06:26:13 EDT Tue 09 Jun 2026
Enter Symbol
or Name
USA
CA



Group 1 Automotive Reports First Quarter 2026 Financial Results

2026-04-30 05:01 ET - News Release

Group 1 Automotive Reports First Quarter 2026 Financial Results

PR Newswire

  • Current quarter diluted earnings per common share from continuing operations of $10.82 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of $8.66
  • Record quarterly U.K. gross profits of $230.6 million, a 6.3% increase over the comparable prior year quarter, driven by double digit same store parts and service and F&I growth.
  • Repurchased approximately 1.7% of the Company's outstanding common shares in first quarter of 2026

HOUSTON, April 30, 2026 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 253 dealerships located in the U.S. and U.K., today reported financial results for the first quarter of 2026 ("current quarter").

"The U.K. performed well in the first quarter of 2026," said Daryl Kenningham, Group 1's President and Chief Executive Officer. "Our U.K. business generated record revenues across nearly all major business lines and achieved record gross profit in used vehicles and parts and service. In the U.S., we saw a key bright spot in aftersales, with parts and service gross margin reaching a new quarterly high. Parts and service continues to be a key differentiator for us and our strength during this quarter is a testament to our relentless focus on operational excellence."

"The broader macro environment remains dynamic and challenging, with persistently high interest rates and elevated vehicle and gasoline prices weighing on affordability. To address these challenges, we have initiated several cost actions in the U.S. and U.K., including staffing reductions and discretionary expense reductions across our business."

Reconciliations for financial results, non-GAAP metrics and diluted earnings per common share between continuing and discontinued operations are included in the accompanying financial tables.

Current Quarter Results Overview

  • Current quarter total revenues were $5.4 billion, compared to $5.5 billion for the first quarter of 2025 ("prior-year quarter").
  • Current quarter net income from continuing operations was $129.9 million, an increase of $2.1 million compared to $127.7 million for the prior-year quarter.
  • Current quarter adjusted net income from continuing operations (a non-GAAP measure) was $104.0 million, compared to $134.7 million for the prior-year quarter.
  • Current quarter diluted earnings per common share from continuing operations was $10.82, an increase of $1.18 compared to $9.64 for the prior-year quarter.
  • Current quarter diluted earnings per common share from continuing operations included a $2.87 per share benefit related to a gain on asset dispositions.
  • Current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) was $8.66, compared to $10.17 for the prior-year quarter.

 
          First Quarter 2026                                                  Consolidated                             Same Store


 Key Performance Metrics                                                                                           (a non-GAAP
                                                                                                                 measure)

 (year-over-year comparable period basis)



 Reported:                                                                 1Q26                  Change         1Q26                      Change




 Total revenues                                                       
   $5.4B                 (1.8) %    
   $5.2B                     (1.2) %



 Total gross profit ("GP")                                          
   $877.9M                 (1.6) %  
   $844.7M                     (1.4) %



 NV units sold                                                           52,398                  (6.6) %       50,812                      (5.2) %



 NV GP per retail unit ("PRU")                                           $3,296                  (2.5) %       $3,239                      (4.8) %



 Used vehicle ("UV") retail units sold                                   56,985                  (4.4) %       55,128                      (3.5) %



 UV retail GP PRU                                                        $1,540                  (1.9) %       $1,544                      (1.7) %



 Parts & service ("P&S") GP                                         
   $400.0M                  +5.0 %  
   $384.4M                      +5.9 %



 P&S Gross Margin ("GM")                                                 56.8 %                  +1.7 %       56.8 %                      +0.8 %



 Finance and Insurance ("F&I") revenues                             
   $215.9M                 (4.6) %  
   $208.7M                     (4.9) %



 F&I GP PRU                                                              $1,974                   +0.9 %       $1,970                      (0.5) %



 Adjusted F&I GP PRU (a non-GAAP measure)                                $2,036                   +4.1 %       $2,035                       +2.7 %



 Selling, General and Administrative ("SG&A") expenses as a % of GP      68.4 %            (79) bps           72.9 %                +339 bps



 Adjusted SG&A expenses (a non-GAAP measure) as a % of GP                72.7 %            +319 bps           72.2 %                +325 bps

Corporate Development

During the current quarter, as part of Volkswagen Group's Ideal Network Plan, Group 1 acquired one Skoda and two Volkswagen dealerships in the U.K. This acquisition is expected to generate approximately $135 million in annual revenues. The Company remains focused on efficiently and effectively integrating acquisitions into existing operations to create value for shareholders.

During the current quarter, the Company also disposed of two Mercedes-Benz dealerships in California and one Volkswagen and one Skoda dealership in the U.K. These dealerships generated approximately $570 million in annual revenues.

Subsequent to the current quarter, Group 1 executed an agreement with a Chinese automaker, Geely, to expand the U.K. network through three new locations. Additionally, we are evaluating representation with two additional Chinese OEMs.

Share Repurchases

During the current quarter, the Company repurchased 205,190 shares, at an average price per common share of $353.08, for a total of $72.4 million, excluding excise taxes of $0.5 million.

As of March 31, 2026, the Company had an aggregate 11,900,611 outstanding common shares and unvested restricted stock awards. As of March 31, 2026, the Company had $306.3 million remaining in its Board authorized common share repurchase program.

Future repurchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations in the open market, pursuant to Rule 10b5-1 trading plans or in privately negotiated transactions, and subject to Board approval and covenant restrictions.

First Quarter Earnings Conference Call Details

Group 1's senior management will host a conference call today at 10:00 a.m. ET to discuss the first quarter 2026 financial results. The conference call will be simulcast live on the Internet at http://www.group1corp.com/events. A webcast replay will be available for 30 days. A copy of the Company's presentation will also be made available at http://www.group1corp.com/company-presentations.

The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:


          Domestic:                                    1-888-317-6003



          International:                               1-412-317-6061



          Passcode:                                           3297324

A telephonic replay will be available following the call through May 7, 2026, by dialing:


          Domestic:                                      1-877-344-7529



          International:                                 1-412-317-0088



          Replay Code:                                          9961441

ABOUT GROUP 1 AUTOMOTIVE, INC.

Group 1 owns and operates 253 automotive dealerships, 313 franchises, and 32 collision centers in the United States and the United Kingdom that offer 36 brands of automobiles. Through its dealerships and omni-channel platform, the Company sells new and used cars and light trucks; arranges related vehicle financing; sells service contracts; provides automotive maintenance and repair services; and sells vehicle parts.

Group 1 discloses additional information about the Company, its business, and its results of operations at www.group1corp.com, www.group1auto.com, www.group1collision.com, www.acceleride.com, and www.facebook.com/group1auto.

FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements related to future, not past, events and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. In this context, the forward-looking statements often include statements regarding our strategic investments, goals, plans, projections and guidance regarding our financial position, results of operations and business strategy, including the annualized revenues of recently completed acquisitions or dispositions and other benefits of such currently anticipated or recently completed acquisitions or dispositions. These forward-looking statements often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties that may cause actual results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, (a) general economic and business conditions, (b) the impacts of sustained levels of inflation, (c) developments in U.S. and global trade policy, including the imposition by the U.S. of significant tariffs on the import of automobiles and certain materials used in our parts and services business and the resulting consequences (including, but not limited to, retaliatory tariffs by non-U.S. nations, supply chain disruptions, vehicle and part cost increases and demand decreases, and potential recessions in the U.S. and U.K.), (d) the level of manufacturer incentives, (e) our ability to comply with extensive laws, regulations and policies applicable to our operations, including BEV mandates in the U.K., and their impact on new vehicle demand, (f) our ability to obtain an inventory of desirable new and used vehicles (including as a result of changes in the international trade environment), (g) our relationship with our automobile manufacturers and the willingness of manufacturers to approve future acquisitions, (h) our cost of financing and the availability of credit for consumers, (i) our ability to complete acquisitions and dispositions, on a timely basis, if at all and the risks associated therewith, (j) our ability to successfully integrate recent and future acquisitions and realize the expected benefits from consummated acquisitions, (k) foreign exchange controls and currency fluctuations, (l) the armed conflicts in Ukraine and the Middle East, (m) our ability to maintain sufficient liquidity to operate, and (n) a material failure in or breach of our vendors' information technology systems and other cybersecurity incidents. For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA

In addition to evaluating the financial condition and results of our operations in accordance with U.S. GAAP, from time to time our management evaluates and analyzes results and any impact on the Company of strategic decisions and actions relating to, among other things, cost reduction, growth, profitability improvement initiatives, and other events outside of normal, or "core," business and operations, by considering alternative financial measures not prepared in accordance with U.S. GAAP. In our evaluation of results from time to time, we exclude items that do not arise directly from core operations, such as non-cash asset impairment charges, out-of-period adjustments, legal matters, gains and losses on dealership franchise or real estate transactions, and catastrophic events, such as hailstorms, hurricanes and snow storms. Because these non-core charges and gains materially affect the Company's financial condition or results in the specific period in which they are recognized, management also evaluates, and makes resource allocation and performance evaluation decisions based on, the related non-GAAP measures excluding such items. This includes evaluating measures such as adjusted selling, general and administrative expenses, adjusted net income, adjusted diluted earnings per share, and constant currency. These adjusted measures are not measures of financial performance under U.S. GAAP, but are instead considered non-GAAP financial performance measures. Non-GAAP measures do not have definitions under U.S. GAAP and may be defined differently by, and not be comparable to similarly titled measures used by, other companies. As a result, any non-GAAP financial measures considered and evaluated by management are reviewed in conjunction with a review of the most directly comparable measures calculated in accordance with U.S. GAAP. We caution investors not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures.

In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors, and industry analysts concerning financial performance. We disclose these non-GAAP measures, and the related reconciliations, because we believe investors use these metrics in evaluating longer-term period-over-period performance, and to allow investors to better understand and evaluate the information used by management to assess operating performance. The exclusion of certain expenses in the calculation of non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. We anticipate excluding these expenses in the future presentation of our non-GAAP financial measures.

In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than U.S. dollars using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. The Same Store amounts presented include the results of dealerships for the identical months in each period presented in comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. Same Store results also include the activities of our corporate headquarters.

Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.

Investor contacts:

Terry Bratton
Manager, Investor Relations
Group 1 Automotive, Inc.
ir@group1auto.com

Media contacts:

Pete DeLongchamps
Senior Vice President, Financial Services and Manufacturer Relations
Group 1 Automotive, Inc.
pdelongchamps@group1auto.com

Kimberly Barta
Head of Marketing and Communications
Group 1 Automotive, Inc.
kbarta@group1auto.com

or

Jude Gorman / Clayton Erwin
Collected Strategies
Group1-CS@collectedstrategies.com

                                                          
    
            Group 1 Automotive, Inc.


                                              
          
      Condensed Consolidated Statements of Operations


                                                             
       
            (Unaudited)


                                                    
       
         (In millions, except per share data)




                                                                                                                             Three Months Ended March 31,


                                                                                                               2026     2025                 Increase/     % Change
                                                                                                                              (Decrease)



 
            REVENUES:



 New vehicle retail sales                                                                                 $2,562.4 $2,680.0                  $(117.6)      (4.4) %



 Used vehicle retail sales                                                                                 1,774.9  1,755.4                      19.5         1.1 %



 Used vehicle wholesale sales                                                                                149.5    151.6                     (2.1)      (1.4) %



 Parts and service sales                                                                                     704.4    692.1                      12.4         1.8 %



 Finance, insurance and other, net                                                                           215.9    226.2                    (10.4)      (4.6) %



   Total revenues                                                                                          5,407.1  5,505.3                    (98.2)      (1.8) %



 
            COST OF SALES:



 New vehicle retail sales                                                                                  2,389.7  2,490.3                   (100.6)      (4.0) %



 Used vehicle retail sales                                                                                 1,687.2  1,661.9                      25.3         1.5 %



 Used vehicle wholesale sales                                                                                147.9    150.1                     (2.1)      (1.4) %



 Parts and service sales                                                                                     304.4    311.1                     (6.7)      (2.2) %



   Total cost of sales                                                                                     4,529.2  4,613.3                    (84.1)      (1.8) %



 
            GROSS PROFIT                                                                                   877.9    891.9                    (14.1)      (1.6) %



 Selling, general and administrative expenses                                                                600.6    617.3                    (16.7)      (2.7) %



 Depreciation and amortization expense                                                                        31.1     29.3                       1.9         6.5 %



 Asset impairments                                                                                             2.5      0.4                       2.1       503.4 %



 Restructuring charges                                                                                         1.0     11.1                    (10.1)     (90.8) %



 
            INCOME FROM OPERATIONS                                                                         242.6    233.9                       8.7         3.7 %



 Floorplan interest expense                                                                                   23.3     26.9                     (3.6)     (13.4) %



 Other interest expense, net                                                                                  48.8     39.8                       9.0        22.7 %



 Other income                                                                                                        (0.3)                      0.3      (99.9) %



 
            INCOME BEFORE INCOME TAXES                                                                     170.5    167.5                       3.0         1.8 %



 Provision for income taxes                                                                                   40.6     39.7                       0.9         2.1 %



 Net income from continuing operations                                                                       129.9    127.7                       2.1         1.7 %



 Net income from discontinued operations                                                                       0.3      0.4                                (5.7) %



 
            NET INCOME                                                                                    $130.2   $128.1                      $2.1         1.6 %



 Less: Earnings allocated to participating securities                                                          1.3      1.6                     (0.3)     (16.6) %



 Net income available to diluted common shares                                                              $128.9   $126.5                      $2.4         1.9 %



 Diluted earnings per share from continuing operations                                                      $10.82    $9.64                     $1.18        12.2 %



 Diluted earnings per share from discontinued operations                                                     $0.03    $0.03  
          $           -        4.0 %



 
            DILUTED EARNINGS PER SHARE                                                                    $10.85    $9.67                     $1.18        12.2 %



 Weighted average dilutive common shares outstanding                                                          11.9     13.1                     (1.2)      (9.2) %



 Weighted average participating securities                                                                     0.1      0.2                               (25.8) %



 Total weighted average shares                                                                                12.0     13.2                     (1.2)      (9.4) %



 Effective tax rate on continuing operations                                                                23.8 %  23.7 %                    0.1 %

                                                     
     
       Group 1 Automotive, Inc.


                                                   
   
     Additional Information - Consolidated


                                                         
   
            (Unaudited)




                                                                                  March 31, 2026   December 31, 2025  Increase/
                                                                                                                      (Decrease)   % Change



 
            SELECTED BALANCE SHEET INFORMATION:



 
            (In millions)



 Cash and cash equivalents                                                                $41.7                $32.5         $9.2      28.3 %



 Inventories, net                                                                      $2,727.8             $2,741.3      $(13.5)    (0.5) %



 Floorplan notes payable, net (1)                                                      $2,239.0             $1,915.8       $323.2      16.9 %



 Total debt                                                                            $3,141.0             $3,699.5     $(558.5)   (15.1) %



 Total equity                                                                          $2,839.6             $2,789.1        $50.4       1.8 %


 
 (1) Amounts are net of offset accounts of $149.7 and $504.2, respectively.

                                                              Three Months Ended March
                                                               31,


                                                         2026     2025



 
            NEW VEHICLE UNIT SALES GEOGRAPHIC MIX:



 United States                                        66.2 %  67.4 %



 United Kingdom                                       33.8 %  32.6 %





 
            NEW VEHICLE UNIT SALES BRAND MIX:



 Toyota/Lexus                                         25.3 %  23.0 %



 Volkswagen/Audi/Porsche/SEAT/SKODA                   15.6 %  17.3 %



 BMW/MINI                                             13.0 %  12.3 %



 Mercedes-Benz/Sprinter/smart                          9.6 %   9.3 %



 Honda/Acura                                           8.0 %   8.0 %



 Chevrolet/GMC/Buick                                   7.0 %   7.7 %



 Ford/Lincoln                                          6.8 %   6.6 %



 Hyundai/Kia/Genesis                                   5.5 %   5.1 %



 Jaguar/Land Rover                                     3.6 %   3.0 %



 Nissan                                                1.7 %   1.8 %



 Subaru                                                1.5 %   2.8 %



 Chrysler/Dodge/Jeep/RAM/Citroën/Leapmotor             1.3 %   1.8 %



 Mazda                                                 0.9 %   1.1 %



 Other                                                 0.1 %   0.1 %


                                                      100.0 % 100.0 %

                                             March 31, 2026 December 31, 2025  March 31,
                                                                                  2025


                 DAYS' SUPPLY IN INVENTORY
                        (1)
            
  :



   
            Consolidated

---


   New vehicle inventory                                38                 46          29



   Used vehicle inventory                               32                 36          33



   
            U.S.

---


   New vehicle inventory                                51                 44          38



   Used vehicle inventory                               26                 29          26



   
            U.K.

---


   New vehicle inventory                                19                 52          16



   Used vehicle inventory                               42                 55          47


 
 (1) Days' supply in inventory is calculated based on inventory unit levels and 30-day total unit sales volumes, both at the end of each reporting period.

                                                                
        
         Group 1 Automotive, Inc.


                                                           
        
       Reported Operating Data - Consolidated


                                                                      
      
            (Unaudited)


                                                             
         
        (In millions, except unit data)




                                                                                                                  
          
 Three Months Ended March 31,


                                                                 2026          2025                                 Increase/                     % Change            Currency               Constant
                                                                                                    (Decrease)                                              Impact on                  Currency %
                                                                                                                                                              Current           Change
                                                                                                                                                              Period
                                                                                                                                                              Results



          
            Revenues:



          New vehicle retail sales                          $2,562.4      $2,680.0                                  $(117.6)                      (4.4) %               $39.0                 (5.8) %



          Used vehicle retail sales                          1,774.9       1,755.4                                      19.5                         1.1 %                42.5                 (1.3) %



          Used vehicle wholesale sales                         149.5         151.6                                     (2.1)                      (1.4) %                 3.4                 (3.7) %



            Total used                                       1,924.4       1,907.0                                      17.4                         0.9 %                45.9                 (1.5) %



          Parts and service sales                              704.4         692.1                                      12.4                         1.8 %                11.6                   0.1 %



          F&I, net                                             215.9         226.2                                    (10.4)                      (4.6) %                 2.6                 (5.7) %



            Total revenues                                  $5,407.1      $5,505.3                                   $(98.2)                      (1.8) %               $98.9                 (3.6) %



          
            Gross profit:



          New vehicle retail sales                            $172.7        $189.6                                   $(17.0)                      (8.9) %                $3.1                (10.6) %



          Used vehicle retail sales                             87.7          93.5                                     (5.8)                      (6.2) %                 1.8                 (8.2) %



          Used vehicle wholesale sales                           1.5           1.5                                                                (0.2) %               (0.1)                  5.8 %



            Total used                                          89.3          95.1                                     (5.8)                      (6.1) %                 1.8                 (8.0) %



          Parts and service sales                              400.0         381.0                                      19.0                         5.0 %                 6.6                   3.3 %



          F&I, net                                             215.9         226.2                                    (10.4)                      (4.6) %                 2.6                 (5.7) %



            Total gross profit                                $877.9        $891.9                                   $(14.1)                      (1.6) %               $14.1                 (3.2) %



          
            Gross margin:



          New vehicle retail sales                             6.7 %        7.1 %                                  (0.3) %



          Used vehicle retail sales                            4.9 %        5.3 %                                  (0.4) %



          Used vehicle wholesale sales                         1.0 %        1.0 %                                      - %



            Total used                                         4.6 %        5.0 %                                  (0.3) %



          Parts and service sales                             56.8 %       55.1 %                                    1.7 %



            Total gross margin                                16.2 %       16.2 %                                      - %



          
            Units sold:



          Retail new vehicles sold (1)                        52,398        56,099                                   (3,701)                      (6.6) %



          Retail used vehicles sold (1)                       56,985        59,618                                   (2,633)                      (4.4) %



          Wholesale used vehicles sold                        15,402        16,354                                     (952)                      (5.8) %



            Total used                                        72,387        75,972                                   (3,585)                      (4.7) %



          
            Average sales price per unit sold:



          New vehicle retail (1)                             $52,415       $49,861                                    $2,554                         5.1 %                $788                   3.5 %



          Used vehicle retail (1)                            $31,204       $29,449                                    $1,755                         6.0 %                $746                   3.4 %



          
            Gross profit per unit sold:



          New vehicle retail sales                            $3,296        $3,381                                     $(85)                      (2.5) %                 $59                 (4.3) %



          Used vehicle retail sales                           $1,540        $1,569                                     $(29)                      (1.9) %                 $32                 (3.9) %



          Used vehicle wholesale sales                           $99           $93                                        $6                         6.0 %                $(6)                 12.4 %



            Total used                                        $1,233        $1,251                                     $(18)                      (1.5) %                 $24                 (3.4) %



          F&I PRU                                             $1,974        $1,955                                       $19                         0.9 %                 $24                 (0.3) %



          Adjusted F&I PRU (2)                                $2,036        $1,955                                       $81                         4.1 %                 $24                   2.9 %



          
            Other:



          SG&A expenses                                       $600.6        $617.3                                   $(16.7)                      (2.7) %               $11.9                 (4.6) %



          Adjusted SG&A expenses (2)                          $643.4        $620.3                                     $23.1                         3.7 %               $11.9                   1.8 %



          SG&A as % gross profit                              68.4 %       69.2 %                                  (0.8) %



          Adjusted SG&A as % gross profit (2)                 72.7 %       69.5 %                                    3.2 %


Operating margin %                                            4.5 %        4.2 %                                    0.2 %



          Adjusted operating margin % (2)                      3.9 %        4.4 %                                  (0.5) %


Pretax margin %                                               3.2 %        3.0 %                                    0.1 %



          Adjusted pretax margin % (2)                         2.5 %        3.2 %                                  (0.7) %



          
            Floorplan expense:



          Floorplan interest expense                           $23.3         $26.9                                    $(3.6)                     (13.4) %                $0.5                (15.1) %



          Less: Floorplan assistance (3)                        20.1          20.4                                     (0.4)                      (1.8) %                                    (1.8) %



            Net floorplan expense                               $3.2          $6.5                                    $(3.2)                                             $0.5


 
 (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.



 
 (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.



 
 (3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

                                        
         
       Group 1 Automotive, Inc.


                                     
          
      Reported Operating Data - U.S.


                                              
     
           (Unaudited)


                                    
          
      (In millions, except unit data)




                                                                                               Three Months Ended March 31,


                                                                          2026            2025                 Increase/    % Change
                                                                                                 (Decrease)



 
            Revenues:



 New vehicle retail sales                                            $1,852.0        $1,968.7                  $(116.7)     (5.9) %



 Used vehicle retail sales                                            1,117.5         1,144.3                    (26.8)     (2.3) %



 Used vehicle wholesale sales                                            94.6            92.0                       2.6        2.8 %



   Total used                                                         1,212.1         1,236.3                    (24.2)     (2.0) %



 Parts and service sales                                                527.2           531.3                     (4.1)     (0.8) %



 F&I, net                                                               172.6           185.5                    (12.9)     (7.0) %



   Total revenues                                                    $3,763.8        $3,921.8                  $(157.9)     (4.0) %



 
            Gross profit:



 New vehicle retail sales                                              $114.9          $130.6                   $(15.8)    (12.1) %



 Used vehicle retail sales                                               59.5            65.8                     (6.2)     (9.5) %



 Used vehicle wholesale sales                                             2.8             2.6                       0.2        7.0 %



   Total used                                                            62.3            68.3                     (6.0)     (8.8) %



 Parts and service sales                                                297.5           290.5                       7.0        2.4 %



 F&I, net                                                               172.6           185.5                    (12.9)     (7.0) %



   Total gross profit                                                  $647.2          $675.0                   $(27.7)     (4.1) %



 
            Gross margin:



 New vehicle retail sales                                               6.2 %          6.6 %                  (0.4) %



 Used vehicle retail sales                                              5.3 %          5.7 %                  (0.4) %



 Used vehicle wholesale sales                                           2.9 %          2.8 %                    0.1 %



   Total used                                                           5.1 %          5.5 %                  (0.4) %



 Parts and service sales                                               56.4 %         54.7 %                    1.7 %



   Total gross margin                                                  17.2 %         17.2 %                      - %



 
            Units sold:



 Retail new vehicles sold                                              34,666          37,835                   (3,169)     (8.4) %



 Retail used vehicles sold                                             36,097          38,613                   (2,516)     (6.5) %



 Wholesale used vehicles sold                                           9,868          10,217                     (349)     (3.4) %



   Total used                                                          45,965          48,830                   (2,865)     (5.9) %



 
            Average sales price per unit sold:



 New vehicle retail                                                   $53,424         $52,034                    $1,390        2.7 %



 Used vehicle retail                                                  $30,959         $29,636                    $1,323        4.5 %



 
            Gross profit per unit sold:



 New vehicle retail sales                                              $3,313          $3,453                    $(139)     (4.0) %



 Used vehicle retail sales                                             $1,650          $1,703                     $(54)     (3.1) %



 Used vehicle wholesale sales                                            $279            $252                       $27       10.8 %



   Total used                                                          $1,355          $1,400                     $(44)     (3.2) %



 F&I PRU                                                               $2,439          $2,426                       $13        0.5 %



 Adjusted F&I PRU (1)                                                  $2,535          $2,426                      $109        4.5 %



 
            Other:



 SG&A expenses                                                         $418.2          $447.4                   $(29.2)     (6.5) %



 Adjusted SG&A expenses (1)                                            $461.4          $451.4                     $10.0        2.2 %



 SG&A as % gross profit                                                64.6 %         66.3 %                  (1.7) %



 Adjusted SG&A as % gross profit (1)                                   70.5 %         66.9 %                    3.7 %


 
 (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

                                                     
        
         Group 1 Automotive, Inc.


                                                  
         
        Reported Operating Data - U.K.


                                                           
      
            (Unaudited)


                                                  
         
        (In millions, except unit data)




                                                                                                     
          
 Three Months Ended March 31,


                                                      2026          2025                               Increase/                     % Change            Currency               Constant
                                                                                         (Decrease)                                            Impact on                  Currency %
                                                                                                                                                 Current           Change
                                                                                                                                                 Period
                                                                                                                                                 Results



 
            Revenues:



 New vehicle retail sales                          $710.4        $711.2                                  $(0.9)                      (0.1) %               $39.0                 (5.6) %



 Used vehicle retail sales                          657.4         611.1                                    46.3                         7.6 %                42.5                   0.6 %



 Used vehicle wholesale sales                        54.9          59.6                                   (4.7)                      (7.9) %                 3.4                (13.6) %



   Total used                                       712.3         670.7                                    41.6                         6.2 %                45.9                 (0.6) %



 Parts and service sales                            177.3         160.8                                    16.4                        10.2 %                11.6                   3.0 %



 F&I, net                                            43.3          40.8                                     2.6                         6.3 %                 2.6                 (0.2) %



   Total revenues                                $1,643.3      $1,583.5                                   $59.7                         3.8 %               $98.9                 (2.5) %



 
            Gross profit:



 New vehicle retail sales                           $57.8         $59.0                                  $(1.2)                      (2.0) %                $3.1                 (7.3) %



 Used vehicle retail sales                           28.2          27.8                                     0.4                         1.5 %                 1.8                 (5.1) %



 Used vehicle wholesale sales                       (1.2)        (1.0)                                  (0.2)                     (17.6) %               (0.1)                (8.8) %



   Total used                                        27.0          26.7                                     0.2                         0.9 %                 1.8                 (5.7) %



 Parts and service sales                            102.5          90.5                                    12.1                        13.3 %                 6.6                   6.0 %



 F&I, net                                            43.3          40.8                                     2.6                         6.3 %                 2.6                 (0.2) %



   Total gross profit                              $230.6        $217.0                                   $13.7                         6.3 %               $14.1                 (0.2) %



 
            Gross margin:



 New vehicle retail sales                           8.1 %        8.3 %                                (0.2) %



 Used vehicle retail sales                          4.3 %        4.5 %                                (0.3) %



 Used vehicle wholesale sales                     (2.2) %      (1.8) %                                (0.5) %



   Total used                                       3.8 %        4.0 %                                (0.2) %



 Parts and service sales                           57.8 %       56.3 %                                  1.6 %



   Total gross margin                              14.0 %       13.7 %                                  0.3 %



 
            Units sold:



 Retail new vehicles sold (1)                      17,732        18,264                                   (532)                      (2.9) %



 Retail used vehicles sold (1)                     20,888        21,005                                   (117)                      (0.6) %



 Wholesale used vehicles sold                       5,534         6,137                                   (603)                      (9.8) %



   Total used                                      26,422        27,142                                   (720)                      (2.7) %



 
            Average sales price per unit sold:



 New vehicle retail (1)                           $49,916       $44,642                                  $5,274                        11.8 %              $2,738                   5.7 %



 Used vehicle retail (1)                          $31,630       $29,106                                  $2,524                         8.7 %              $2,043                   1.7 %



 
            Gross profit per unit sold:



 New vehicle retail sales                          $3,261        $3,231                                     $30                         0.9 %                $174                 (4.5) %



 Used vehicle retail sales                         $1,350        $1,322                                     $28                         2.1 %                 $88                 (4.6) %



 Used vehicle wholesale sales                      $(222)       $(170)                                  $(52)                     (30.4) %               $(17)               (20.7) %



   Total used                                      $1,021          $985                                     $36                         3.6 %                 $66                 (3.1) %



 F&I PRU                                           $1,121        $1,038                                     $84                         8.1 %                 $68                   1.5 %



 
            Other:



 SG&A expenses                                     $182.4        $169.8                                   $12.5                         7.4 %               $11.9                   0.4 %



 Adjusted SG&A expenses (2)                        $182.0        $168.9                                   $13.2                         7.8 %               $11.9                   0.7 %



 SG&A as % gross profit                            79.1 %       78.3 %                                  0.8 %



 Adjusted SG&A as % gross profit (2)               78.9 %       77.8 %                                  1.1 %


 
 (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.



 
 (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

                                                                     
       
            Group 1 Automotive, Inc.


                                                              
        
          Same Store Operating Data - Consolidated


                                                                         
          
            (Unaudited)


                                                                   
      
            (In millions, except unit data)




                                                                                                                 
          
 Three Months Ended March 31,


                                                               2026           2025                                 Increase/                     % Change            Currency             Constant
                                                                                                     (Decrease)                                            Impact on                  Currency %
                                                                                                                                                             Current           Change
                                                                                                                                                             Period
                                                                                                                                                             Results



          
            Revenues:



          New vehicle retail sales                        $2,462.5       $2,569.2                                  $(106.7)                      (4.2) %               $38.2               (5.6) %



          Used vehicle retail sales                        1,708.3        1,685.5                                      22.8                         1.4 %                41.8               (1.1) %



          Used vehicle wholesale sales                       140.8          138.1                                       2.6                         1.9 %                 3.1               (0.4) %



            Total used                                     1,849.0        1,823.6                                      25.5                         1.4 %                44.9               (1.1) %



          Parts and service sales                            677.3          647.9                                      29.4                         4.5 %                11.4                 2.8 %



          F&I, net                                           208.7          219.4                                    (10.7)                      (4.9) %                 2.6               (6.1) %



            Total revenues                                $5,197.6       $5,260.1                                   $(62.6)                      (1.2) %               $96.9               (3.0) %



          
            Gross profit:



          New vehicle retail sales                          $164.6         $182.4                                   $(17.8)                      (9.8) %                $3.0              (11.4) %



          Used vehicle retail sales                           85.1           89.8                                     (4.6)                      (5.2) %                 1.8               (7.2) %



          Used vehicle wholesale sales                         1.8            2.1                                     (0.2)                     (10.8) %               (0.1)              (7.4) %



            Total used                                        87.0           91.8                                     (4.9)                      (5.3) %                 1.7               (7.2) %



          Parts and service sales                            384.4          362.8                                      21.6                         5.9 %                 6.5                 4.2 %



          F&I, net                                           208.7          219.4                                    (10.7)                      (4.9) %                 2.6               (6.1) %



            Total gross profit                              $844.7         $856.5                                   $(11.8)                      (1.4) %               $13.8               (3.0) %



          
            Gross margin:



          New vehicle retail sales                           6.7 %         7.1 %                                  (0.4) %



          Used vehicle retail sales                          5.0 %         5.3 %                                  (0.3) %



          Used vehicle wholesale sales                       1.3 %         1.5 %                                  (0.2) %



            Total used                                       4.7 %         5.0 %                                  (0.3) %



          Parts and service sales                           56.8 %        56.0 %                                    0.8 %



            Total gross margin                              16.3 %        16.3 %                                      - %



          
            Units sold:



          Retail new vehicles sold (1)                      50,812         53,625                                   (2,813)                      (5.2) %



          Retail used vehicles sold (1)                     55,128         57,155                                   (2,027)                      (3.5) %



          Wholesale used vehicles sold                      14,839         15,274                                     (435)                      (2.8) %



            Total used                                      69,967         72,429                                   (2,462)                      (3.4) %



          
            Average sales price per unit sold:



          New vehicle retail (1)                           $52,058        $49,948                                    $2,110                         4.2 %                $799                 2.6 %



          Used vehicle retail (1)                          $31,046        $29,494                                    $1,552                         5.3 %                $760                 2.7 %



          
            Gross profit per unit sold:



          New vehicle retail sales                          $3,239         $3,402                                    $(163)                      (4.8) %                 $60               (6.5) %



          Used vehicle retail sales                         $1,544         $1,571                                     $(26)                      (1.7) %                 $33               (3.8) %



          Used vehicle wholesale sales                        $123           $134                                     $(11)                      (8.2) %                $(5)              (4.6) %



            Total used                                      $1,243         $1,268                                     $(25)                      (2.0) %                 $25               (3.9) %



          F&I PRU                                           $1,970         $1,981                                     $(10)                      (0.5) %                 $25               (1.8) %



          Adjusted F&I PRU (2)                              $2,035         $1,981                                       $54                         2.7 %                 $25                 1.5 %



          
            Other:



          SG&A expenses                                     $615.5         $595.0                                     $20.5                         3.4 %               $11.4                 1.5 %



          Adjusted SG&A expenses (2)                        $614.5         $590.2                                     $24.2                         4.1 %               $11.4                 2.2 %



          SG&A as % gross profit                            72.9 %        69.5 %                                    3.4 %



          Adjusted SG&A as % gross profit (2)               72.2 %        68.9 %                                    3.3 %


Operating margin %                                          3.8 %         4.4 %                                  (0.6) %



          Adjusted operating margin % (2)                    4.0 %         4.5 %                                  (0.5) %


 
 (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.



 
 (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

                                       
          
       Group 1 Automotive, Inc.


                                   
          
       Same Store Operating Data - U.S.


                                             
      
           (Unaudited)


                                   
          
       (In millions, except unit data)




                                                                                                Three Months Ended March 31,


                                                                        2026               2025                 Increase/    % Change
                                                                                                (Decrease)



 
            Revenues:



 New vehicle retail sales                                          $1,764.4           $1,898.8                  $(134.4)     (7.1) %



 Used vehicle retail sales                                          1,060.5            1,113.7                    (53.2)     (4.8) %



 Used vehicle wholesale sales                                          89.6               85.0                       4.6        5.4 %



   Total used                                                       1,150.1            1,198.7                    (48.6)     (4.1) %



 Parts and service sales                                              504.3              498.8                       5.5        1.1 %



 F&I, net                                                             165.9              181.3                    (15.4)     (8.5) %



   Total revenues                                                  $3,584.8           $3,777.6                  $(192.8)     (5.1) %



 
            Gross profit:



 New vehicle retail sales                                            $107.9             $127.0                   $(19.2)    (15.1) %



 Used vehicle retail sales                                             57.4               64.4                     (7.1)    (11.0) %



 Used vehicle wholesale sales                                           2.7                2.4                       0.3       12.1 %



   Total used                                                          60.1               66.9                     (6.8)    (10.2) %



 Parts and service sales                                              284.0              278.9                       5.1        1.8 %



 F&I, net                                                             165.9              181.3                    (15.4)     (8.5) %



   Total gross profit                                                $617.9             $654.2                   $(36.3)     (5.5) %



 
            Gross margin:



 New vehicle retail sales                                             6.1 %             6.7 %                  (0.6) %



 Used vehicle retail sales                                            5.4 %             5.8 %                  (0.4) %



 Used vehicle wholesale sales                                         3.1 %             2.9 %                    0.2 %



   Total used                                                         5.2 %             5.6 %                  (0.4) %



 Parts and service sales                                             56.3 %            55.9 %                    0.4 %



   Total gross margin                                                17.2 %            17.3 %                  (0.1) %



 
            Units sold:



 Retail new vehicles sold                                            33,404             36,590                   (3,186)     (8.7) %



 Retail used vehicles sold                                           34,584             37,566                   (2,982)     (7.9) %



 Wholesale used vehicles sold                                         9,506              9,789                     (283)     (2.9) %



   Total used                                                        44,090             47,355                   (3,265)     (6.9) %



 
            Average sales price per unit sold:



 New vehicle retail                                                 $52,820            $51,893                      $927        1.8 %



 Used vehicle retail                                                $30,665            $29,647                    $1,019        3.4 %



 
            Gross profit per unit sold:



 New vehicle retail sales                                            $3,229             $3,472                    $(243)     (7.0) %



 Used vehicle retail sales                                           $1,658             $1,715                     $(57)     (3.3) %



 Used vehicle wholesale sales                                          $288               $249                       $38       15.4 %



   Total used                                                        $1,363             $1,412                     $(50)     (3.5) %



 F&I PRU                                                             $2,440             $2,445                      $(5)     (0.2) %



 Adjusted F&I PRU (1)                                                $2,540             $2,445                       $95        3.9 %



 
            Other:



 SG&A expenses                                                       $440.9             $438.4                      $2.5        0.6 %



 Adjusted SG&A expenses (1)                                          $439.9             $434.6                      $5.3        1.2 %



 SG&A as % gross profit                                              71.4 %            67.0 %                    4.3 %



 Adjusted SG&A as % gross profit (1)                                 70.4 %            66.4 %                    4.0 %


 
 (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

                                                      
        
         Group 1 Automotive, Inc.


                                                  
         
        Same Store Operating Data - U.K.


                                                            
      
            (Unaudited)


                                                   
         
        (In millions, except unit data)




                                                                                                      
          
 Three Months Ended March 31,


                                                       2026          2025                               Increase/                     % Change            Currency               Constant
                                                                                          (Decrease)                                            Impact on                  Currency %
                                                                                                                                                  Current           Change
                                                                                                                                                  Period
                                                                                                                                                  Results



 
            Revenues:



 New vehicle retail sales                           $698.1        $670.4                                   $27.6                         4.1 %               $38.2                 (1.6) %



 Used vehicle retail sales                           647.8         571.8                                    76.0                        13.3 %                41.8                   6.0 %



 Used vehicle wholesale sales                         51.2          53.1                                   (1.9)                      (3.6) %                 3.1                 (9.5) %



   Total used                                        698.9         624.8                                    74.1                        11.9 %                44.9                   4.7 %



 Parts and service sales                             173.0         149.2                                    23.8                        16.0 %                11.4                   8.4 %



 F&I, net                                             42.8          38.1                                     4.7                        12.4 %                 2.6                   5.6 %



   Total revenues                                 $1,612.8      $1,482.5                                  $130.3                         8.8 %               $96.9                   2.2 %



 
            Gross profit:



 New vehicle retail sales                            $56.7         $55.4                                    $1.3                         2.4 %                $3.0                 (3.0) %



 Used vehicle retail sales                            27.8          25.3                                     2.4                         9.7 %                 1.8                   2.5 %



 Used vehicle wholesale sales                        (0.9)        (0.4)                                  (0.5)                    (134.1) %               (0.1)              (115.9) %



   Total used                                         26.9          24.9                                     1.9                         7.7 %                 1.7                   0.8 %



 Parts and service sales                             100.4          83.9                                    16.5                        19.6 %                 6.5                  11.9 %



 F&I, net                                             42.8          38.1                                     4.7                        12.4 %                 2.6                   5.6 %



   Total gross profit                               $226.8        $202.3                                   $24.5                        12.1 %               $13.8                   5.3 %



 
            Gross margin:



 New vehicle retail sales                            8.1 %        8.3 %                                (0.1) %



 Used vehicle retail sales                           4.3 %        4.4 %                                (0.1) %



 Used vehicle wholesale sales                      (1.8) %      (0.7) %                                (1.0) %



   Total used                                        3.8 %        4.0 %                                (0.1) %



 Parts and service sales                            58.0 %       56.3 %                                  1.8 %



   Total gross margin                               14.1 %       13.6 %                                  0.4 %



 
            Units sold:



 Retail new vehicles sold (1)                       17,408        17,035                                     373                         2.2 %



 Retail used vehicles sold (1)                      20,544        19,589                                     955                         4.9 %



 Wholesale used vehicles sold                        5,333         5,485                                   (152)                      (2.8) %



   Total used                                       25,877        25,074                                     803                         3.2 %



 
            Average sales price per unit sold:



 New vehicle retail (1)                            $50,198       $45,106                                  $5,091                        11.3 %              $2,749                   5.2 %



 Used vehicle retail (1)                           $31,691       $29,202                                  $2,489                         8.5 %              $2,047                   1.5 %



 
            Gross profit per unit sold:



 New vehicle retail sales                           $3,258        $3,251                                      $7                         0.2 %                $174                 (5.1) %



 Used vehicle retail sales                          $1,352        $1,293                                     $59                         4.6 %                 $88                 (2.3) %



 Used vehicle wholesale sales                       $(169)        $(70)                                  $(99)                    (140.8) %               $(13)              (122.1) %



   Total used                                       $1,039          $995                                     $44                         4.4 %                 $67                 (2.4) %



 F&I PRU                                            $1,128        $1,040                                     $88                         8.5 %                 $68                   1.9 %



 
            Other:



 SG&A expenses                                      $174.6        $156.6                                   $18.0                        11.5 %               $11.4                   4.2 %



 Adjusted SG&A expenses (2)                         $174.6        $155.7                                   $18.9                        12.2 %               $11.4                   4.8 %



 SG&A as % gross profit                             77.0 %       77.4 %                                (0.4) %



 Adjusted SG&A as % gross profit (2)                77.0 %       76.9 %                                    - %


 
 (1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.



 
 (2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

                                                                                     
          
            Group 1 Automotive, Inc.


                                                                         
       
     Reconciliation of Certain Non-GAAP Financial Measures - Consolidated


                                                                                            
          
            (Unaudited)


                                                                                   
         (In millions, except per share and unit data)




                                                                                                                                           
          
       Three Months Ended March 31, 2026


                                                        U.S.               Non-                        Non-cash                                Catastrophic                           Dealership            Restructuring                 Legal items                    Asset                  Non-
                                                 GAAP          recurring                    gain on                                   events                                and real                charges                     and other                   impairments                 GAAP
                                                                 F&I                     interest                                                                          estate                                            professional                     and                   adjusted
                                                             adjustment                     rate                                                                        transactions                                             fees                     accelerated
                                                                                           swaps                                                                                                                                                          depreciation



          F&I, net                                   $215.9                $6.8             
          $       -                       
          $        -               
          $         -   
          $         -       
         $         -     
          $       -                $222.7



          Total gross profit                         $877.9                $6.8             
          $       -                       
          $        -               
          $         -   
          $         -       
         $         -     
          $       -                $884.7



          SG&A expenses                              $600.6   
         $     -            
          $       -                                      $(0.7)                                $43.8    
          $         -                      $(0.3)     
          $       -                $643.4



          Depreciation and amortization expense       $31.1   
         $     -            
          $       -                       
          $        -               
          $         -   
          $         -       
         $         -                   $(0.8)                 $30.3



          Asset impairments                            $2.5   
         $     -            
          $       -                       
          $        -               
          $         -   
          $         -       
         $         -                   $(2.5)       
      $      -



          Restructuring charges                        $1.0   
         $     -            
          $       -                       
          $        -               
          $         -                   $(1.0)       
         $         -     
          $       -       
      $      -



          Income (loss) from operations              $242.6                $6.8             
          $       -                                        $0.7                               $(43.8)                     $1.0                         $0.3                      $3.4                 $210.9



          Other interest expense, net                 $48.8   
         $     -                            $0.8                        
          $        -               
          $         -   
          $         -       
         $         -     
          $       -                 $49.6





          Income (loss) before income taxes          $170.5                $6.8                           $(0.8)                                        $0.7                               $(43.8)                     $1.0                         $0.3                      $3.4                 $138.0



          Less: Provision (benefit) for income         40.6                 1.6                            (0.2)                                         0.2                                 (9.4)                      0.4                          0.1                       0.8                   34.1
taxes



          Net income (loss) from continuing           129.9                 5.2                            (0.6)                                         0.5                                (34.5)                      0.7                          0.3                       2.5                  104.0
operations



          Less: Earnings (loss) allocated to            1.3                 0.1                                                                                                             (0.4)                                                                                                 1.1
participating securities



          Net income (loss) from continuing          $128.6                $5.1                           $(0.6)                                        $0.5                               $(34.1)                     $0.7                         $0.2                      $2.5                 $102.9
operations available to diluted common
shares





          Diluted earnings (loss) per common         $10.82               $0.43                          $(0.05)                                       $0.04                               $(2.87)                    $0.06                        $0.02                     $0.21                  $8.66
share from continuing operations





          Effective tax rate                         23.8 %                                                                                                                                                                                                                                  24.7 %





          F&I PRU (1)                                $1,974                                                                                                                                                                                                                                   $2,036



          SG&A as % gross profit (2)                 68.4 %                                                                                                                                                                                                                                  72.7 %



          Operating margin (3)                        4.5 %                                                                                                                                                                                                                                   3.9 %



          Pretax margin (4)                           3.2 %                                                                                                                                                                                                                                   2.5 %





          Same Store F&I, net                        $208.7                $6.8             
          $       -                       
          $        -               
          $         -   
          $         -       
         $         -     
          $       -                $215.5



          Same Store F&I PRU (1)                     $1,970                                                                                                                                                                                                                                   $2,035



          Same Store Total gross profit              $844.7                $6.8             
          $       -                       
          $        -               
          $         -   
          $         -       
         $         -     
          $       -                $851.5



          Same Store SG&A expenses                   $615.5   
         $     -            
          $       -                                      $(0.7)               
          $         -   
          $         -                      $(0.3)     
          $       -                $614.5



          Same Store SG&A as % gross profit (2)      72.9 %                                                                                                                                                                                                                                  72.2 %





          Same Store income from operations          $197.5                $6.8             
          $       -                                        $0.7                
          $         -   
          $         -                        $0.3                      $2.8                 $208.1



          Same Store operating margin (3)             3.8 %                                                                                                                                                                                                                                   4.0 %

                                                                             U.S. GAAP               Non-GAAP           Non-GAAP
                                                                                         adjustments           adjusted



 Net income from discontinued operations                                         $0.3 
       $             -               $0.3



 Less: Earnings allocated to participating securities



 Net income from discontinued operations available to diluted common shares      $0.3 
       $             -               $0.3





 Net income (loss)                                                             $130.2                 $(25.9)             $104.3



 Less: Earnings (loss) allocated to participating securities                      1.3                   (0.3)                1.1



 Net income (loss) available to diluted common shares                          $128.9                 $(25.7)             $103.2





 Diluted earnings per common share from discontinued operations                 $0.03 
       $             -              $0.03



 Diluted earnings (loss) per common share from continuing operations            10.82                  (2.16)               8.66



 Diluted earnings (loss) per common share                                      $10.85                 $(2.16)              $8.69


 
 (1) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment.



 
 (2) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.



 
 (3) Adjusted operating margin excludes the impact of the non-recurring F&I adjustment, SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.



 
 (4) Adjusted pretax margin excludes the impact of the non-recurring F&I adjustment, non-cash gain on interest rate swaps, SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

                                                                                 
          
            Group 1 Automotive, Inc.


                                                                        
 
        Reconciliation of Certain Non-GAAP Financial Measures - Consolidated


                                                                                       
          
            (Unaudited)


                                                                                 
           (In millions, except per share data)




                                                                                                                                                
       
       Three Months Ended March 31, 2025


                                                                   U.S.                 Dealership                                Severance                        Restructuring                        Acquisition                Legal items                    Asset                     Non-
                                                            GAAP              and real                                   costs                             charges                                costs                 and other                    impairments                  GAAP
                                                                               estate                                                                                                                                  professional                      and                   adjusted
                                                                            transactions                                                                                                                                   fees                      accelerated
                                                                                                                                                                                                                                                     depreciation



          SG&A expenses                                         $617.3                        $7.8                                    $(1.0)              
          $          -                             $(1.1)                     $(2.7)     
          $       -                   $620.3



          Depreciation and amortization expense                  $29.3       
          $        -                     
          $       -              
          $          -                  
       $       -      
          $        -                   $(0.4)                    $28.9



          Asset impairments                                       $0.4       
          $        -                     
          $       -              
          $          -                  
       $       -      
          $        -                   $(0.4)     
          $       -



          Restructuring charges                                  $11.1       
          $        -                     
          $       -                              $(11.1)                  
       $       -      
          $        -     
          $       -     
          $       -



          Income (loss) from operations                         $233.9                      $(7.8)                                     $1.0                                 $11.1                                $1.1                        $2.7                      $0.8                    $242.8





          Income (loss) before income taxes                     $167.5                      $(7.8)                                     $1.0                                 $11.1                                $1.1                        $2.7                      $0.8                    $176.4



          Less: Provision (benefit) for income taxes              39.7                       (1.7)                                                                           2.8                                                            0.6                       0.2                      41.6



          Net income (loss) from continuing operations           127.7                       (6.1)                                      1.0                                   8.3                                 1.1                         2.0                       0.6                     134.7



          Less: Earnings (loss) allocated to participating         1.6                       (0.1)                                                                           0.1                                                                                                              1.7
securities



          Net income (loss) from continuing operations          $126.2                      $(6.0)                                     $1.0                                  $8.2                                $1.1                        $2.0                      $0.6                    $133.1
available to diluted common shares





          Diluted earnings (loss) per common share from          $9.64                     $(0.46)                                    $0.08                                 $0.63                               $0.08                       $0.15                     $0.05                    $10.17
continuing operations





          Effective tax rate                                    23.7 %                                                                                                                                                                                                                   23.6 %





          SG&A as % gross profit (1)                            69.2 %                                                                                                                                                                                                                   69.5 %



          Operating margin (2)                                   4.2 %                                                                                                                                                                                                                    4.4 %



          Pretax margin (3)                                      3.0 %                                                                                                                                                                                                                    3.2 %





          Same Store SG&A expenses                              $595.0       
          $        -                                   $(1.0)              
          $          -                             $(1.1)                     $(2.7)    
          $        -                   $590.2



          Same Store SG&A as % gross profit (1)                 69.5 %                                                                                                                                                                                                                   68.9 %





          Same Store income from operations                     $230.8       
          $        -                                     $1.0               
          $          -                               $1.1                        $2.7                      $3.1                    $238.6



          Same Store operating margin (2)                        4.4 %                                                                                                                                                                                                                    4.5 %

                                                                             U.S. GAAP               Non-GAAP           Non-GAAP
                                                                                         adjustments           adjusted



 Net income from discontinued operations                                         $0.4 
       $             -               $0.4



 Less: Earnings allocated to participating securities



 Net income from discontinued operations available to diluted common shares      $0.3 
       $             -               $0.3





 Net income                                                                    $128.1                    $7.0              $135.1



 Less: Earnings allocated to participating securities                             1.6                     0.1                 1.7



 Net income available to diluted common shares                                 $126.5                    $6.9              $133.4





 Diluted earnings per common share from discontinued operations                 $0.03 
       $             -              $0.03



 Diluted earnings per common share from continuing operations                    9.64                    0.53               10.17



 Diluted earnings per common share                                              $9.67                   $0.53              $10.20


 
 (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.



 
 (2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.



 
 (3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges.

                                              
          
            Group 1 Automotive, Inc.


                                        
 
         Reconciliation of Certain Non-GAAP Financial Measures - U.S.


                                                     
          
            (Unaudited)


                                            
         
            (In millions, except unit data)




                                                                                                       
          
           Three Months Ended March 31, 2026


                                              U.S. GAAP                                Non-                               Catastrophic                                Dealership                Legal items            Non-GAAP
                                                                        recurring                                 events                                    and real                 and other                adjusted
                                                                            F&I                                                                              estate                 professional
                                                                        adjustment                                                                        transactions                  fees



 F&I, net                                       $172.6                                 $6.8                     
         $           -                  
          $           -   
          $           -              $179.4



 F&I PRU (1)                                    $2,439                                                                                                                                                                   $2,535



 Total gross profit                             $647.2                                 $6.8                   
         $             -                  
          $           - 
          $             -              $654.0



 SG&A expenses                                  $418.2              
          $          -                                     $(0.7)                                     $44.2                      $(0.3)              $461.4



 SG&A as % gross profit (2)                     64.6 %                                                                                                                                                                  70.5 %





 Same Store F&I, net                            $165.9                                 $6.8                     
         $           -                  
          $           -   
          $           -              $172.7



 Same Store F&I PRU (1)                         $2,440                                                                                                                                                                   $2,540



 Same Store Total gross profit                  $617.9                                 $6.8                   
         $             -                  
          $           - 
          $             -              $624.7



 Same Store SG&A expenses                       $440.9              
          $          -                                     $(0.7)                  
          $           -                     $(0.3)              $439.9



 Same Store SG&A as % gross profit (2)          71.4 %                                                                                                                                                                  70.4 %

                                                                              
 
        Three Months Ended March 31, 2025


                                               U.S.               Dealership           Severance                              Acquisition               Legal items            Non-GAAP
                                        GAAP            and real                 costs                                  costs                and other                adjusted
                                                         estate                                                                             professional
                                                      transactions                                                                              fees



 SG&A expenses                              $447.4                      $7.8               $(1.0)                                   $(0.1)                    $(2.7)              $451.4



 SG&A as % gross profit (2)                 66.3 %                                                                                                                              66.9 %





 Same Store SG&A expenses                   $438.4 
          $            -              $(1.0)                                   $(0.1)                    $(2.7)              $434.6



 Same Store SG&A as % gross profit (2)      67.0 %                                                                                                                              66.4 %


 
 (1) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment.



 
 (2) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

                               
      
            Group 1 Automotive, Inc.


                   
         
   Reconciliation of Certain Non-GAAP Financial Measures - U.K.


                                  
          
            (Unaudited)


                                       
           (In millions)




                                                                           
          
       Three Months Ended March 31, 2026


                                                                  U.S. GAAP                                Dealership and
                                                                                                                 real           Non-GAAP Adjusted
                                                                                                    estate
                                                                                                 transactions



 SG&A expenses                                                      $182.4                                         $(0.3)                  $182.0



 SG&A as % gross profit (1)                                         79.1 %                                                                78.9 %

                                                  Three Months Ended March 31, 2025


                                        U.S. GAAP           Acquisition
                                                                costs               Non-GAAP Adjusted



 SG&A expenses                            $169.8                 $(1.0)                        $168.9



 SG&A as % gross profit (1)               78.3 %                                              77.8 %





 Same Store SG&A expenses                 $156.6                 $(1.0)                        $155.7


  Same Store SG&A as % gross profit (1)    77.4 %                                              76.9 %


 
 (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

View original content:https://www.prnewswire.com/news-releases/group-1-automotive-reports-first-quarter-2026-financial-results-302757965.html

SOURCE Group 1 Automotive, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.