11:57:54 EDT Wed 24 Apr 2024
Enter Symbol
or Name
USA
CA



Berkshire Hills Reports 44 Cents Second Quarter Core EPS; Dividend Declared

2014-07-23 16:15 ET - News Release

PITTSFIELD, Mass., July 23, 2014 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported a 5% increase in core earnings per share to $0.44 in the second quarter of 2014 from $0.42 in the prior quarter.  Core earnings growth reflected the benefits of the first quarter branch acquisition combined with strong second quarter loan growth.

LOGO.

Second quarter GAAP EPS totaled $0.46 per share, reflecting the benefit of the lower GAAP tax rate.  The first quarter branch purchase contributed to net non-core charges totaling $0.46 per share in that period, resulting in a $0.04 per share first quarter GAAP loss.  There were no material non-core adjustments to operating revenue and expense in the second quarter. 

SECOND QUARTER FINANCIAL HIGHLIGHTS (income related comparisons are to prior quarter):

  • 4% increase in net interest income
  • 10% increase in fee income
  • 5% increase in total loans, including 7% increase in commercial loans
  • 6% increase in deposits
  • 3.26% net interest margin
  • Flat core non-interest expense; 13% decrease in GAAP expense
  • 0.45% non-performing assets/total assets
  • 0.31% net loan charge-offs/average loans

CEO Michael Daly stated, "Core EPS grew by 5% in each of the last two quarters, and is now up 10% compared to the fourth quarter of 2013.  We are benefiting from the increased core deposits and market presence following our New York branch purchase.  Our teams produced strong and balanced growth in loans and fee income across our franchise, while our restructured base of core operating expenses was held flat.  Core earnings growth was clean and solid, with less contribution from purchased loan accretion.  The benefits of our franchise investment are accumulating and our momentum is good as we pursue further market share and profit growth in the second half of the year."

Mr. Daly continued, "We recently welcomed Bill Ryan to our Board as independent Chairman, following Larry Bossidy in that position.  Under Bill's leadership, Banknorth built a high performing regional franchise which was recognized in 2004 by Forbes Magazine as one of 'America's Best Managed Companies'.  Bill and I share a vision of the market and investment opportunity for a high-performance locally based bank to serve our New England and New York markets.  We are pleased and excited that he has joined our team.  We appreciate the many years of distinguished service that Larry Bossidy provided as Chairman, and we look forward to continuing to enjoy his company as an investor and friend of our organization."

DIVIDEND DECLARED

The Board of Directors voted to declare a cash dividend of $0.18 per share to shareholders of record at the close of business on August 7, 2014, payable on August 21, 2014.  This dividend equates to a 3.1% annualized yield based on the $23.57 average closing price of Berkshire's common stock during the second quarter of 2014.  

FINANCIAL CONDITION

Berkshire increased its total assets by $301 million, or 5%, in the most recent quarter, with loan growth funded by deposit growth.  At quarter-end, measures of asset quality, liquidity, interest rate sensitivity, and capital remained solid.  Tangible book value per share increased by 4% to $16.40 in the second quarter and was up from the start of the year, more than offsetting the dilution from the branch purchase in the first quarter. Total book value per share increased by 2% to $27.49 during the quarter.

Total loans increased by $208 million, or 5%, during the second quarter.  This included 8% growth in commercial real estate loans, 4% growth in commercial and industrial loans, 5% growth in consumer loans, and 1% growth in residential mortgages.  Commercial real estate loan growth was especially strong and originations accelerated following delays in the winter quarter.  C&I loans continue to grow at a double digit annualized rate.  Commercial loan growth was recorded across the footprint.  Consumer loan growth continued to be concentrated in automobile loans.  Residential growth was net of secondary market sales, as these revenues accelerated in the second quarter.  Loan growth continues to include the benefit of indirect originations and participations from relationships within the bank's regions.  In addition to the loan growth, investment securities increased by $53 million, or 5%, during the quarter due primarily to the purchase of mortgage-backed securities. 

Asset quality metrics remained favorable.  Annualized net loan charge-offs measured 0.31% of average loans.  Quarter-end non-performing assets decreased to 0.45% of total assets and accruing delinquent loans decreased to 0.55% of total loans.  The loan loss allowance measured 0.77% of total loans; approximately 20% of quarter-end loans were balances recorded at fair value in recent bank acquisitions.

Total deposits increased by $260 million, or 6%, in the second quarter due to growth in time deposits.  This resulted from increased utilization of brokered deposits as a cost efficient alternative to borrowings in order to fund the unusually strong loan growth during the quarter.  The cost of funds decreased by 0.05% to 0.51% due to the Company's funding strategies.  At midyear, the ratio of loans/deposits stood at 99%, equity/assets measured 10.9%, and tangible equity/assets measured 6.8%.   

RESULTS OF OPERATIONS

Second quarter 2014 core earnings totaled $10.9 million or $0.44 per share.  Core EPS increased by $0.02, or 5%, from the prior quarter, despite a $0.04 per share decrease in core purchased loan accretion.  Earnings growth reflected the combined benefit of the first quarter acquisition of core deposits and the strong loan growth in the second quarter.  GAAP earnings totaled $11.5 million or $0.46 per share and included the benefit of the lower GAAP tax rate.  The core return on tangible equity improved to 11.3% in the second quarter, while the GAAP return on equity improved to 6.6%.

Total net interest and fee revenue increased by 5% to $58.2 million in the second quarter, from $55.4 million in the prior quarter.  Net interest income increased by 4% due primarily to balance sheet growth.  Net interest income included purchased loan accretion totaling $1.0 million in the second quarter due to recoveries of purchased impaired loans.  The net interest margin before accretion decreased to 3.19% from 3.24% for these periods due to loan yield compression in the ongoing low interest rate environment.  Including accretion, the net interest margin decreased from 3.35% to 3.26%.  Fee income increased by 10% over the prior quarter, with strong growth in banking fees offsetting seasonal declines in insurance and wealth management fees. 

The provision for loan losses increased to $4.0 million in the second quarter from $3.4 million in the prior quarter due to a $0.8 million increase in the loan loss allowance related to growth in total loans. 

Core non-interest expense was flat at $39.1 million in the second quarter compared to the first quarter.  A seasonal decline in benefits and maintenance expense was offset by costs related to increased business volume.  The efficiency ratio improved to 62.96% from 64.42% for these periods due to the positive operating leverage generated by revenue growth.  GAAP non-interest expense was $39.3 million and $45.4 million in these respective quarters.  The higher GAAP expenses in the first quarter included $6.3 million in merger, restructuring, and conversion expenses primarily related to the branch acquisition.  Due to these non-operating costs, the GAAP tax rate was 26% in the second quarter and first half of 2014.  The core tax rate was 30% for these periods.

CONFERENCE CALL

Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Thursday, July 24, 2014 to discuss the results for the quarter and provide guidance about expected future results. Participants should dial-in to the call a few minutes before it begins. Information about the conference call follows:

Dial-in:

888-317-6003

Elite Entry Number:

2985835

Webcast:

berkshirebank.com (investor relations link)



A PDF version of this earnings release is available at the above link.  A telephone replay of the call will be available through Friday, August 1, 2014 by calling 877-344-7529 and entering conference number: 10048732. The webcast will be available at Berkshire's website above for an extended period of time.

BACKGROUND

Berkshire Hills Bancorp is the parent of Berkshire Bank – America's Most Exciting Bank®.  The Company has $6.3 billion in assets and 90 full-service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services. 

FORWARD LOOKING STATEMENTS

This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.govBerkshire does not undertake any obligation to update forward-looking statements. 

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, losses recorded for hedge terminations, merger costs, restructuring costs, systems conversion costs, and out-of-period adjustments.  Non-core adjustments are presented net of an adjustment for income tax expense.  This adjustment in 2013 was based on the marginal tax rate applied to the net non-core pre-tax adjustments.  In 2014, due to the comparative magnitude of the non-core items, this adjustment was determined as the difference between the GAAP tax rate and the effective tax rate applicable to core income.  Accordingly, GAAP income exceeded core income in the most recent quarter due to the higher effective full year tax rate on core income before the net non-core charges.  The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items.  The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.  Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  Systems conversion costs relate primarily to the Company's core systems conversion and related systems conversions costs.   Restructuring costs primarily consist of employee severance costs and costs and losses associated with the disposition of assets which were undertaken as a project to right-size expenses following a decline in revenue in 2013.  Out-of-period accounting adjustments for interest income on acquired loans were recorded following systems conversions and merger related accounting activity and were deemed non-core.  Non-core expenses include variable rate compensation related to non-core items.

CONTACTS

Investor Relations Contact
Allison O'Rourke, Vice President - Investor Relations; 413-236-3149

Media Contact
Ray Smith, Assistant Vice President - Marketing; 413-236-3756

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)




June 30,


March 31,


December 31,


(In thousands)

2014


2014


2013


Assets







Cash and due from banks

$           81,642


$           60,023


$           56,841


Short-term investments

31,236


12,650


18,698


Total cash and short-term investments

112,878


72,673


75,539









Trading security

14,971


14,923


14,840


Securities available for sale, at fair value

1,080,668


1,033,637


760,048


Securities held to maturity, at amortized cost

43,178


43,159


44,921


Federal Home Loan Bank stock and other restricted securities

59,479


53,124


50,282


Total securities

1,198,296


1,144,843


870,091









Loans held for sale, at fair value

20,185


7,669


15,840









Residential mortgages

1,397,231


1,377,771


1,384,274


Commercial real estate

1,579,500


1,456,976


1,417,120


Commercial and industrial loans

727,959


696,895


687,293


Consumer loans

745,613


710,985


691,836


Total loans

4,450,303


4,242,627


4,180,523


Less: Allowance for loan losses

(34,353)


(33,602)


(33,323)


Net loans

4,415,950


4,209,025


4,147,200









Premises and equipment, net

86,936


87,805


84,459


Other real estate owned

2,445


2,418


2,758


Goodwill 

264,770


264,770


256,871


Other intangible assets

13,761


15,035


13,791


Cash surrender value of bank-owned life insurance

102,988


102,343


101,530


Deferred tax asset, net

37,911


40,202


50,711


Other assets

55,254


63,548


54,009


Total assets

$        6,311,374


$        6,010,331


$        5,672,799









Liabilities and stockholders' equity







Demand deposits

$           794,574


$           770,841


$           677,917


NOW deposits

416,879


434,833


353,612


Money market deposits

1,425,348


1,459,062


1,383,856


Savings deposits

478,770


478,107


431,496


Time deposits

1,362,992


1,075,740


1,001,648


Total deposits

4,478,563


4,218,583


3,848,529









Senior borrowings

964,179


936,747


974,428


Subordinated borrowings

89,713


89,696


89,679


Total borrowings

1,053,892


1,026,443


1,064,107









Other liabilities 

88,456


87,715


82,101


Total liabilities

5,620,911


5,332,741


4,994,737









Total stockholders' equity

690,463


677,590


678,062


Total liabilities and stockholders' equity

$        6,311,374


$        6,010,331


$        5,672,799









(1) The Company acquired 20 branches in Central New York on January 17, 2014, including $440 million in deposits and $4 million in loans.
















 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


LOAN ANALYSIS























Annualized growth %

(Dollars in millions)


June 30, 2014
Balance


Mar. 31, 2014
Balance




Dec. 31, 2013
Balance


Quarter ended
June 30, 2014

Year to date
















Total residential mortgages


$           1,397


$           1,378




$           1,384


6

%

2

%















Commercial real estate


1,579


1,457




1,417


33


23


Commercial and industrial loans


728


697




688


18


12


Total commercial loans


2,307


2,154




2,105


29


19
















Home equity 


310


305




307


7


2


Auto and other


436


406




385


29


26


Total consumer loans


746


711




692


19


16


Total loans


$           4,450


$           4,243




$           4,181


20

%

13

%





























DEPOSIT ANALYSIS























Annualized growth %

(Dollars in millions)


June 30, 2014
Balance


Mar. 31, 2014
Balance


Acquired Balance (1)


Dec. 31, 2013
Balance


Quarter ended June  30, 2014

Demand


$              795


$              771


$              110


$              678



12

%


NOW


417


435


80


354



(17)



Money market


1,425


1,459


124


1,384



(9)



Savings


479


478


36


431



1



Total non-maturity deposits


3,116


3,143


350


2,847



(3)

















Total time deposits


1,363


1,076


90


1,002



107



Total deposits


$           4,479


$           4,219


$              440


$           3,849



25

%
















(1) The Company acquired 20 branches in Central New York on January 17, 2014, including $440 million in deposits, as shown above, and $4 million in loans. Annualized year to date deposit growth not displayed following Q1 deposit acquisition.




















 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-3)







Three Months Ended


Six Months Ended


June 30,


June 30,

(In thousands, except per share data)

2014


2013


2014


2013

Interest and dividend income    








Loans

$        42,309


$        45,443


$        84,803


$        92,524

Securities and other    

8,866


4,254


16,167


8,054

Total interest and dividend income    

51,175


49,697


100,970


100,578

Interest expense








Deposits

4,478


5,052


9,199


10,415

Borrowings

2,368


3,541


4,676


7,122

Total interest expense    

6,846


8,593


13,875


17,537

Net interest income

44,329


41,104


87,095


83,041

Non-interest income








Loan related income

1,846


2,644


3,094


5,361

Mortgage banking income

691


2,129


1,063


4,346

Deposit related fees

6,610


4,805


12,049


9,064

Insurance commissions and fees    

2,460


2,407


5,509


5,404

Wealth management fees    

2,294


2,070


4,843


4,334

Total fee income    

13,901


14,055


26,558


28,509

Other

402


546


926


890

Gain on sale of securities, net    

203


1,005


237


1,005

Loss on termination of hedges

-


-


(8,792)


-

Total non-interest income      

14,506


15,606


18,929


30,404

Total net revenue

58,835


56,710


106,024


113,445

Provision for loan losses   

3,989


2,700


7,385


5,100

Non-interest expense








Compensation and benefits

20,279


18,151


40,138


35,892

Occupancy and equipment     

6,656


5,737


13,470


11,505

Technology and communications

3,800


3,480


7,578


6,471

Marketing and promotion     

621


603


1,142


1,241

Professional services

1,024


1,764


2,176


3,254

FDIC premiums and assessments

1,029


890


2,038


1,718

Other real estate owned and foreclosures

33


284


556


307

Amortization of intangible assets     

1,274


1,345


2,580


2,722

Merger, restructuring and conversion expenses     

190


775


6,491


5,839

Other

4,357


4,906


8,454


8,469

Total non-interest expense     

39,263


37,935


84,623


77,418









Income before income taxes       

15,583


16,075


14,016


30,927

Income tax expense

4,119


4,038


3,658


8,425

Net income 

$        11,464


$        12,037


$        10,358


$        22,502









Earnings per share:








Basic

$            0.46


$            0.49


$            0.42


$            0.91

Diluted

$            0.46


$            0.48


$            0.42


$            0.90









Weighted average shares outstanding:      








Basic

24,715


24,779


24,707


24,863

Diluted

24,809


24,956


24,821


25,049









(1) The Company acquired 20 branches in Central New York on January 17, 2014. The income statement for the three months ended March 31, 2014 includes operations of the branch acquisition beginning on that date.

(2) Merger, restructuring and conversion expenses include branch acquisition related expenses.









 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED - (F-4)


Quarters Ended





June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,


(In thousands, except per share data)

2014


2014


2013


2013


2013


Interest and dividend income    











Loans

$      42,309


$      42,494


$      43,566


$      50,025


$      45,443


Securities and other    

8,866


7,301


5,093


4,479


4,254


Total interest and dividend income    

51,175


49,795


48,659


54,504


49,697


Interest expense











Deposits

4,478


4,721


5,166


5,278


5,052


Borrowings

2,368


2,308


3,651


3,357


3,541


Total interest expense    

6,846


7,029


8,817


8,635


8,593


Net interest income

44,329


42,766


39,842


45,869


41,104


Non-interest income











Loan related income

1,846


1,248


1,578


1,308


2,644


Mortgage banking income

691


372


445


444


2,129


Deposit related fees

6,610


5,439


4,717


4,559


4,805


Insurance commissions and fees    

2,460


3,049


2,143


2,473


2,407


Wealth management fees    

2,294


2,549


2,212


2,137


2,070


Total fee income    

13,901


12,657


11,095


10,921


14,055


Other

402


524


1,227


832


546


Gain on sale of securities, net     

203


34


3,392


361


1,005


Loss on termination of hedges

-


(8,792)


-


-


-


Total non-interest income      

14,506


4,423


15,714


12,114


15,606


Total net revenue

58,835


47,189


55,556


57,983


56,710


Provision for loan losses   

3,989


3,396


3,100


3,178


2,700


Non-interest expense











Compensation and benefits

20,279


19,859


16,736


18,506


18,151


Occupancy and equipment     

6,656


6,814


5,421


5,614


5,737


Technology and communications

3,800


3,778


3,169


3,304


3,480


Marketing and promotion  

621


521


765


590


603


Professional services

1,024


1,152


1,558


1,757


1,764


FDIC premiums and assessments

1,029


1,009


899


856


890


Other real estate owned and foreclosures

33


523


255


138


284


Amortization of intangible assets     

1,274


1,306


1,239


1,307


1,345


Merger, restructuring and conversion expenses     

190


6,301


2,493


6,516


775


Other

4,357


4,097


4,622


4,196


4,906


Total non-interest expense     

39,263


45,360


37,157


42,784


37,935













Income (loss) before income taxes

15,583


(1,567)


15,299


12,021


16,075


Income tax expense (benefit) 

4,119


(461)


4,762


3,917


4,038


Net income (loss)

$      11,464


$      (1,106)


$      10,537


$        8,104


$      12,037
























Earnings (losses) per share:











Basic 

$          0.46


$        (0.04)


$          0.43


$          0.33


$          0.49


Diluted 

$          0.46


$        (0.04)


$          0.42


$          0.33


$          0.48













Weighted average shares outstanding:      











Basic

24,715


24,698


24,701


24,748


24,779


Diluted

24,809


24,698


24,857


24,873


24,956













(1) See notes on Page F-3






















 

BERKSHIRE HILLS BANCORP, INC.

ASSET QUALITY ANALYSIS - UNAUDITED - (F-5)

















At or for the Quarters Ended




June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,


(Dollars in thousands)



2014


2014


2013


2013


2013


NON-PERFORMING ASSETS













Non-accruing loans:













Residential mortgages



$            5,295


$            6,071


$            7,867


$            8,487


$            5,945


Commercial real estate



12,583


13,036


13,739


13,800


14,948


Commercial and industrial loans



4,821


2,411


2,356


2,753


3,481


Consumer loans



3,359


3,846


3,493


3,227


2,405


Total non-accruing loans



26,058


25,364


27,455


28,267


26,779


Other real estate owned



2,445


2,418


2,758


3,561


2,713


Total non-performing assets



$          28,503


$          27,782


$          30,213


$          31,828


$          29,492















Total non-accruing loans/total loans



0.59%


0.60%


0.66%


0.70%


0.69%


Total non-performing assets/total assets



0.45%


0.46%


0.53%


0.58%


0.56%















PROVISION AND ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period



$          33,602


$          33,323


$          33,248


$          33,248


$          33,263


Charged-off loans



(3,516)


(3,317)


(3,462)


(3,417)


(3,457)


Recoveries on charged-off loans



278


200


437


239


742


Net loans charged-off



(3,238)


(3,117)


(3,025)


(3,178)


(2,715)


Provision for loan losses



3,989


3,396


3,100


3,178


2,700


Balance at end of period



$          34,353


$          33,602


$          33,323


$          33,248


$          33,248















Allowance for loan losses/total loans



0.77%


0.79%


0.80%


0.83%


0.86%


Allowance for loan losses/non-accruing loans



132%


132%


121%


118%


124%















NET LOAN CHARGE-OFFS













Residential mortgages



$             (602)


$          (1,055)


$             (564)


$             (351)


$             (852)


Commercial real estate



(1,028)


(1,105)


(763)


(1,480)


(1,283)


Commercial and industrial loans



(1,341)


(215)


(1,042)


(940)


(93)


Home equity 



(51)


(458)


45


(174)


(121)


Auto and other consumer



(216)


(284)


(701)


(233)


(366)


Total, net



$          (3,238)


$          (3,117)


$          (3,025)


$          (3,178)


$          (2,715)















Net charge-offs (QTD annualized)/average loans 


0.31%


0.30%


0.31%


0.32%


0.27%


Net charge-offs (YTD annualized)/average loans 


0.30%


0.30%


0.29%


0.28%


0.26%















DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










30-89 Days delinquent



0.34%


0.37%


0.51%


0.42%


0.70%


90+ Days delinquent and still accruing



0.21%


0.22%


0.22%


0.29%


0.40%


Total accruing delinquent loans



0.55%


0.59%


0.73%


0.71%


1.10%


Non-accruing loans



0.59%


0.60%


0.66%


0.70%


0.69%


Total delinquent and non-accruing loans



1.14%


1.19%


1.39%


1.41%


1.79%




























 

BERKSHIRE HILLS BANCORP, INC.

SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED - (F-6)










At or for the Quarters Ended





June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,






2014


2014


2013


2013


2013

















PER SHARE DATA













Core earnings, diluted

$         0.44


$         0.42


$         0.40


$         0.43


$         0.48




Net earnings, diluted

0.46


(0.04)


0.42


0.33


0.48




Tangible book value

16.40


15.84


16.27


16.08


15.96




Total book value

27.49


26.99


27.08


26.98


26.82




Market price at period end

23.22


25.88


27.27


25.11


27.76




Dividends


0.18


0.18


0.18


0.18


0.18

















PERFORMANCE RATIOS













Core return on assets

0.71

%

0.71

%

0.73

%

0.81

%

0.92

%



Return on assets

0.75


(0.08)


0.77


0.61


0.93




Core return on equity

6.32


6.02


5.87


6.29


7.13




Core return on tangible equity

11.34


10.84


10.47


11.18


12.84




Return on equity

6.64


(0.64)


6.18


4.74


7.21




Net interest margin, fully taxable equivalent

3.26


3.35


3.26


3.93


3.63




Fee income/Net interest and fee income

23.87


22.84


21.78


19.23


25.48




Efficiency ratio 

62.96


64.42


63.21


60.98


63.05

















GROWTH














Total commercial loans, year-to-date (annualized)

14

%

9

%

5

%

1

%

(2)

%



Total loans, year-to-date (annualized)

10


6


5


1


(6)




Total deposits, year-to-date (annualized)

12


38


(6)


(7)


(14)




Total net revenues, year-to-date, compared to prior year

(7)


(17)


15


24


28




Earnings per share, year-to-date, compared to prior year

(54)


(110)


11


11


40




Core earnings per share, year-to-date, compared to prior year

(15)


(22)


(6)


3


11

















FINANCIAL DATA   (In millions)













Total assets


$       6,311


$       6,010


$       5,673


$       5,450


$       5,224




Total earning assets

5,700


5,408


5,085


4,856


4,629




Total loans


4,450


4,243


4,181


4,024


3,871




Allowance for loan losses

34


34


33


33


33




Total intangible assets

279


280


271


272


272




Total deposits


4,479


4,219


3,849


3,882


3,815




Total stockholders' equity

690


678


678


673


673




Total core income 

10.9


10.4


10.0


10.7


11.9




Total net income

11.5


(1.1)


10.5


8.1


12.0

















ASSET QUALITY RATIOS













Net charge-offs (current quarter annualized)/average loans

0.31

%

0.30

%

0.31

%

0.32

%

0.27

%



Allowance for loan losses/total loans

0.77


0.79


0.80


0.83


0.86

















CONDITION RATIOS













Stockholders' equity to total assets

10.94

%

11.27

%

11.95

%

12.35

%

12.88

%



Tangible stockholders' equity to tangible assets

6.81


6.94


7.54


7.74


8.10




Investments to total assets

18.99


19.05


15.34


14.48


12.85




Loans/deposits

99


101


109


104


101































(1)

Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 & F-10. Tangible assets are total assets less total intangible assets.


(2)

All performance ratios are annualized and are based on average balance sheet amounts, where applicable.







(3)

See note on tangible equity on pages F-9 & F-10.
































 

BERKSHIRE HILLS BANCORP, INC.


AVERAGE BALANCES - UNAUDITED - (F-7)






Quarters Ended



June 30, 


Mar. 31, 


Dec. 31, 


Sept. 30, 


June 30, 


(In thousands)

2014


2014


2013


2013


2013


Assets











Loans:











Residential mortgages

$       1,379,625


$       1,379,266


$       1,330,674


$       1,247,661


$       1,218,192


Commercial real estate

1,488,462


1,420,382


1,381,628


1,353,923


1,381,755


Commercial and industrial loans

703,798


684,776


673,292


647,939


627,591


Consumer loans

729,654


699,598


687,540


651,565


634,715


Total loans

4,301,539


4,184,022


4,073,134


3,901,088


3,862,253


Securities

1,225,646


1,047,658


813,417


735,307


655,396


Short-term investments and loans held for sale

28,426


28,631


35,438


60,820


90,680


Total earning assets

5,555,611


5,260,311


4,921,989


4,697,215


4,608,329


Goodwill and other intangible assets

279,024


278,386


271,147


271,670


272,421


Other assets

311,176


312,145


305,617


317,722


317,856


Total assets

$       6,145,811


$       5,850,842


$       5,498,753


$       5,286,607


$       5,198,606













Liabilities and stockholders' equity











Deposits:











NOW

$          425,824


$          409,631


$          348,600


$          345,682


$          358,255


Money market

1,448,624


1,490,408


1,392,570


1,329,591


1,358,590


Savings

481,790


463,615


435,766


442,408


449,296


Time

1,152,651


1,069,987


1,044,850


1,064,199


1,087,357


Total interest-bearing deposits

3,508,889


3,433,641


3,221,786


3,181,880


3,253,498


Borrowings

1,113,431


899,458


857,848


708,798


574,822


Total interest-bearing liabilities

4,622,320


4,333,099


4,079,634


3,890,678


3,828,320


Non-interest-bearing demand deposits

779,775


749,982


681,368


658,568


636,469


Other liabilities 

52,712


76,258


56,261


52,874


65,568


Total liabilities

5,454,807


5,159,339


4,817,263


4,602,120


4,530,357













Total stockholders' equity

691,004


691,503


681,490


684,487


668,249













Total liabilities and stockholders' equity

$       6,145,811


$       5,850,842


$       5,498,753


$       5,286,607


$       5,198,606
























Supplementary data











Total non-maturity deposits

$       3,136,013


$       3,113,636


$       2,858,304


$       2,776,249


$       2,802,610


Total deposits

4,288,664


4,183,623


3,903,154


3,840,448


3,889,967


Fully taxable equivalent income adjustment

852


718


639


652


644


Total average tangible equity 

411,980


413,117


410,343


412,817


395,828
























(1) Average balances for securities available-for-sale are based on amortized cost.  Total loans include non-accruing loans.



(2) Total average tangible equity results from the subtraction of average goodwill and other intangible assets from total average  


      stockholders' equity. 











(3) The average balances of deposits include the deposits held for sale presented under other liabilities on the consolidated balance sheet.













 

BERKSHIRE HILLS BANCORP, INC.

AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - UNAUDITED - (F-8)













Quarters Ended


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,



2014


2014


2013


2013


2013













Earning assets











Loans:











Residential mortgages

3.99

%

4.12

%

3.98

%

3.99

%

4.19

%

Commercial real estate

4.16


4.44


4.73


5.80


5.27


Commercial and industrial loans

3.82


3.97


3.91


6.09


4.04


Consumer loans

3.49


3.56


4.01


4.39


4.78


Total loans

3.96


4.13


4.26


5.02


4.67


Securities

3.13


3.04


2.72


2.77


3.00


Short-term investments and loans held for sale

1.40


1.51


1.92


4.05


2.02


Total earning assets

3.76


3.89


3.97


4.66


4.38













Funding liabilities











Deposits:











NOW

0.15


0.15


0.18


0.18


0.26


Money market

0.36


0.37


0.44


0.44


0.39


Savings

0.16


0.16


0.16


0.16


0.17


Time

0.98


1.15


1.25


1.29


1.23


Total interest-bearing deposits

0.51


0.56


0.64


0.66


0.62


Borrowings

0.85


1.04


1.69


1.88


2.47


Total interest-bearing liabilities

0.59


0.66


0.86


0.88


0.90













Net interest spread

3.17


3.23


3.11


3.78


3.48


Net interest margin

3.26


3.35


3.26


3.93


3.63













Cost of funds

0.51


0.56


0.73


0.75


0.77


Cost of deposits

0.42


0.46


0.53


0.55


0.52













(1) Cost of funds includes all deposits and borrowings.



(2) The average yields of deposits include the deposits held for sale. 

























 

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-9)










At or for the Quarters Ended




June 30, 


Mar. 31, 


Dec. 31, 


Sept. 30, 


June 30, 


(Dollars in thousands)


2014


2014


2013


2013


2013


Net income (loss)


$      11,464


$      (1,106)


$      10,537


$        8,104


$      12,037


Adj: Gain on sale of securities, net


(203)


(34)


(3,392)


(361)


(1,005)


Adj: Loss on termination of hedges


-


8,792


-


-


-


Adj: Merger and acquisition expenses


52


3,637


932


1,307


775


Adj: Restructuring, conversion and other expenses (5)


138


2,665


1,561


5,709


-


Adj: Out-of-period adjustment (6) 


-


1,381


-


(2,222)


-


Adj:  Income taxes


(536)


(4,923)


364


(1,788)


93


Total core income

(A)

$      10,915


$      10,412


$      10,002


$      10,749


$      11,900














Total revenue 


$      58,835


$      47,189


$      55,556


$      57,983


$      56,710


Adj: Gain on sale of securities, net


(203)


(34)


(3,392)


(361)


(1,005)


Adj: Loss on termination of hedges


-


8,792


-


-


-


Adj: Out-of-period adjustment (6) 


-


1,381


-


(2,222)


-


Total core revenue


$      58,632


$      57,328


$      52,164


$      55,400


$      55,705














Total non-interest expense


$      39,263


$      45,360


$      37,157


$      42,784


$      37,935


Less: Total non-core expense (see above)


(190)


(6,302)


(2,493)


(7,016)


(775)


Core non-interest expense                                    


$      39,073


$      39,058


$      34,664


$      35,768


$      37,160














(Dollars in millions, except per share data)












Total average assets                                                

(B)

$        6,146


$        5,851


$        5,499


$        5,287


$        5,199


Total average stockholders' equity                         

(C)

691


692


681


684


668


Total average tangible stockholders' equity                         

(D)

412


413


410


413


396


Total tangible stockholders' equity, period-end (7)

(E)

411


398


407


401


401














Total common shares outstanding, period-end (thousands)               

(F)

25,115


25,105


25,036


24,952


25,096


Average diluted shares outstanding (thousands) (8)

(G)

24,809


24,833


24,857


24,873


24,956














Core earnings per share, diluted 

(A/G)

$          0.44


$          0.42


$          0.40


$          0.43


$          0.48


Tangible book value per share, period-end

(E/F)

$        16.40


$        15.84


$        16.27


$        16.08


$        15.96














Core return on assets

(A/B)

0.71

%

0.71

%

0.73

%

0.81

%

0.92

%

Core return on equity 

(A/C)

6.32


6.02


5.87


6.29


7.13


Core return on tangible equity (4)

(A/D)

11.34


10.84


10.47


11.18


12.84


Efficiency ratio (1)


62.96


64.42


63.21


60.98


63.05














Supplementary data












Tax credit benefit of tax shelter investments


$           555


$           555


$             80


$           458


$           458


Intangible amortization


$        1,274


$        1,306


$        1,239


$        1,307


$        1,345


























(1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments. The Company uses this non-GAAP measure to provide important information regarding its operational efficiency.

(2) Ratios are annualized and based on average balance sheet amounts, where applicable.

(3) Quarterly data may not sum to year-to-date data due to rounding.

(4) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.

(5) Prior period variable compensation is shown above under restructuring, conversion and other expenses.

(6) The out of period adjustments shown above relate to interest income earned on loans acquired in bank acquisitions. 

(7) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end. 

(8) Average diluted shares computed for core earnings per share differ from GAAP average diluted shares, in the first quarter of 2014, due to the GAAP net loss compared to core net income for the period.























 

BERKSHIRE HILLS BANCORP, INC.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-10)










At or for the Six Months Ended




June 30, 


June 30, 


(Dollars in thousands)


2014


2013


Net income 


$                10,358


$                22,502


Adj: Gain on sale of securities, net


(237)


(1,005)


Adj: Loss on termination of hedges


8,792


-


Adj: Merger and acquisition expenses


3,689


5,759


Adj: Restructuring, conversion and other expenses (5)


2,803


80


Adj: Out-of-period adjustment (6) 


1,381


-


Adj: Income taxes


(5,459)


(1,949)


Total core income 

(A)

$                21,327


$                25,387








Total revenue 


$              106,024


$              113,445


Adj: Gain on sale of securities and other non-recurring gain, net


(237)


(1,005)


Adj: Loss on termination of hedges


8,792


-


Adj: Out-of-period adjustment (6) 


1,381


-


Total core revenue


$              115,960


$              112,440








Total non-interest expense


$                84,623


$                77,418


Less: Total non-core expense (see above)


(6,492)


(5,839)


Core non-interest expense                                    


$                78,131


$                71,579








(Dollars in millions, except per share data)






Total average assets                                                

(B)

$                  5,999


$                  5,220


Total average stockholders' equity                         

(C)

692


667


Total average tangible stockholders' equity                         

        (D)

413


395


Total tangible stockholders' equity, period-end (7)  

(E)

411


401


Total common shares outstanding, period-end (thousands)               

(F)

25,115


25,096


Average diluted common shares outstanding (thousands)

(G)

24,821


25,049








Core earnings per common share, diluted 

(A/G)

$                    0.86


$                    1.01


Tangible book value per common share, period-end

(E/F)

$                  16.40


$                  15.96








Core return on assets

(A/B)

0.71

%

0.97

%

Core return on equity

(A/C)

6.17


7.61


Core return on tangible equity (4)

(A/D)

11.09


13.70


Efficiency ratio (1)


63.68


60.07








Supplementary data






GAAP return on assets


0.35

%

0.86

%

GAAP return on equity 


3.00


6.74


Net interest margin


3.31


3.68


Tax credit benefit of tax shelter investments


$                  1,110


$                     917


Intangible amortization


$                  2,580


$                  2,722














(1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully  taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments. The Company uses this non-GAAP measure to provide important information regarding its operational efficiency.

(2) Ratios are annualized and based on average balance sheet amounts, where applicable.

(3) Quarterly data may not sum to year-to-date data due to rounding.

(4) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.

(5) Prior period variable compensation is shown above under restructuring, conversion and other expenses.

(6) The out of period adjustments shown above relate to interest income earned on loans acquired in bank acquisitions. 

(7) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end. 







Logo - http://photos.prnewswire.com/prnh/20120131/NE44966LOGO

 

SOURCE Berkshire Hills Bancorp, Inc.

© 2024 Canjex Publishing Ltd. All rights reserved.