HAMILTON, Bermuda -- (Business Wire)
RAM Holdings Ltd. (BSX:RAMR) (Pink Sheets: RAMR.PK) (“RAM” or the
“Company”) today reported fourth quarter 2010 net loss available to
common shareholders of $(13.5) million, or a net loss of $(0.51) per
diluted share. This compares to net income of $6.0 million, or net
income of $0.23 per diluted share, for the fourth quarter 2009. Net
income available to common shareholders for the full year 2010 was $11.8
million, or net income of $0.45 per diluted share, compared to net
income of $26.3 million, or $0.98 per diluted share, for the full year
2009.
Commenting on the financial results, RAM’s Chief Executive Officer David
Steel noted that, “Our fourth quarter net loss was largely driven by an
increase in the realized and unrealized losses on our reinsured credit
derivative portfolio. For the full year 2010, our net income was largely
driven by gains on the previously announced repurchases of the Company’s
unsecured senior notes and a portion of the Company’s Series A
preference shares. In our view, the Company’s operating income for the
fourth quarter and full year 2010, which is a non-GAAP financial measure
that is defined later in this earnings release, reflects a useful
measure of the core financial performance of the Company. RAM’s
operating income was $5.9 million in 2010, the first year it has been
positive since 2006, and was primarily attributable to our successful
expense reduction efforts and moderating loss development on our
financial guaranty reinsurance exposures.”
Mr. Steel also stated that, “RAM is entering 2011 with what we expect
will be a less volatile insured portfolio due to commutation efforts
over the past three years, stabilizing and more moderate loss
development, adequate capital and liquidity, and a long term portfolio
run-off. Accordingly, we are evaluating the adequacy and availability of
our capital to support writing a limited amount of short-term,
non-catastrophe, property/casualty reinsurance business in order to
enhance overall shareholder value. Any new business undertaken would be
subject to Board and regulatory approval.”
Assured Commutation
On December 22, 2010, the Company’s subsidiary, RAM Reinsurance Company
Ltd. (“RAM Re”), entered into a Settlement, Reassumption and Release
Agreement (the "Agreement") with Assured Guaranty Corp. ("Assured"). The
Agreement provided, among other things, for RAM Re to make a $10.3
million payment to commute seven policies previously assumed from
Assured, with par in-force of $123.0 million, primarily relating to
residential mortgage backed securities (“RMBS”). In return, the Company
was released from all liabilities and obligations relating to the
commuted policies.
The effect of the Assured commutation on the Company’s results of
operations was to (i) reduce gross written premiums and unearned
premiums by $0.1 million, resulting in no impact on earned premiums,
(ii) increase net change in fair value of credit derivatives by a gain
of $11.1 million, made up of a decrease in unrealized losses of $19.5
million, offset by realized losses of $8.4 million, and (iii) increase
losses and loss adjustment expenses by $0.4 million, resulting in an
overall gain to net income at the time of commutation of $10.7 million.
Summary of Operating Results
Net (loss) income for the quarter and year ended December 31, 2010, was
$(13.5) million and $11.8 million, respectively. The Company’s net
income is calculated in conformity with U.S. generally accepted
accounting principles (“GAAP”). RAM also provides information regarding
its operating income (loss), a non-GAAP financial measure, because the
Company’s management and Board of Directors, as well as many research
analysts and investors, also evaluate financial performance on the basis
of operating income (loss), which excludes non-operating items such as
realized investment gains or losses, unrealized gains or losses on
credit derivatives and foreign currency gains or losses.
During the fourth quarter of 2010, operating income was $5.2 million, or
$0.20 per diluted share, compared to an operating loss of $(3.6)
million, or $(0.14) per diluted share, in the fourth quarter 2009.
Operating income for the full year 2010 was $5.9 million, or $0.23 per
diluted share, compared to an operating loss of $(23.1) million, or
$(0.86) per diluted share, for the full year 2009.
Earned premiums in the fourth quarter 2010 of $5.2 million were 53%
higher than the $3.4 million earned in the fourth quarter 2009. By
eliminating accelerated premiums from refundings of $1.0 million from
total earned premiums, core earned premiums in the fourth quarter 2010
were $4.2 million; this was 35% higher than the comparable 2009 period,
which included accelerated premiums from refundings of $0.3 million. The
increase in earned premiums in the fourth quarter 2010, was primarily
due to the Company’s change in estimate to eliminate the one-month lag
in reporting premium and acquisition cost information. Earned premiums
for the full year 2010 were $16.8 million, including accelerated
premiums from refundings of $2.5 million. Earned premiums for the full
year 2010 were 37% lower than the $26.7 million of earned premiums for
the full year 2009, which included accelerated premiums from refundings
of $10.6 million. After eliminating accelerated premiums from
refundings, earned premiums for the full year 2010 and 2009, were $14.3
million and $16.1 million, respectively. This reduction primarily
reflects the reduction in ongoing earnings due to the commutation of a
treaty with Ambac Assurance Corporation (“Ambac”) in the second quarter
of 2009.
Net change in fair value of credit derivatives totaled a loss of $(18.4)
million in the fourth quarter 2010, which was $27.4 million less than
the $9.0 million gain in the fourth quarter of 2009. Net change in fair
value of credit derivatives for the fourth quarters of 2010 and 2009
were comprised of $(11.4) million and $7.8 million of unrealized gains
(losses) on derivatives, respectively, and $(7.0) million and $1.2
million of realized gains (losses), respectively. The net unrealized
loss in the fourth quarter 2010 was primarily attributable to: (i) the
decrease in the adjustment for RAM’s own non-performance risk of $48.5
million, partially offset by (ii) the decrease in gross unrealized
losses on credit derivative policies of $37.1 million. The decrease in
gross unrealized losses on credit derivative policies was primarily due
to improvements in pricing across the portfolio along with the reduction
of unrealized losses on commutation of a number of credit derivative
policies with Assured. Included within realized losses for the fourth
quarter 2010 was $8.4 million of realized losses associated with the
commutation with Assured discussed above. In accordance with the
Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification 820 - “Fair Value Measurements and Disclosures” (“ASC
820”), RAM calculates an adjustment for its own non-performance risk.
The effect of the ASC 820 requirement on RAM’s derivative liabilities on
the balance sheet was a reduction of approximately $71.3 million at
December 31, 2010. Net change in fair value of credit derivatives for
the full year 2010 and 2009 were $(21.1) million and $38.8 million,
respectively.
Net investment income for the fourth quarter 2010 was $2.9 million, 7%
below the $3.1 million recorded in the fourth quarter 2009. For the full
year 2010, net investment income was $11.5 million, 20% below the $14.4
million recorded in the full year 2009. The decrease in investment
income in the fourth quarter and full year ended December 31, 2010, was
primarily the result of a decrease in cash and invested assets due to
payments on commutations in 2009 totaling $99.2 million, together with a
decrease of $25.3 million in cash and invested assets during the first
half of 2010 due to payments associated with the repurchases of the
Company’s unsecured senior notes (the “Notes”), a portion of the
Company’s Series A preference shares (“Series A Preference Shares”) and
a portion of the Class B preference shares (“Class B Preference Shares”)
of RAM Reinsurance Company Ltd. (“RAM Re”), the operating subsidiary of
the Company. The decrease in investment income is also due to a decline
in the book yield from 3.7% to 3.4% as of December 31, 2010.
Realized gains on investments for the fourth quarter 2010 were $0.7
million compared to $0.6 million in realized gains for the same period
in 2009. Realized gains were offset by $nil and $0.4 million of
other-than-temporary impairment losses for the fourth quarter of 2010
and 2009, respectively. For the full year 2010 and 2009, realized gains
on investments were $2.4 million and $8.9 million, respectively, offset
by an immaterial amount and $5.1 million of other-than-temporary
impairment losses, respectively.
Net gains on extinguishment of debt of $15.3 million were recognized on
the repurchase of the Company’s remaining Notes during the full year
2010. During the comparable 2009 period, the Company repurchased $5.0
million of its Notes, realizing a gain of $3.4 million. The Notes that
were repurchased in each such period were cancelled immediately after
such repurchase. Gains of $11.5 million were recognized on the
repurchase of 15,300 of the Company's Series A Preference Shares during
the full year 2010.
Losses and loss adjustment expenses were $0.5 million in the fourth
quarter 2010, contributing to a loss ratio of 10%, compared to losses
and loss adjustment expenses of $3.8 million and a loss ratio of 112%
for the comparable 2009 period. For the full year 2010, losses and loss
adjustment expenses were $5.7 million, contributing to a loss ratio of
34%, compared to losses of $20.7 million and a loss ratio of 78% for the
full year 2009. The improvement in the 2010 loss ratios was attributable
to several factors including improved delinquency experience and an
increase in representation and warranties repurchase credit on RAM's
exposure to insured RMBS transactions.
Acquisition expenses were $1.0 million in both the fourth quarter of
2010 and 2009. Acquisition expenses in the fourth quarter 2010 remained
constant relative to the prior year period despite the increase in
earned premiums over the comparable 2009 period. Each period changes in
premiums written and related acquisition costs are made on installment
policies, and any change in written premiums or acquisition expenses is
normally offset by a corresponding change in unearned premium or
deferred acquisition costs (“DAC”), respectively, in accordance with ASC
944-20. During the fourth quarter 2010, due to the early termination of
an installment policy, there was an adjustment to premiums written and
unearned premiums, with no effect on earned premium. There was a
corresponding decrease in acquisition costs; however, as discussed
below, the associated DAC had been previously written off in 2009 and
therefore the change resulted in a credit to acquisition expenses with
no corresponding adjustment to DAC. This resulted in a $1.3 million
reduction in acquisition expenses during the fourth quarter 2010.
Excluding this item, the change in acquisition expenses was closely
related to the change in earned premiums for the period. For the full
year 2010, acquisition expenses were $6.1 million, compared to $18.5
million for the comparable 2009 period. Acquisition expenses for the
full year 2010 were $12.4 million below the comparable 2009 period
primarily due to the following items: (i) the write off of $4.4 million
of DAC in 2009 which was not considered recoverable, (ii) an increase in
2009 in the recognition of previously deferred operating expenses of
$1.9 million due to a commutation during the second quarter of 2009 and
(iii) a $1.3 million credit to acquisition expenses in 2010 as noted
above. Apart from the above items, acquisition expenses are closely
related to earned premiums. Thus, the decrease in acquisition expenses
for the full year 2010 as compared to the comparable 2009 period was
also due to the decrease in earned premiums in the period.
Fourth quarter 2010 operating expenses of $2.4 million were $1.9
million, or 44%, below the level in the fourth quarter of 2009. For the
full year 2010 and 2009, operating expenses were $11.9 million and $17.5
million, respectively. The decrease in operating expenses for 2010 as
compared to 2009 was primarily due to (i) reductions in staff made
during 2009 and 2010 and (ii) other expense-reducing measures taken in
2009, such as de-listing from the NASDAQ, suspending the Company’s
obligation to file reports with the Securities and Exchange Commission,
and withdrawal of RAM Re’s financial strength ratings, which had their
full impact in 2010.
Balance Sheet
Total assets of $408.4 million at December 31, 2010, were $49.4 million,
or 11%, below the level at December 31, 2009. This decrease was
primarily related to the reduction in invested assets due to the
payments for the repurchase of the Notes and a portion of the Series A
Preference Shares of the Company along with a payment for the repurchase
of a portion of the Class B Preference Shares of RAM Re. Shareholders'
equity of $90.8 million was $15.0 million, or 20%, above the level at
December 31, 2009, primarily due to net income earned in the full year
2010 along with improvements in unrealized gains on investments. Book
value per share was $3.44, an increase of 19% from year-end 2009.
Operating book value and adjusted operating book value per share, both
of which are non-GAAP financial measures, were $5.63 and $9.32,
respectively at December 31, 2010, an increase of 34% and 9%,
respectively, from year-end 2009.
Subsequent Events:
Effective April 15, 2011, RAM Re entered into a Settlement Agreement
(the “Settlement Agreement”) with one of its ceding companies. The
Settlement Agreement provided, among other things, for RAM Re to make a
$2.3 million payment to commute the reinsurance with respect to certain
policies written in credit derivative form, with par in-force as of
December 31, 2010, of $129.8 million. Under the Settlement Agreement,
each party was released from all liabilities and obligations under the
commuted reinsurance. The effect of this transaction will be recorded by
the Company in the second quarter of 2011.
On April 15, 2011, Assured Guaranty Ltd. and its subsidiaries
(“Assured”) announced that they had reached a settlement with Bank of
America Corporation and its subsidiaries regarding their liabilities
with respect to various RMBS transactions insured by Assured, including
claims relating to reimbursement for breaches of representations and
warranties (“R&W”). The Company has determined that a number of its
policies ceded from Assured would be affected by this settlement. The
Company anticipates that a substantial amount of its R&W credit will be
reduced by cash receipts on these credits; however, there is
considerable uncertainty regarding the timing and amount of these
payments and the impact on the Company’s consolidated balance sheets and
consolidated statements of operations at this time. The Company expects
to record the impact of this transaction in 2011.
Forward-Looking Statements
This release contains statements that may be considered "forward-looking
statements" within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These statements
include, without limitation, the Company's expectations respecting the
volatility of its insured portfolio, losses, loss reserves and loss
development, the adequacy and availability of its liquidity and capital
resources, its current run off strategy, its consideration of other
reinsurance businesses, and its expense reduction measures. These
statements are based on current expectations and the current views of
the economic and operating environment and are not guarantees of future
performance. A number of risks and uncertainties, including economic
competitive conditions, could cause actual results to differ materially
from those projected in forward-looking statements. The Company's actual
results could differ materially from those expressed or implied in the
forward-looking statements. Among the factors that could cause actual
results to differ materially are: (i) RAM's ability to execute its
business strategy, including with respect to any new reinsurance
businesses; (ii) changes in general economic conditions, including
inflation, foreign currency exchange rates, interest rates and other
factors; (iii) the loss of significant customers with which RAM Re has a
concentration of its reinsurance in force; (iv) legislative and
regulatory developments; (v) changes in regulation or tax laws
applicable to RAM or its customers; (vi) more severe or more frequent
losses associated with RAM Re's insured portfolio; (vii) losses on
credit derivatives; (viii) changes in RAM's accounting policies and
procedures that impact RAM's reported financial results; (ix) the
effects of ongoing and future litigation and (x) other risks and
uncertainties that have not been identified at this time. RAM undertakes
no obligation to revise or update any forward-looking statement to
reflect changes in conditions, events, or expectations, except as
required by law.
Explanation of Non-GAAP Financial Measures
RAM believes that the following non-GAAP financial measures included in
this release serve to supplement GAAP information and are meaningful to
investors.
Operating income (loss): The Company believes operating
income (loss) is a useful measure because it measures income from
operations, unaffected by non-operating items such as realized
investment gains or losses, unrealized gains or losses on credit
derivatives and foreign currency gains or losses. Operating income
(loss) is typically used by research analysts and rating agencies in
their analysis of the Company.
Operating Book Value per share and Adjusted Operating Book Value
per share: RAM believes the presentation of operating and
adjusted operating book value per share to be useful because they give a
measure of the value of RAM, excluding non-operating items such as
unrealized gains and losses on credit derivatives. The Company derives
operating book value by beginning with GAAP book value and adding back
the unrealized gain or loss portion of its derivative liability,
excluding the impact of credit impairments. Adjusted operating book
value per share begins with operating book value as calculated above and
then adding or subtracting the value of:
a. GAAP unearned premium reserves (on policies classified as financial
guarantee);
b. Deferred acquisition costs;
c. Unearned premiums reserves and the present value of estimated future
installment premiums net of ceding commissions on credit derivative
policies (discounted at 1.26% at December 31, 2010, and 2.20% at
December 31, 2009);
d. Unrealized appreciation or depreciation of investments; and
e. Noncontrolling interest in subsidiary.
Credit Impairments on Insured Credit Default Swap ("CDS")
Contracts: Management measures and monitors credit impairments
on RAM Re's credit derivatives, which are expected to be paid out over
the term of the credit default swap policies. The credit impairments are
a non-GAAP financial measure reported as management believes this
information to be useful to analysts and investors to review the results
of our entire portfolio of policies. Management considers credit
derivative policies as a normal extension of RAM Re’s financial
guarantee business and reinsurance in substance.
RAM Holdings Ltd. is a Bermuda-based holding company. Its operating
subsidiary, RAM Reinsurance Company Ltd., provides financial guaranty
reinsurance for U.S. and international public finance and structured
finance transactions. More information can be found at www.ramre.com.
| RAM Holdings Ltd. |
Consolidated Balance Sheets |
| (unaudited) |
| As at December 31, 2010 and 2009 |
| (dollars in thousands) |
|
|
|
| |
| |
|
| |
|
| |
| | | | | | | | | | |
|
| | | | | | | | December 31, 2010 | | | December 31, 2009 |
Assets | | | | | | | | |
|
Investments:
| | | | | | |
| |
Fixed-maturity securities held as available for sale, at fair
value (Amortized Cost: $280,807 and $338,380)
| | |
$
|
291,620
| | | |
$
|
345,780
| |
|
Cash and cash equivalents
| | | |
5,718
| | | | |
9,311
| |
|
Restricted cash
| | | |
16,722
| | | | |
2,885
| |
|
Accrued investment income
| | | |
1,818
| | | | |
2,244
| |
|
Reinsurance balances receivable, net
| | | |
17,659
| | | | |
22,345
| |
|
Recoverables on paid losses
| | | |
19,231
| | | | |
11,353
| |
|
Deferred policy acquisition costs
| | | |
54,870
| | | | |
61,900
| |
|
Deferred expenses
| | | |
521
| | | | |
1,408
| |
|
Other assets
| | |
|
193
|
| | |
|
600
|
|
| Total Assets | | |
$
|
408,352
|
| | |
$
|
457,826
|
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
Liabilities and Equity | | | | | | |
| Liabilities: | | | | | | |
| |
Loss and loss expense reserve
| | |
$
|
52,412
| | | |
$
|
56,672
| |
| |
Unearned premiums
| | | |
133,666
| | | | |
153,430
| |
| |
Accounts payable and accrued liabilities
| | | |
1,248
| | | | |
3,050
| |
| |
Accrued interest payable
| | | |
-
| | | | |
619
| |
| |
Derivative liabilities
| | | |
63,525
| | | | |
50,135
| |
| |
Long-term debt
| | | |
-
| | | | |
35,000
| |
| |
Redeemable Series A preference shares ($1,000 redemption value and
$0.10 par value; authorized shares - 75,000; issued and outstanding
shares - 59,700 and 75,000 at December 31, 2010 and 2009)
| | |
|
59,700
|
| | |
|
75,000
|
|
| | Total Liabilities | | | |
310,551
| | | | |
373,906
| |
| | | | | | | | | | |
|
| Shareholders' Equity: | | | | | | |
| |
Common shares ($0.10 par value; authorized shares - 90,000,000;
issued and outstanding shares - 26,394,564 shares at December 31,
2010 and 26,340,174 at December 31, 2009)
| | | |
2,639
| | | | |
2,634
| |
| |
Additional paid-in capital
| | | |
231,339
| | | | |
230,962
| |
| |
Accumulated other comprehensive income
| | | |
10,813
| | | | |
7,400
| |
| |
Retained deficit
| | |
|
(154,001
|
)
| | |
|
(165,190
|
)
|
| | Total Shareholders' Equity | | |
|
90,790
|
| | |
|
75,806
|
|
| | | | | | | |
| | | |
| |
Noncontrolling interest - Class B preference shares of subsidiary
| | |
|
7,011
|
| | |
|
8,114
|
|
| | | | | | | | | | |
|
| | Total Equity | | |
|
97,801
|
| | |
|
83,920
|
|
| | | | | | | | | | |
|
| | Total Liabilities and Equity | | |
$
|
408,352
|
| | |
$
|
457,826
|
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| RAM Holdings Ltd. |
Consolidated Statements of Operations |
| (unaudited) |
| For the three months and year ended December 31, 2010 and 2009 |
| (dollars in thousands except share and per share amounts) |
|
|
|
|
| | | |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | | |
|
| | | | | | | |
| Three Months Ended Dec 31, | |
| Year Ended Dec 31, |
| | | | | | | | | 2010 |
|
| 2009 | | | 2010 |
|
| 2009 |
| | Revenues | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
|
| | |
Net premiums earned
| | |
$
|
5,225
| | | |
$
|
3,364
| | | |
$
|
16,763
| | | |
$
|
26,735
| |
| | | | | | | | | | | | | | | | | |
|
| |
Change in fair value of credit derivatives
| | | | | | | | | | | | |
| | |
Realized gains (losses) and other settlements
| | | |
(6,976
|
)
| | | |
1,170
| | | | |
(6,513
|
)
| | | |
4,290
| |
| | |
Unrealized gains (losses)
| | |
|
(11,414
|
)
| | |
|
7,820
|
| | |
|
(14,538
|
)
| | |
|
34,490
|
|
| | | | | | | | | | | | | | | | | |
|
| | | |
Net change in fair value of credit derivatives
| | |
|
(18,390
|
)
| | |
|
8,990
|
| | |
|
(21,051
|
)
| | |
|
38,780
|
|
| | | | | | | | | | | | | | | | | |
|
| | |
Net investment income
| | | |
2,874
| | | | |
3,093
| | | | |
11,531
| | | | |
14,431
| |
| | |
Net realized gains on sale of investments
| | | |
723
| | | | |
593
| | | | |
2,389
| | | | |
8,867
| |
| | | | | | | | | | | | | | | | | |
|
| | |
Total other-than-temporary impairment losses
| | | |
-
| | | | |
(1
|
)
| | | |
(32
|
)
| | | |
(4,939
|
)
|
| | |
Portion of impairment losses recognized in other comprehensive
income (loss)
| | |
|
-
|
| | |
|
(384
|
)
| | |
|
23
|
| | |
|
(118
|
)
|
| | | |
Net other-than-temporary impairment losses (recognized in earnings)
| | | |
-
| | | | |
(385
|
)
| | | |
(9
|
)
| | | |
(5,057
|
)
|
| | | | | | | | | | | | | | | | | |
|
| | |
Net unrealized loss on other financial instruments
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
(1,197
|
)
|
| | |
Foreign currency gains
| | | |
91
| | | | |
56
| | | | |
68
| | | | |
473
| |
| | |
Net gain on extinguishment of redeemable Series preference shares
| | | |
-
| | | | |
-
| | | | |
11,475
| | | | |
-
| |
| | |
Net gain on extinguishment of long-term debt
| | |
|
-
|
| | |
|
-
|
| | |
|
15,250
|
| | |
|
3,403
|
|
| | | | | | | | | | | | | | | | | |
|
| | | | Total revenues | | | | (9,477 | ) | | | | 15,711 | | | | | 36,416 | | | | | 86,435 | |
| | | | | | | | | | | | | | | | | |
|
| | Expenses | | | | | | | | | | | | |
| | |
Losses and loss adjustment expenses
| | | |
548
| | | | |
3,826
| | | | |
5,737
| | | | |
20,684
| |
| | |
Acquisition expenses
| | | |
991
| | | | |
1,016
| | | | |
6,116
| | | | |
18,540
| |
| | |
Operating expenses
| | | |
2,449
| | | | |
4,280
| | | | |
11,860
| | | | |
17,526
| |
| | |
Interest expense
| | |
|
-
|
| | |
|
618
|
| | |
|
918
|
| | |
|
2,504
|
|
| | | | | | | | | | | | | | | | | |
|
| | | | Total expenses | | | | 3,988 | | | | | 9,740 | | | | | 24,631 | | | | | 59,254 | |
| | | | | | | | |
| | |
| | |
| | |
|
| | | | | | | | | | | | | | | | | |
|
| Net income (loss) before noncontrolling interest | | | $ | (13,465 | ) | | | $ | 5,971 | | | | $ | 11,785 | | | | $ | 27,181 | |
| | | | | | | | | | | | | | | | | |
|
| | |
Noncontrolling interest - dividends on Class B preference shares of
subsidiary
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
(922
|
)
|
| | | | | | | | |
| | |
| | |
| | |
|
| | | | | | | | | | | | | | | | | |
|
| Net income (loss) available to common shareholders | | | $ | (13,465 | ) | | | $ | 5,971 |
| | | $ | 11,785 |
| | | $ | 26,259 |
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| |
Net income (loss) per common share:
| | | | | | | | | | | | |
| | Basic | | | | |
$
|
(0.51
|
)
| | |
$
|
0.23
| | | |
$
|
0.45
| | | |
$
|
0.98
| |
| | Diluted | | | | |
(0.51
|
)
| | | |
0.23
| | | | |
0.45
| | | | |
0.98
| |
| |
Weighted-average number of common shares outstanding:
| | | | | | | | | | | | |
| |
Basic
| | | | | |
26,394,564
| | | | |
26,340,174
| | | | |
26,379,781
| | | | |
26,720,456
| |
| |
Diluted
| | | | |
26,394,564
| | | | |
26,340,174
| | | | |
26,381,096
| | | | |
26,720,456
| |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
Reconciliation of net income (loss) to operating income (loss): |
|
|
|
|
|
|
|
|
| |
|
| Three Months Ended Dec 31, |
|
| Year Ended Dec 31, |
| | | | | | | |
| 2010 |
|
| 2009 | | | 2010 |
|
| 2009 |
| Operating Income (Loss) | | | |
| | | | |
| |
| | |
| | | | | | | | | | | | | | | | | | |
|
| |
Net income (loss) available to common shareholders
| | |
$
|
(13,465
|
)
| | |
$
|
5,971
| | | | |
$
|
11,785
| | | |
$
|
26,259
| |
| |
Less: Realized gains on sale of investments and other-than-temporary
impairment losses
| | | |
(723
|
)
| | | |
(208
|
)
| | | | |
(2,380
|
)
| | | |
(3,810
|
)
|
| |
Less: Unrealized (gains) losses on credit derivatives
| | | |
11,414
| | | | |
(7,820
|
)
| | | | |
14,538
| | | | |
(34,490
|
)
|
| | |
Add back: credit impairment on derivatives
| | | |
8,074
| | | | |
(1,489
|
)
| | | | |
8,707
| | | | |
(8,363
|
)
|
| |
Less: Foreign currency (gains)
| | | |
(91
|
)
| | | |
(56
|
)
| | | | |
(68
|
)
| | | |
(473
|
)
|
| |
Less: Gains on debt, preferred shares and other financial instruments
| | |
|
-
|
| | |
|
-
|
| | |
|
|
(26,725
|
)
| | |
|
(2,206
|
)
|
| | | | | | | | | | | | | | | | | | |
|
| |
Operating Income (Loss)
| | |
$
|
5,209
|
| | |
$
|
(3,602
|
)
| | |
|
$
|
5,857
|
| | |
$
|
(23,083
|
)
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
| |
Net income (loss) per diluted share
| | |
$
|
(0.51
|
)
| | |
$
|
0.23
| | | | |
$
|
0.45
| | | |
$
|
0.98
| |
| |
Less: Realized gains on sale of investments and other-than-temporary
impairment losses
| | | |
(0.03
|
)
| | | |
(0.01
|
)
| | | | |
(0.09
|
)
| | | |
(0.14
|
)
|
| |
Less: Unrealized (gains) losses on credit derivatives
| | | |
0.43
| | | | |
(0.30
|
)
| | | | |
0.55
| | | | |
(1.29
|
)
|
| | |
Add back: credit impairment on derivatives
| | | |
0.31
| | | | |
(0.06
|
)
| | | | |
0.33
| | | | |
(0.31
|
)
|
| |
Less: Foreign currency (gains)
| | | |
(0.00
|
)
| | | |
(0.00
|
)
| | | | |
(0.00
|
)
| | | |
(0.02
|
)
|
| |
Less: Gains on debt, preferred shares and other financial instruments
| | |
|
0.00
|
| | |
|
0.00
|
| | |
|
|
(1.01
|
)
| | |
|
(0.08
|
)
|
| |
Operating income (loss) per diluted share
| | |
$
|
0.20
|
| | |
$
|
(0.14
|
)
| | |
|
$
|
0.23
|
| | |
$
|
(0.86
|
)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of book value to operating book value and
adjusted operating book value: |
|
| |
|
|
| |
|
| | |
|
| | |
| | | | | | | | As at | | | As at |
| | | | | | | | Dec 31, 2010 | | | Dec 31, 2009 |
| | | | | | | | | | | | |
|
|
Shares outstanding
| | | |
26,395
| | | | |
26,340
| |
| Operating Book Value | | | | | | | | |
|
Shareholders' Equity (Book Value)
| | | |
90,790
| | | | |
75,806
| |
| | |
Derivative liability (1) | | | |
63,476
| | | | |
48,938
| |
| | | | |
Add back credit impairments on derivatives
| | | |
(5,670
|
)
| | | |
(14,377
|
)
|
|
Operating Book Value Per Share
| | | |
5.63
| | | | |
4.19
| |
| | |
Noncontrolling interest
| | | |
7,011
| | | | |
8,114
| |
| | |
Unearned premiums (2) | | | |
135,070
| | | | |
155,262
| |
| | |
Deferred acquisition costs
| | | |
(54,870
|
)
| | | |
(61,900
|
)
|
| | |
Present value of installment premiums (3) | | | |
21,011
| | | | |
21,028
| |
| | |
Unrealized gains on investments
| | | |
(10,813
|
)
| | | |
(7,400
|
)
|
|
Adjusted Operating Book Value Per Share
| | |
$
|
9.32
| | | |
$
|
8.56
| |
|
|
|
(1)
| |
Represents only the unrealized gains/losses portion of the
derivative liability.
|
|
|
|
(2)
| |
Includes unearned premium balances on credit derivative policies
and the present value of future installment premiums on financial
guarantee policies.
|
|
|
|
(3)
| |
Estimated present value of future installments, net of ceding
commissions, on policies written in credit derivative form only.
December 31, 2010 and 2009, the discount rate was 1.26% and 2.20%,
respectively.
|
RAM will post its full year 2010 financial results to its website at www.ramre.com
under "Investor Information". If you are a shareholder of RAM Holdings
Ltd. and wish to receive a hard copy of the financial statements by
mail, please contact:
|
RAM Holdings Ltd.
|
|
RAM Re House
|
|
46 Reid Street
|
|
Hamilton, HM 12
|
|
Bermuda
|
|
|
|
Attention: David Steel
|
|
Telephone: 441-296-6501
|
Email: info@ramre.bm |

Contacts:
RAM Holdings Ltd.
David Steel, 441-296-6501
info@ramre.bm
Source: RAM Holdings Ltd.
© 2026 Canjex Publishing Ltd. All rights reserved.