05:38:24 EDT Tue 09 Jun 2026
Enter Symbol
or Name
USA
CA



Cars.com Reports Fourth Quarter and Full Year 2025 Results

2026-02-26 07:30 ET - News Release

Cars.com Reports Fourth Quarter and Full Year 2025 Results

PR Newswire

Record Full Year Revenue of $723 Million Driven by Dealer Revenue Growth
Expanded Customer Base to 19,544 Dealer Customers
Generated $152MM of Annual Net Cash Provided by Operating Activities
Repurchased 7.1 Million Shares for $86 Million and Retired 9% of Shares Outstanding

CHICAGO, Feb. 26, 2026 /PRNewswire/ -- Cars.com Inc. (NYSE: CARS), a trusted audience-powered and data-driven technology platform that simplifies buying and selling cars, today released its financial results for the fourth quarter and year ended December 31, 2025.

"The Cars.com marketplace and product suite is positioned to capture growing demand for trusted data insights, simple end-to-end tools, and an AI-oriented user experience. Our focus is squarely on driving further financial improvements in 2026 by leveraging and enhancing our marketplace flywheel. We plan to develop more interconnectivity across our solutions to amplify differentiation and unlock product adoption. At the same time, we will evaluate our cost structure to operate more efficiently. We look forward to sharing updates as we execute our strategy to create value for all stakeholders," said Tobias Hartmann, Chief Executive Officer of Cars.com, Inc.


 
          Financial Highlights


                                                        Quarter Ended December 31,             Year Ended December 31,


 
          (in thousands, except per share data)


                         
        2025                 2024              Change %  2025      2024              Change %



 Revenue                                          $183,903              $180,431     2 % $723,239              $719,152    1 %



 Net income                                          7,398                17,304  (57 %)   20,052                48,188 (58 %)



 Adjusted net income                                27,385                32,508  (16 %)  108,134               114,923  (6 %)



 Adjusted EBITDA                                    54,896                55,488   (1 %)  211,146               209,717    1 %



 Net income per diluted share                         0.12                  0.26  (54 %)     0.32                  0.72 (56 %)



 Adjusted net income per diluted share                0.44                  0.49  (10 %)     1.71                  1.71     NM



                                       NM = Not meaningful


 
            Key Metrics and Operational Highlights


                                                                  
 Quarter Ended




 
            (in millions, except dealer data)


                                       December 31,   September 30,          December 31,  Change %   Change %
                                      2025                     2025                   2024   Q/Q       Y/Y



 Average Monthly Unique Visitors                              21.7                   25.5       23.1       (15 %) (6 %)



 Traffic ("Visits")                                          138.8                  156.2      143.8       (11 %) (3 %)



 Monthly Average Revenue Per Dealer ("ARPD")                $2,472                 $2,460     $2,475           NM    NM



 Dealer Customers                                           19,544                 19,526     19,206           NM   2 %

  • Dealer Customers grew to 19,544 dealers due to focused commercial execution and continued Marketplace adoption, and extended the streak of sequential customer growth in every quarter of 2025
  • Marketplace Premium+ subscriber base more than doubled quarter-over-quarter during Q4
  • AccuTrade Connected reached 1,180 subscribers in Q4 and total appraisals grew over 75% year-over-year
  • Market Area Expansion launched nationwide on Cars.com in January following a successful pilot in Q4, providing consumers with richer search results that include shippable vehicles from non-local dealerships

Q4 2025 Results

Revenue for the fourth quarter was $183.9 million, up 2% compared to the prior year period and setting a quarterly record. Subscription-based Dealer revenue of $164.4 million was up 3% year-over-year primarily from marketplace and website repackaging benefits, as well as Marketplace customer growth. OEM and National revenue of $16.2 million was down 9% year-over-year, reflecting changes in spending by OEM partners.

Total operating expenses for the fourth quarter were $162.2 million compared to $160.7 million in the prior year period, growing at a moderate pace of 1% year-over-year. The biggest contributors to the increase were additional marketing investments, severance-related costs, and stock-based compensation, which were substantially offset by lower depreciation and amortization expenses. Adjusted operating expenses for the quarter were $145.5 million, down 3% year-over-year as greater marketing investments were more than offset by lower depreciation and amortization.

Net income for the fourth quarter was $7.4 million, or $0.12 per diluted share, compared to Net income of $17.3 million, or $0.26 per diluted share, in the year-ago period. The change in Net income is primarily attributable to the $10.8 million gain on the sale of an equity investment, which was recorded in the prior period. Adjusted net income for the fourth quarter was $27.4 million, or $0.44 per diluted share, compared to $32.5 million, or $0.49 per diluted share a year ago.

Adjusted EBITDA for the fourth quarter was $54.9 million, or 29.9% of revenue, compared to $55.5 million, or 30.8% of revenue in the year-ago period. Adjusted EBITDA declined 1% year-over-year, in-line with higher marketing costs that were mostly offset by operating efficiencies in cost of revenue and general and administrative expenses.

Full Year Results

Revenue for fiscal year 2025 totaled $723.2 million, a new full year record, increasing $4.1 million, or 1% year-over-year. Subscription-based Dealer revenue was up 1% year-over-year, driven by Solutions customer growth and repackaging, and partially offset by Marketplace declines in the first half of the year and lower Dealer Media spending. OEM and National revenue was down 1% year-over-year, reflecting changes in OEM spending in the second half of the year.

Total operating expenses for the year were $663.0 million, compared to $665.7 million in 2024. Adjusted Operating Expenses for the year were $603.9 million, a 2% decrease year-over-year that was driven by a meaningful decline in depreciation and amortization. Depreciation and amortization expense decreased 14% year-over-year, primarily due to certain assets being fully depreciated and amortized as compared to the prior-year period, and partially offset by accelerated depreciation associated with the amended headquarters lease.

Net income for the year totaled $20.1 million, or $0.32 per diluted share, compared to Net income of $48.2 million, or $0.72 per diluted share in the prior year. The change in Net income is primarily attributable to changes in the fair value of contingent consideration associated with prior acquisitions, and the gain on the sale of an equity investment, which were both recorded in the prior year. Adjusted net income for the year was $108.1 million, or $1.71 per diluted share, compared to $114.9 million, or $1.71 per diluted share a year ago.

Adjusted EBITDA for the year totaled $211.1 million, or 29.2% of revenue, compared to $209.7 million, or 29.2% of revenue, in the prior year period. Adjusted EBITDA grew 1% year-over-year, largely mirroring revenue performance during this period.

Cash Flow and Balance Sheet

Net cash provided by operating activities for the twelve-month period ended December 31, 2025 was $151.6 million, compared to $152.5 million in the prior year, which is largely attributable to the increase in earnout payments associated with the D2C Media acquisition. Free cash flow for the twelve-month period ended December 31, 2025 totaled $125.7 million, compared to $128.1 million in the prior year.

Total debt outstanding was $455.0 million as of December 31, 2025. Total net leverage (as defined in the Company's credit facility) was 1.9x as of December 31, 2025. Total liquidity as of December 31, 2025 was $351.2 million, which is defined as Cash and cash equivalents of $56.2 million and revolver capacity of $295.0 million.

Share Repurchase

Share repurchase activity in 2025 reflected a strong commitment to returning value to shareholders. Approximately 1.9 million shares of common stock were repurchased for $22.0 million in the fourth quarter, bringing total repurchases to 7.1 million shares for $86.0 million in 2025. This performance was at the high end of the fiscal 2025 share repurchase target range of $70 to $90 million, which was also raised midyear from the original target of $60 to $70 million.

The existing share repurchase program was approved in February 2025, under which approximately $174 million in repurchase authorization remained as of December 31, 2025. The current share repurchase program expires in February 2028.

"We executed on key growth initiatives to deliver both revenue and Adjusted EBITDA results that were in-line with our outlook. Our asset-light model and operating leverage continues to power strong cash generation, and we utilized nearly 70% of free cash flow for share repurchases in support of our stated capital allocation policy to meaningfully return capital to shareholders," said Sonia Jain, Chief Financial Officer of Cars.com, Inc. "Looking ahead, our focus is on further scaling our marketplace through sustainable operational improvements and delivering profitable growth for long-term value creation."

Outlook

First Quarter 2026

First quarter revenue is expected to be flat to up 1% year-over-year, based on a favorable Q4 exit rate for subscription-based Marketplace and website products that is slightly offset by near-term pressure in OEM advertising spending.

First quarter Adjusted EBITDA margin is expected to be between 26.0% and 27.0%, reflecting underlying revenue mix change and slightly elevated technology and compensation expenses.

Full Year 2026

Full year 2026 revenue is expected to be flat to up 2% year-over-year. Dealer revenue growth is expected to be driven by Marketplace and website repackaging, customer base growth, and further product adoption. OEM and National revenue is expected to be pressured on a full year basis due to continuing shifts in OEM advertising investments. Full year 2026 Adjusted EBITDA margin is expected to be between 29.0% to 30.0%.

Q4 2025 Earnings Call

As previously announced, management will hold a conference call and webcast today at 8:00 a.m. CT. This webcast may be accessed at the Cars Commerce Investor Relations website, investor.cars.com. An archive of the webcast will be available at investor.cars.com following the conclusion of the call.

About Cars Commerce
Cars.com Inc. (NYSE:CARS) is a trusted audience-powered and data-driven technology platform that simplifies buying and selling cars. The flagship Cars.com marketplace connects millions of consumers to dealerships across the U.S., powering the car buying experience with artificial intelligence ("AI") shopping tools and comprehensive vehicle reviews and content. Our interconnected ecosystem of products enables dealers and OEMs to sell more cars by efficiently leveraging our marketplace, dealer websites, trade and appraisal tools, and proprietary in-market media solutions. Learn more at www.carscommerce.inc.

Non-GAAP Financial Measures

This earnings release discusses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net (loss) income, Free Cash Flow and Adjusted Operating Expenses. These financial measures are not prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). These financial measures are presented as supplemental measures of operating performance because the Company believes they provide meaningful information regarding the Company's performance and provide a basis to compare operating results between periods. In addition, the Company uses Adjusted EBITDA as a measure for determining incentive compensation targets. Adjusted EBITDA also is used as a performance measure under the Company's credit agreement and includes adjustments such as the items defined below and other further adjustments, which are defined in the credit agreement. These non-GAAP financial measures are frequently used by the Company's lenders, securities analysts, investors and other interested parties to evaluate companies in the Company's industry.

While a reconciliation of non-GAAP measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to, as applicable, the timing, amount, valuation and number of future employee equity awards and the uncertainty relating to the timing, frequency, and effect of acquisitions and the significance of the resulting transaction-related expenses, the Company has provided a reconciliation of non-GAAP financial measures to their most directly comparable financial measure prepared in accordance with GAAP in this earnings release, see "Non-GAAP Reconciliations" below.

Other companies may define or calculate these measures differently, limiting their usefulness as comparative measures. Because of these limitations, non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures are presented in the tables below.

The Company defines Adjusted EBITDA as net income (loss) before (1) interest expense, net, (2) income tax (benefit) expense, (3) depreciation, (4) amortization of intangible assets, (5) stock-based compensation expense, (6) unrealized mark-to-market adjustments and cash transactions related to derivative instruments, (7) unrealized foreign currency exchange gains and losses, and (8) certain other items, such as transaction-related items, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets.

Transaction-related items result from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (1) transaction-related bonuses and (2) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related items may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, consulting, compensation and other incremental costs associated with integration projects, fair value changes to contingent considerations and amortization of deferred revenue related to the AccuTrade acquisition.

The Company defines Adjusted Net Income as GAAP net (loss) income excluding, net of their related tax effects: (1) amortization of intangible assets, (2) stock-based compensation expense, (3) unrealized mark-to-market adjustments and cash transactions related to derivative instruments, (4) unrealized foreign currency exchange gains and losses, and (5) certain other items, such as transaction-related costs, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets.

The Company defines Free Cash Flow as net cash provided by operating activities less capital expenditures, including purchases of property and equipment and capitalization of internally developed technology.

The Company defines Adjusted Operating Expenses as total operating expenses adjusted to exclude stock-based compensation, write-off and impairments of goodwill, intangible assets, long-lived assets, severance, transformation and other exit costs and transaction-related items.

Key Metric Definitions

Average Monthly Unique Visitors ("UVs") and Traffic ("Visits"). The Company defines UVs in a given month as the number of distinct visitors that engage with its platform during that month. Visitors are identified upon first visit to an individual Cars.com property on an individual device/browser combination or installation of one of our mobile apps on an individual device. If a visitor accesses more than one of our web properties or apps or uses more than one device or browser, each of those unique property/browser/app/device combinations counts toward the number of UVs. Traffic is defined as the number of visits to Cars.com desktop and mobile properties (responsive sites and mobile apps). The Company measures UVs and Traffic via RudderStack. These metrics do not include traffic to Dealer Inspire, D2C Media, or DealerClub websites.

Monthly Average Revenue Per Dealer ("ARPD"). The Company believes that its ability to grow ARPD is an indicator of the value proposition of its platform. The Company defines ARPD as Dealer revenue, excluding digital advertising services and DealerClub, during the period divided by the monthly average number of Dealer Customers during the same period.

Dealer Customers. Dealer Customers represent dealerships using the Company's products as of the end of each reporting period. Each physical or virtual dealership location is counted separately, whether it is a single-location proprietorship or part of a large, consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer. Dealer Customer metrics do not include DealerClub.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the federal securities laws. All statements other than statements of historical facts are forward-looking statements. These statements often use words such as "believe," "expect," "project," "anticipate," "outlook," "intend," "strategy," "plan," "estimate," "target," "seek," "will," "may," "would," "should," "could," "forecasts," "mission," "strive," "more," "goal" or similar expressions. Forward-looking statements are based on our current expectations, beliefs, strategies, estimates, projections and assumptions, experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments, and other factors we think are appropriate. Such forward-looking statements are based on estimates and assumptions that, while considered reasonable by Cars Commerce and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. While Cars Commerce and its management make such statements in good faith and believe such judgments are reasonable, you should understand that these statements are not guarantees of future strategic action, performance or results. Our actual results, performance, achievements, strategic actions or prospects could differ materially from those expressed or implied by these forward-looking statements. Given these uncertainties, you should not rely on forward-looking statements in making investment decisions. When we make comparisons of results between current and prior periods, we do not intend to express any future trends, or indications of future performance, unless expressed as such, and you should view such comparisons as historical data. Whether or not any such forward-looking statement is in fact achieved will depend on future events, some of which are beyond our control.

Forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results and strategic actions to differ materially from those expressed in the forward-looking statements contained in this press release. For a detailed discussion of many of these and other risks and uncertainties, see "Part I, Item 1A., Risk Factors" and "Part II, Item 7., Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the Securities and Exchange Commission ("SEC") on February 26, 2026 and our other filings filed with the SEC and available on our website at investor.cars.com or via EDGAR at www.sec.gov.

You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties. The forward-looking statements contained in this press release are based only on information currently available to us and speak only as of the date of this press release. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise. The forward-looking statements in this report are intended to be subject to the safe harbor protection provided by the federal securities laws.

Cars Commerce Investor Relations Contact:
Katherine Chen
kchen@carscommerce.inc
408.768.6847

Cars Commerce Media Contact:
Marita Thomas
mthomas@carscommerce.inc
312.601.5692

                                                        
          
            Cars.com Inc


                                              
          
            Consolidated Statements of Income


                                    
          
            
              (In thousands, except per share data)




                                                                                                                   (Unaudited)


                                                                                                                   Three Months Ended December 31,                   Year Ended December 31,


                                                                                                              2025           2024                   2025        2024



 
            
              Revenue:



 Dealer                                                                                                  $164,423       $159,551               $644,053    $640,722



 OEM and National                                                                                          16,209         17,745                 65,305      65,894



 Other                                                                                                      3,271          3,135                 13,881      12,536



 Total revenue                                                                                            183,903        180,431                723,239     719,152



 
            
              Operating expenses:



 Cost of revenue and operations                                                                            31,177         31,730                123,328     124,332



 Product and technology                                                                                    28,671         29,931                117,330     117,875



 Marketing and sales                                                                                       59,377         54,019                239,365     232,280



 General and administrative                                                                                26,474         20,287                 91,124      83,985



 Depreciation and amortization                                                                             16,466         24,683                 91,842     107,182



 Total operating expenses                                                                                 162,165        160,650                662,989     665,654



 Operating income                                                                                          21,738         19,781                 60,250      53,498



 
            
              Nonoperating expenses:



 Interest expense, net                                                                                    (7,439)       (7,739)              (30,382)   (32,197)



 Other income, net                                                                                            570          8,064                  4,438      40,562



 Total nonoperating (expense) income, net                                                                 (6,869)           325               (25,944)      8,365



 Income before income taxes                                                                                14,869         20,106                 34,306      61,863



 Income tax expense                                                                                         7,471          2,802                 14,254      13,675



 Net income                                                                                                $7,398        $17,304                $20,052     $48,188



 
            
              Weighted-average common shares outstanding:



 Basic                                                                                                     60,258         65,071                 62,386      66,006



 Diluted                                                                                                   61,730         66,802                 63,264      67,387



 
            
              Net income per share:



 Basic                                                                                                      $0.12          $0.27                  $0.32       $0.73



 Diluted                                                                                                     0.12           0.26                   0.32        0.72

                                                                                
     
         Cars.com Inc


                                                                        
          
    Consolidated Balance Sheets


                                                            
          
            
      (In thousands, except per share data)




                                                                                                                                 December 31, 2025 December 31, 2024



         
            
              Assets:



         
            Current assets:



         Cash and cash equivalents                                                                                                        $56,236            $50,673



         Accounts receivable, net                                                                                                         131,945            133,741



         Prepaid expenses                                                                                                                  15,491             13,782



         Other current assets                                                                                                               7,920             16,134



         Total current assets                                                                                                             211,592            214,330



         Property and equipment, net                                                                                                       35,223             40,704



         Goodwill                                                                                                                         167,207            143,279



         Intangible assets, net                                                                                                           527,082            585,690



         Deferred tax assets, net                                                                                                          88,594            100,530



         Investments and other assets, net                                                                                                 32,720             27,332



         Total assets                                                                                                                  $1,062,418         $1,111,865



         
            
              Liabilities and stockholders' equity:



         
            Current liabilities:



         Accounts payable                                                                                                                 $27,749            $33,498



         Accrued compensation                                                                                                              38,074             36,295



         Other accrued liabilities                                                                                                         47,564             47,092



         Total current liabilities                                                                                                        113,387            116,885



         
            Noncurrent liabilities:



         Long-term debt, net                                                                                                              451,516            455,288



         Deferred tax liabilities, net                                                                                                      6,241              6,773



         Other noncurrent liabilities                                                                                                      18,744             21,434



         Total noncurrent liabilities                                                                                                     476,501            483,495



         Total liabilities                                                                                                                589,888            600,380



         Commitments and contingencies



         
            Stockholders' equity:



         Preferred Stock at par, $0.01 par value; 5,000 shares authorized; no shares                                                            -
  issued and outstanding as of December 31, 2025 and December 31, 2024,
  respectively



         Common Stock at par, $0.01 par value; 300,000 shares authorized; 58,636                                                              586                643
  and 64,391 shares issued and outstanding as of December 31, 2025 and
  December 31, 2024, respectively



         Additional paid-in capital                                                                                                     1,413,994          1,473,986



         Accumulated deficit                                                                                                            (941,494)         (961,546)



         Accumulated other comprehensive loss                                                                                               (556)           (1,598)



         Total stockholders' equity                                                                                                       472,530            511,485



         Total liabilities and stockholders' equity                                                                                    $1,062,418         $1,111,865

                                                                  
          
            Cars.com Inc


                                                     
          
            Consolidated Statements of Cash Flows


                                                         
          
            
              (In thousands)




                                                                                                                            Year Ended December 31,


                                                                                                                       2025             2024



 
            
              Cash flows from operating activities:



 Net income                                                                                                        $20,052          $48,188



 Adjustments to reconcile Net income to Net cash provided by operating activities:



 Depreciation                                                                                                       29,016           26,677



 Amortization of intangible assets                                                                                  62,826           80,505



 Stock-based compensation                                                                                           31,327           30,553



 Deferred income taxes                                                                                              11,450           11,894



 Provision for doubtful accounts                                                                                     1,961            3,389



 Amortization of debt issuance costs                                                                                 1,911            2,249



 Unrealized (gain) loss on foreign currency denominated transactions                                               (2,081)           3,697



 Changes in fair value of contingent consideration                                                                       -        (33,473)



 Gain on sale of equity investment                                                                                       -        (10,846)



 Other, net                                                                                                          2,354              662



 Changes in operating assets and liabilities, net of acquisitions:



 Accounts receivable                                                                                                   601         (12,321)



 Prepaid expenses and other assets                                                                                 (2,259)         (5,390)



 Accounts payable                                                                                                  (5,685)          11,104



 Accrued compensation                                                                                                  880            5,313



 Other liabilities                                                                                                   (714)         (9,677)



 Net cash provided by operating activities                                                                         151,639          152,524



 
            
              Cash flows from investing activities:



      Payments for acquisitions, net of cash acquired                                                             (24,769)           (216)



      Capitalization of internally developed technology                                                           (21,619)        (21,381)



      Purchase of property and equipment                                                                           (4,286)         (3,000)



      Proceeds from sale of equity investment                                                                        9,481



      Purchase of convertible note receivable                                                                      (8,206)



 Net cash used in investing activities                                                                            (49,399)        (24,597)



 
            
              Cash flows from financing activities:



      Proceeds from Revolving Loan borrowings                                                                       10,000



      Payments of Revolving Loan borrowings and long-term debt                                                    (15,000)        (30,000)



      Payments for stock-based compensation plans, net                                                             (4,715)         (7,475)



      Repurchases of common stock                                                                                 (86,907)        (49,179)



      Payments of contingent consideration                                                                               -        (27,435)



      Payments of debt issuance costs and other fees                                                                     -         (1,869)



 Net cash used in financing activities                                                                            (96,622)       (115,958)



 Effect of exchange rate changes on Cash and cash equivalents                                                         (55)           (494)



 Net increase in Cash and cash equivalents                                                                           5,563           11,475



 Cash and cash equivalents at beginning of period                                                                   50,673           39,198



 Cash and cash equivalents at end of period                                                                        $56,236          $50,673



 
            Supplemental cash flow information:



 Cash paid for income taxes                                                                                         $2,568           $6,487



 Cash paid for interest                                                                                             29,955           32,525

                                                                                                            
          
            Cars.com Inc


                                                                                                      
          
            Non-GAAP Reconciliations


                                                                                        
          
            
              (In thousands, except per share data)


                                                                                                     
          
            
              (Unaudited)





          
            Reconciliation of Net income to Adjusted EBITDA




                                                                                                                                                                         Three Months Ended December 31,                                         Year Ended December 31,


                                                                                                                                                                      2025                                        2024                            2025                             2024



          Net income                                                                                                                                               $7,398                                     $17,304                         $20,052                          $48,188



          Interest expense, net                                                                                                                                     7,439                                       7,739                          30,382                           32,197



          Income tax expense                                                                                                                                        7,471                                       2,802                          14,254                           13,675



          Depreciation and amortization                                                                                                                            16,466                                      24,683                          91,842                          107,182



          Stock-based compensation, including related payroll tax expense                                                                                           9,189                                       7,166                          32,351                           32,373



          Transaction-related and other one-time items                                                                                                              7,501                                     (6,989)                         24,110                         (27,644)



          Non-operating foreign exchange (gain) loss                                                                                                                (568)                                      2,783                         (1,845)                           3,746



          Adjusted EBITDA                                                                                                                                         $54,896                                     $55,488                        $211,146                         $209,717







          
            Reconciliation of Net income to Adjusted Net income




                                                                                                                                                                         Three Months Ended December 31,                                         Year Ended December 31,


                                                                                                                                                                      2025                                        2024                            2025                             2024



          Net income                                                                                                                                               $7,398                                     $17,304                         $20,052                          $48,188



          Stock-based compensation, including related payroll tax expense                                                                                           9,189                                       7,166                          32,351                           32,373



          Amortization of intangible assets                                                                                                                        10,527                                      17,312                          62,826                           80,505



          Transaction-related items                                                                                                                                 2,569                                       2,744                          11,099                         (21,722)



          Non-operating foreign exchange (gain) loss                                                                                                                (568)                                      2,783                         (1,845)                           3,746



          Other one-time items                                                                                                                                      4,932                                     (9,733)                         13,011                          (5,922)



          Income tax impact of adjustments                                                                                                                        (6,662)                                    (5,068)                       (29,360)                        (22,245)



          Adjusted net income                                                                                                                                     $27,385                                     $32,508                        $108,134                         $114,923





          Adjusted net income per share, diluted                                                                                                                    $0.44                                       $0.49                           $1.71                            $1.71



          Weighted-average common shares outstanding, diluted                                                                                                      61,730                                      66,802                          63,264                           67,387







          
            Reconciliation of Net cash provided by operating activities to Free cash flow




                                                                                                                                                                         Three Months Ended December 31,                                         Year Ended December 31,


                                                                                                                                                                      2025                                        2024                            2025                             2024



          Net cash provided by operating activities                                                                                                               $37,118                                     $30,007                        $151,639                         $152,524



          Capitalization of internally developed technology                                                                                                       (5,488)                                    (4,611)                       (21,619)                        (21,381)



          Purchase of property and equipment                                                                                                                        (385)                                      (954)                        (4,286)                         (3,000)



          Free cash flow                                                                                                                                          $31,245                                     $24,442                        $125,734                         $128,143







          
            Reconciliation of Operating expenses to Adjusted operating expenses for the Three Months Ended December 31, 2025:




                                                                                                                                                              As Reported                                Adjustments
                                                                                                                                                                                                                 (1)                    Stock-Based                      As Adjusted
                                                                                                                                                                                                                           Compensation



          Cost of revenue and operations                                                                                                                          $31,177        
          $                       -                         $(223)                         $30,954



          Product and technology                                                                                                                                   28,671                                       (233)                        (1,705)                          26,733



          Marketing and sales                                                                                                                                      59,377                                     (1,052)                          (967)                          57,358



          General and administrative                                                                                                                               26,474                                     (6,216)                        (6,294)                          13,964



          Depreciation and amortization                                                                                                                            16,466                                                                                                     16,466



          Total operating expenses                                                                                                                               $162,165                                    $(7,501)                       $(9,189)                        $145,475





          Total nonoperating expense, net                                                                                                                        $(6,869)                                     $(568)  
  $                        -                        $(7,437)





          
            (1) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit
costs, and write-off of long-lived assets and other







          
            Reconciliation of Operating expenses to Adjusted operating expenses for the Three Months Ended December 31, 2024:




                                                                                                                                                              As Reported                                Adjustments
                                                                                                                                                                       (1)                                     (1)(2)                    Stock-Based                      As Adjusted
                                                                                                                                                                                                                           Compensation



          Cost of revenue and operations                                                                                                                          $31,730        
          $                       -                         $(149)                         $31,581



          Product and technology                                                                                                                                   29,931                                       (891)                        (2,642)                          26,398



          Marketing and sales                                                                                                                                      54,019                                       (224)                        (1,360)                          52,435



          General and administrative                                                                                                                               20,287                                     (2,742)                        (3,015)                          14,530



          Depreciation and amortization                                                                                                                            24,683                                                                                                     24,683



          Total operating expenses                                                                                                                               $160,650                                    $(3,857)                       $(7,166)                        $149,627





          Total nonoperating income (expense), net                                                                                                                   $325                                    $(8,063)  
  $                        -                        $(7,738)





          
            (1) Certain prior year balances have been reclassified to conform to the current year presentation





          
            (2) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit
costs, and write-off of long-lived assets and other







          
            Reconciliation of Operating expenses to Adjusted operating expenses for the Year Ended December 31, 2025:




                                                                                                                                                              As Reported                                Adjustments
                                                                                                                                                                                                                 (1)                    Stock-Based                      As Adjusted
                                                                                                                                                                                                                           Compensation



          Cost of revenue and operations                                                                                                                         $123,328                                      $(602)                         $(848)                        $121,878



          Product and technology                                                                                                                                  117,330                                     (4,200)                        (8,999)                         104,131



          Marketing and sales                                                                                                                                     239,365                                     (3,850)                        (6,230)                         229,285



          General and administrative                                                                                                                               91,124                                    (18,051)                       (16,274)                          56,799



          Depreciation and amortization                                                                                                                            91,842                                                                                                     91,842



          Total operating expenses                                                                                                                               $662,989                                   $(26,703)                      $(32,351)                        $603,935





          Total nonoperating expense, net                                                                                                                       $(25,944)                                   $(4,438)  
  $                        -                       $(30,382)





          
            (1) Includes transaction related items, unrealized gain/loss on foreign currency denominated transactions, severance, transformation and other exit costs, and
write-off of long-lived assets and other







          
            Reconciliation of Operating expenses to Adjusted operating expenses for the Year Ended December 31, 2024:




                                                                                                                                                              As Reported                                Adjustments
                                                                                                                                                                       (1)                                     (1)(2)                    Stock-Based                      As Adjusted
                                                                                                                                                                                                                           Compensation



          Cost of revenue and operations                                                                                                                         $124,332        
          $                       -                         $(922)                        $123,410



          Product and technology                                                                                                                                  117,875                                     (3,944)                       (11,388)                         102,543



          Marketing and sales                                                                                                                                     232,280                                       (951)                        (5,722)                         225,607



          General and administrative                                                                                                                               83,985                                    (11,768)                       (14,341)                          57,876



          Depreciation and amortization                                                                                                                           107,182                                                                                                    107,182



          Total operating expenses                                                                                                                               $665,654                                   $(16,663)                      $(32,373)                        $616,618





          Total nonoperating income (expense), net                                                                                                                 $8,365                                   $(40,561)  
  $                        -                       $(32,196)





          
            (1) Certain prior year balances have been reclassified to conform to the current year presentation





          
            (2) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit
costs, and write-off of long-lived assets and other

View original content to download multimedia:https://www.prnewswire.com/news-releases/carscom-reports-fourth-quarter-and-full-year-2025-results-302697992.html

SOURCE Cars.com Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.