Mr. Wolf Regener reports
BNK PETROLEUM INC. ANNOUNCES 2014 YEAR-END RESERVES
BNK Petroleum Inc. is providing the results of its Dec. 31, 2014, independent reserves evaluation.
The evaluation of the company's reserves in the Caney formation of the Tishomingo field in Oklahoma was conducted by Netherland Sewell and Associates Inc. in accordance with National Instrument 51-101 (standards of disclosure for oil and gas activities).
Gross reserves summary in 2014:
- Total proved reserves of 12 million barrels of oil equivalent, an increase of 197 per cent over the Dec. 31, 2013, estimate;
- Proved plus probable reserves of 37.4 million boe,
an increase of 140 per cent over the Dec. 31, 2013, estimate;
- Proved plus probable plus possible reserves of 70.3 million boe,
an increase of 72 per cent over the Dec. 31, 2013, estimate.
Net present value of reserves discounted at 10 per cent:
- Total proved reserves before tax of $142.9-million (U.S.);
- Proved plus probable reserves before tax of $504.5-million (U.S.);
- Proved plus probable plus possible reserves before tax of $875-million (U.S.).
The above total proved reserves are attributed to 10 of the wells already drilled and the drilling of 28.9 net additional wells over the next five years. The probable reserves are attributed to one well already drilled, which is awaiting completion, and the drilling of 28.3 net additional wells. The wells in this report are planned at 106-acre spacing (six wells per section) on approximately 10,900 net acres. This is approximately 67 per cent of the 16,300 net acres the company has in this project. The other 33 per cent of the acreage is on the easterly side of the company's acreage and based on data from the company's historical drilling of the deeper Woodford formation wells, correlated with a 3-D seismic survey. The company anticipates that future wells on its easterly acreage will demonstrate that the Caney is also productive over this easterly acreage.
SUMMARY OF OIL AND GAS RESERVES
Light and medium oil Natural gas
Reserve category BNK gross (Mbbl) Net (Mbbl) BNK gross (MMcf) Net (MMcf)
Proved
Developed producing 1,126.7 874.3 1,510.8 1,177.4
Developed non-producing 256.5 199.5 197.5 153.6
Undeveloped 7,501.7 5,853.4 6,642.7 5,183.2
Total proved 8,884.9 6,927.3 8,351.0 6,514.2
Probable 19,130.1 15,043.1 17,109.5 13,453.9
Total proved plus probable 28,015.0 21,970.3 25,460.5 19,968.1
Possible 24,855.5 19,899.6 22,190.3 17,762.7
Total proved plus probable plus possible 52,870.5 41,869.9 47,650.8 37,730.8
Natural gas liquids Mboe
Reserve category BNK gross (Mbbl) Net (Mbbl) BNK gross (Mbbl) Net (Mbbl)
Proved
Developed producing 302.2 235.5 1,680.7 1,306.0
Developed non-producing 39.5 30.7 328.9 255.8
Undeveloped 1,328.5 1,036.6 9,937.4 7,754.0
Total proved 1,670.2 1,302.9 11,946.9 9,315.8
Probable 3,421.9 2,690.8 25,403.6 19,976.2
Total proved plus probable 5,092.1 3,993.6 37,350.5 29,292.0
Possible 4,438.1 3,552.5 32,991.9 26,412.6
Total proved plus probable plus possible 9,530.2 7,546.2 70,342.4 55,704.6
NET PRESENT VALUE OF FUTURE NET REVENUE
Net present value of future net revenue ($ millions)
Before income tax After income tax
Reserve category 0% 5% 10% 15% 20% 0% 5% 10% 15% 20%
Proved
Developed producing $60.8 $49.1 $41.4 $36.1 $32.1 $60.8 $49.1 $41.4 $36.0 $31.9
Developed non-producing 12.3 9.7 8.1 6.9 6.0 12.3 9.7 8.1 6.9 6.1
Undeveloped 249.3 150.6 93.4 58.0 35.0 161.9 98.2 59.8 35.6 19.4
Total proved 322.4 209.4 142.9 100.9 73.1 235.0 157.0 109.3 78.4 57.4
Probable 1,132.8 596.8 361.6 239.6 168.8 747.6 422.4 259.5 171.3 120.0
Total proved plus probable 1,455.2 806.1 504.5 340.6 241.9 982.6 579.4 368.8 249.7 177.4
Possible 1,681.1 718.0 370.5 217.4 139.9 1,109.5 510.0 261.3 148.6 92.9
Total proved plus probable plus possible 3,136.3 1,524.1 875.0 557.9 381.8 2,092.1 1,089.4 630.1 398.3 270.3
All dollar values are expressed in U.S. dollars.
We seek Safe Harbor.
© 2024 Canjex Publishing Ltd. All rights reserved.