02:27:49 EDT Tue 09 Jun 2026
Enter Symbol
or Name
USA
CA



Analog Devices Reports Record Fiscal Second Quarter 2026 Financial Results

2026-05-20 07:01 ET - News Release

Analog Devices Reports Record Fiscal Second Quarter 2026 Financial Results

PR Newswire

  • Revenue of $3.62 billion, with year-over-year growth across all end markets, led by Industrial and Communications
  • Operating cash flow of $5.1 billion and free cash flow of $4.6 billion on a trailing twelve-month basis or 40% and 36% of revenue, respectively
  • Returned $1.3 billion to shareholders via dividends and share repurchases in the second quarter

WILMINGTON, Mass., May 20, 2026 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2026, which ended May 2, 2026.

"ADI's second quarter revenue and earnings were above the high end of our outlook, reflecting the combination of record demand and sharp operational discipline," said Vincent Roche, CEO and Chair. "Our innovation-led value creation strategy targets our customers' most complex and consequential challenges with a goal of delivering substantial and sustained business impact. We continue to invest to extend our technology performance leadership and enhance our long-term value for customers and shareholders alike."

"We continued to see growing demand in the second quarter with record bookings across our B2B markets of Industrial, Automotive, and Communications," said Richard Puccio, CFO. "These positive demand signals are reflected in our outlook for continued strong growth in the third quarter."


   
          
            Performance for the Second Quarter of Fiscal 2026

---


   
          
            Results Summary
          
          
            (1)

---


   
          (in millions, except per-share amounts and percentages)




                                                                                              
 
 Three Months Ended


                                                                                  May 2, 2026            May 3, 2025             Change



   Revenue                                                                            $3,623                   $2,640                 37 %



   Gross margin                                                                       $2,440                   $1,612                 51 %



   Gross margin percentage                                                            67.3 %                  61.0 %             630 bps



   Operating income                                                                   $1,380                     $678                104 %



   Operating margin                                                                   38.1 %                  25.7 %           1,240 bps



   Diluted earnings per share                                                          $2.40                    $1.14                111 %





   
          Adjusted Results
          
            (2)



   Adjusted gross margin                                                              $2,645                   $1,832                 44 %



   Adjusted gross margin percentage                                                   73.0 %                  69.4 %             360 bps



   Adjusted operating income                                                          $1,774                   $1,088                 63 %



   Adjusted operating margin                                                          49.0 %                  41.2 %             780 bps



   Adjusted diluted earnings per share                                                 $3.09                    $1.85                 67 %




                                                                                                         Three Months           Trailing
                                                                                                                                 Twelve
                                                                                                   Ended               Months



   
          
            Cash Generation                                                              May 2, 2026          May 2, 2026

---


   Net cash provided by operating activities                                                                    $872               $5,106



   % of revenue                                                                                                 24 %                40 %



   Capital expenditures                                                                                       $(138)              $(541)



   Free cash flow(2)                                                                                            $734               $4,565



   % of revenue                                                                                                 20 %                36 %




                                                                                                         Three Months           Trailing
                                                                                                                                 Twelve
                                                                                                   Ended               Months



   
          
            Cash Return                                                                  May 2, 2026          May 2, 2026

---


   Dividend paid                                                                                              $(536)            $(1,998)



   Stock repurchases                                                                                           (773)             (3,045)



   Total cash returned                                                                                      $(1,309)            $(5,043)




 (1) The sum and/or computation of the individual amounts may not equal the total due to rounding.



 (2) Reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release. See also the "Non-GAAP Financial Information" section for additional information.

Outlook for the Third Quarter of Fiscal Year 2026

For the third quarter of fiscal 2026, we are forecasting revenue of $3.9 billion, +/- $100 million. At the midpoint of this revenue outlook, we expect reported operating margin of approximately 39.0%, +/-150 bps, and adjusted operating margin of approximately 49.0%, +/-100 bps. We are planning for reported EPS to be $2.60, +/-$0.15, and adjusted EPS to be $3.30, +/-$0.15.

Our third quarter fiscal 2026 outlook is based on current expectations and actual results may differ materially as a result of, among other things, the important factors discussed at the end of this release. The statements about our third quarter fiscal 2026 outlook supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.

The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release. See also the "Non-GAAP Financial Information" section for additional information.

Dividend Payment

The ADI Board of Directors has declared a quarterly cash dividend of $1.10 per outstanding share of common stock. The dividend will be paid on June 16, 2026 to all shareholders of record at the close of business on June 2, 2026.

Conference Call Scheduled for Today, Wednesday, May20, 2026 at 10:00 am ET

ADI will host a conference call to discuss our second quarter fiscal 2026 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.

Non-GAAP Financial Information

This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (GAAP) and may be different from non-GAAP measures presented by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have material limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and should not be considered in isolation from, or as a substitute for, the Company's financial results presented in accordance with GAAP. The Company's use of non-GAAP measures, and the underlying methodology when including or excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods. You are cautioned not to place undue reliance on these non-GAAP measures. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release.

Management uses non-GAAP measures internally to evaluate the Company's operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company's core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as primary performance measurements when communicating with analysts and investors regarding the Company's earnings results and outlook and believes that the presentation of these non-GAAP measures is useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company's core business. Management also believes that free cash flow, a non-GAAP liquidity measure, is useful both internally and to investors because it is indicative of the Company's ability to pay dividends, purchase common stock, make investments and fund acquisitions and, in the absence of refinancings, to repay its debt obligations.

The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage.

Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding: certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue.

Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.

Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue.

Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.

Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below.

Adjusted provision for income taxes is defined as provision for income taxes, determined in accordance with GAAP, excluding tax related items3, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes.

Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, special charges, net2, and tax related items3, which are described further below.

Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.

1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.

2Special Charges, Net: Expenses, net, incurred in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.

3Tax Related Items: Income tax effect of the non-GAAP items discussed above. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

About Analog Devices, Inc.

Analog Devices, Inc. (NASDAQ: ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, AI, and software technologies into solutions that combat climate change, reliably connect humans and the world, and help drive advancements in automation and robotics, mobility, healthcare, energy and data centers. With revenue of more than $11 billion in FY25, ADI ensures today's innovators stay Ahead of What's Possible. Learn more at www.analog.com and on LinkedIn and X.

Forward-Looking Statements

This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding future financial performance; impacts related to tariffs and other trade restrictions; economic uncertainty; macroeconomic, geopolitical, demand and other market conditions, business cycles, and supply chains; our capital allocation strategy, including future dividends, share repurchases, capital expenditures, investments, and free cash flow returns; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share, and other financial results; expected market and technology trends and acceleration of those trends; market size, market share gains, market position, and growth opportunities; expected product solutions, offerings, technologies, capabilities, and applications; the value and importance of, and other benefits related to, our product solutions, offerings, and technologies to our customers; benefits related to our hybrid manufacturing model; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: economic, political, legal and regulatory uncertainty or conflicts; recently announced and future tariffs and other trade restrictions; changes in export classifications, import and export regulations or duties and tariffs; changes in demand for semiconductor products; performance of independent distributors; manufacturing delays, product and raw materials availability and supply chain disruptions; products may be diverted from our authorized distribution channels; our development of technologies and research and development investments; our ability to compete successfully in the markets in which we operate; our future liquidity, capital needs and capital expenditures;our ability to recruit and retain key personnel; risks related to acquisitions or other strategic transactions; security breaches or other cyber incidents; risks related to the use of artificial intelligence in our business operations, products, and services; adverse results in litigation matters; reputational damage; changes in our estimates of our expected tax rates based on current tax law; risks related to our indebtedness; the discretion of our Board of Directors to declare dividends and our ability to pay dividends in the future; factors impacting our ability to repurchase shares; and uncertainty as to the long-term value of our common stock. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management's current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.

Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.

                                                                
    
           ANALOG DEVICES, INC.

                                                              
    
      CONSOLIDATED STATEMENTS OF INCOME

                                                                   
    
            (Unaudited)

                                                            
    
     (In thousands, except per share amounts)




                                                                                                                      Three Months Ended                           Six Months Ended


                                                                                                          May 2, 2026                    May 3, 2025  May 2, 2026                   May 3, 2025



         Revenue                                                                                          $3,623,465                      $2,640,068    $6,783,728                     $5,063,242



         Cost of sales                                                                                     1,183,667                       1,028,458     2,298,955                      2,021,329



         Gross margin                                                                                      2,439,798                       1,611,610     4,484,773                      3,041,913



         Operating expenses:



            Research and development                                                                         509,323                         441,837       976,723                        844,729



            Selling, marketing, general and administrative                                                   362,810                         302,669       708,063                        587,465



            Amortization of intangibles                                                                      187,985                         187,415       375,300                        374,830



            Special charges, net                                                                                   -                          1,745        47,982                         65,632



         Total operating expenses                                                                          1,060,118                         933,666     2,108,068                      1,872,656



         Operating income                                                                                  1,379,680                         677,944     2,376,705                      1,169,257



         Nonoperating expense (income):



            Interest expense                                                                                  87,619                          74,703       173,963                        149,967



            Interest income                                                                                 (28,565)                       (21,725)     (60,822)                      (45,212)



            Other, net                                                                                       (4,202)                          (962)      (7,135)                         2,998



         Total nonoperating expense (income)                                                                  54,852                          52,016       106,006                        107,753



         Income before income taxes                                                                        1,324,828                         625,928     2,270,699                      1,061,504



         Provision for income taxes                                                                          148,478                          56,158       263,523                        100,418



         Net income                                                                                       $1,176,350                        $569,770    $2,007,176                       $961,086





         Shares used to compute earnings per common share                                                    487,605                         496,173       488,239                        496,145
- basic



         Shares used to compute earnings per common share                                                    490,458                         498,201       491,057                        498,434
- diluted





         Basic earnings per common share                                                                       $2.41                           $1.15         $4.11                          $1.94



         Diluted earnings per common share                                                                     $2.40                           $1.14         $4.09                          $1.93

                                                                                            
         
            ANALOG DEVICES, INC.

                                                                                         
         
            CONSOLIDATED BALANCE SHEETS

                                                                                                 
         
            (Unaudited)

                                                                             
          
           (In thousands, except share and per share amounts)




                                                                                                                                                       May 2, 2026 Nov. 1, 2025



          
            ASSETS



          
            Current Assets



          Cash and cash equivalents                                                                                                                    $2,436,916    $2,499,406



          Short-term investments                                                                                                                        1,002,392     1,152,915



          Accounts receivable                                                                                                                           2,051,733     1,436,075



          Inventories                                                                                                                                   1,848,405     1,656,323



          Prepaid expenses and other current assets                                                                                                       470,327       363,342



          Total current assets                                                                                                                          7,809,773     7,108,061



          
            Non-current Assets



          Net property, plant and equipment                                                                                                             3,292,288     3,315,696



          Goodwill                                                                                                                                     26,973,180    26,945,180



          Intangible assets, net                                                                                                                        7,255,362     8,013,815



          Deferred tax assets                                                                                                                           1,729,558     1,867,102



          Other assets                                                                                                                                    888,934       742,858



          Total non-current assets                                                                                                                     40,139,322    40,884,651



          
            TOTAL ASSETS                                                                                                                   $47,949,095   $47,992,712



          
            LIABILITIES AND SHAREHOLDERS' EQUITY



          
            Current Liabilities



          Accounts payable                                                                                                                               $598,640      $543,760



          Income taxes payable                                                                                                                            325,626       610,370



          Debt, current                                                                                                                                   899,227



          Commercial paper notes                                                                                                                          550,198       446,639



          Accrued liabilities                                                                                                                           2,083,216     1,645,032



          Total current liabilities                                                                                                                     4,456,907     3,245,801



          
            Non-current Liabilities



          Long-term debt                                                                                                                                7,235,424     8,145,066



          Deferred income taxes                                                                                                                         1,906,115     2,163,281



          Income taxes payable                                                                                                                             87,109       100,963



          Other non-current liabilities                                                                                                                   521,507       521,846



          Total non-current liabilities                                                                                                                 9,750,155    10,931,156



          
            Shareholders' Equity



          Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding                                                                         -



          Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 487,087,040 shares                                                           81,183        81,611
outstanding (489,654,097 on November 1, 2025)



          Capital in excess of par value                                                                                                               22,287,095    23,349,185



          Retained earnings                                                                                                                            11,525,998    10,539,541



          Accumulated other comprehensive loss                                                                                                          (152,243)    (154,582)



          Total shareholders' equity                                                                                                                   33,742,033    33,815,755



          
            TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                     $47,949,095   $47,992,712

                                                                          
     
            ANALOG DEVICES, INC.

                                                                      
 
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                              
      
            (Unaudited)

                                                                            
      
            (In thousands)




                                                                                                                                       Three Months Ended                           Six Months Ended


                                                                                                                           May 2, 2026                    May 3, 2025  May 2, 2026                   May 3, 2025



          Cash flows from operating activities:



            Net income                                                                                                     $1,176,350                        $569,770    $2,007,176                       $961,086



            Adjustments to reconcile net income to net cash
provided by operations:



                 Depreciation                                                                                                 104,957                         100,334       210,843                        198,781



                 Amortization of intangibles                                                                                  385,978                         400,273       770,593                        817,429



                 Stock-based compensation expense                                                                              81,721                          72,831       167,396                        150,405



                 Deferred income taxes                                                                                       (60,269)                       (89,916)    (120,930)                     (149,370)



                 Other                                                                                                        (8,698)                          5,002         4,727                          4,203



                 Changes in operating assets and liabilities                                                                (807,998)                      (238,816)    (799,249)                      (36,247)



             Total adjustments                                                                                              (304,309)                        249,708       233,380                        985,201



          Net cash provided by operating activities                                                                           872,041                         819,478     2,240,556                      1,946,287



          Cash flows from investing activities:



            Maturities of short-term available-for-sale investments                                                           137,825                         372,778       147,817                        372,778



            Additions to property, plant and equipment, net                                                                 (137,702)                       (90,268)    (247,015)                     (239,246)



            Proceeds from sale of property, plant and equipment, net                                                                -                         58,892                                      58,892



            Payments for acquisitions, net of cash acquired                                                                  (35,875)                                    (35,875)                      (45,652)



            Other                                                                                                            (16,174)                       (13,209)     (23,882)                      (12,880)



          Net cash (used for) provided by investing activities                                                               (51,926)                        328,193     (158,955)                       133,892



          Cash flows from financing activities:



            Debt repayments                                                                                                         -                      (399,998)                                  (399,998)



            Proceeds from commercial paper notes                                                                            4,107,964                       2,347,064     7,154,789                      4,316,340



            Payments of commercial paper notes                                                                            (4,100,808)                    (2,346,747)  (7,051,230)                   (4,315,358)



            Repurchase of common stock                                                                                      (772,902)                      (248,646)  (1,289,401)                     (409,014)



            Dividend payments to shareholders                                                                               (536,459)                      (491,022)  (1,020,719)                     (947,360)



            Proceeds from employee stock plans                                                                                  9,866                          19,815        59,487                         61,562



            Other                                                                                                               3,280                         (1,896)        2,983                        (1,458)



          Net cash used for financing activities                                                                          (1,289,059)                    (1,121,430)  (2,144,091)                   (1,695,286)



          Net (decrease) increase in cash and cash equivalents                                                              (468,944)                         26,241      (62,490)                       384,893



          Cash and cash equivalents at beginning of period                                                                  2,905,860                       2,349,994     2,499,406                      1,991,342



          Cash and cash equivalents at end of period                                                                       $2,436,916                      $2,376,235    $2,436,916                     $2,376,235

ANALOG DEVICES, INC.
REVENUE TRENDS BY END MARKET
(Unaudited)
(In thousands)

The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the "sold to" customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. The assignment of products to end markets may change over time. When this occurs, we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.

                                                                                                
         
            Three Months Ended


                                                               
          
         May 2, 2026                                                      May 3, 2025


                                                                 % of Revenue                                 % of Revenue



                                                             Revenue                                         (1)         Y/Y%              Revenue               (1)



 Industrial                                              $1,799,413                                         50 %         56 %            $1,150,315               44 %



 Automotive                                                 871,565                                         24 %          2 %               856,090               32 %



 Communications                                             554,728                                         15 %         79 %               310,604               12 %



 Consumer                                                   397,759                                         11 %         23 %               323,059               12 %


               Total revenue                              $3,623,465                                        100 %         37 %            $2,640,068              100 %




                                                                                                 
         
            Six Months Ended


                                                               
          
         May 2, 2026                                                      May 3, 2025


                                                                     %  of                                    % of Revenue
                                                                                                   Revenue(1)


                                                             Revenue                                                     Y/Y%              Revenue               (1)



 Industrial                                              $3,296,449                                         49 %         48 %            $2,220,569               44 %



 Automotive                                               1,681,709                                         25 %          5 %             1,596,349               32 %



 Communications                                           1,009,911                                         15 %         65 %               610,905               12 %



 Consumer                                                   795,659                                         12 %         25 %               635,419               13 %


               Total revenue                              $6,783,728                                        100 %         34 %            $5,063,242              100 %





 1) The sum of the individual percentages may not equal the total due to rounding.

                                                                          
          
            ANALOG DEVICES, INC.

                                                               
          
            RECONCILIATION OF GAAP TO NON-GAAP RESULTS

                                                                               
          
            (Unaudited)

                                                                
          
            (In thousands, except per share amounts)




                                                                                                                               Three Months Ended                           Six Months Ended


                                                                                                               May 2, 2026                        May 3, 2025  May 2, 2026                   May 3, 2025



 Gross margin                                                                                                  $2,439,798                          $1,611,610    $4,484,773                     $3,041,913



   Gross margin percentage                                                                                         67.3 %                             61.0 %       66.1 %                        60.1 %



       Acquisition related expenses                                                                               205,464                             220,277       410,212                        458,109



 Adjusted gross margin                                                                                         $2,645,262                          $1,831,887    $4,894,985                     $3,500,022



   Adjusted gross margin percentage                                                                                73.0 %                             69.4 %       72.2 %                        69.1 %





 Operating expenses                                                                                            $1,060,118                            $933,666    $2,108,068                     $1,872,656



   Percent of revenue                                                                                              29.3 %                             35.4 %       31.1 %                        37.0 %



       Acquisition related expenses                                                                             (188,582)                          (188,015)    (376,495)                     (376,030)



       Special charges, net                                                                                             -                            (1,745)     (47,982)                      (65,632)



 Adjusted operating expenses                                                                                     $871,536                            $743,906    $1,683,591                     $1,430,994



   Adjusted operating expenses percentage                                                                          24.1 %                             28.2 %       24.8 %                        28.3 %





 Operating income                                                                                              $1,379,680                            $677,944    $2,376,705                     $1,169,257



   Operating margin                                                                                                38.1 %                             25.7 %       35.0 %                        23.1 %



       Acquisition related expenses                                                                               394,046                             408,292       786,707                        834,139



       Special charges, net                                                                                             -                              1,745        47,982                         65,632



 Adjusted operating income                                                                                     $1,773,726                          $1,087,981    $3,211,394                     $2,069,028



   Adjusted operating margin                                                                                       49.0 %                             41.2 %       47.3 %                        40.9 %





 Nonoperating expense (income)                                                                                    $54,852                             $52,016      $106,006                       $107,753



       Acquisition related expenses                                                                                 2,150                               2,150         4,300                          4,300



 Adjusted nonoperating expense (income)                                                                           $57,002                             $54,166      $110,306                       $112,053





 Income before income taxes                                                                                    $1,324,828                            $625,928    $2,270,699                     $1,061,504



      Acquisition related expenses                                                                                391,896                             406,142       782,407                        829,839



      Special charges, net                                                                                              -                              1,745        47,982                         65,632



 Adjusted income before income taxes                                                                           $1,716,724                          $1,033,815    $3,101,088                     $1,956,975





 Provision for income taxes                                                                                      $148,478                             $56,158      $263,523                       $100,418



 Effective income tax rate                                                                                         11.2 %                              9.0 %       11.6 %                         9.5 %



      Tax related items                                                                                            54,219                              57,573       114,668                        122,635



 Adjusted provision for income taxes                                                                             $202,697                            $113,731      $378,191                       $223,053



 Adjusted tax rate                                                                                                 11.8 %                             11.0 %       12.2 %                        11.4 %





 Diluted EPS                                                                                                        $2.40                               $1.14         $4.09                          $1.93



       Acquisition related expenses                                                                                  0.80                                0.82          1.59                           1.66



       Special charges, net                                                                                             -                                            0.10                           0.13



       Tax related items                                                                                           (0.11)                             (0.12)       (0.23)                        (0.25)



 Adjusted diluted EPS*                                                                                              $3.09                               $1.85         $5.54                          $3.48





 * The sum of the individual per share amounts may not equal the total due to rounding.

                                                     
          
            ANALOG DEVICES, INC.

                                            
 
 RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

                                                         
          
            (Unaudited)

                                                        
          
            (In thousands)




                                                                Trailing Twelve Months                                             
 
            Three Months Ended


                                                                      May 2, 2026                                     May 2, 2026       Jan. 31,                     Nov. 1, 2025      Aug. 2,
                                                                                                                                           2026                                           2025



 Revenue                                                                  $12,739,993                                  $3,623,465      $3,160,063                        $3,076,117    $2,880,348



 Net cash provided by operating activities                                 $5,106,471                                    $872,041      $1,368,515                        $1,700,810    $1,165,105



 % of Revenue                                                                    40 %                                       24 %           43 %                             55 %         40 %



 Capital expenditures                                                      $(541,321)                                 $(137,702)     $(109,313)                       $(215,153)    $(79,153)



 Free cash flow                                                            $4,565,150                                    $734,339      $1,259,202                        $1,485,657    $1,085,952



 % of Revenue                                                                    36 %                                       20 %           40 %                             48 %         38 %

              
          
            ANALOG DEVICES, INC.

  
      
            RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS

                   
          
            (Unaudited)




                                                                           Three Months Ending August 1, 2026


                                                                     Reported                                 Adjusted



   Revenue                                           
          $3.9 Billion                  
          $3.9 Billion


                                                               (+/-$100                                 (+/-$100
                                                               Million)                                 Million)



   Operating margin                                                   39.0 %                          49.0 %(1)


                                                             (+/-150 bps)                             (+/-100 bps)



   Tax rate                                                        12% - 14%                        12% -14% (2)



   Earnings per share                                                  $2.60                      
          $3.30 (3)


                                                              (+/-$0.15)                               (+/-$0.15)




 (1) Includes $391 million of adjustments related to acquisition related expenses as previously defined in the Non-GAAP Financial Information section of this press release.



 (2) Includes $51 million of tax effects associated with the adjustment for acquisition related expenses noted above.



 (3) Includes $0.70 of adjustments related to the net impact of acquisition related expenses and the tax effects on those items.

For more information, please contact:

Jeff Ambrosi
Senior Director, Investor Relations
Analog Devices, Inc.
781-461-3282
investor.relations@analog.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/analog-devices-reports-record-fiscal-second-quarter-2026-financial-results-302776884.html

SOURCE Analog Devices, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.