeemed all of its outstanding $749 million senior notes due December 2026.

In the third quarter, the company returned $3.3 billion of capital to shareholders. As of September 30, 2026, the company had $3.1 billion remaining under its share repurchase authorizations.

Additionally, the Board of Directors approved an incremental $5 billion share repurchase authorization. With the addition of this new authorization, the company would have had $8.1 billion available under its share repurchase authorizations as of September 30, 2026. The company may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, accelerated share repurchases, tender offers or open market solicitations for shares, some of which may be effected through Rule 10b5-1 plans. The timing of repurchases will depend upon several factors, including market and business conditions, and repurchases may be suspended or discontinued at any time.

Strategic Update

MPC announced the divestiture of the St. Paul Park and Mandan refineries, inclusive of related midstream assets for $4.2 billion. MPC will receive $3.45 billion of the proceeds and intends to reinvest this capital prioritizing opportunities that meet the company's return thresholds and advance its strategic priorities, primarily in the Gulf Coast. MPLX will receive $750 million of the proceeds, representing a 9x multiple on forecast 2027 adjusted EBITDA of the associated logistics assets. MPLX expects to redeploy this capital in support of its growth plans, anchored in the Permian and Marcellus basins. The transaction is expected to close at the end of 2026.

MPC's 2026 capital spending outlook (excluding MPLX) is $1.5 billion. Approximately 65% of capital spending is focused on value-enhancing investments and 35% on sustaining operations. MPC's outlook includes high-return investments at its Galveston Bay, Robinson, El Paso, and Garyville refineries. In addition to these multi-year investments, the company is executing shorter-term projects that offer high returns through margin enhancement and cost reduction.

   
          
            Investment    
          
            Details                    Expected In-
                                                                                               Service


          
          Garyville           Increases flexibility to maximize higher
                                                            value                   1Q26 - Completed

       
          Jet Flexibility           jet fuel production to meet growing
                                                           demand


           
          El Paso             Upgrades fluid catalytic cracker (FCC)
                                                             and                    2Q26 - Completed

      
          Yield Improvement           alkylation units to drive volume
                                                          expansion


          
          Robinson            Increases flexibility to maximize higher
                                                            value                   2Q26 - Completed

     
          Product Flexibility         jet fuel production to meet growing
                                                           demand


        
          Galveston Bay           90 thousand bpd (mbpd) hydrotreater,   
       YE27

   
          Distillate Hydrotreater    
          increasing supply of

                                          high-value ULSD to domestic and export
                                                           markets


          
          Garyville             Further optimizes feedstock slate and  
       YE27

   
          Feedstock Optimization       increases crude throughput by 30 mbpd


          
          Garyville            Increases yield flexibility to produce
                                                             an                   
       YE27

 
          Product Export Flexibility     incremental 10 mbpd of export premium

                                       
         gasoline and lowers costs

MPLX is investing $2.9 billion of organic growth capital toward opportunities to meet global demand for U.S. energy, with over 90% allocated to natural gas and NGL infrastructure. With projects concentrated in the Permian and Marcellus, two of the most prolific and competitive basins in North America, investments in these value chains reflect MPLX's confidence in the long-term fundamentals of the energy market, offer some of the most compelling investments in the midstream sector, and are expected to generate mid-teens returns.

 
         
            Investment   
         
            Details        MPLX Ownership               Expected In-
                                                                                                           Service


      
         Secretariat I             200 million cubic feet per day            100 %      Placed in service

                                           (MMcf/d) gas processing plant                           April 2026

                                     
         in the Delaware Basin


    
         Harmon Creek III            300 MMcf/d gas processing plant           100 %      Placed in service

                                          and 40 mbpd de-ethanizer in the
                                                     Marcellus                                    August 2026


   
         Bay Runner and Bay          Up to 5.3 billion cubic feet per
                                                        day                          30 %         Bay Runner:

  
         Runner Twin Pipelines        (Bcf/d) of natural gas transport
                                                      capacity                              
         4Q26

                                          between Agua Dulce, Texas, and

                                      
         Brownsville, Texas                              Bay Runner Twin:

                                                                                                                2029


     
         BANGL Pipeline             Expanding NGL pipeline from 250           100 %   
         4Q26

                                            mbpd to 300 mbpd; provides

                                          transportation from the Permian
                                                       Basin

                                   
         to the Texas Gulf Coast


      
         Titan Complex              Increasing sour gas treating
                                                      capacity                      100 %   
         4Q26

                                        from 150 MMcf/d to over 400 MMcf/
                                                        d in

                                      
         the Delaware Basin


   
         Blackcomb Pipeline            2.5 Bcf/d pipeline connecting
                                                      Permian                        34 %   
         4Q26;

                                            supply to Agua Dulce, Texas                       Began commissioning

                                                                                                   July 2026


    
         Traverse Pipeline           2.5 Bcf/d pipeline designed to             34 %   
         2H27

                                        transport natural gas between Agua

                                           Dulce, Texas, and Katy, Texas


       
         Gulf Coast                 Two 150 mbpd fractionation
                                                     facilities                     100 %         Frac I: 2028

      
         Fractionators           near MPC's Galveston Bay refinery                        Frac II: 2029


  
         Gulf Coast LPG Export          400 mbpd LPG export terminal
                                                      located                        50 %                       2028

       
         Terminal JV             in the Port of Texas City, Texas


   
         Marcellus Gathering          Supports producer activity near           100 %   
         1H28

    
         System Expansion          MPLX's Majorsville gas processing

                                           
          complex


 
         Eiger Express Pipeline          3.7 Bcf/d pipeline connecting
                                                      Permian                        22 % 
         Mid-2028

                                     
         supply to Katy, Texas


     
         Secretariat II           300 MMcf/d gas processing plant in          100 %   
         2H28

                                      
         the Delaware Basin


    
         Solitude Pipeline              Two 2.25 Bcf/d pipelines
                                                     connecting                      10 %        Phase I: 2H29

         
         System                  Permian supply to Katy, Texas                         Phase II: 2030

Fourth-Quarter 2026 Outlook


 Refining & Marketing Segment:



 Refining operating costs per barrel(a)           $
   5.60



 Distribution costs (in millions)                $
   1,725



 Refining planned turnaround costs (in millions)   $
   230



 Depreciation and amortization (in millions)       $
   390





 Refinery throughputs (mbpd):



     Crude oil refined                                2,830



     Other charge and blendstocks                       250



         Total                                        3,080





 Corporate (includes $60 million of D&A)           $
   300




 (a) Excludes refining planned turnaround and depreciation and amortization expense.

Conference Call

At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC's website at www.marathonpetroleum.com. A replay of the webcast will be available on the company's website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.marathonpetroleum.com.

About Marathon Petroleum Corporation

Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and midstream energy company headquartered in Findlay, Ohio. The company operates the nation's largest refining system. MPC's marketing system includes branded locations across the United States, including Marathon brand retail outlets. MPC also owns the general partner and majority limited partner interest in MPLX LP, a midstream company that owns and operates gathering, processing, and fractionation assets, as well as crude oil and light product transportation and logistics infrastructure. More information is available at www.marathonpetroleum.com.

Investor Relations Contacts: (419) 421-2071
Brian Worthington, Vice President, Investor Relations
Alyx Teschel, Director, Investor Relations

Media Contact: (419) 421-3577
Jamal Kheiry, Communications Director

References to Earnings and Defined Terms
References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC's share after excluding amounts attributable to noncontrolling interests.

Market Data
Certain relevant benchmark margin and market data, including pricing, regional and blended crack spreads and sweet and sour crude differentials, along with a hypothetical Refining and Marketing margin indicator based on such margin and market data and operational guidance provided for each quarter, is available on MPC's Investors website at www.marathonpetroleum.com/Investors/Investor-Market-Data. MPC intends to update this information each month no later than the close of business on the second business day following the end of each month unless otherwise noted and may also provide additional updates within each month. Interested parties may register to receive automatic email alerts when the information is updated by clicking on "Sign Up" at https://www.marathonpetroleum.com/Investors/and following the instructions provided.

Forward-Looking Statements
This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC's expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance ("ESG") plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, inclusion and ESG reporting. Forward-looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as "advance," "anticipate," "believe," "commitment," "confidence," "continue," "could," "design," "drive," "endeavor," "estimate," "expect," "focus," "forecast," "goal," "guidance," "intend," "may," "objective," "opportunity," "outlook," "plan," "policy," "position," "potential," "predict," "priority," "progress," "project," "prospective," "pursue," "seek," "should," "strategy," "strive," "support," "target," "trends," "will," "would" or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management's current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC's actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids ("NGLs"), or renewable diesel and other renewable fuels or taxation, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One Big Beautiful Bill Act; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the Middle East and in Ukraine, tariffs, inflation, rising interest rates or government shutdowns; the regional, national and worldwide demand for refined products and renewable diesel and other renewable fuels and related margins; the regional, national or worldwide availability and pricing of crude oil, natural gas, NGLs and other feedstocks and related pricing differentials, including increased pricing volatility or supply disruptions due to the U.S.-Iran conflict and market reactions thereto; the adequacy of capital resources and liquidity and timing and amounts of free cash flow necessary to execute our business plans, effect future share repurchases and to maintain or grow our dividend; the success or timing of completion of ongoing or anticipated projects; changes to the expected construction costs and in service dates of planned and ongoing projects and investments, including pipeline projects and new processing units, and the ability to obtain regulatory and other approvals with respect thereto; the ability to obtain the necessary regulatory approvals and satisfy the other conditions necessary to consummate planned transactions within the expected timeframes if at all; the ability to realize expected returns or other benefits on planned, anticipated, ongoing, or completed projects or transactions, including the recently announced divestiture of the St. Paul Park and Mandan refineries and related midstream assets and the acquisitions of Northwind Delaware Holdings LLC and BANGL, LLC; the availability of desirable strategic alternatives to optimize portfolio assets and the ability to obtain regulatory and other approvals with respect thereto; the inability or failure of our joint venture partners to fund their share of operations and development activities; the financing and distribution decisions of joint ventures we do not control; our ability to successfully implement our sustainable energy strategy and principles and to achieve our ESG plans and goals within the expected timeframes if at all; changes in government incentives for emission-reduction products and technologies; the outcome of research and development efforts to create future technologies necessary to achieve our ESG plans and goals; our ability to scale projects and technologies on a commercially competitive basis; changes in regional and global economic growth rates and consumer preferences, including consumer support for emission-reduction products and technology; industrial incidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines, processing, fractionation and treating facilities or equipment, means of transportation, or those of our suppliers or customers; the imposition of windfall profit taxes, maximum refining margin penalties, minimum inventory requirements or refinery maintenance and turnaround supply plans on companies operating within the energy industry in California or other jurisdictions; the establishment or increase of tariffs on goods, including crude oil and other feedstocks imported into the United States, other trade protection measures or restrictions or retaliatory actions from foreign governments; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; compliance costs and uncertainty associated with cap and invest programs or similar arrangements or programs in California or other jurisdictions; and the factors set forth under the heading "Risk Factors" and "Disclosures Regarding Forward-Looking Statements" in MPC's and MPLX's Annual Reports on Form 10-K for the year ended Dec. 31, 2025, and in other filings with the SEC. Any forward-looking statement speaks only as of the date of the applicable communication and we undertake no obligation to update any forward-looking statement except to the extent required by applicable law.

Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPC's website at https://www.marathonpetroleum.com/Investors/or by contacting MPC's Investor Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPLX's website at http://ir.mplx.com or by contacting MPLX's Investor Relations office.


   
            Consolidated Statements of Income (unaudited)




                                                                                  Three Months Ended                  Nine Months Ended

                                                                                     September 30,                       September 30,



   
            
              (In millions, except per-share data)       2026                        2025           2026                       2025

---


   
            Revenues and other income:



      Sales and other operating revenues                            $
    56,032              $
      34,809 $
     142,226            $
      100,125



    Income from equity method investments                                  359                         976            791                      1,418



    Net gain (loss) on disposal of assets                                                             (2)           (2)                         4



    Other income                                                            96                          66            377                        253



          Total revenues and other income                               56,487                      35,849        143,392                    101,800



   
            Costs and expenses:



      Cost of revenues (excludes items below)                           43,795                      31,200        118,120                     90,585



      Depreciation and amortization                                        836                         841          2,483                      2,423



      Selling, general and administrative expenses                       1,100                         863          2,861                      2,513



      Other taxes                                                          306                         232            752                        682



          Total costs and expenses                                      46,037                      33,136        124,216                     96,203



   Income from operations                                               10,450                       2,713         19,176                      5,597



   Net interest and other financial costs                                  287                         310            997                        933



   Income before income taxes                                           10,163                       2,403         18,179                      4,664



   Provision for income taxes                                            2,285                         460          3,912                        765



   
            Net income                                               7,878                       1,943         14,267                      3,899



   Less net income attributable to:



   Noncontrolling interests                                                431                         573          1,171                      1,387



   
            Net income attributable to MPC                       $
    7,447               $
      1,370  $
     13,096              $
      2,512





   
            Per share data



   
            Basic:



     Net income attributable to MPC per share                        $
    26.66                $
      4.51   $
     45.51               $
      8.16



     Weighted average shares outstanding (in millions)                     279                         303            287                        307





   
            Diluted:



     Net income attributable to MPC per share                        $
    26.59                $
      4.51   $
     45.40               $
      8.15



   Weighted average shares outstanding (in millions)                       280                         304            288                        308




   
            Capital Expenditures and Investments (unaudited)




                                                                 Three Months Ended               Nine Months Ended

                                                                   September 30,                    September 30,


                                (In millions)                 2026                     2025            2026                    2025

---

    Refining & Marketing                         $
          284               $
     423     $
      937           $
      1,132



   Midstream                                            1,119                      919           3,032                   1,996



   Renewable Diesel(a)                                                             16                                     18



   Corporate(b)                                            41                       32             113                      85



   Total                                      $
          1,444             $
     1,390   $
      4,082           $
      3,231




    Capitalized interest                          $
          34                $
     26      $
      97              $
      64



 (a)   The nine months ended September 30, 2026 excludes $62 million of funding to the Martinez Renewables JV due to turnaround costs
        in the first quarter of 2026 expected to be recovered through subsequent distributions from the JV during 2026.


 (b) 
 Includes capitalized interest.


 
            Refining & Marketing Operating Statistics (unaudited)





 
            
              Dollar per Barrel of Net Refinery Throughput              Three Months Ended                   Nine Months Ended

                                                                                          September 30,                        September 30,


                                                                                 2026                         2025           2026                       2025



 Refining & Marketing margin(a)                                           $
     45.70              $
        17.60 $
       33.81            $
        16.26



 
            Less:



 Refining operating costs(b)                                                    5.60                         5.59           5.84                       5.55



 Distribution costs(c)                                                          5.98                         5.69           6.01                       5.66



 Other income(d)                                                              (0.03)                      (0.05)        (0.06)                    (0.05)



 Refining & Marketing segment adjusted EBITDA                             $
     34.15               $
        6.37 $
       22.02             $
        5.10





 Refining planned turnaround costs                                         $
     1.02               $
        1.45  $
       1.35             $
        1.36



 Depreciation and amortization                                                  1.37                         1.54           1.47                       1.52



 Fees paid to MPLX included in distribution costs above                         3.72                         3.67           3.86                       3.70



 (a)   Sales revenue less cost of refinery inputs and purchased products, divided by net refinery
        throughput.


 (b) 
 Excludes refining planned turnaround and depreciation and amortization expense.


 (c) 
 Excludes depreciation and amortization expense.


 (d)   Includes income or loss from equity method investments, net gain or loss on disposal of assets
        and other income or loss.


 
            
              Refining & Marketing - Supplemental Operating Data         Three Months Ended            Nine Months Ended

                                                                                         September 30,            September 30,


                                                                                    2026            2025     2026               2025



 Refining & Marketing refined product sales volume (mbpd)(a)                      4,030           3,783    3,809              3,689



 Crude oil refining capacity (mbpcd)(b)                                           2,986           2,963    2,986              2,963



 Crude oil capacity utilization (percent)(b)                                        100              95       94                 94





 Refinery throughputs (mbpd):



     Crude oil refined                                                            2,973           2,822    2,813              2,777



     Other charge and blendstocks                                                   177             183      170                195



 Net refinery throughputs                                                         3,150           3,005    2,983              2,972





 Sour crude oil throughput (percent)                                                 45              42       47                 44



 Sweet crude oil throughput (percent)                                                55              58       53                 56





 Refined product yields (mbpd):



     Gasoline                                                                     1,519           1,464    1,458              1,492



     Distillates                                                                  1,210           1,103    1,122              1,083



     Propane                                                                         71              62       68                 66



     NGLs and petrochemicals                                                        218             222      212                209



     Heavy fuel oil                                                                  78             102       77                 79



     Asphalt                                                                         94              83       84                 79



         Total                                                                    3,190           3,036    3,021              3,008



 Inter-region refinery transfers excluded from throughput and yields above (mbpd)    65              66       95                 62



 (a) 
 Includes intersegment sales.


 (b)   Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other
        normal operating activities.

Refining & Marketing - Supplemental Operating Data by Region (unaudited)

The per barrel data for the regions, as shown in the tables below, is calculated based on the net refinery throughput (excludes inter-refinery transfer volumes).

Refining operating costs exclude refining planned turnaround costs and refining depreciation and amortization expense. Distribution costs exclude depreciation and amortization.


 
            
              Gulf Coast Region                                             Three Months Ended             Nine Months Ended

                                                                                              September 30,                  September 30,


                                                                                       2026                       2025        2026                    2025



 Refining & Marketing margin (dollar per barrel of net refinery throughput)     $
   43.46               $
     14.77 $
    33.13           $
      13.99



 Less:



 Refining operating costs                                                             4.70                       4.83        4.76                    4.79



 Distribution costs                                                                   6.03                       5.56        5.82                    5.52



 Other income                                                                       (0.04)                    (0.12)     (0.07)                 (0.08)



 Refining & Marketing Gulf Coast adjusted EBITDA                                $
   32.77                $
     4.50 $
    22.62            $
      3.76





 Refining planned turnaround costs                                               $
   1.49                $
     0.60        1.53                    0.97



 Depreciation and amortization(a)                                                     1.08                       1.13        1.18                    1.13





 Refinery throughputs (mbpd):



     Crude oil refined                                                               1,238                      1,153       1,202                   1,134



     Other charge and blendstocks                                                      145                        152         154                     158



 Gross refinery throughputs                                                          1,383                      1,305       1,356                   1,292





 Sour crude oil throughput (percent)                                                    61                         54          59                      56



 Sweet crude oil throughput (percent)                                                   39                         46          41                      44





 Refined product yields (mbpd):



     Gasoline                                                                          640                        607         610                     614



     Distillates                                                                       519                        460         492                     461



     Propane                                                                            41                         34          39                      37



     NGLs and petrochemicals                                                           138                        145         142                     133



     Heavy fuel oil                                                                     60                         65          87                      56



     Asphalt                                                                            17                         19          16                      17



         Total                                                                       1,415                      1,330       1,386                   1,318



 Inter-region refinery transfers included in throughput and yields above (mbpd)         38                         36          59                      37



 (a) Includes refining and distribution depreciation and
      amortization.


 
            
              Mid-Continent Region                                          Three Months Ended             Nine Months Ended

                                                                                              September 30,                  September 30,


                                                                                       2026                       2025        2026                    2025



 Refining & Marketing margin (dollar per barrel of net refinery throughput)     $
   47.33               $
     19.88 $
    32.46           $
      16.97



 Less:



 Refining operating costs                                                             5.39                       5.32        5.94                    5.10



 Distribution costs                                                                   5.97                       5.65        6.27                    5.55



 Other income                                                                       (0.03)                    (0.02)     (0.04)                 (0.04)



 Refining & Marketing Mid-Continent adjusted EBITDA                             $
   36.00                $
     8.93 $
    20.29            $
      6.36





 Refining planned turnaround costs                                               $
   0.82                $
     1.86        1.40                    1.19



 Depreciation and amortization(a)                                                     1.38                       1.57        1.50                    1.55





 Refinery throughputs (mbpd):



     Crude oil refined                                                               1,196                      1,147       1,091                   1,146



     Other charge and blendstocks                                                       65                         62          71                      61



 Gross refinery throughputs                                                          1,261                      1,209       1,162                   1,207





 Sour crude oil throughput (percent)                                                    24                         23          26                      24



 Sweet crude oil throughput (percent)                                                   76                         77          74                      76





 Refined product yields (mbpd):



     Gasoline                                                                          622                        615         598                     630



     Distillates                                                                       470                        442         418                     436



     Propane                                                                            21                         19          19                      20



     NGLs and petrochemicals                                                            56                         56          47                      50



     Heavy fuel oil                                                                     19                         18          15                      14



     Asphalt                                                                            76                         63          68                      62



         Total                                                                       1,264                      1,213       1,165                   1,212



 Inter-region refinery transfers included in throughput and yields above (mbpd)          6                         10          12                       8



 (a) Includes refining and distribution depreciation and
      amortization.


 
            
              West Coast Region                                             Three Months Ended             Nine Months Ended

                                                                                              September 30,                  September 30,


                                                                                       2026                       2025        2026                    2025



 Refining & Marketing margin (dollar per barrel of net refinery throughput)     $
   47.46               $
     19.17 $
    38.35           $
      20.10



 Less:



 Refining operating costs                                                             8.30                       8.01        8.24                    8.45



 Distribution costs                                                                   5.90                       6.10        5.88                    6.23



 Other income                                                                       (0.04)                    (0.02)     (0.02)                 (0.03)



 Refining & Marketing West Coast adjusted EBITDA                                $
   33.30                $
     5.08 $
    24.25            $
      5.45





 Refining planned turnaround costs                                               $
   0.30                $
     2.54        0.81                    2.72



 Depreciation and amortization(a)                                                     2.05                       2.43        2.08                    2.43





 Refinery throughputs (mbpd):



     Crude oil refined                                                                 539                        522         520                     497



     Other charge and blendstocks                                                       32                         35          40                      38



 Gross refinery throughputs                                                            571                        557         560                     535





 Sour crude oil throughput (percent)                                                    53                         59          60                      63



 Sweet crude oil throughput (percent)                                                   47                         41          40                      37





 Refined product yields (mbpd):



     Gasoline                                                                          276                        267         274                     265



     Distillates                                                                       227                        202         219                     188



     Propane                                                                             9                          9          10                       9



     NGLs and petrochemicals                                                            31                         27          31                      32



     Heavy fuel oil                                                                     32                         53          30                      46



     Asphalt                                                                             1                          1           1



         Total                                                                         576                        559         565                     540



 Inter-region refinery transfers included in throughput and yields above (mbpd)         21                         20          24                      17



 (a) Includes refining and distribution depreciation and
      amortization.


 
            Midstream Operating Statistics (unaudited)




                                                                     Three Months Ended           Nine Months Ended

                                                                     September 30,            September 30,


                                                                2026             2025    2026               2025



 Pipeline throughputs (mbpd)(a)                               6,053            6,024   5,946              6,088



 Terminal throughputs (mbpd)                                  3,375            3,173   3,205              3,151



 Gathering system throughputs (million cubic feet per day)(b) 7,216            6,906   6,857              6,663



 Natural gas processed (million cubic feet per day)(b)        9,941           10,075   9,648              9,866



 C2 (ethane) + NGLs fractionated (mbpd)(b)                      696              677     670                657



 (a) Includes common-carrier pipelines and private pipelines contributed to MPLX. Excludes equity method affiliate pipeline volumes.


 (b) Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data
      for partnership-operated equity method investments.


   
            Renewable Diesel Financial Data (unaudited)




                                                                         Three Months Ended                  Nine Months Ended

                                                                           September 30,                       September 30,



   
            
              (In millions)                     2026                       2025           2026                        2025

---


   Renewable Diesel margin(a)                               $
      304                 $
       8  $
        758                $
        83



   
            Less:



   Operating costs(b)                                              75                         67            216                         203



   Distribution costs(c)                                           29                         22             89                          69



   Other income(d)                                               (54)                      (25)          (97)                       (72)



   Renewable Diesel segment adjusted EBITDA                 $
      254              $
       (56) $
        550              $
       (117)





   Planned turnaround costs                                   $
      1                 $
       1    $
        3                $
        37



   JV planned turnaround costs                                      2                          3             32                          13



   Depreciation and amortization                                   16                         17             48                          53



   JV depreciation and amortization                                23                         22             68                          67



 (a) 
 Sales revenue less cost of renewable inputs and purchased products.


 (b) 
 Excludes planned turnaround and depreciation and amortization expense.


 (c) 
 Excludes depreciation and amortization expense.


 (d)   Includes income or loss from equity method investments, net gain or loss on disposal of assets
        and other income or loss.


   
            Select Financial Data (unaudited)




                                                            September 30,    June 30,
                                                                     2026         2026


                                (in millions of dollars)

---


   Cash and cash equivalents                            $
       12,805  $
    7,768



   Short-term investments                                         804



   Total consolidated debt(a)                                  33,022       32,816



   MPC debt                                                     6,414        7,176



   MPLX debt                                                   26,608       25,640



   Equity                                                      29,852       25,720




                                (in millions)

---


   Shares outstanding                                             275          283



 (a) Net of unamortized debt issuance costs and unamortized premium/
      discount, net.

Non-GAAP Financial Measures

Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. The non-GAAP financial measures we use are as follows:

Adjusted Net Income Attributable to MPC and Adjusted Diluted Income Per Share

Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance. Adjusted diluted income per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

We believe the use of adjusted net income attributable to MPC and adjusted diluted income per share provides us and our investors with important measures of our ongoing financial performance to better assess our underlying business results and trends. Adjusted net income attributable to MPC or adjusted diluted income per share should not be considered as a substitute for, or superior to, net income attributable to MPC, diluted net income per share or any other measure of financial performance presented in accordance with GAAP. Adjusted net income attributable to MPC and adjusted diluted income per share may not be comparable to similarly titled measures reported by other companies.

                                                
        
 Reconciliation of Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC (unaudited)




                                                                                                               Three Months Ended                                    Nine Months Ended

                                                                                                                  September 30,                                        September 30,



   
            
              (In millions)                                                          2026                            2025                          2026                      2025

---


   
            Net income attributable to MPC                                             $
          7,447               $
          1,370               $
       13,096            $
       2,512



   Pre-tax adjustments:



   Tax and legal settlements(a)                                                                        123                                                          123



   Clean fuel production tax credit(b)                                                                                                                            (32)



   Gain on sale of assets                                                                                                           (738)                                                 (738)



   SRE(c)                                                                                                                            (57)                                                  (57)



   Transaction-related costs(d)                                                                                                        21                                                     21



   Tax impact of adjustments(e)                                                                       (29)                            151                          (21)                      151



   Non-controlling interest impact of adjustments                                                                                     168                                                    168



   
            Adjusted net income attributable to MPC                                    $
          7,541                 $
          915               $
       13,166            $
       2,057





   
            Diluted income per share                                                   $
          26.59                $
          4.51                $
       45.40             $
       8.15



   
            Adjusted diluted income per share                                          $
          26.93                $
          3.01                $
       45.64             $
       6.67





   Weighted average diluted shares outstanding                                                         280                             304                           288                       308



 (a)   Includes adjustments for a tax matter dispute with the City of Carson relating to municipal taxes covering multiple prior year
        periods as well as legal settlements arising from a single event in a prior year.


 (b)   Recognition of 2025 clean fuel production tax credits as a result of proposed regulatory guidance issued in February of 2026
        which clarified the qualification criteria for 45Z credits.


 (c) 
 Small Refinery Exemption ("SRE") credit under the Renewable Fuel Standard program.


 (d)   Transaction-related costs include costs associated with the acquisition of Northwind Midstream, acquisition of the remaining
        interests in BANGL LLC and the divestiture of the Rockies gathering and processing operations.


 (e)   Income taxes were calculated by applying a federal statutory rate and a blended state tax rate to the pre-tax adjustments. The
        corresponding adjustments to reported income taxes are shown in the table above.

Adjusted EBITDA

Amounts included in net income (loss) attributable to MPC and excluded from adjusted EBITDA include (i) net interest and other financial costs; (ii) provision/benefit for income taxes; (iii) noncontrolling interests; (iv) depreciation and amortization; (v) refining planned turnaround costs and (vi) other adjustments as deemed necessary, as shown in the table below. We believe excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds.

Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures. Adjusted EBITDA should not be considered as a substitute for, or superior to, income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


   
            Reconciliation of Net Income Attributable to MPC to Adjusted EBITDA (unaudited)




                                                                                                             Three Months Ended               Nine Months Ended

                                                                                                                September 30,                   September 30,



   
            
              (In millions)                                                         2026                        2025        2026                     2025

---


   
            Net income attributable to MPC                                                   $
   7,447               $
      1,370 $
   13,096            $
      2,512



   Net income attributable to noncontrolling interests                                                431                         573       1,171                    1,387



   Provision for income taxes                                                                       2,285                         460       3,912                      765



   Net interest and other financial costs                                                             287                         310         997                      933



   Depreciation and amortization                                                                      836                         841       2,483                    2,423



   Renewable Diesel JV depreciation and amortization                                                   23                          22          68                       67



   Refining & Renewable Diesel planned turnaround costs                                               295                         401       1,102                    1,141



   Renewable Diesel JV planned turnaround costs                                                         2                           3          32                       13



   Tax and legal settlements(a)                                                                       123                                    123



   Clean fuel production tax credit(b)                                                                                                     (32)



   Gain on sale of assets                                                                                                      (738)                              (738)



   SRE(c)                                                                                                                       (57)                               (57)



   Transaction-related costs(d)                                                                                                   21                                  21



   
            Adjusted EBITDA                                                                 $
   11,729               $
      3,206 $
   22,952            $
      8,467



 (a)   Includes adjustments for a tax matter dispute with the City of Carson relating to municipal taxes covering multiple prior year
        periods as well as legal settlements arising from a single event in a prior year.


 (b)   Recognition of 2025 clean fuel production tax credits as a result of proposed regulatory guidance issued in February of 2026
        which clarified the qualification criteria for 45Z credits.


 (c) 
 Small Refinery Exemption ("SRE") credit under the Renewable Fuel Standard program


 (d)   Transaction-related costs include costs associated with the acquisition of Northwind Midstream, acquisition of the remaining
        interests in BANGL LLC and the divestiture of the Rockies gathering and processing operations.

Refining & Marketing Margin

Refining & Marketing margin is defined as sales revenue less cost of refinery inputs and purchased products, which includes impacts from derivative activity. We use and believe our investors use this non-GAAP financial measure to evaluate our Refining & Marketing segment's operating and financial performance as it is the most comparable measure to the industry's market reference product margins. This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.


          
            Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining & Marketing Gross Margin


          
            and Refining & Marketing Margin (unaudited)




                                                                                                                                        Three Months Ended                  Nine Months Ended

                                                                                                                                          September 30,                       September 30,



          
            
              (In millions)                                                                             2026                        2025           2026                        2025

---


          
            Refining & Marketing segment adjusted EBITDA                                                         $
   9,895              $
       1,762 $
      17,927             $
        4,141



          
            Plus (Less):



          Depreciation and amortization                                                                                        (397)                      (426)       (1,194)                    (1,237)



          Refining planned turnaround costs                                                                                    (294)                      (400)       (1,099)                    (1,104)



          Selling, general and administrative expenses                                                                           754                         677          2,090                       1,968



          Income from equity method investments                                                                                  (2)                        (3)          (12)                       (11)



           Net (gain) loss on disposal of assets                                                                                                              2                                         2



           Other income                                                                                                         (48)                       (36)         (178)                      (155)



          
            Refining & Marketing gross margin                                                                       9,908                       1,576         17,534                       3,604



          
            Plus (Less):



          Operating expenses (excluding depreciation and amortization)                                                         3,136                       3,032          9,323                       8,819



          Depreciation and amortization                                                                                          397                         426          1,194                       1,237



          Gross margin excluded from and other income included                                                                 (145)                       (95)         (362)                      (263)
in Refining & Marketing margin(a)



          Other taxes included in Refining & Marketing margin                                                                   (52)                       (74)         (160)                      (207)



          
            Refining & Marketing margin                                                                         $
   13,244              $
       4,865 $
      27,529            $
        13,190



 (a) Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining &
      Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other
      income.


 
            Refining & Marketing Margin by region:




                                                                                              
 Three Months Ended September 30,


                                                                                                       2026                                                                2025


                                                          Margin                  Net               Margin                       Margin                     Net              Margin
                                                                          Refinery                                                                  Refinery
                                                                         Throughput                                                                Throughput



 Region                                                          (in                 (mbpd)              ($/bbl)                        (in
                                                               millions)                                                              millions)                 (mbpd)             ($/bbl)



 Gulf Coast                                           $
          5,376                1,344     $
          43.46              $
          1,724                   1,269    $
          14.77



 Mid-Continent                                                    5,468                1,256                 47.33                          2,194                   1,199                19.88



 West Coast                                                       2,400                  550                 47.46                            947                     537                19.17



 Refining & Marketing                                $
          13,244                3,150                 45.70              $
          4,865                   3,005                17.60



                                                              
 Nine Months Ended September 30,


                                                                       2026                                                                2025


                          Margin                  Net               Margin                       Margin                     Net              Margin
                                          Refinery                                                                  Refinery
                                         Throughput                                                                Throughput



 Region                          (in                 (mbpd)              ($/bbl)                        (in
                               millions)                                                              millions)                 (mbpd)             ($/bbl)



 Gulf Coast           $
         11,726                1,297     $
          33.13              $
          4,796                   1,255    $
          13.99



 Mid-Continent                   10,189                1,150                 32.46                          5,554                   1,199                16.97



 West Coast                       5,614                  536                 38.35                          2,840                     518                20.10


  Refining & Marketing $
         27,529                2,983                 33.81             $
          13,190                   2,972                16.26




 
            Refining & Marketing Adjusted EBITDA by region:




                                                                                                         
  Three Months Ended September 30,


                                                                                                                   2026                                                                         2025


                                                                    Adjusted                 Net               Adjusted                           Adjusted                    Net                Adjusted
                                                               EBITDA                Refinery              EBITDA                            EBITDA                   Refinery               EBITDA
                                                                                    Throughput                                                                       Throughput



 Region                                                                     (in                 (mbpd)               ($/bbl)                              (in
                                                                          millions)                                                                     millions)                 (mbpd)                ($/bbl)



 Gulf Coast                                                      $
          4,052                1,344      $
          32.77                      $
          525                   1,269        $
          4.50



 Mid-Continent                                                               4,159                1,256                  36.00                                  986                   1,199                    8.93



 West Coast                                                                  1,684                  550                  33.30                                  251                     537                    5.08



 Refining & Marketing Segment                                    $
          9,895                3,150                  34.15                    $
          1,762                   3,005                    6.37



                                                                         
   Nine Months Ended September 30,


                                                                                   2026                                                                         2025


                                    Adjusted                 Net               Adjusted                           Adjusted                    Net                Adjusted
                               EBITDA                Refinery              EBITDA                            EBITDA                   Refinery               EBITDA
                                                    Throughput                                                                       Throughput



 Region                                     (in                 (mbpd)               ($/bbl)                              (in
                                          millions)                                                                     millions)                 (mbpd)                ($/bbl)



 Gulf Coast                      $
          8,008                1,297      $
          22.62                     $
          1290                   1,255        $
          3.76



 Mid-Continent                               6,369                1,150                  20.29                                 2082                   1,199                    6.36



 West Coast                                  3,550                  536                  24.25                                  769                     518                    5.45



 Refining & Marketing Segment   $
          17,927                2,983                  22.02                    $
          4,141                   2,972                    5.10



Renewable Diesel Margin

Renewable Diesel margin is defined as sales revenue plus value attributable to qualifying regulatory credits earned during the period less cost of renewable inputs and costs for purchased product, including from our Martinez Renewables JV. We use, and believe our investors use, this non-GAAP financial measure to evaluate our Renewable Diesel segment's operating and financial performance. This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.


   
            Reconciliation of Renewable Diesel Segment Adjusted EBITDA to Renewable Diesel Gross Margin and


   
            Renewable Diesel Margin (unaudited)




                                                                                                                           Three Months Ended                Nine Months Ended

                                                                                                                             September 30,                     September 30,



   
            
              (In millions)                                                                       2026                       2025         2026                        2025

---


   
            Renewable Diesel segment adjusted EBITDA                                                        $
    254              $
       (56) $
      550              $
       (117)



   
            Plus (Less):



   Depreciation and amortization                                                                                   (16)                      (17)        (48)                       (53)



   JV depreciation and amortization                                                                                (23)                      (22)        (68)                       (67)



   Planned turnaround costs                                                                                         (1)                       (1)         (3)                       (37)



   JV planned turnaround costs                                                                                      (2)                       (3)        (32)                       (13)



   Selling, general and administrative expenses                                                                      11                          8           27                          26



   Income from equity method investments                                                                           (52)                      (22)        (62)                       (56)



   Other income                                                                                                    (17)                      (10)        (71)                       (21)



   
            Renewable Diesel gross margin                                                                       154                      (123)         293                       (338)



   
            Plus (Less):



   Operating expenses (excluding depreciation and amortization)                                                     113                         92          353                         304



   Depreciation and amortization                                                                                     16                         17           48                          53



   Martinez JV depreciation and amortization                                                                         21                         22           64                          64



   
            Renewable Diesel margin                                                                         $
    304                 $
       8  $
      758                $
        83



View original content:https://www.prnewswire.com/news-releases/marathon-petroleum-corp-reports-third-quarter-2026-results-302927643.html

SOURCE Marathon Petroleum Corporation

© 2026 Canjex Publishing Ltd. All rights reserved.