02:27:06 EDT Tue 09 Jun 2026
Enter Symbol
or Name
USA
CA



Marriott International Reports First Quarter 2026 Results

2026-05-06 07:00 ET - News Release

Marriott International Reports First Quarter 2026 Results

PR Newswire

  • First quarter 2026 RevPAR1 increased 4.2 percent worldwide, with 4.0 percent growth in the U.S. & Canada and 4.6 percentgrowth in international markets
  • First quarter reported diluted EPS totaled $2.43 and Adjusted diluted EPS totaled $2.72
  • First quarter reported net income totaled $648 million and Adjusted net income totaled $726 million
  • First quarter Adjusted EBITDA totaled $1,398 million
  • The company added roughly 15,900 net rooms globally during the quarter and net rooms grew 4.5 percent from the end of the first quarter of 2025
  • At the end of the quarter, Marriott's worldwide development pipeline reached a new record and totaled over 4,100 properties and nearly 618,000 rooms, with 43 percent of pipeline rooms under construction including hotels that are pending conversion
  • The company repurchased 2.1 million shares of common stock for $0.7 billion in the 2026 first quarter. Year-to-date through April 29, the company has returned over $1.2 billion to shareholders through dividends and share repurchases

For a summary of first quarter 2026 highlights, please visit: https://news.marriott.com/static-assets/component-resources/newscenter/earnings/2026/2026-q1-earnings-infographic.pdf.

BETHESDA, Md., May 6, 2026 /PRNewswire/ -- Marriott International, Inc. (Nasdaq: MAR) today reported first quarter 2026 results.

Anthony Capuano, President and Chief Executive Officer, said, "We delivered excellent first quarter results, reflecting the strength of our brands, our unmatched global footprint, and the resilience of demand for travel. Global RevPAR increased over 4 percent, exceeding the high end of our expectations, driven by gains in both average daily rate and occupancy. RevPAR in the U.S. & Canada rose 4 percent, with performance strengthening throughout the quarter and growth broad-based across customer segments and chain scales.

"International RevPAR grew 4.6 percent in the quarter, despite the conflict in the Middle East impacting March results. RevPAR in EMEA grew over 3 percent in the quarter, with increases in Europe and Africa partially offset by a decline in the Middle East. APEC led international performance, with first quarter RevPAR increasing more than 7 percent, on sustained leisure travel demand. RevPAR in Greater China increased by almost 6 percent, driven by leisure travel, particularly in Hong Kong and Hainan.

"Our development momentum continued, and we had record first quarter signings. Our industry-leading pipeline expanded to nearly 618,000 rooms, up over 5 percent from the year?ago quarter. Conversions, including multi-unit deals, remained a significant driver of growth, representing over 35 percent of signings and over 40 percent of openings in the quarter.

"Our Marriott Bonvoy travel platform remains a key competitive advantage that connects members to stays, experiences, and loyalty partners throughout their journey, and delivers significant value to hotel owners. Supported by our broad portfolio of brands and experiences, loyalty program membership in Marriott Bonvoy grew to nearly 283 million members at quarter-end.

"As we look ahead to the rest of this year and beyond, we are confident that our leading global scale and strong brand portfolio, our powerful Marriott Bonvoy travel platform and loyalty program, our dedicated associates, and our asset-light business model continue to position us very well for sustainable, long-term growth."

First Quarter 2026 Results
Franchise and base management fees totaled $1,211 million in the 2026 first quarter, a 13 percent increase compared to franchise and base management fees of $1,071 million in the year-ago quarter. The increase was primarily driven by higher co-branded credit card fees, rooms growth and higher RevPAR.

Incentive management fees totaled $222 million in the 2026 first quarter, compared to $204 million in the 2025 first quarter, driven by strong year-over-year growth in the U.S. & Canada, as well as increases in the APEC, Greater China and CALA regions. Managed hotels in international markets contributed nearly two-thirds of the incentive fees earned in the quarter.

Owned, leased, and other revenue, net of owned, leased, and other expense1, totaled $35 million in the 2026 first quarter, compared to $29 million in the 2025 first quarter.

General and administrative expenses2 for the 2026 first quarter totaled $219 million, compared to $209 million in the year-ago quarter, reflecting higher compensation costs partly due to timing, partially offset by lower litigation expenses.

Interest expense, net, totaled $204 million in the 2026 first quarter, compared to $183 million in the year-ago quarter. The increase was largely due to higher interest expense associated with higher debt balances.

In the 2026 first quarter, the provision for income taxes totaled $210 million, compared to $99 million in the 2025 first quarter, which benefited from an $86 million release of certain tax reserves.

Marriott's reported operating income totaled $1,064 million in the 2026 first quarter, compared to 2025 first quarter reported operating income of $948 million. Reported net income totaled $648 million in the 2026 first quarter, a 3 percent decrease compared to 2025 first quarter reported net income of $665 million. Reported diluted earnings per share (EPS) totaled $2.43 in the quarter, compared to reported diluted EPS of $2.39 in the year-ago quarter.

Adjusted operating income in the 2026 first quarter totaled $1,158 million, compared to 2025 first quarter Adjusted operating income of $1,016 million. First quarter 2026 Adjusted net income totaled $726 million, compared to 2025 first quarter Adjusted net income of $645 million. Adjusted diluted EPS in the 2026 first quarter totaled $2.72, compared to Adjusted diluted EPS of $2.32 in the year-ago quarter.

First quarter 2026 Adjusted results excluded cost reimbursement revenue, reimbursed expenses, restructuring and merger-related charges, and other expenses, adjustments related to the termination of our licensing agreement with Sonder Holdings Inc., and an adjustment to a gain on an asset disposition. See the press release schedules for the calculation of Adjusted results and the manner in which the Adjusted measures are determined in this press release.

Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) totaled $1,398 million in the 2026 first quarter, a 15 percent increase compared to first quarter 2025 Adjusted EBITDA of $1,217 million. See the press release schedules for the Adjusted EBITDA calculation.

Income Statement Reclassification
In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements. The expenses that were reclassified from "General, administrative, and other" are certain costs associated with our property-related fee revenues, such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses, as well as costs associated with certain third-party agreements. Please refer to the Expense Captions - As Reclassified section in the press release schedules for information about the affected expense captions, as reclassified, for each quarter and the full fiscal year of 2025.

Selected Performance Information
The company added roughly 15,900 net rooms during the quarter, including approximately 7,500 net rooms in international markets. At the end of the quarter, Marriott's global system totaled over 9,900 properties, with nearly 1,796,000 rooms.

At the end of the quarter, the company's worldwide development pipeline totaled 4,107 properties with nearly 618,000 rooms, including 230 properties with nearly 34,000 rooms approved for development but not yet subject to signed contracts. The quarter-end pipeline included 1,699 properties with over 268,000 rooms under construction, including hotels that are in the process of converting to our system. Over half of the rooms in the quarter-end pipeline were located in international markets.

In the 2026 first quarter, worldwide RevPAR increased 4.2 percent (a 6.0 percent increase using actual dollars) compared to the 2025 first quarter. RevPAR in the U.S. & Canada increased 4.0 percent (a 4.3 percent increase using actual dollars), and RevPAR in international markets increased 4.6 percent (a 10.1 percent increase using actual dollars) compared to the 2025 first quarter.

Balance Sheet & Common Stock
At the end of the quarter, Marriott's total debt was $16.5 billion and cash and equivalents totaled $0.5 billion, compared to $16.2 billion in debt and $0.4 billion of cash and equivalents at year-end 2025.

The company repurchased 2.1 million shares of common stock in the 2026 first quarter for $0.7 billion. Year-to-date through April 29, the company has repurchased 3.1 million shares for $1.1 billion.

In the 2026 first quarter, the company issued $600 million of Series WW Senior Notes due in 2033 with a 4.5 percent interest rate coupon and $850 million of Series XX Senior Notes due in 2038 with a 5.1 percent interest rate coupon.

Company Outlook
The company's updated outlook assumes continued impact from the conflict in the Middle East and continued travel disruption, primarily impacting the Middle East region through the end of the year. The outlook does not include any impact from the renegotiation of our U.S. co-branded cards, as those discussions are still ongoing.

                                                                                              Second Quarter 2026                            Full Year 2026

                                                                                                             vs. Second Quarter                             vs. Full Year
                                                                                                              2025                                            2025




        
          
            Comparable systemwide constant $ RevPAR growth



        Worldwide                                                                                                  1.5% to 2.5%                            2.0% to 3.0%






                                                                                                                                             Year-End 2026


                                                                                                                                                            vs. Year-End
                                                                                                                                                             2025




        
          
            Net rooms growth                                                                                                              4.5% to 5%





        
          
            ($ in millions, except EPS)                                                 Second Quarter 2026             Full Year 2026




        Gross fee revenues                                                                            
        $1,538 to $1,553                
        $5,925 to $5,985



        Owned, leased, and other revenue, net of owned,                        
 Approx. $60                                                       
        $215 to $225
leased, and other expense



        General and administrative expenses                                                               
        $230 to $220                    
        $895 to $875



        Adjusted EBITDA1,2                                                                            
        $1,525 to $1,550                
        $5,880 to $5,970



        Adjusted EPS - diluted2,3                                                                       
        $2.99 to $3.06                
        $11.38 to $11.63



        Adjusted effective tax rate(2)                                                                            Approx. 26.5%                          26.0% to 26.5%



        Investment spending4                                                                                                                   
        $1,050 to $1,150



        Capital return to shareholders5                                                                                         Over $4,400




 
 (1)See the press release schedules for the Adjusted EBITDA calculations.


    (2)Adjusted EBITDA, Adjusted EPS - diluted and Adjusted effective tax rate for second quarter and full year 2026 do not include cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges, and other expenses, each of which the company
     cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. Our outlook includes the impact of our planned sale of a U.S. & Canada hotel (but adjusted for the related expected impairment charge of approximately $65 million to
     $70 million), which we assume will occur later in the 2026 second quarter, as well as our planned investment in Lefay, which we assume will occur later this year. Our outlook excludes any other potential asset sales or property or brand acquisitions that may occur during
     the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. In addition, our full year 2026 outlook excludes the first quarter 2026 adjustments related to the Sonder termination of $2 million
     and adjustment to a gain on an asset disposition of $(8) million.



 
 (3)Assumes the level of capital return to shareholders noted above.


    4Investment spending includes capital and technology expenditures, loan advances, contract acquisition costs, and other investing activities (including our planned investment in Lefay, which we assume will occur later this year), but excludes any potential property or
     brand acquisitions, which we cannot forecast with sufficient accuracy, and which may be significant.



 
 5Assumes the level of investment spending noted above, our planned sale of a U.S. & Canada hotel, and that no other asset sales, property acquisitions or brand acquisitions occur during the year.

Marriott International, Inc. (Nasdaq: MAR) will conduct its quarterly earnings review for the investment community and news media on Wednesday, May 6, 2026, at 8:30 a.m. Eastern Time (ET). The conference call will be webcast simultaneously via Marriott's investor relations website at www.marriott.com/investor (click on "Events & Presentations" and click on the quarterly conference call link). A replay will be available at that same website until May 6, 2027.

The telephone dial-in number for the conference call is US Toll Free: 800-267-6316, or Global: +1 203-518-9783. The conference ID is MAR1Q26.

Note on forward-looking statements: All statements in this press release and the accompanying schedules are made as of May 6, 2026. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise. This press release and the accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements related to our RevPAR, rooms growth and other financial metric estimates, outlook and assumptions; shareholder returns; our growth prospects; our development pipeline; our expectations about the conflict in the Middle East; our planned hotel sale; our anticipated investment in Lefay; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous evolving risks and uncertainties that we may not be able to accurately predict or assess, including the risk factors that we describe in our U.S. Securities and Exchange Commission filings, including our most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release.

Marriott International, Inc. (Nasdaq: MAR) is based in Bethesda, Maryland, USA, and encompasses a portfolio of compelling brands across luxury, premium, select, midscale, extended stay, and all-inclusive, with over 9,900 properties in 146 countries and territories, as of March 31, 2026. Marriott franchises, operates, and licenses hotel, residential, timeshare, yacht, outdoor, and other lodging products all around the world. The company offers Marriott Bonvoy®, its highly awarded travel platform. For more information, please visit our website at www.marriott.com, and for the latest company news, visit www.marriottnewscenter.com. In addition, connect with us on Facebook and @MarriottIntl on X and Instagram.

Marriott encourages investors, the media, and others interested in the company to review and subscribe to the information Marriott posts on its investor relations website at www.marriott.com/investor or Marriott's news center website at www.marriottnewscenter.com, which may be material. The contents of these websites are not incorporated by reference into this press release or any report or document Marriott files with the U.S. Securities and Exchange Commission, and any references to the websites are intended to be inactive textual references only.

IRPR#1
Tables follow



 (1)All occupancy, Average Daily Rate (ADR) and Revenue per Available Room (RevPAR) statistics and estimates are systemwide constant dollar. Unless otherwise stated, all changes refer to year-over-year changes for the comparable period. Occupancy, ADR and RevPAR
  comparisons between 2026 and 2025 reflect properties that are comparable in both years.


 (2)In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other
  expense" caption of our Income Statements. Please see the Income Statement Reclassification section of this press release for additional information.

                              
          
            MARRIOTT INTERNATIONAL, INC.


                                
          
            PRESS RELEASE SCHEDULES


                                   
          
            TABLE OF CONTENTS


                                    
          
            QUARTER 1, 2026





 Consolidated Statements of Income                                                A-2




 Non-GAAP Financial Measures                                                      A-3




 Expense Captions - As Reclassified                                               A-4




 Total Lodging Products by Ownership Type                                         A-5




 Total Lodging Products by Tier                                                   A-7




 Key Lodging Statistics                                                           A-9




 Adjusted EBITDA                                                                  A-11




 Adjusted EBITDA Forecast - Second Quarter 2026                                   A-12




 Adjusted EBITDA Forecast - Full Year 2026                                        A-13




 Explanation of Non-GAAP Financial and Performance Measures                       A-14


                                                          
       
            MARRIOTT INTERNATIONAL, INC.


                                                        
       
            CONSOLIDATED STATEMENTS OF INCOME


                                                           
       
            FIRST QUARTER 2026 AND 2025


                                                      
      ($ in millions except per share amounts, unaudited)




                                                                                                                                                           Percent


                                                                                                                 Three Months Ended Three Months Ended     Better/
                                                                                                                                                            (Worse)


                                                                                                                   March 31, 2026     March 31, 2025    2026 vs. 2025



 
            REVENUES



 Franchise fees(1)                                                                                                            $872                $746              17



 Base management fees                                                                                                          339                 325               4



 Incentive management fees                                                                                                     222                 204               9



 
            Gross fee revenues                                                                                             1,433               1,275              12



 Contract investment amortization(2)                                                                                          (35)               (28)           (25)



 
            Net fee revenues                                                                                               1,398               1,247              12



 Owned, leased, and other revenue(3)                                                                                           412                 361              14



 Cost reimbursement revenue4                                                                                                 4,844               4,655               4


                                                                                                                              6,654               6,263               6





 
            OPERATING COSTS AND EXPENSES



 Owned, leased, and other expense5*                                                                                            377                 332            (14)



 Depreciation, amortization, and other6                                                                                         54                  51             (6)



 General and administrative7*                                                                                                  219                 209             (5)



 Restructuring and merger-related charges, and other                                                                             4                   1           (300)



 Reimbursed expenses4                                                                                                        4,936               4,722             (5)


                                                                                                                              5,590               5,315             (5)





 
            OPERATING INCOME                                                                                               1,064                 948              12





 Gains (losses) and other income, net8                                                                                           3                 (2)            250



 Interest expense                                                                                                            (214)              (192)           (11)



 Interest income                                                                                                                10                   9              11



 Equity in (losses) earnings9                                                                                                  (5)                  1           (600)





 
            INCOME BEFORE INCOME TAXES                                                                                       858                 764              12





 Provision for income taxes                                                                                                  (210)               (99)          (112)





 
            NET INCOME                                                                                                      $648                $665             (3)





 
            EARNINGS PER SHARE



 Earnings per share - basic                                                                                                  $2.44               $2.40               2



 Earnings per share - diluted                                                                                                $2.43               $2.39               2





 Basic shares (in millions)                                                                                                  266.1               276.9



 Diluted shares (in millions)                                                                                                266.8               277.7

  * The 2025 first quarter reflects the reclassification of $36 million of other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements to conform to our current
   presentation.


                              (1)
            
             Franchise fees include fees from our franchise and license agreements for lodging properties (including our timeshare properties), application and relicensing fees, co-branded credit card fees, residential branding fees, and other brand-
                               related fees.



 
            
              2 
            
            Contract investment amortization includes amortization of capitalized costs to obtain contracts with customers and any related impairments.



 
            
              3 
            
            Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue.


                              4 
            
            Cost reimbursement revenue includes reimbursements from hotel owners and certain other counterparties for property-level and centralized programs and services that we operate for their benefit. Reimbursed expenses include costs incurred by
                               Marriott for certain property-level operating expenses and centralized programs and services that we operate for the benefit of our hotel owners and certain other counterparties.


                              5 
            
            Owned, leased, and other expense includes operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses, and other expenses, such as expenses related to our Global Design services, certain costs
                               associated with our property-related fee revenues (such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses), and costs associated with certain third-party agreements.


                              6 
            
            Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of acquired contracts, software, and other definite-lived intangible assets, and any related impairments, accelerations, or write-offs.



 
            
              7 
            
            General and administrative expenses include our corporate and business segments overhead costs and general expenses.



 
            
              8 
            
            Gains (losses) and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from other equity investments.



 
            
              9 
            
            Equity in (losses) earnings includes our equity in earnings or losses of unconsolidated equity method investments.

                                                                          
           MARRIOTT INTERNATIONAL, INC.

                                                                    
          
            NON-GAAP FINANCIAL MEASURES


                                                                    
          ($ in millions except per share amounts)




  The following table presents our reconciliations of Adjusted operating income, Adjusted operating income margin, Adjusted net income, and Adjusted diluted earnings per share to the most directly comparable GAAP measure. Adjusted total revenues is used in the determination
   of Adjusted operating income margin.




                                                                                                                                                            
          
            Three Months Ended


                                                                                                                                                                                                                                      Percent


                                                                                                                                                  March 31,                                  March 31,                                  Better/


                                                                                                                                                       2026                                        2025                                   (Worse)



 Total revenues, as reported                                                                                                                        $6,654                                      $6,263



 Less: Cost reimbursement revenue                                                                                                                  (4,844)                                    (4,655)



 Adjusted total revenues†                                                                                                                            1,810                                       1,608







 Operating income, as reported                                                                                                                       1,064                                         948



 Less: Cost reimbursement revenue                                                                                                                  (4,844)                                    (4,655)



 Add: Reimbursed expenses                                                                                                                            4,936                                       4,722



 Add: Restructuring and merger-related charges, and other                                                                                                4                                           1



 Less: Adjustments related to Sonder Termination(1)                                                                                                    (2)



 
            Adjusted operating income
            
              †                                                                                 1,158                                       1,016                                        14







 
            Operating income margin                                                                                                                 16 %                                       15 %



 
            Adjusted operating income margin
            
              †                                                                           64 %                                       63 %







 Net income, as reported                                                                                                                               648                                         665



 Less: Cost reimbursement revenue                                                                                                                  (4,844)                                    (4,655)



 Add: Reimbursed expenses                                                                                                                            4,936                                       4,722



 Add: Restructuring and merger-related charges, and other                                                                                                4                                           1



 Less: Adjustments related to Sonder Termination(1)                                                                                                    (2)



 Add: Adjustment to gain on investee's asset disposition(2)                                                                                              8



 Income tax effect of above adjustments                                                                                                               (24)                                       (17)



 Less: Income tax special items                                                                                                                          -                                       (71)



 
            Adjusted net income
            
              †                                                                                        $726                                        $645                                        13







 
            Diluted earnings per share, as reported                                                                                                $2.43                                       $2.39



 
            Adjusted diluted earnings per share
            
              †                                                                       $2.72                                       $2.32                                        17

    † Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their
     use.





 
 1 Adjustments related to the termination of our licensing agreement with Sonder Holdings Inc. (the "Sonder Termination") reported in Owned, leased, and other expense.





 
 2 Adjustment to gain on investee's asset disposition reported in Equity in (losses) earnings.

                                                                                                            
          
            MARRIOTT INTERNATIONAL, INC.


                                                                                                         
          
            EXPENSE CAPTIONS - AS RECLASSIFIED


                                                                                                            
          
            QUARTERLY AND FULL YEAR 2025


                                                                                                                         
          ($ in millions)




 In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other
  expense" caption of our Income Statements. The expenses that were reclassified from "General, administrative, and other" are certain costs associated with our property-related fee revenues, such as guarantee expense, provision for credit losses, and certain brand-
  related or property-related expenses, as well as costs associated with certain third-party agreements. The following table includes the affected expense captions, as reclassified, for each quarter and the full fiscal year of 2025.

                                                                                   
       
 Fiscal Year 2025


                                                                           First  Second                   Third    Fourth     Total

                                                                          Quarter Quarter                 Quarter   Quarter



       Owned, leased, and other revenue                                     $361     $441                     $420       $457    $1,679



       Owned, leased, and other expense                                      332      363                      350        416     1,461



       Owned, leased, and other revenue, net of owned, leased, and other     $29      $78                      $70        $41      $218
expense





       General and administrative                                           $209     $210                     $210       $241      $870

                                                 
    
         MARRIOTT INTERNATIONAL, INC.


                                               
    
     TOTAL LODGING PRODUCTS BY OWNERSHIP TYPE


                                                   
    
           As of March 31, 2026




                                                                                        US & Canada                    Total
                                                                                                                     International

                                                                                                                                        (1)                Total Worldwide


                                                                         Properties              Rooms  Properties             Rooms        Properties     Rooms



 
            Franchised, Licensed, and Other                                5,843             876,009        1,938            328,214              7,781  1,204,223



  Courtyard by Marriott                                                        937             126,359          144             26,596              1,081    152,955



  Fairfield by Marriott                                                      1,195             112,916          135             19,516              1,330    132,432



  Residence Inn by Marriott                                                    833              99,477           41              5,039                874    104,516



  Marriott Hotels                                                              239              76,223           86             23,892                325    100,115



  Autograph Collection                                                         162              36,309          171             33,982                333     70,291



  SpringHill Suites by Marriott                                                575              67,563                                              575     67,563



  Sheraton                                                                     137              42,428           86             23,776                223     66,204



  TownePlace Suites by Marriott                                                575              57,774                                              575     57,774



  Four Points by Sheraton                                                      145              20,857          159             28,878                304     49,735



  Westin                                                                        97              33,215           34             10,180                131     43,395



  AC Hotels by Marriott                                                        136              22,626          108             15,889                244     38,515



  Moxy Hotels                                                                   49               8,407          116             21,909                165     30,316



  Tribute Portfolio                                                            105              19,633           72             10,668                177     30,301



  Aloft Hotels                                                                 167              23,905           30              5,776                197     29,681



  Renaissance Hotels                                                            73              20,153           34              8,750                107     28,903



  MGM Collection with Marriott Bonvoy                                           12              26,210                                               12     26,210



  Delta Hotels by Marriott                                                      70              15,864           41              7,926                111     23,790



  Timeshare*                                                                    73              18,949           22              3,963                 95     22,912



  The Luxury Collection                                                         17               8,245           66             14,203                 83     22,448



  City Express by Marriott                                                      16               1,569          150             17,907                166     19,476



  Design Hotels*                                                                28               2,845          206             13,246                234     16,091



  Element Hotels                                                               102              13,697            7              1,043                109     14,740



  Le Méridien                                                                   24               5,299           29              8,194                 53     13,493



  JW Marriott                                                                   13               6,327           16              4,279                 29     10,606



  citizenM                                                                      16               4,374           19              3,938                 35      8,312



  Four Points Flex by Sheraton                                                   -                             57              8,259                 57      8,259



  Series by Marriott                                                             5                 550           50              3,555                 55      4,105



  Protea Hotels by Marriott                                                      -                             38              3,371                 38      3,371



  Marriott Executive Apartments                                                  -                              9              1,797                  9      1,797



  Outdoor Collection by Marriott Bonvoy                                         32               1,532                                               32      1,532



  W Hotels                                                                       1               1,117            1                226                  2      1,343



  StudioRes                                                                      6                 744                                                6        744



  The Ritz-Carlton                                                               1                 429            2                262                  3        691



  Apartments by Marriott Bonvoy                                                  2                 413            3                258                  5        671



  The Ritz-Carlton Yacht Collection*                                             -                              3                603                  3        603



  St. Regis                                                                      -                              1                172                  1        172



  Bvlgari                                                                        -                              2                161                  2        161



  Owned/Leased                                                                  14               5,539           37              8,867                 51     14,406



  Sheraton                                                                       1               1,218            3              1,724                  4      2,942



  Marriott Hotels                                                                2               1,304            5              1,631                  7      2,935



  Courtyard by Marriott                                                          7                 987            4                894                 11      1,881



  W Hotels                                                                       2                 765            2                665                  4      1,430



  Westin                                                                         1               1,073                                                1      1,073



  Protea Hotels by Marriott                                                      -                              5                912                  5        912



  JW Marriott                                                                    -                              2                696                  2        696



  The Ritz-Carlton                                                               -                              2                548                  2        548



  Renaissance Hotels                                                             -                              2                505                  2        505



  The Luxury Collection                                                          -                              3                383                  3        383



  Autograph Collection                                                           -                              5                360                  5        360



  Residence Inn by Marriott                                                      1                 192            1                140                  2        332



  Tribute Portfolio                                                              -                              2                249                  2        249



  St. Regis                                                                      -                              1                160                  1        160



 
            Managed                                                          564             203,110        1,384            357,548              1,948    560,658



  Marriott Hotels                                                               97              55,400          193             60,956                290    116,356



  Sheraton                                                                      23              18,928          180             58,127                203     77,055



  Courtyard by Marriott                                                        139              22,657          134             29,422                273     52,079



  Westin                                                                        39              21,281           80             24,174                119     45,455



  JW Marriott                                                                   23              13,191           76             26,398                 99     39,589



  The Ritz-Carlton                                                              42              12,799           80             18,443                122     31,242



  Four Points by Sheraton                                                        1                 134           97             25,555                 98     25,689



  Renaissance Hotels                                                            20               8,657           53             16,533                 73     25,190



  Le Méridien                                                                    -                             70             18,646                 70     18,646



  W Hotels                                                                      20               5,400           46             12,060                 66     17,460



  St. Regis                                                                     13               2,608           51             11,236                 64     13,844



  Residence Inn by Marriott                                                     64              10,748            9              1,102                 73     11,850



  Gaylord Hotels                                                                 7              11,820                                                7     11,820



  The Luxury Collection                                                          6               2,316           43              8,436                 49     10,752



  Aloft Hotels                                                                   2                 505           42              9,342                 44      9,847



  Fairfield by Marriott                                                          3                 698           57              8,750                 60      9,448



  Delta Hotels by Marriott                                                      24               6,622            5              1,179                 29      7,801



  Autograph Collection                                                          11               3,269           18              3,344                 29      6,613



  Marriott Executive Apartments                                                  -                             41              5,932                 41      5,932



  AC Hotels by Marriott                                                          8               1,512           18              3,328                 26      4,840



  EDITION                                                                        5               1,379           17              3,238                 22      4,617



  Element Hotels                                                                 3                 810           14              2,712                 17      3,522



  Moxy Hotels                                                                    1                 380           15              3,099                 16      3,479



  Protea Hotels by Marriott                                                      -                             22              2,738                 22      2,738



  Tribute Portfolio                                                              -                             13              1,595                 13      1,595



  SpringHill Suites by Marriott                                                  9               1,381                                                9      1,381



  Bvlgari                                                                        -                              7                646                  7        646



  TownePlace Suites by Marriott                                                  4                 615                                                4        615



  citizenM                                                                       -                              2                477                  2        477



  Apartments by Marriott Bonvoy                                                  -                              1                 80                  1         80



 
            Residences                                                        74               7,821           72              8,700                146     16,521



  The Ritz-Carlton Residences                                                   45               5,031           23              1,928                 68      6,959



  St. Regis Residences                                                          11               1,279           14              1,916                 25      3,195



  W Residences                                                                   9                 869            8                768                 17      1,637



  Marriott Residences                                                            -                              5              1,283                  5      1,283



  JW Marriott Residences                                                         1                  91            4              1,055                  5      1,146



  Westin Residences                                                              3                 266            3                413                  6        679



  Bvlgari Residences                                                             -                              5                526                  5        526



  Sheraton Residences                                                            -                              3                472                  3        472



  The Luxury Collection Residences                                               1                  91            2                 85                  3        176



  Tribute Portfolio Residences                                                   -                              1                137                  1        137



  Renaissance Residences                                                         1                 112                                                1        112



  EDITION Residences                                                             3                  82            1                 10                  4         92



  Le Méridien Residences                                                         -                              1                 62                  1         62



  Autograph Collection Residences                                                -                              2                 45                  2         45



 
            Grand Total                                                    6,495           1,092,479        3,431            703,329              9,926  1,795,808


 
            (1) "International" refers to: (i) Europe, Middle East & Africa, (ii) Greater China, (iii) Asia Pacific excluding China, and (iv) Caribbean & Latin America.



 * Timeshare, Design Hotels, and The Ritz-Carlton Yacht Collection counts are included in this table by geographical location. For external reporting purposes, these offerings are captured within "Unallocated corporate and other."



 Property and room counts presented by brand in the above table include certain hotels in our system that are not yet operating under such brand, but are expected to operate under such brand following the completion of planned renovations.

                                                
    
    MARRIOTT INTERNATIONAL, INC.


                                               
    
    TOTAL LODGING PRODUCTS BY TIER


                                                  
    
      As of March 31, 2026




                                                                                    US & Canada                    Total
                                                                                                                 International

                                                                                                                                    (1)                Total Worldwide



 
            
              Total Systemwide                       Properties              Rooms  Properties             Rooms        Properties     Rooms



 
            Luxury                                                       213              62,019          478            109,103                691    171,122



  JW Marriott                                                               36              19,518           94             31,373                130     50,891



  JW Marriott Residences                                                     1                  91            4              1,055                  5      1,146



  The Luxury Collection                                                     23              10,561          112             23,022                135     33,583



  The Luxury Collection Residences                                           1                  91            2                 85                  3        176



  The Ritz-Carlton                                                          43              13,228           84             19,253                127     32,481



  The Ritz-Carlton Residences                                               45               5,031           23              1,928                 68      6,959



  The Ritz-Carlton Yacht Collection*                                         -                              3                603                  3        603



  W Hotels                                                                  23               7,282           49             12,951                 72     20,233



  W Residences                                                               9                 869            8                768                 17      1,637



  St. Regis                                                                 13               2,608           53             11,568                 66     14,176



  St. Regis Residences                                                      11               1,279           14              1,916                 25      3,195



  EDITION                                                                    5               1,379           17              3,238                 22      4,617



  EDITION Residences                                                         3                  82            1                 10                  4         92



  Bvlgari                                                                    -                              9                807                  9        807



  Bvlgari Residences                                                         -                              5                526                  5        526



 
            Premium                                                    1,210             410,074        1,457            340,116              2,667    750,190



  Marriott Hotels                                                          338             132,927          284             86,479                622    219,406



  Marriott Residences                                                        -                              5              1,283                  5      1,283



  Sheraton                                                                 161              62,574          269             83,627                430    146,201



  Sheraton Residences                                                        -                              3                472                  3        472



  Westin                                                                   137              55,569          114             34,354                251     89,923



  Westin Residences                                                          3                 266            3                413                  6        679



  Autograph Collection                                                     173              39,578          194             37,686                367     77,264



  Autograph Collection Residences                                            -                              2                 45                  2         45



  Renaissance Hotels                                                        93              28,810           89             25,788                182     54,598



  Renaissance Residences                                                     1                 112                                                1        112



  Tribute Portfolio                                                        105              19,633           87             12,512                192     32,145



  Tribute Portfolio Residences                                               -                              1                137                  1        137



  Le Méridien                                                               24               5,299           99             26,840                123     32,139



  Le Méridien Residences                                                     -                              1                 62                  1         62



  Delta Hotels by Marriott                                                  94              22,486           46              9,105                140     31,591



  MGM Collection with Marriott Bonvoy                                       12              26,210                                               12     26,210



  Design Hotels*                                                            28               2,845          206             13,246                234     16,091



  Gaylord Hotels                                                             7              11,820                                                7     11,820



  Marriott Executive Apartments                                              -                             50              7,729                 50      7,729



  Outdoor Collection by Marriott Bonvoy **                                  32               1,532                                               32      1,532



  Apartments by Marriott Bonvoy                                              2                 413            4                338                  6        751



 
            Select                                                     4,972             598,574        1,217            220,426              6,189    819,000



  Courtyard by Marriott                                                  1,083             150,003          282             56,912              1,365    206,915



  Fairfield by Marriott                                                  1,198             113,614          192             28,266              1,390    141,880



  Residence Inn by Marriott                                                898             110,417           51              6,281                949    116,698



  Four Points by Sheraton                                                  146              20,991          256             54,433                402     75,424



  SpringHill Suites by Marriott                                            584              68,944                                              584     68,944



  TownePlace Suites by Marriott                                            579              58,389                                              579     58,389



  AC Hotels by Marriott                                                    144              24,138          126             19,217                270     43,355



  Aloft Hotels                                                             169              24,410           72             15,118                241     39,528



  Moxy Hotels                                                               50               8,787          131             25,008                181     33,795



  Element Hotels                                                           105              14,507           21              3,755                126     18,262



  citizenM                                                                  16               4,374           21              4,415                 37      8,789



  Protea Hotels by Marriott                                                  -                             65              7,021                 65      7,021



 
            Midscale                                                      27               2,863          257             29,721                284     32,584



  City Express by Marriott                                                  16               1,569          150             17,907                166     19,476



  Four Points Flex by Sheraton                                               -                             57              8,259                 57      8,259



  Series by Marriott **                                                      5                 550           50              3,555                 55      4,105



  StudioRes                                                                  6                 744                                                6        744



  Timeshare*                                                                73              18,949           22              3,963                 95     22,912



 
            Grand Total                                                6,495           1,092,479        3,431            703,329              9,926  1,795,808


 
            (1) "International" refers to: (i) Europe, Middle East & Africa, (ii) Greater China, (iii) Asia Pacific excluding China, and (iv) Caribbean & Latin America.



 * Timeshare, Design Hotels, and The Ritz-Carlton Yacht Collection counts are included in this table by geographical location. For external reporting purposes, these offerings are captured within "Unallocated corporate and other."



  ** The Outdoor Collection by Marriott Bonvoy includes properties under both the Premium and Select quality tiers. Series by Marriott includes properties under both the Select and Midscale quality tiers.



 Property and room counts presented by brand in the above table include certain hotels in our system that are not yet operating under such brand, but are expected to operate under such brand following the completion of planned renovations.

                                                      
         
            MARRIOTT INTERNATIONAL, INC.


                                                        
          
            KEY LODGING STATISTICS


                                                             
          
            In Constant $




                                              
       
           Comparable Company-Operated US & Canada Properties


                                                                                                                         Three Months Ended March 31, 2026 and March 31, 2025


                                                                                                     RevPAR                                        Occupancy                          Average Daily Rate



 
            Brand                                                       2026                                 vs. 2025    2026                                  vs. 2025      2026                     vs. 2025



 JW Marriott                                                           $287.03                                    5.1 %  74.2 %        0.7 %              pts.               $387.02                        4.1 %



 The Ritz-Carlton                                                      $430.10                                    5.9 %  67.6 %        1.2 %              pts.               $636.08                        4.1 %



 W Hotels                                                              $291.01                                   12.9 %  67.1 %        3.1 %              pts.               $433.87                        7.7 %


               Composite US & Canada Luxury
     
           (1)        $374.47                                    7.4 %  70.4 %        1.2 %                           pts.  $531.95                        5.5 %



 Marriott Hotels                                                       $178.74                                    4.2 %  67.5 %        0.3 %              pts.               $264.64                        3.8 %



 Sheraton                                                              $163.09                                    0.9 %  66.2 %        0.1 %              pts.               $246.51                        0.8 %



 Westin                                                                $175.99                                    4.6 %  67.1 %        1.3 %              pts.               $262.37                        2.7 %


               Composite US & Canada Premium
     
           (2)       $173.70                                    3.4 %  67.1 %        0.2 %                           pts.  $259.01                        3.1 %


               US & Canada Full-Service
      
          (3)            $217.42                                    4.9 %  67.8 %        0.4 %                           pts.  $320.73                        4.2 %



 Courtyard by Marriott                                                 $108.02                                    2.4 %  63.0 %        0.1 %              pts.               $171.52                        2.2 %



 Residence Inn by Marriott                                             $151.23                                    1.9 %  73.5 %        0.4 %              pts.               $205.73                        1.4 %


               Composite US & Canada Select
     
           4          $126.09                                    2.7 %  67.0 %        0.5 %                           pts.  $188.25                        2.0 %


               US & Canada -All
            
       5                   $197.07                                    4.6 %  67.6 %        0.4 %                           pts.  $291.48                        3.9 %




                                                
       
            Comparable Systemwide US & Canada Properties


                                                                                                                         Three Months Ended March 31, 2026 and March 31, 2025


                                                                                                     RevPAR                                        Occupancy                          Average Daily Rate



 
            Brand                                                       2026                                 vs. 2025    2026                                  vs. 2025      2026                     vs. 2025



 JW Marriott                                                           $270.16                                    4.7 %  73.5 %        0.5 %              pts.               $367.66                        4.0 %



 The Ritz-Carlton                                                      $420.93                                    5.8 %  67.4 %        1.0 %              pts.               $624.96                        4.2 %



 W Hotels                                                              $291.01                                   12.9 %  67.1 %        3.1 %              pts.               $433.87                        7.7 %


               Composite US & Canada Luxury
     
           (1)        $339.42                                    6.8 %  70.3 %        0.9 %                           pts.  $482.70                        5.4 %



 Marriott Hotels                                                       $142.93                                    4.0 %  65.0 %        0.6 %              pts.               $219.73                        3.0 %



 Sheraton                                                              $124.14                                    2.7 %  63.8 %        0.8 %              pts.               $194.47                        1.4 %



 Westin                                                                $162.66                                    3.0 %  67.3 %        0.2 %              pts.               $241.66                        2.7 %


               Composite US & Canada Premium
     
           (2)       $144.83                                    3.8 %  65.2 %        0.5 %                           pts.  $222.26                        2.9 %


               US & Canada Full-Service
      
          (3)            $166.06                                    4.5 %  65.7 %        0.6 %                           pts.  $252.67                        3.5 %



 Courtyard by Marriott                                                 $102.08                                    3.6 %  63.5 %        0.5 %              pts.               $160.83                        2.8 %



 Residence Inn by Marriott                                             $122.16                                    2.6 %  72.6 %        0.7 %              pts.               $168.16                        1.5 %



 Fairfield by Marriott                                                  $82.96                                    3.1 %  62.6 %        0.3 %              pts.               $132.47                        2.6 %


               Composite US & Canada Select
     
           4          $103.87                                    3.5 %  66.8 %        0.7 %                           pts.  $155.60                        2.4 %


               US & Canada -All
            
       5                   $128.80                                    4.0 %  66.3 %        0.7 %                           pts.  $194.15                        3.0 %


 
 (1) Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION.



 
 (2) Includes Marriott Hotels, Sheraton, Westin, Renaissance Hotels, Autograph Collection, Delta Hotels by Marriott, and Gaylord Hotels. Systemwide also includes Le Méridien and Tribute Portfolio.



 
 (3) Includes Composite US & Canada Luxury and Composite US & Canada Premium.



 
 4 Includes Courtyard by Marriott, Residence Inn by Marriott, Fairfield by Marriott, SpringHill Suites by Marriott, TownePlace Suites by Marriott, Four Points by Sheraton, Aloft Hotels, Element Hotels, AC Hotels by Marriott, and Moxy Hotels.



 
 5 Includes US & Canada Full-Service and Composite US & Canada Select. Systemwide also includes US & Canada Midscale.

                                                       
          
            MARRIOTT INTERNATIONAL, INC.


                                                          
          
            KEY LODGING STATISTICS


                                                              
          
            In Constant $




                                           
          
            Comparable Company-Operated International Properties


                                                                                                                       Three Months Ended March 31, 2026 and March 31, 2025


                                                                                           RevPAR                                               Occupancy                            Average Daily Rate



 
            Region                                            2026                                 vs. 2025           2026                                   vs. 2025       2026                     vs. 2025



 Europe                                                      $174.01                                    7.0 %         61.2 %        -0.6 %              pts.                $284.35                        8.0 %



 Middle East & Africa                                        $138.45                                   -2.3 %         62.3 %        -6.3 %              pts.                $222.36                        7.5 %



 Greater China                                                $79.23                                    6.1 %         65.1 %         1.2 %              pts.                $121.63                        4.1 %



 Asia Pacific excluding China                                $136.26                                    7.6 %         71.3 %         2.5 %              pts.                $191.17                        3.8 %



 Caribbean & Latin America                                   $255.61                                   -0.7 %         69.0 %        -0.1 %              pts.                $370.60                       -0.5 %




               International -All
                (1)                                          $126.47                                    4.1 %         66.3 %         0.1 %                           pts.   $190.69                        4.1 %




               Worldwide
            
              (2)       $155.02                                    4.4 %         66.8 %         0.2 %                           pts.   $231.93                        4.0 %




                                              
          
            Comparable Systemwide International Properties


                                                                                                                       Three Months Ended March 31, 2026 and March 31, 2025


                                                                                           RevPAR                                               Occupancy                            Average Daily Rate



 
            Region                                            2026                                 vs. 2025           2026                                   vs. 2025       2026                     vs. 2025



 Europe                                                      $118.31                                    6.6 %         61.2 %         1.5 %              pts.                $193.41                        4.0 %



 Middle East & Africa                                        $128.54                                   -1.9 %         61.6 %        -5.4 %              pts.                $208.78                        6.7 %



 Greater China                                                $70.68                                    5.7 %         63.1 %         1.1 %              pts.                $111.99                        3.9 %



 Asia Pacific excluding China                                $130.93                                    7.3 %         70.2 %         2.2 %              pts.                $186.60                        3.9 %



 Caribbean & Latin America                                   $139.29                                    2.0 %         63.0 %         1.4 %              pts.                $221.24                       -0.3 %




               International -All
                (1)                                          $112.01                                    4.6 %         64.1 %         0.7 %                           pts.   $174.73                        3.5 %




               Worldwide
            
              (2)       $123.09                                    4.2 %         65.6 %         0.7 %                           pts.   $187.70                        3.1 %





 
            (1) Includes Europe, Middle East & Africa, Greater China, Asia Pacific excluding China, and Caribbean & Latin America.



 
            (2) Includes US & Canada - All and International - All.

                                            
          
            MARRIOTT INTERNATIONAL, INC.

                                             
          
            NON-GAAP FINANCIAL MEASURES

                                                   
          
            ADJUSTED EBITDA

                                                         
          ($ in millions)




                                                                                                           Fiscal
                                                                                                 Year 2026


                                                                                                            First

                                                                                                           Quarter



 Net income, as reported                                                                                     $648



 Cost reimbursement revenue                                                                               (4,844)



 Reimbursed expenses                                                                                        4,936



 Interest expense                                                                                             214



 Interest expense from unconsolidated joint ventures                                                            2



 Provision for income taxes                                                                                   210



 Depreciation and amortization                                                                                 54



 Contract investment amortization                                                                              35



 Depreciation and amortization classified in reimbursed expenses                                               73



 Depreciation, amortization, and impairments from unconsolidated joint ventures                                 3



 Stock-based compensation                                                                                      57



 Restructuring and merger-related charges, and other                                                            4



 Adjustments related to Sonder Termination                                                                    (2)



 Adjustment to gain on investee's asset disposition                                                             8



 
            Adjusted EBITDA
            
              †                                                 $1,398





 
            Change from 2025 Adjusted EBITDA
            
              †                                  15 %

                                                                                          
       
 Fiscal Year 2025


                                                                                  First  Second                   Third    Fourth        Total

                                                                                 Quarter Quarter                 Quarter   Quarter



 Net income, as reported                                                           $665     $763                     $728       $445       $2,601



 Cost reimbursement revenue                                                     (4,655) (4,932)                 (4,760)   (4,857)    (19,204)



 Reimbursed expenses                                                              4,722    4,874                    4,739      5,168       19,503



 Interest expense                                                                   192      203                      206        208          809



 Interest expense from unconsolidated joint ventures                                  1        3                        2          1            7



 Provision for income taxes                                                          99      291                      266        137          793



 Depreciation and amortization                                                       51       53                       50         59          213



 Contract investment amortization                                                    28       29                       29         49          135



 Depreciation and amortization classified in reimbursed expenses                     57       61                       64         69          251



 Depreciation, amortization, and impairments from unconsolidated joint ventures       4        4                        4          6           18



 Stock-based compensation                                                            52       58                       61         65          236



 Restructuring and merger-related charges (recoveries), and other                     1        8                     (40)        29          (2)



 Expenses related to Sonder Termination                                                                                        23           23



 
            Adjusted EBITDA
            
              †                       $1,217   $1,415                   $1,349     $1,402       $5,383



 † Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their
  use.

                                                             
          
           MARRIOTT INTERNATIONAL, INC.


                                                              
          
           NON-GAAP FINANCIAL MEASURES


                                                               
          
           ADJUSTED EBITDA FORECAST


                                                                  
          
           SECOND QUARTER 2026


                                                                       
         ($ in millions)




                                                                                                                                   Range


                                                                                                                                   Estimated Second Quarter
                                                                                                                        Second Quarter 2026           2025



 Net income excluding certain items1, 2                                                                           $744             $762



 Interest expense                                                                                                  223              223



 Interest expense from unconsolidated joint ventures                                                                 1                1



 Provision for income taxes                                                                                        267              274



 Depreciation and amortization(2)                                                                                  117              117



 Contract investment amortization                                                                                   32               32



 Depreciation and amortization classified in reimbursed expenses                                                    75               75



 Depreciation, amortization, and impairments from unconsolidated joint ventures                                      5                5



 Stock-based compensation                                                                                           61               61



 
            Adjusted EBITDA
            
              †                                                      $1,525           $1,550          $1,415





 
            Increase over 2025 Adjusted EBITDA
            
              †                                      8 %            10 %

    † Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their
     use.




    (1) Forecast excludes cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges, and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant,
     except for depreciation and amortization classified in reimbursed expenses, which is included in the caption "Depreciation and amortization classified in reimbursed expenses" above. Forecast includes the impact of our planned sale of a U.S. & Canada hotel, which we assume
     will occur later in the 2026 second quarter, and our planned investment in Lefay, which we assume will occur later this year. Forecast does not reflect any other potential asset sales or property or brand acquisitions that may occur during the year, each of which the
     company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant.



 
 (2) Includes the midpoint of the range of our expected 2026 second quarter impairment charge of approximately $65 million to $70 million related to our planned sale of a U.S. & Canada hotel.

                                                             
          
           MARRIOTT INTERNATIONAL, INC.


                                                              
          
           NON-GAAP FINANCIAL MEASURES


                                                               
          
           ADJUSTED EBITDA FORECAST


                                                                    
          
           FULL YEAR 2026


                                                                       
         ($ in millions)




                                                                                                                                   Range


                                                                                                                                   Estimated Full Year 2025
                                                                                                                        Full Year 2026



 Net income excluding certain items1, 2                                                                         $2,942           $3,008



 Interest expense                                                                                                  901              901



 Interest expense from unconsolidated joint ventures                                                                 7                7



 Provision for income taxes                                                                                      1,036            1,060



 Depreciation and amortization(2)                                                                                  277              277



 Contract investment amortization                                                                                  138              138



 Depreciation and amortization classified in reimbursed expenses                                                   305              305



 Depreciation, amortization, and impairments from unconsolidated joint ventures                                     18               18



 Stock-based compensation                                                                                          250              250



 Adjustments related to Sonder Termination                                                                         (2)             (2)



 Adjustment to gain on investee's asset disposition                                                                  8                8



 
            Adjusted EBITDA
            
              †                                                      $5,880           $5,970          $5,383





 
            Increase over 2025 Adjusted EBITDA
            
              †                                      9 %            11 %



    † Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their
     use.




    (1) Forecast excludes cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges, and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant,
     except for depreciation and amortization classified in reimbursed expenses, which is included in the caption "Depreciation and amortization classified in reimbursed expenses" above. Forecast includes the impact of our planned sale of a U.S. & Canada hotel, which we assume
     will occur later in the 2026 second quarter, and our planned investment in Lefay, which we assume will occur later this year. Forecast does not reflect any other potential asset sales or property or brand acquisitions that may occur during the year, each of which the
     company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant.



 
 (2) Includes the midpoint of the range of our expected 2026 second quarter impairment charge of approximately $65 million to $70 million related to our planned sale of a U.S. & Canada hotel.

MARRIOTT INTERNATIONAL, INC.
EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES

In our press release and schedules, on the related conference call, and in the infographic made available in connection with our press release, we report certain financial measures that are not required by, or presented in accordance with, United States generally accepted accounting principles ("GAAP"). These non-GAAP financial measures are labeled as "Adjusted" and/or identified with the symbol "†". We discuss the manner in which the non-GAAP measures reported in this press release, schedules, and infographic are determined and management's reasons for reporting these non-GAAP measures below, and the press release schedules reconcile each to the most directly comparable GAAP measures (with respect to the forward-looking non-GAAP measures, to the extent available without unreasonable efforts). Although management evaluates and presents these non-GAAP measures for the reasons described below, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, operating income, net income, earnings per share, or any other comparable operating measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others.

Adjusted Operating Income and Adjusted Operating Income Margin. Adjusted operating income excludes cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges, and other expenses. When applicable, Adjusted operating income also excludes certain non-cash impairment charges as well as impairment charges and expenses/adjustments related to the Sonder Termination. Adjusted total revenues excludes cost reimbursement revenue as well as, when applicable, certain non-cash impairment charges and impairment charges related to the Sonder Termination. Adjusted operating income margin reflects Adjusted operating income divided by Adjusted total revenues. We believe that these are meaningful metrics because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.

Adjusted Net Income, Adjusted Diluted Earnings Per Share, and Adjusted Effective Tax Rate. Adjusted net income, Adjusted diluted earnings per share, and Adjusted effective tax rate reflect our net income, diluted earnings per share, and effective tax rate, respectively, excluding the impact of cost reimbursement revenue, reimbursed expenses, restructuring and merger-related charges, and other expenses, as well as, when applicable, certain non-cash impairment charges, gains and losses on asset dispositions made by us or by our joint venture investees (if above a specified threshold), and impairment charges and expenses/adjustments related to the Sonder Termination. Additionally, Adjusted net income, Adjusted diluted earnings per share, and Adjusted effective tax rate exclude the income tax effect of the above items (calculated using an estimated tax rate applicable to each item) and income tax special items, which in 2025 primarily related to the release of tax reserves. We believe that these measures are meaningful indicators of our performance because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.

Adjusted Earnings Before Interest Expense, Taxes, Depreciation and Amortization ("Adjusted EBITDA"). Adjusted EBITDA reflects net income excluding the impact of the following items: cost reimbursement revenue and reimbursed expenses, interest expense, depreciation and amortization (including non-cash impairment charges), provision for income taxes, restructuring and merger-related recoveries/charges, and other expenses, and stock-based compensation expense for all periods presented. When applicable, Adjusted EBITDA also excludes gains and losses on asset dispositions made by us or by our joint venture investees (if above a specified threshold). In addition, Adjusted EBITDA excludes impairment charges and expenses/adjustments related to the Sonder Termination.

In our presentations of Adjusted operating income and Adjusted operating income margin, Adjusted net income and Adjusted diluted earnings per share, Adjusted effective tax rate, and Adjusted EBITDA, we exclude restructuring and merger-related recoveries/charges as well as charges related to legal proceedings that are outside of the ordinary course of our business, both of which we record in the "Restructuring and merger-related charges, and other" caption of our Consolidated Statements of Income (our "Income Statements"). We also exclude 2025 fourth quarter impairment charges and expenses as well as subsequent adjustments related to the Sonder Termination, which we record in the "Contract investment amortization" and "Owned, leased, and other expense" captions of our Income Statements, as they are related to the cessation of operations of an entire brand, which is a nonrecurring event. In addition, we exclude non-cash impairment charges (if above a specified threshold) related to our franchise and management contracts (if the impairment is non-routine), leases, equity investments, and other capitalized assets, which we record in the "Contract investment amortization," "Depreciation, amortization, and other," and "Equity in (losses) earnings" captions of our Income Statements. These adjustments allow for period-over-period comparisons of our ongoing operations before the impact of these items. We exclude cost reimbursement revenue and reimbursed expenses, which relate to property-level and centralized programs and services that we operate for the benefit of our hotel owners and certain other counterparties, and for which we receive reimbursement under our agreements with hotel owners and certain other counterparties with no added mark-up. We do not operate these property-level and centralized programs and services to generate a profit over the long term, and accordingly, when we recover the costs that we incur for these programs and services from our hotel owners and certain other counterparties, we do not seek a mark-up. For property-level services, we recognize cost reimbursement revenue at the same time that we incur expenses, and property-level services have no net impact on our Income Statements in the reporting period. However, for centralized programs and services, we may be reimbursed before or after we incur expenses, causing timing differences between the costs we incur and the related reimbursement from hotel owners and certain other counterparties in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively. Because we do not retain any such profits or losses over time, we exclude the net impact when evaluating period-over-period changes in our operating results.

We believe that Adjusted EBITDA is a meaningful indicator of our operating performance because it permits period-over-period comparisons of our ongoing operations before these items. Our use of Adjusted EBITDA also facilitates comparison with results from other lodging companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. Our Adjusted EBITDA also excludes depreciation and amortization expense, which we report under "Depreciation, amortization, and other" as well as depreciation and amortization classified in "Contract investment amortization," "Reimbursed expenses," and "Equity in earnings" of our Income Statements, because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. Depreciation and amortization classified in "Reimbursed expenses" reflects depreciation and amortization of Marriott-owned assets, for which we receive cash from hotel owners and certain other counterparties to reimburse the company for its investments made for the benefit of the system. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We exclude stock-based compensation expense in all periods presented to address the considerable variability among companies in recording compensation expense because companies use stock-based payment awards differently, both in the type and quantity of awards granted.

RevPAR. In addition to the foregoing non-GAAP financial measures, we present Revenue per Available Room ("RevPAR") as a performance measure. We believe RevPAR, which we calculate by dividing property level room revenue by total rooms available for the period, is a meaningful indicator of our performance because it measures the period-over-period change in room revenues. RevPAR may not be comparable to similarly titled measures, such as revenues, and should not be viewed as necessarily correlating with our fee revenue. We also believe occupancy and average daily rate ("ADR"), which are components of calculating RevPAR, are meaningful indicators of our performance. Occupancy, which we calculate by dividing total rooms sold by total rooms available for the period, measures the utilization of a property's available capacity. ADR, which we calculate by dividing property level room revenue by total rooms sold, measures average room price and is useful in assessing pricing levels. Comparisons to prior periods are on a constant U.S. dollar basis, which we calculate by applying exchange rates for the current period to the prior comparable period. We believe constant dollar analysis provides valuable information regarding the performance of hotels in our system as it removes currency fluctuations from the presentation of such results.

We define our comparable properties as hotels in our system that were open and operating under one of our brands since the beginning of the last full calendar year (since January 1, 2025 for the current period) and have not, in either the current or previous year: (1) undergone significant room or public space renovations or expansions, (2) been converted between company-operated and franchised, or (3) sustained substantial property damage or business interruption. Our comparable properties also exclude MGM Collection with Marriott Bonvoy, Design Hotels, The Ritz-Carlton Yacht Collection, residences, timeshare, and all-inclusive properties.

We use the term "hotel owners" throughout these schedules to refer, collectively, to owners of hotels and other lodging offerings operating in our system pursuant to franchise agreements, management agreements, license agreements, or similar arrangements, and we use the term "hotels in our system" to refer to hotels and other lodging offerings operating in our system pursuant to such arrangements, as well as hotels that we own or lease. The terms "hotel owners" and "hotels in our system" exclude Homes & Villas by Marriott BonvoySM (which we also exclude from our property and room count), timeshare, residential, and The Ritz-Carlton Yacht Collection®.

View original content to download multimedia:https://www.prnewswire.com/news-releases/marriott-international-reports-first-quarter-2026-results-302763318.html

SOURCE Marriott International, Inc.

Contact:

MEDIA & INVESTOR RELATIONS CONTACTS: Melissa Froehlich Flood, Senior Vice President, Global Corporate Communications & Public Policy, Marriott International, newsroom@marriott.com; Jackie Burka McConagha, Senior Vice President, Investor Relations, Marriott International, jackie.mcconagha@marriott.com; Pilar Fernandez, Senior Director, Investor Relations, Marriott International, pilar.fernandez@marriott.com

© 2026 Canjex Publishing Ltd. All rights reserved.