14:06:22 EST Sat 07 Dec 2019
Enter Symbol
or Name
USA
CA



Login ID:
Password:
Save

China Distance Education Holdings Limited Reports Financial Results for Third Quarter Fiscal Year 2019

2019-08-13 18:00 ET - News Release

- Third Quarter 2019 Net Revenue Up 30.2% Year-Over-Year to $61.7 Million -
- Third Quarter 2019 Net Income Up 84.1% Year-Over-Year to $9.4 Million -
- Third Quarter 2019 Cash Receipts from Online Course Registration Up 30.7% Year-Over-Year to $50.4 Million -
- Third Quarter 2019 Cash Flow from Operations Up 41.7% Year-Over-Year to $17.6 Million -

BEIJING, Aug. 13, 2019 /PRNewswire/ -- China Distance Education Holdings Limited (NYSE: DL) ("CDEL", or the "Company"), a leading provider of online education and value-added services for professionals and corporate clients in China, today announced unaudited financial results for the third quarter of fiscal year 2019 ended June 30, 2019.

Third Quarter Fiscal 2019 Financial and Operational Highlights

  • Net revenue increased by 30.2% to $61.7 million from $47.4 million in the prior year period.
  • Total course enrollments were 734,800, an increase of 29.2% from the third quarter of fiscal 2018.
  • Cash receipts from online course registration were $50.4 million, a 30.7% increase from the third quarter of fiscal 2018.
  • Gross profit increased by 36.5% to $31.2 million from $22.8 million in the prior year period.
  • Non-GAAP[1] gross profit increased by 36.3% to $31.2 million from $22.9 million in the prior year period.
  • Gross margin was 50.5%, compared with 48.2% in the prior year period. Non-GAAP[1] gross margin was 50.5%, compared with 48.2% in the prior year period.
  • Operating income increased by 527.2% to $9.9 million from $1.6 million in the prior year period.
  • Non-GAAP[1] operating income increased by 371.7% to $10.4 million from $2.2 million in the prior year period.
  • Net income increased by 84.1% to $9.4 million from $5.1 million in the prior year period.
  • Non-GAAP[1] net income increased by 72.9% to $10.0 million from $5.8 million in the prior year period.
  • Basic and diluted net income per American Depositary Share ("ADS") were $0.282 and $0.281, compared with basic and diluted net income per ADS of $0.154 for the third quarter of fiscal 2018. Each ADS represents four ordinary shares.
  • Basic and diluted non-GAAP[1] net income per ADS were $0.299 and $0.296, compared with basic and diluted non-GAAP[1] net income per ADS of $0.174 and $0.173 for the third quarter of fiscal 2018.
  • Cash flow from operations increased by 41.7% to $17.6 million from $12.4 million in the third quarter of fiscal 2018.

Mr. Zhengdong Zhu, Chairman and CEO of CDEL, said, "The second half of fiscal year 2019 commenced with a strong third quarter performance, with third quarter revenue and net income growth of 30.2% and 84.1% year-over-year, respectively. Third quarter revenue growth was driven primarily by our industry-leading accounting vertical, a significant increase in revenue from the sale of learning simulation software, and revenue from the legal vertical generated by Beijing Ruida. Total enrollment growth was 29.2% year-over-year in the third quarter, primarily due to significant enrollment growth in accounting and engineering & construction (E&C) continuing education courses. Cash receipts from online course registration grew 30.7% year-over-year in the third quarter, or 39.8% year-over-year on a constant currency basis, due to the continued popularity of our longer duration premium and elite classes."

Mr. Zhu concluded, "Our third quarter results show that our multi-pronged growth strategy is bearing fruit. All three core verticals of accounting, healthcare, and E&C, posted strong year-over-year cash receipt growth in the third quarter, demonstrating the broad appeal of our course offerings across industry verticals. Underpinning the growth of our industry verticals is the comprehensive life-long learning ecosystem we have built and continue to enhance. Our accounting vertical, for example, now encompasses a full complement of services, including professional certification exam preparation and continuing education services; practical accounting training and employment guidance services; accounting and related advisory services to corporate clients; and books and reference materials. We are focused on developing similar ecosystems across our other industry verticals, such as healthcare, E&C, and legal, in an effort to create additional avenues of growth and expand our overall growth opportunities."

Mr. Mark Marostica, Co-Chief Financial Officer of CDEL, added, "We returned to profitability in the third quarter as anticipated, and recorded non-GAAP operating margin of 16.8%, a significant year-over-year improvement due to strong third quarter revenue growth, coupled with the successful implementation of certain expense control measures and leverage of our cost structure."

Mr. Marostica, continued, "With our fourth fiscal quarter well underway, we remain steadfast in continuing to balance growth with a keen focus on profitability and prudent cost control."

Third Quarter Fiscal 2019 Financial Results

Net Revenue. Total net revenue increased by 30.2% to $61.7 million in the third quarter of fiscal 2019 from $47.4 million in the third quarter of fiscal 2018. Net revenue from online education services, books and reference materials, and other sources contributed 70.5%, 15.9% and 13.6%, respectively, of total net revenues for the third quarter of fiscal 2019.

Online education services. Net revenue from online education services increased by 25.6% to $43.5 million in the third quarter of fiscal 2019 from $34.7 million in the third quarter of fiscal 2018, mainly due to revenue growth from the accounting and healthcare verticals. Revenue from the legal vertical generated by Beijing Ruida also contributed to the growth.

Books and reference materials. Net revenue from books and reference materials increased by 84.7% to $9.8 million in the third quarter of fiscal 2019 from $5.3 million in the third quarter of fiscal 2018, mainly due to book sale revenue from the Legal Professional Qualification Examination contributed by Beijing Ruida.

Others. Net revenue from other sources increased by 12.8% to $8.4 million in the third quarter of fiscal 2019 from $7.4 million in the third quarter of fiscal 2018, primarily due to offline training revenue from the Legal Professional Qualification Examination contributed by Beijing Ruida. A significant increase in revenue from the sale of learning simulation software also contributed to the growth. This increase was partially offset by the decrease in revenue from the "Tax School Program" which the Company disposed in the first quarter of fiscal 2019.

Cost of Sales. Cost of sales increased by 24.4% to $30.6 million in the third quarter of fiscal 2019 from $24.6 million in the third quarter of fiscal 2018. Non-GAAP[1]cost of sales increased by 24.6% to $30.6 million in the third quarter of fiscal 2019 from $24.5 million in the third quarter of fiscal 2018. The increase was mainly due to expenses associated with Beijing Ruida, including amortization expenses of intangibles arising from its acquisition of $1.7 million, cost of books and reference materials, and lecture fees. This increase was partially offset by the decrease in salaries and related expenses, and rental and related expenses.

Gross Profit and Gross Margin. Gross profit was $31.2 million in the third quarter of fiscal 2019, up 36.5% from $22.8 million in the prior year period. Non-GAAP[1] gross profit was $31.2 million, increasing by 36.3% from $22.9 million in the prior year period. Gross margin was 50.5% in the third quarter of fiscal 2019, compared with 48.2% in the third quarter of fiscal 2018. Non-GAAP[1] gross margin was 50.5% in the third quarter of fiscal 2019, compared with 48.2% in the third quarter of fiscal 2018.

Operating Expenses. Total operating expenses increased by 24.5% to $22.0 million in the third quarter of fiscal 2019, from $17.7 million in the prior year period. Non-GAAP[1] total operating expenses increased by 25.8% to $21.5 million in the third quarter of fiscal 2019, from $17.1 million in the prior year period.

Selling expenses. Selling expenses increased by 31.4% to $17.0 million in the third quarter of fiscal 2019 from $13.0 million in the prior year period. Non-GAAP[1] selling expenses increased by 31.6% to $17.0 million in the third quarter of fiscal 2019 from $12.9 million in the prior year period. The increase was primarily driven by higher advertising and promotional expenses, expenses associated with Beijing Ruida, the increase in rental and related expenses and other miscellaneous selling expenses. This increase was partially offset by the decrease in commission to agents.

General and administrative expenses. General and administrative expenses increased by 5.3% to $4.9 million in the third quarter of fiscal 2019 from $4.7 million in the prior year period. Non-GAAP[1] general and administrative expenses increased by 7.4% to $4.4 million in the third quarter of fiscal 2019 from $4.1 million in the prior year period. The increase was mainly due to the expenses associated with Beijing Ruida.

Income Tax Expense. Income tax expense increased by 82.6% to $2.5 million in the third quarter of fiscal 2019 from $1.3 million in the prior year period, primarily due to an increase in taxable income.

Net Income. As a result of the foregoing, net income was $9.4 million in the third quarter of fiscal 2019, compared with $5.1 million in the prior year period. Non-GAAP[1] net income was $10.0 million in the third quarter of fiscal 2019, compared with $5.8 million in the prior year period.

Operating Cash Flow. Net operating cash inflow increased by 41.7% to $17.6 million in the third quarter of fiscal 2019 from $12.4 million in the prior year period. The operating cash inflow was mainly attributable to net income before non-cash items generated in the third quarter of fiscal 2019. The increase in accrued expenses and other liabilities, income tax payable, and deferred revenue generated from the Company's professional education services segment also contributed to the operating cash inflow. The operating cash inflow was partially offset by the increase in accounts receivable, inventories, prepayments and other current assets, and other non-current assets.

Cash and Cash Equivalents, Restricted Cash and Short-term Investments. Cash and cash equivalents, restricted cash and short-term investments as of June 30, 2019 decreased by 4.0% to $124.9 million from $130.1 million as of March 31, 2019, mainly due to (i) the payment of contingent consideration for the acquisition of 11% equity interest, and purchase consideration for further acquisition of 9% equity interest in Beijing Ruida for a total of $6.6 million, (ii) the repayment of loans of $13.1 million and (iii) the capital expenditure of $1.7 million. The decrease was partially offset by the operating cash inflow generated in the third quarter of fiscal 2019 and the proceeds from disposal of an investment, Beijing Yousian Technology Co., Ltd, of $3.6 million.

First Nine Months of Fiscal 2019 Financial Results

Net Revenue. Total net revenue increased by 26.6% to $143.1 million in the first nine months of fiscal 2019 from $113.0 million in the first nine months of fiscal 2018. Net revenue from online education services, books and reference materials, and other sources contributed 67.4%, 15.1% and 17.5%, respectively, of total net revenues for the first nine months of fiscal 2019.

Online education services. Net revenue from online education services increased by 19.8% to $96.5 million in the first nine months of fiscal 2019 from $80.5 million in the first nine months of fiscal 2018.

Books and reference materials. Net revenue from books and reference materials increased by 138.0% to $21.6 million in the first nine months of fiscal 2019 from $9.1 million in the first nine months of fiscal 2018.

Others. Net revenue from other sources increased by 6.7% to $25.0 million in the first nine months of fiscal 2019 from $23.5 million in the first nine months of fiscal 2018.

Cost of Sales. Cost of sales increased by 28.9% to $79.5 million in the first nine months of fiscal 2019 from $61.6 million in the first nine months of fiscal 2018. Non-GAAP[1] cost of sales increased by 29.1% to $79.4 million in the first nine months of fiscal 2019 from $61.5 million in the first nine months of fiscal 2018.

Gross Profit and Gross Margin. Gross profit was $63.7 million in the first nine months of fiscal 2019, up 23.9% from $51.4 million in the prior year period. Non-GAAP[1] gross profit was $63.7 million, increasing by 23.6% from $51.5 million in the prior year period. Gross margin was 44.5% in the first nine months of fiscal 2019, compared with 45.5% in the first nine months of fiscal 2018. Non-GAAP[1] gross margin was 44.5% in the first nine months of fiscal 2019, compared with 45.6% in the first nine months of fiscal 2018.

Operating Expenses. Total operating expenses increased by 37.7% to $63.2 million in the first nine months of fiscal 2019 from $45.9 million in the prior year period. Non-GAAP[1] total operating expenses increased by 39.2% to $61.7 million in the first nine months of fiscal 2019 from $44.3 million in the prior year period.

Selling expenses. Selling expenses increased by 49.0% to $45.3 million in the first nine months of fiscal 2019 from $30.4 million in the prior year period. Non-GAAP[1] selling expenses increased by 49.2% to $45.3 million in the first nine months of fiscal 2019 from $30.4 million in the prior year period.

General and administrative expenses. General and administrative expenses increased by 15.5% to $17.9 million in the first nine months of fiscal 2019 from $15.5 million in the prior year period. Non-GAAP[1] general and administrative expenses increased by 17.3% to $16.4 million in the first nine months of fiscal 2019 from $14.0 million in the prior year period.

Change in fair value of contingent consideration payable. Change in fair value of contingent consideration payable was attributable to the increase or decrease in fair value of contingent consideration with respect to the Company's equity interest investment in Beijing Ruida.

Gain from Deconsolidation of a Subsidiary. Gain from deconsolidation of a subsidiary of $6.9 million related to the gain on the disposal of 60% equity interest, and fair value change of remaining 40% equity interest, in Champion Tax Advisory or "Tax School Program."

Income Tax Expense. Income tax expense increased by 253.5% to $2.1 million in the first nine months of fiscal 2019 from $0.6 million in the prior year period.

Net Income. As a result of the foregoing, net income was $7.5 million in the first nine months of fiscal 2019, compared with net income of $2.0 million in the prior year period. Non-GAAP[1] net income was $9.0 million in the first nine months of fiscal 2019, compared with non-GAAP[1] net income of $3.6 million in the prior year period.

Operating Cash Flow. Net operating cash inflow increased by 76.5% to $61.9 million in the first nine months of fiscal 2019 from $35.1 million in the prior year period.

Outlook

For the fourth quarter of fiscal 2019, the Company expects to generate total net revenue in the range of $63.3 million to $66.5 million, representing year-over-year growth of approximately 18% to 24%.

For fiscal year 2019, the Company expects to generate total net revenues in the range of $206.4 million to $209.6 million, representing year-over-year growth of approximately 23.8% to 25.8%. The Company's prior fiscal 2019 full-year total net revenue guidance range was $210.0 million to $218.3 million.

The above guidance reflects the Company's current and preliminary view, which is subject to change.

Conference Call

Management will hold a conference call at 8:00 a.m. Eastern Time on Wednesday, August 14, 2019 (8:00 p.m. Beijing Time on Wednesday, August 14, 2019) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

US Toll Free: +1-866-519-4004
International: +65-6713-5090
Mainland China: 400-620-8038
Hong Kong: +852-3018-6771
United Kingdom: +44-203-6214-779
Passcode: CDEL or DL

A telephone replay will be available two hours after the call until August 21, 2019 by dialing:

US Toll Free: +1-855-452-5696
International: +61-2-8199-0299
Mainland China: 400-632-2162
Hong Kong: 800-963-117
United Kingdom: 0808-234-0072
Replay Passcode: 9789216

Additionally, a live and archived webcast of the conference call will be available at http://ir.cdeledu.com.

[1]

For more information about the non-GAAP financial measures contained in this press release, please see "Use of Non-GAAP Financial Measures" below.

About China Distance Education Holdings Limited

China Distance Education Holdings Limited is a leading provider of online education and value-added services for professionals and corporate clients in China. The courses offered by the Company through its websites are designed to help professionals seeking to obtain and maintain professional licenses and to enhance their job skills through our professional development courses in China in the areas of accounting, healthcare, engineering & construction, legal and other industries. The Company also offers online test preparation courses for self-taught learners pursuing higher education diplomas or degrees, practical accounting training courses for college students and working professionals, as well as third-party developed online courses. In addition, the Company provides business services to corporate clients, including but not limited to tax advisory and accounting outsourcing services. For further information, please visit http://ir.cdeledu.com.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "may," "should," "potential," "continue," "expect," "predict," "anticipate," "future," "intend," "plan," "believe," "is/are likely to," "estimate" and similar statements. Among other things, the outlook for the fourth quarter and full fiscal year 2019 and quotations from management in this announcement, as well as the Company's strategic and operational plans (in particular, the anticipated benefits of strategic growth initiatives, including the promotion of the Company's lifelong learning ecosystem, as well as cost control) contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic and annual reports to the SEC, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and growth strategies; future prospects and market acceptance of our courses and other products and services; our future business development and results of operations; projected revenues, profits, earnings and other estimated financial information; projected enrollment numbers; our plans to expand and enhance our courses and other products and services; competition in the education and test preparation markets; and Chinese laws, regulations and policies, including those applicable to the Internet, Internet content providers, the education and telecommunications industries, mergers and acquisitions, taxation and foreign exchange.

Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed or furnished with the SEC. All information provided in this press release is as of the date of this press release. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth in this press release is preliminary and subject to adjustments. Adjustments to the financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.

Use of Non-GAAP Financial Measures

To supplement the Company's consolidated financial results presented in accordance with U.S. generally accepted accounting principles, or GAAP, the Company uses the following measures defined as non-GAAP financial measures: non-GAAP net income, operating income, gross profit, cost of sales, selling expenses, general and administrative expenses, net income margin, operating margin, gross profit margin, and basic and diluted earnings per ADS and per share. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to comparable GAAP measures" set forth at the end of this release.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding share-based compensation expenses. However, non-GAAP financial measures may not be indicative of the Company's operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance and liquidity. The Company computes its non-GAAP financial measures using the same consistent method from quarter to quarter. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of excluding share-based compensation expenses from the above-mentioned line items and presenting these non-GAAP measures is that such items may continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for this limitation by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table at the end of this release provides more detail on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Contacts:

In China:

China Distance Education Holdings Limited
Jiao Jiao
Tel:  +86-10-8231-9999 ext. 1826
Email: IR@cdeledu.com

The Piacente Group, Inc.
Xi Zhang
Tel: +86-10-6508-0677
E-mail: dl@tpg-ir.com

In the United States:

The Piacente Group, Inc.
Brandi Piacente
Tel: +1 212-481-2050
Email: dl@tpg-ir.com 


 

China Distance Education Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(in thousands of US Dollars, except number of shares and per share data)









September 30, 2018


June 30, 2019



(Derived from Audited)


(Unaudited)


Assets:





Current assets:






Cash and cash equivalents

30,826


61,918



Restricted cash

51,736


39,355



Short term investments 

17,073


23,578



Accounts receivable, net of allowance for doubtful accounts of US$1,417 and US$1,342 as of June 30, 2019 and September 30, 2018, respectively

 

7,280


7,067



Inventories

2,782


4,416



Prepayment and other current assets

17,054


25,013



Deferred cost

1,125


1,608



   Total current assets

127,876


162,955








Non-current assets:






Property, plant and equipment, net

27,972


39,016



Goodwill

79,516


79,463



Long term investments 

33,837


32,822



Other intangible assets, net

39,500


33,471



Deposit for purchase of non-current assets

8,126


9,812



Deferred tax assets – non-current portion

5,711


4,583



Other non-current assets

6,387


11,420



   Total non-current assets

201,049


210,587









   Total assets

328,925


373,542








Liabilities and equity:





Current liabilities:






Bank borrowings

50,975


44,458



Accrued expenses and other liabilities (including accrued expenses and other liabilities of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$33,327 and US$34,993 as of June 30, 2019 and September 30, 2018, respectively)

42,141


36,717



Income tax payable (including income tax payable of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$6,941 and US$$4,847 as of June 30, 2019 and September 30, 2018, respectively)

9,293


8,621



Deferred revenue - current portion (including deferred revenue of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$105,294 and US$77,299 as of June 30, 2019 and September 30, 2018, respectively)

78,194


106,099



Refundable fees - current portion (including refundable fees of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$414 and US$13,837 as of June 30, 2019 and September 30, 2018, respectively)

13,837


414



   Total current liabilities

194,440


196,309








Non-current liabilities:






Deferred revenue - non-current portion (including deferred revenue of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$34,286 and nil as of June 30, 2019 and September 30, 2018, respectively)

-


34,286



Refundable fees - non-current portion (including refundable fees of the consolidated VIE without recourse to China Distance Education Holdings Limited of US$2,690 and nil as of June 30, 2019 and September 30, 2018, respectively)

-


2,690



Deferred tax liabilities- non-current portion

12,693


11,287



Long-term bank borrowing

12,027


329



Total non-current liabilities

24,720


48,592















   Total liabilities

219,160


244,901








 

Equity:






Ordinary shares (par value of US$0.0001 per share; 500,000,000 shares authorized; 134,212,357 and 133,275,521 shares issued and outstanding at June 30, 2019 and September 30, 2018, respectively)

13


13



Additional paid-in capital

21,557


23,100



Accumulated other comprehensive loss

(7,013)


(6,223)



Retained Earnings

29,717


46,899



   Total China Distance Education Holdings Limited shareholder's equity

44,274


63,789



Noncontrolling interest

65,491


64,852



   Total equity

109,765


128,641



   Total liabilities and equity

328,925


373,542








 

 

China Distance Education Holdings Limited

Unaudited Consolidated Statements Of Operations

 (in thousands of US dollars, except number of shares, per share and per ADS data)



Three Months Ended June 30,


2018


2019





Sales, net of business tax, value-added tax and related surcharges:





Online education services

34,658


43,529


Books and reference materials

5,321


9,826


Others

7,437


8,392


Sale of learning simulation software

1,703


2,665


-  Business start-up training services

809


886


-  Others

4,925


4,841


   Total net revenues

47,416


61,747






Cost of sales





Cost of services and others

(20,250)


(20,836)


Cost of tangible goods sold

(4,333)


(9,735)


   Total cost of sales

(24,583)


(30,571)






Gross profit

22,833


31,176





Operating expenses





Selling expenses

(12,967)


(17,043)


General and administrative expenses

(4,698)


(4,947)


   Total operating expenses

(17,665)


(21,990)

Change in fair value of contingent consideration payable

(4,420)


-

Other operating income

823


665






Operating income 

1,571


9,851





Interest income

682


526

Interest expense

(906)


(703)

Gain from disposal of an investment

-


318

Exchange gain

4,511


1,996






Income before income taxes

5,858


11,988

Income tax expense

(1,347)


(2,460)

Loss from equity method investments

(107)


(656)





Net income

4,404


8,872

Net loss attributable to noncontrolling interest

727


575

Net income attributable to China Distance Education Holdings Limited

5,131


9,447

 

Net income per share:




Net income attributable to China Distance Education Holdings Limited shareholders





Basic

0.039


0.070


Diluted

0.038


0.070

 

Net income per ADS:




Net income attributable to China Distance Education Holdings Limited shareholders





Basic

0.154


0.282


Diluted

0.154


0.281





Weighted average shares used in calculating net income per share:





Basic

132,522,733


133,037,866


Diluted

133,392,776


134,342,150

 

 

China Distance Education Holdings Limited

Unaudited Consolidated Statements Of Operations

 (in thousands of US dollars, except number of shares, per share and per ADS data)



Nine Months Ended June 30,


2018


2019





Sales, net of business tax, value-added tax and related surcharges:





Online education services

80,487


96,450


Books and reference materials

9,088


21,632


Others

23,467


25,049


-  Sale of learning simulation software

8,602


9,630


-  Business start-up training services

2,858


2,258


-  Others

12,007


13,161


   Total net revenues

113,042


143,131






Cost of sales





Cost of services and others

(54,138)


(62,461)


Cost of tangible goods sold

(7,505)


(16,997)


   Total cost of sales

(61,643)


(79,458)






Gross profit

51,399


63,673





Operating expenses





Selling expenses

(30,430)


(45,327)


General and administrative expenses

(15,459)


(17,855)


Total operating expenses

(45,889)


(63,182)

Change in fair value of contingent consideration payable

(3,867)


695

Other operating income

2,125


2,434






Operating income 

3,768


3,620





Interest income

1,805


1,714

Interest expense

(2,522)


(2,294)

Gain from disposal of an investment

-


318

Gain from deconsolidation of a subsidiary

-


6,869

Exchange loss

(496)


(104)






Income before income taxes

2,555


10,123

Income tax expense

(588)


(2,077)

Loss from equity method investments

(151)


(1,019)





Net income

1,816


7,027

Net loss attributable to noncontrolling interest

144


457

Net income attributable to China Distance Education Holdings Limited

1,960


7,484

 

Net income per share:




Net income attributable to China Distance Education Holdings Limited shareholders





Basic

0.015


0.056


Diluted

0.015


0.056

 

Net income per ADS:




Net income attributable to China Distance Education Holdings Limited shareholders





Basic

0.059


0.224


Diluted

0.059


0.223





Weighted average shares used in calculating net income per share:





Basic

132,197,650


132,946,829


Diluted

133,006,241


134,072,148

 

 

China Distance Education Holdings Limited

Reconciliations of non-GAAP measures to comparable GAAP measures

(In thousands of US Dollars, except number of shares, per share and per ADS data)






Three Months Ended June 30,



2018


2019



(Unaudited)


(Unaudited)






Cost of sales


24,583


30,571

Share-based compensation expense in cost of sales


45


-

Non-GAAP cost of sales


24,538


30,571






Selling expenses


12,967


17,043

Share-based compensation expense in selling expenses


20


-

Non-GAAP selling expenses


12,947


17,043






General and administrative expenses


4,698


4,947

Share-based compensation expense in general and administrative expenses


559


503

Non-GAAP general and administrative expenses


4,139


4,444






Gross profit


22,833


31,176

Share-based compensation expenses


45


-

Non-GAAP gross profit


22,878


31,176






Gross profit margin


48.2%


50.5%

Non-GAAP gross profit margin


48.2%


50.5%






Operating income


1,571


9,851

Share-based compensation expenses


624


503

Non-GAAP operating income


2,195


10,354






Operating margin


3.3%


16.0%

Non-GAAP operating margin


4.6%


16.8%






Net income


5,131


9,447

Share-based compensation expense


624


503

Non-GAAP net income


5,755


9,950






Net income margin


10.8%


15.3%

Non-GAAP net income margin


12.1%


16.1%






Net income per share—basic


0.039


0.070

Net income per share—diluted


0.038


0.070

Non-GAAP net income per share—basic


0.043


0.075

Non-GAAP net income per share—diluted


0.043


0.074






Net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)


0.154


0.282

Net income  per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)


0.154


0.281

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)


 

0.174


 

0.299

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)


 

0.173


 

0.296






Weighted average shares used in calculating basic net income per share


132,522,733


133,037,866

Weighted average shares used in calculating diluted net income per share


133,392,776


134,342,150

Weighted average shares used in calculating basic non-GAAP net income per share


132,522,733


133,037,866

Weighted average shares used in calculating diluted non-GAAP net income per share


133,392,776


134,342,150






Note 1: Each ADS represents four ordinary shares.

 

China Distance Education Holdings Limited

Reconciliations of non-GAAP measures to comparable GAAP measures

(In thousands of US Dollars, except number of shares, per share and per ADS data)






Nine Months Ended June 30,



2018


2019



(Unaudited)


(Unaudited)






Cost of sales


61,643


79,458

Share-based compensation expense in cost of sales


116


23

Non-GAAP cost of sales


61,527


79,435






Selling expenses


30,430


45,327

Share-based compensation expense in selling expenses


60


10

Non-GAAP selling expenses


30,370


45,317






General and administrative expenses


15,459


17,855

Share-based compensation expense in general and administrative expenses


1,505


1,482

Non-GAAP general and administrative expenses


13,954


16,373






Gross profit


51,399


63,673

Share-based compensation expenses


116


23

Non-GAAP gross profit


51,515


63,696






Gross profit margin


45.5%


44.5%

Non-GAAP gross profit margin


45.6%


44.5%






Operating income


3,768


3,620

Share-based compensation expenses


1,681


1,515

Non-GAAP operating income


5,449


5,135






Operating margin


3.3%


2.5%

Non-GAAP operating margin


4.8%


3.6%






Net income


1,960


7,484

Share-based compensation expense


1,681


1,515

Non-GAAP net income


3,641


8,999






Net income margin


1.7%


5.2%

Non-GAAP net income margin


3.2%


6.3%






Net income per share—basic


0.015


0.056

Net income per share—diluted


0.015


0.056

Non-GAAP net income per share—basic


0.028


0.068

Non-GAAP net income per share—diluted


0.027


0.067






Net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)


0.059


0.224

Net income  per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)


0.059


0.223

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—basic (note 1)


 

0.110


 

0.271

Non-GAAP net income per ADS attributable to China Distance Education Holdings Limited shareholders—diluted (note 1)


 

0.109


 

0.269






Weighted average shares used in calculating basic net income per share


132,197,650


132,946,829

Weighted average shares used in calculating diluted net income per share


133,006,241


134,072,148

Weighted average shares used in calculating basic non-GAAP net income per share


132,197,650


132,946,829

Weighted average shares used in calculating diluted non-GAAP net income per share


133,006,241


134,072,148






Note 1: Each ADS represents four ordinary shares

View original content:http://www.prnewswire.com/news-releases/china-distance-education-holdings-limited-reports-financial-results-for-third-quarter-fiscal-year-2019-300901087.html

SOURCE China Distance Education Holdings Ltd.

© 2019 Canjex Publishing Ltd. All rights reserved.