04:24:32 EDT Thu 18 Apr 2024
Enter Symbol
or Name
USA
CA



The Community Financial Corporation Reports a 46% Increase in Net Income for First Quarter of 2017

2017-04-20 11:55 ET - News Release

WALDORF, Md., April 20, 2017 (GLOBE NEWSWIRE) -- The Community Financial Corporation (NASDAQ:TCFC) (the “Company”), the holding company for Community Bank of the Chesapeake (the “Bank”), reported its results of operations for the first quarter of 2017. Net income was $2.3 million for the three months ended March 31, 2017, an increase of $734,000 or 45.6%, compared to $1.6 million for the three months ended March 31, 2016. Earnings per common share (diluted) at $0.51 increased $0.16 from $0.35 per common share (diluted) for the three months ended March 31, 2016.  The Company’s returns on average assets and common stockholders’ equity for the first quarter of 2017 were 0.70% and 8.78%, respectively, compared to 0.56% and 6.37%, respectively, for the first quarter of 2016.    

The Company continued to increase profits recording its sixth consecutive quarter of earnings growth. Net income of $2.3 million for the three months ended March 31, 2017 increased $320,000 compared to $2.0 million of net income for the fourth quarter of 2016. Earnings per common share (diluted) at $0.51 increased $0.07 from $0.44 per common share (diluted) for the three months ended December 31, 2016.  The Company’s returns on average assets and common stockholders’ equity for the first quarter of 2017 were 0.70% and 8.78%, respectively, compared to 0.62% and 7.68%, respectively, for the fourth quarter of 2016.  The increase in net income from the fourth quarter was the result of increased net interest income of $201,000, a lower provision for loan losses of $290,000 partially offset by small variances in noninterest expense and noninterest income and higher income tax expense due to higher pretax earnings.     

William J. Pasenelli, Chief Executive Officer and Vice-Chairman of the Board, stated, “Our 2016 loan growth, expected loan growth for 2017 and continued focus on controlling expenses should position the Company to further increase operating leverage during 2017. The Company’s efficiency ratio1 improved seven percentage points to 64% for the first quarter of 2017 from 71% for the three months ended March 31, 2016. In addition, the net operating expense ratio2  has been below 2.0% for two consecutive quarters and improved to 1.94% for the first quarter of 2017.”

James M. Burke, Chief Risk Officer of the Company and President of the Bank stated, “I am pleased that our asset quality has continued to improve. Classified assets and non-performing assets are trending down and have improved in each of the last five quarters.  Non-accrual loans and OREO have decreased $6.8 million and as a percentage of assets to 1.07% of assets at March 31, 2017 compared to 1.82% at March 31, 2016. In addition, our delinquency has decreased to 0.66% of total loans from 1.13% for the same time period in 2016.”  

Net interest margin for the three months ended March 31, 2017 declined slightly compared to the fourth quarter of 2016, decreasing five basis points from 3.45% to 3.40%, respectively. The decrease was expected and attributable to slight yield compression in loans and an increase in the use of short-term FHLB wholesale funding in the first quarter of 2017.  The majority of the loan yield compression was due to an increase in average residential first mortgages that were purchased during the fourth quarter of 2016. Commercial real estate yields remained stable at 4.42% during fourth quarter of 2016 and the first quarter of 2017.  Based on the Company’s intentions to slow the growth of the residential first mortgage portfolio during 2017 in favor of more commercial loan growth, overall loan yields could be positively impacted during 2017.

                                                

1 Efficiency Ratio - noninterest expense divided by the sum of net interest income and noninterest income.

2 Net Operating Expense Ratio - noninterest expense less noninterest income divided by average assets.

Net Interest Income

Net interest income increased 13.6% or $1.3 million to $10.7 million for the three months ended March 31, 2017 compared to $9.4 million for the three months ended March 31, 2016. Net interest margin at 3.40% for the three months ended March 31, 2017 decreased 10 basis points from 3.50% for the three months ended March 31, 2016. Average interest-earning assets were $1,254.5 million for the first quarter of 2017, an increase of $180.7 million or 16.8%, compared to $1,073.8 million for the same quarter of 2016.

Net interest margin declined during the first quarter of 2017, primarily due to reduced yields on loans. Yields on the loan portfolio decreased from 4.59% for the three months ended March 31, 2016 to 4.42% for three months ended March 31, 2017. Yields were reduced compared to the prior year due to the Bank’s increased investment in residential mortgages and the low intermediate term interest rates that were depressed for most of 2016, with the ten year U.S. Treasury rate as low as 1.37% (July 8, 2016).

A small increase in the cost of funds slightly impacted net interest margin for the comparable periods. The cost of funds increased one basis point to 0.74% for the three months ended March 31, 2017 compared to 0.73% for the three months ended March 31, 2016. The Company continued to make progress in controlling deposit costs by increasing transaction deposits as a percentage of overall deposits. Average transaction deposits, which include savings, money market, interest-bearing demand and noninterest bearing demand accounts, for the three months ended March 31, 2017 increased $79.2 million, or 15.1%, to $605.7 million compared to $526.5 million for the comparable period in 2016. Average transaction accounts as a percentage of total deposits increased from 57.0% for the three months ended March 31, 2016 to 57.9% for the three months ended March 31, 2017.

Noninterest Income and Noninterest Expense

Noninterest income was flat at $875,000 for the three months ended March 31, 2017 compared to $850,000 for the three months ended March 31, 2016.

Noninterest expense averaged just below $7.3 million per quarter during 2016. The Company focused during the prior year on controlling the growth of expenses by streamlining internal processes and reviewing vendor relationships. These efforts resulted in a reduction in nine FTEs, from 171 employees to 162 employees, during the year ended December 31, 2016. The Company’s strategy to create operating leverage through continued asset growth combined with controlling the growth in expenses will continue during 2017.

For the three months ended March 31, 2017, noninterest expense increased 1.9%, or $139,000, to $7.4 million from $7.2 million for the comparable period in 2016. The Company’s efficiency ratio for the three months ended March 31, 2017 and 2016 was 63.89% and 70.68%, respectively. The Company’s net operating expense ratio as a percentage of average assets for the three months ended March 31, 2017 and 2016 was 1.94% and 2.21%, respectively. These ratios have improved in each successive quarter since the three months ended December 31, 2015.  The following is a summary breakdown of noninterest expense:

          
  Three Months Ended March 31,     
(dollars in thousands)  2017  2016 $ Change % Change 
Compensation and Benefits $4,313 $4,152 $161  3.9% 
OREO Valuation Allowance and Expenses  195  301  (106) (35.2%) 
Operating Expenses  2,871  2,787  84  3.0% 
Total Noninterest Expense $7,379 $7,240 $139  1.9% 
          

Balance Sheet and Asset Quality

Balance Sheet

Total assets at March 31, 2017 were $1.36 billion, an increase of $21.8 million or 6.4% annualized growth, compared to total assets of $1.33 billion at December 31, 2016. The increase in total assets was primarily attributable to growth in loans. Net loans increased $24.9 million, or 9.2% annualized growth, from $1,079.5 million at December 31, 2016 to $1,104.4 million at March 31, 2017, principally due to increases in loans secured by commercial real estate and residential first mortgages.

The following is a breakdown of the Company’s loan portfolio at March 31, 2017 and December 31, 2016:

         
(dollars in thousands) March 31, 2017 % December 31, 2016 %
         
Commercial real estate $677,205  60.79% $667,105  61.25%
Residential first mortgages  178,903  16.06%  171,004  15.70%
Residential rentals  100,891  9.06%  101,897  9.36%
Construction and land development  37,761  3.39%  36,934  3.39%
Home equity and second mortgages  21,392  1.92%  21,399  1.97%
Commercial loans  55,091  4.95%  50,484  4.64%
Consumer loans  439  0.04%  422  0.04%
Commercial equipment  42,060  3.78%  39,737  3.65%
   1,113,742  100.00%  1,088,982  100.00%
Less:        
Deferred loan fees and premiums  (736) -0.07%  (397) -0.04%
Allowance for loan losses  10,109  0.91%  9,860  0.91%
   9,373     9,463   
  $1,104,369    $1,079,519   
         

Deposits increased by 5.0% annualized, or $13.0 million, to $1,051.8 million at March 31, 2017 compared to $1,038.8 million at December 31, 2016.  The Company uses both traditional and reciprocal brokered deposits. Traditional brokered deposits at March 31, 2017 and December 31, 2016 were $130.3 million and $131.0 million, respectively. Reciprocal brokered deposits are used to maximize FDIC insurance available to our customers. Reciprocal brokered deposits at March 31, 2017 and December 31, 2016 were $67.5 million and $70.7 million, respectively. The following is a breakdown of the Company’s deposit portfolio at March 31, 2017 and December 31, 2016:

           
   March 31, 2017 December 31, 2016 
 (dollars in thousands) Balance % Balance % 
 Noninterest-bearing demand $149,410 14.21% $144,877 13.95% 
 Interest-bearing:         
 Demand  155,964 14.83%  162,823 15.67% 
 Money market deposits  253,531 24.10%  248,049 23.88% 
 Savings  52,899 5.03%  50,284 4.84% 
 Certificates of deposit  439,985 41.83%  432,792 41.66% 
 Total interest-bearing  902,379 85.79%  893,948 86.05% 
           
 Total Deposits $1,051,789 100.00% $1,038,825 100.00% 
           
 Transaction accounts $   611,804  58.17% $   606,033  58.34% 
           

Long-term debt and short-term borrowings increased $8.5 million from $144.6 million at December 31, 2016 to $153.1 million at March 31, 2017. The Company uses brokered deposits and other wholesale funding to supplement funding when loan growth exceeds core deposit growth and for asset-liability management purposes.

During the three months ended March 31, 2017, stockholders’ equity increased $2.1 million to $106.6 million. The increase in stockholders’ equity was due to net income of $2.3 million, a current year decrease in accumulated other comprehensive loss of $127,000 and net stock related activities related to stock-based compensation of $121,000. These increases to capital were partially offset by quarterly common dividends paid of $450,000. Common stockholders' equity of $106.6 million at March 31, 2017 resulted in a book value of $22.96 per common share compared to $22.54 at December 31, 2016. The Company remains well-capitalized at March 31, 2017 with a Tier 1 capital to average assets ratio of 8.91%.

Asset Quality

The Company continues to pursue its approach of maximizing contractual rights with individual classified customer relationships. The objective is to move non-performing or substandard credits that are not likely to become performing or passing credits in a reasonable timeframe off the balance sheet. The Company is encouraging existing classified customers to obtain financing with other lenders or enforcing its contractual rights. Management believes this strategy is in the best long-term interest of the Company. As a result of these efforts, non-accrual loans and OREO to total assets have decreased from 1.83% at December 31, 2015, to 1.21% at December 31, 2016, and to 1.07% at March 31, 2017.  Non-accrual loans, OREO and TDRs to total assets decreased from 2.98% at December 31, 2015, to 1.99%, at December 31, 2016, and to 1.83% at March 31, 2017.

Management considers classified assets to be an important measure of asset quality. Classified assets have been trending downward the last several years. The following is a breakdown of the Company’s classified and special mention assets at March 31, 2017 and December 31, 2016, 2015, 2014 and 2013, respectively:

            
 Classified Assets and Special Mention Assets  
 (dollars in thousands) As of
03/31/2017
 As of
12/31/2016
 As of
12/31/2015
 As of
12/31/2014
 As of
12/31/2013
 Classified loans          
 Substandard $28,920  $30,463  $31,943  $46,735  $47,645 
 Doubtful  -   137   861   -   - 
 Loss  -   -   -   -   - 
 Total classified loans  28,920   30,600   32,804   46,735   47,645 
 Special mention loans  1,374   -   1,642   5,460   9,246 
 Total classified and
  special mention loans
 $30,294  $30,600  $34,446  $52,195  $56,891 
            
 Classified loans  28,920   30,600   32,804   46,735   47,645 
 Classified securities  791   883   1,093   1,404   2,438 
 Other real estate owned  6,747   7,763   9,449   5,883   6,797 
 Total classified assets $36,458  $39,246  $43,346  $54,022  $56,880 
            
 As a percentage of  Total Assets  2.69%  2.94%  3.79%  4.99%  5.56%
 As a percentage of
  Risk Based Capital
  23.91%  26.13%  30.19%  39.30%  43.11%
            

The allowance for loan losses was 0.91% of gross loans at March 31, 2017 and December 31, 2016. Management’s determination of the adequacy of the allowance is based on a periodic evaluation of the portfolio with consideration given to: overall loss experience; current economic conditions; size, growth and composition of the loan portfolio; financial condition of the borrowers; current appraised values of underlying collateral and other relevant factors that, in management’s judgment, warrant recognition in determining an adequate allowance. Improvements to baseline charge-off factors for the periods used to evaluate the adequacy of the allowance as well as improvements in some qualitative factors, such as reductions in classified assets and delinquency, were offset by increases in other qualitative factors, such as concentration to capital factors. The specific allowance is based on management’s estimate of realizable value for particular loans. Management believes that the allowance is adequate.

The following is a breakdown of the Company’s general and specific allowances as a percentage of gross loans at March 31, 2017 and December 31, 2016, respectively:

         
 (dollar in thousands)March 31, 2017 % of
Gross Loans
 December 31, 2016 % of
Gross Loans
         
 General Allowance$8,444 0.76% $8,571 0.79%
 Specific Allowance 1,665 0.15%  1,289 0.12%
 Total Allowance$10,109 0.91% $9,860 0.91%
         

The historical loss experience factor is tracked over various time horizons for each portfolio segment. The following table provides net charge-offs as a percentage of average loans for the three months ended March 31, 2017 and 2016, respectively, and a five-year trend:

                 
  Three Months Ended March 31,
   Years Ended December 31,
(dollars in thousands)  2017   2016     2016   2015   2014   2013   2012 
Average loans $1,082,401  $919,058    $988,288  $874,186  $819,381  $741,369  $719,798 
Net charge-offs  132   376     1,039   1,374   2,309   1,049   1,937 
Net charge-offs to average loans  0.05%  0.16%    0.11%  0.16%  0.28%  0.14%  0.27%
                 

About The Community Financial Corporation - The Company is the bank holding company for Community Bank of the Chesapeake. Headquartered in Waldorf, Maryland, Community Bank of the Chesapeake is a full-service commercial bank, with assets over $1.3 billion.  Through its 12 branches and five commercial lending centers, Community Bank of the Chesapeake offers a broad range of financial products and services to individuals and businesses. The Company’s branches are located at its main office in Waldorf, Maryland, and 11 branch offices in Waldorf, Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby and California, Maryland; and Central Park and downtown Fredericksburg, Virginia.

Forward-looking Statements - This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends, changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets; changes in real estate value and the real estate market, regulatory changes, possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, the outcome of litigation that may arise, market disruptions and other effects of terrorist activities and the matters described in “Item 1A Risk Factors” in the Company’s Annual Report on Form 10-K for the Year Ended December 31, 2016. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.

Data is unaudited as of March 31, 2017. This selected information should be read in conjunction with the financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

THE COMMUNITY FINANCIAL CORPORATION    
CONSOLIDATED STATEMENTS OF INCOME  (UNAUDITED)
     
  Three Months Ended March 31,
(dollars in thousands, except per share amounts )  2017  2016
Interest and Dividend Income    
Loans, including fees $11,970 $10,545
Interest and dividends on investment securities  946  763
Interest on deposits with banks  6  4
Total Interest and Dividend Income  12,922  11,312
     
Interest Expense    
Deposits  1,269  1,095
Short-term borrowings  147  38
Long-term debt  832  786
Total Interest Expense  2,248  1,919
     
Net Interest Income  10,674  9,393
Provision for loan losses  380  427
Net Interest Income After Provision For Loan Losses   10,294  8,966
     
Noninterest Income    
Loan appraisal, credit, and miscellaneous charges  47  61
Net gains on sale of OREO  27  5
Income from bank owned life insurance  191  196
Service charges  610  588
Total Noninterest Income  875  850
Noninterest Expense    
Salary and employee benefits  4,313  4,152
Occupancy expense  653  589
Advertising  108  63
Data processing expense  577  554
Professional fees  337  425
Depreciation of furniture, fixtures, and equipment  199  196
Telephone communications  51  44
Office supplies  32  43
FDIC Insurance  166  243
OREO valuation allowance and expenses  195  301
Other  748  630
Total Noninterest Expense  7,379  7,240
Income before income taxes  3,790  2,576
Income tax expense  1,448  968
Net Income $2,342 $1,608
     
Earnings Per Common Share    
Basic $0.51 $0.35
Diluted $0.51 $0.35
Cash dividends paid per common share $0.10 $0.10
     

 

THE COMMUNITY FINANCIAL CORPORATION 
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME  
UNAUDITED 
              
 For the Three Months Ended March 31,  
    2017      2016    
     Average     Average  
 Average   Yield/ Average   Yield/  
dollars in thousandsBalance Interest Cost Balance Interest Cost  
Assets             
Interest-earning assets:             
Loan portfolio$1,082,401 $11,970 4.42% $919,058 $10,545 4.59%  
Investment securities, federal funds             
sold and interest-bearing deposits 172,131  952 2.21%  154,781  767 1.98%  
Total Interest-Earning Assets 1,254,532  12,922 4.12%  1,073,839  11,312 4.21%  
Cash and cash equivalents 11,289      9,312      
Other assets 71,993      71,331      
Total Assets$  1,337,814      $  1,154,482       
              
Liabilities and Stockholders' Equity             
Interest-bearing liabilities:             
Savings$51,419 $6 0.05% $46,596 $12 0.10%  
Interest-bearing demand and money             
market accounts 412,077  308 0.30%  346,838  255 0.29%  
Certificates of deposit 440,527  953 0.87%  396,502  828 0.84%  
Long-term debt 61,882  366 2.37%  51,926  345 2.66%  
Short-term debt 77,878  147 0.76%  34,790  38 0.44%  
Subordinated Notes 23,000  359 6.24%  23,000  359 6.24%  
Guaranteed preferred beneficial interest             
in junior subordinated debentures 12,000  108 3.60%  12,000  82 2.73%  
              
Total Interest-Bearing Liabilities 1,078,783    2,247 0.83%  911,652    1,919 0.84%  
              
Noninterest-bearing demand deposits 142,189      133,021      
Other liabilities 10,101      8,865      
Stockholders' equity 106,741      100,944      
Total Liabilities and Stockholders' Equity$  1,337,814      $  1,154,482       
              
Net interest income  $10,675     $9,393    
              
Interest rate spread    3.29%     3.37%  
Net yield on interest-earning assets    3.40%     3.50%  
Ratio of average interest-earning assets             
to average interest bearing liabilities    116.29%     117.79%  
Cost of funds    0.74%     0.73%  
Cost of deposits    0.48%     0.47%  
Cost of debt    2.24%     2.71%  
     
Note: Loan average balance includes non-accrual loans. There are no tax equivalency adjustments.    
              

 

THE COMMUNITY FINANCIAL CORPORATION    
CONSOLIDATED BALANCE SHEETS    
     
  March 31, 2017  
(dollars in thousands) (Unaudited) December 31, 2016
Assets    
Cash and due from banks $9,301  $9,948 
Interest-bearing deposits with banks  1,487   1,315 
Securities available for sale (AFS), at fair value  57,042   53,033 
Securities held to maturity (HTM), at amortized cost  104,965   109,247 
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock - at cost  7,703   7,235 
Loans receivable - net of allowance for loan losses of $10,109 and $9,860  1,104,369   1,079,519 
Premises and equipment, net  22,246   22,205 
Premises and equipment held for sale  345   345 
Other real estate owned (OREO)  6,747   7,763 
Accrued interest receivable  4,023   3,979 
Investment in bank owned life insurance  28,817   28,625 
Other assets  9,028   11,043 
Total Assets $1,356,073  $1,334,257 
     
Liabilities and Stockholders' Equity    
Liabilities    
Deposits    
Non-interest-bearing deposits $149,410  $144,877 
Interest-bearing deposits  902,379   893,948 
Total deposits  1,051,789   1,038,825 
Short-term borrowings  97,500   79,000 
Long-term debt  55,544   65,559 
Guaranteed preferred beneficial interest in    
junior subordinated debentures (TRUPs)  12,000   12,000 
Subordinated notes - 6.25%  23,000   23,000 
Accrued expenses and other liabilities  9,674   11,447 
Total Liabilities  1,249,507   1,229,831 
     
Stockholders' Equity    
Common stock - par value $.01; authorized - 15,000,000 shares;    
issued 4,641,342 and 4,633,868 shares, respectively  46   46 
Additional paid in capital  47,511   47,377 
Retained earnings  59,979   58,100 
Accumulated other comprehensive loss  (801)  (928)
Unearned ESOP shares  (169)  (169)
Total Stockholders' Equity  106,566   104,426 
Total Liabilities and Stockholders' Equity $1,356,073  $1,334,257 
     

 

THE COMMUNITY FINANCIAL CORPORATION       
SELECTED CONSOLIDATED FINANCIAL DATA       
     
  Three Months Ended (Unaudited)     
  March 31, 2017 March 31, 2016     
KEY OPERATING RATIOS         
Return on average assets  0.70% 0.56%    
Return on average common equity  8.78  6.37     
Average total equity to average total assets  7.98  8.74     
Interest rate spread  3.29  3.37     
Net interest margin  3.40  3.50     
Cost of funds  0.74  0.73     
Cost of deposits  0.48  0.47     
Cost of debt  2.24  2.71     
Efficiency ratio   63.89  70.68     
Non-interest expense to average assets  2.21  2.51     
Net operating expense to average assets  1.94  2.21     
Avg. int-earning assets to avg. int-bearing liabilities  116.29  117.79     
Net charge-offs to average loans  0.05  0.16     
COMMON SHARE DATA         
Basic net income per common share $0.51 $0.35     
Diluted net income per common share  0.51  0.35     
Cash dividends paid per common share  0.10  0.10     
Weighted average common shares outstanding:         
Basic  4,628,357  4,594,683     
Diluted  4,630,398  4,624,603     
          
  (Unaudited)       
(dollars in thousands, except per share amounts) March 31, 2017 December 31, 2016 $ Change % Change 
ASSET QUALITY         
Total assets $1,356,073 $1,334,257 $21,816  1.6% 
Gross loans  1,113,742  1,088,982  24,760  2.3  
Classified Assets  36,458  39,246  (2,788) (7.1) 
Allowance for loan losses  10,109  9,860  249  2.5  
          
Past due loans (PDLs) (31 to 89 days)  231  1,034  (803) (77.7) 
Nonperforming loans (NPLs) (>=90 days)  7,168  7,705  (537) (7.0) 
          
Non-accrual loans (a)  7,830  8,374  (544) (6.5) 
Accruing troubled debt restructures (TDRs) (b)  10,264  10,448  (184) (1.8) 
Other real estate owned (OREO)  6,747  7,763  (1,016) (13.1) 
Non-accrual loans, OREO and TDRs $24,841 $26,585 $(1,744) (6.6) 
ASSET QUALITY RATIOS         
Classified assets to total assets  2.69% 2.94%    
Classified assets to risk-based capital  23.91  26.13     
Allowance for loan losses to total loans  0.91  0.91     
Allowance for loan losses to nonperforming loans  141.03  127.97     
Past due loans (PDLs) to total loans  0.02  0.09     
Nonperforming loans (NPLs) to total loans  0.64  0.71     
Loan delinquency (PDLs + NPLs) to total loans  0.66  0.80     
Non-accrual loans to total loans  0.70  0.77     
Non-accrual loans and TDRs to total loans  1.62  1.73     
Non-accrual loans and OREO to total assets  1.07  1.21     
Non-accrual loans, OREO and TDRs to total assets  1.83  1.99     
COMMON SHARE DATA         
Book value per common share $22.96 $22.54     
Common shares outstanding at end of period  4,641,342  4,633,868     
OTHER DATA         
Full-time equivalent employees  165  162     
Branches  12  12     
Loan Production Offices  5  5     
REGULATORY CAPITAL RATIOS          
Tier 1 capital to average assets  8.91% 9.02%    
Tier 1 common capital to risk-weighted assets  9.62  9.54     
Tier 1 capital to risk-weighted assets  10.69  10.62     
Total risk-based capital to risk-weighted assets  13.66  13.60     
                                                                                                 
         
(a) Non-accrual loans include all loans that are 90 days or more delinquent and loans that are non-accrual due to the operating results or cash flows of a customer. Non-accrual loans can include loans that are current with all loan payments.
          
(b)  At March 31, 2017 and December 31, 2016, the Bank had total TDRs of $14.8 million and $15.1 million, respectively, with $4.6 million and $4.7 million, respectively, in non-accrual status. These loans are classified as non-accrual loans for the calculation of financial ratios. 

 

THE COMMUNITY FINANCIAL CORPORATION
SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED)
 Three Months Ended 
  March 31, December 31, September 30, June 30, March 31, 
(dollars in thousands, except per share amounts )  2017  2016   2016  2016   2016 
Interest and Dividend Income           
Loans, including fees $11,970 $11,744  $11,460 $11,170  $10,545 
Interest and dividends on securities  946  835   758  752   763 
Interest on deposits with banks  6  5   5  6   4 
Total Interest and Dividend Income  12,922  12,584   12,223  11,928   11,312 
            
Interest Expense           
Deposits  1,269  1,210   1,209  1,182   1,095 
Short-term borrowings  147  73   36  49   38 
Long-term debt  832  828   834  802   786 
Total Interest Expense  2,248  2,111   2,079  2,033   1,919 
            
Net Interest Income (NII)  10,674  10,473   10,144  9,895   9,393 
Provision for loan losses  380  670   698  564   427 
            
NII After Provision For Loan Losses   10,294  9,803   9,446  9,331   8,966 
            
Noninterest Income           
Loan appraisal, credit, and misc. charges  47  66   60  102   61 
Gain on sale of asset  -  8   -  4   - 
Net (losses) gains on sale of OREO  27  4   3  (448)  5 
Net (losses) gains on sale of investment securities  -  (8)  -  39   - 
Income from bank owned life insurance  191  196   199  198   196 
Service charges  610  625   580  882   588 
Total Noninterest Income  875  891   842  777   850 
            
Noninterest Expense           
Salary and employee benefits  4,313  4,193   4,268  4,197   4,152 
Occupancy expense  653  666   597  636   589 
Advertising  108  138   290  156   63 
Data processing expense  577  589   544  580   554 
Professional fees  337  455   308  380   425 
Depr.of furniture, fixtures, and equipment  199  204   206  206   196 
Telephone communications  51  41   43  46   44 
Office supplies  32  31   33  29   43 
FDIC Insurance  166  97   215  184   243 
OREO valuation allowance and expenses  195  252   203  105   301 
Other  748  650   604  773   630 
Total Noninterest Expense  7,379  7,316   7,311  7,292   7,240 
            
Income before income taxes  3,790  3,378   2,977  2,816   2,576 
Income tax expense  1,448  1,356   1,014  1,078   968 
Net Income  $2,342 $2,022  $1,963 $1,738  $1,608 
            
THE COMMUNITY FINANCIAL CORPORATION
SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED) - Continued
 Three Months Ended 
  March 31, December 31, September 30, June 30, March 31, 
(dollars in thousands, except per share amounts )  2017  2016   2016  2016   2016 
KEY OPERATING RATIOS           
Return on average assets  0.70% 0.62%  0.63% 0.57%  0.56%
Return on average common equity  8.78  7.68   7.48  6.79   6.37 
Average total equity to average total assets  7.98  8.11   8.37  8.46   8.74 
Interest rate spread  3.29  3.33   3.34  3.40   3.37 
Net interest margin  3.40  3.45   3.47  3.52   3.50 
Cost of funds  0.74  0.71   0.73  0.74   0.73 
Cost of deposits  0.48  0.47   0.48  0.49   0.47 
Cost of debt  2.24  2.26   2.63  2.66   2.71 
Efficiency ratio   63.89  64.38   66.55  68.33   70.68 
Non-interest expense to average assets  2.21  2.26   2.33  2.41   2.51 
Net operating expense to average assets  1.94  1.98   2.06  2.15   2.21 
Avg. int-earning assets to avg. int-bearing liabilities  116.29  117.37   117.49  117.61   117.79 
Net charge-offs to average loans  0.05  0.18   0.06  0.02   0.16 
COMMON SHARE DATA           
Basic net income per common share $0.51 $0.44  $0.43 $0.38  $0.35 
Diluted net income per common share  0.51  0.44   0.42  0.38   0.35 
Cash dividends paid per common share  0.10  0.10   0.10  0.10   0.10 
Weighted average common shares outstanding:          
Basic  4,628,357  4,574,707   4,590,644  4,590,444   4,594,683 
Diluted  4,630,398  4,606,676   4,622,579  4,617,794   4,624,603 
            
ASSET QUALITY           
Total assets $1,356,073 $1,334,257  $1,281,874 $1,233,401  $1,176,913 
Gross loans  1,113,742  1,088,982   1,051,419  1,005,068   945,144 
Classified Assets  36,458  39,246   40,234  41,370   44,512 
Allowance for loan losses  10,109  9,860   9,663  9,106   8,591 
            
Past due loans (PDLs) (31 to 89 days)  231  1,034   723  821   983 
Nonperforming loans (NPLs) (>=90 days)  7,168  7,705   7,778  9,540   9,703 
            
Non-accrual loans  7,830  8,374   8,455  10,224   10,392 
Accruing troubled debt restructures (TDRs)  10,264  10,448   10,595  10,878   12,327 
Other real estate owned (OREO)  6,747  7,763   8,620  8,460   11,038 
Non-accrual loans, OREO and TDRs $24,841 $26,585  $27,670 $29,562  $33,757 
ASSET QUALITY RATIOS           
Classified assets to total assets  2.69% 2.94%  3.14% 3.35%  3.78%
Classified assets to risk-based capital  23.91  26.13   27.08  28.25   30.79 
Allowance for loan losses to total loans  0.91  0.91   0.92  0.91   0.91 
Allowance for loan losses to nonperforming loans  141.03  127.97   124.24  95.45   88.54 
Past due loans (PDLs) to total loans  0.02  0.09   0.07  0.08   0.10 
Nonperforming loans (NPLs) to total loans  0.64  0.71   0.74  0.95   1.03 
Loan delinquency (PDLs + NPLs) to total loans  0.66  0.80   0.81  1.03   1.13 
Non-accrual loans to total loans  0.70  0.77   0.80  1.02   1.10 
Non-accrual loans and TDRs to total loans  1.62  1.73   1.81  2.10   2.40 
Non-accrual loans and OREO to total assets  1.07  1.21   1.33  1.51   1.82 
Non-accrual loans, OREO and TDRs to total assets  1.83  1.99   2.16  2.40   2.87 
            
COMMON SHARE DATA           
Book value per common share $22.96 $22.54  $22.33 $22.01  $21.70 
Common shares outstanding at end of period  4,641,342  4,633,868   4,656,989  4,651,486   4,652,292 
            
OTHER DATA           
Full-time equivalent employees  165  162   166  167   168 
Branches  12  12   12  12   12 
Loan Production Offices  5  5   5  5   5 
            
REGULATORY CAPITAL RATIOS            
Tier 1 capital to average assets  8.91% 9.02%  9.22% 9.43%  9.77%
Tier 1 common capital to risk-weighted assets  9.62  9.54   9.75  10.01   9.96 
Tier 1 capital to risk-weighted assets  10.69  10.62   10.87  11.18   11.14 
Total risk-based capital to risk-weighted assets  13.66  13.60   13.94  14.32   14.26 
                   
CONTACTS:	
William J. Pasenelli, Chief Executive Officer
Todd L. Capitani, Chief Financial Officer
888.745.2265

Primary Logo

© 2024 Canjex Publishing Ltd. All rights reserved.