HAMILTON, Bermuda -- (Business Wire)
American Overseas Group Limited (BSX:AORE.BH) (Pink Sheets: AORE.PK)
(“AOG” or the “Company”) today reported a net loss available to common
shareholders of $30.5 million, or $11.55 per diluted share, for the
fourth quarter ended December 31, 2011. This compares to a net loss
available to common shareholders of $13.5 million, or $5.10 per diluted
share, for the fourth quarter ended December 31, 2010. Net income
available to common shareholders for the year ended December 31, 2011
was $0.9 million, or $0.34 per diluted share, compared to net income
available to common shareholders of $11.8 million, or $4.47 per diluted
share, for the year ended December 31, 2010 (1).
During the fourth quarter of 2011, the operating loss, a non GAAP
financial measure, was $11.0 million, or $4.15 per diluted share,
compared to operating income of $5.2 million, or $1.97 per diluted
share, during the fourth quarter of 2010. The operating loss during the
full year 2011 was $16.6 million, or $6.29 per diluted share, compared
to operating income of $5.9 million, or $2.23 per diluted share, for the
full year 2010 (1).
The Company’s net income (loss) is calculated in conformity with U.S.
generally accepted accounting principles (“GAAP”). The Company also
provides information regarding its operating income (loss), a non-GAAP
financial measure, because the Company’s management and Board of
Directors, as well as many research analysts and investors, also
evaluate financial performance on the basis of operating income (loss),
which excludes non-operating items such as realized investment gains or
losses, unrealized gains or losses on credit derivatives and foreign
currency gains or losses. Please refer to “Explanation of Non-GAAP
Financial Measures” below.
Commenting on the financial results, the Company's Chief Executive
Officer, David Steel, noted that, “Our 2011 fourth quarter net loss was
largely the result of a $18.9 million unrealized loss within the change
in fair value of credit derivatives during the period. As noted in the
past, we view the operating loss, which excludes unrealized gains and
losses on derivatives, as a better measure of quarterly performance. In
the fourth quarter our operating loss suffered from increased losses on
our insured financial guaranty portfolio, primarily related to the
Company’s exposure to Greek sovereign debt, the Chapter 9 bankruptcy
filing of Jefferson County, Alabama, and further loss development on US
RMBS. We are pleased to note that despite the increase in losses during
the second half of 2011, the Company’s capital held up well, remaining
about the same as at year-end 2010.
“In the fourth quarter of 2011 we continued work on our plan to begin
writing new business in the short-tail, non-catastrophe
property/casualty reinsurance markets. Any such new business remains
subject to regulatory approval.”
Reverse Stock Split
On November 8, 2011, as previously approved by the Company’s
shareholders, the Company effected a reverse stock split of its issued
common shares (the “Consolidation”). The Company’s issued common shares
of par value US$0.10 each were consolidated into common shares of par
value US$1.00 each on a 1 for 10 basis. After the Consolidation, a
portion of the Company's additional paid in capital account was
capitalized in order to issue fractions of common shares to any common
shareholder who held a fraction of a common share as a result of the
Consolidation, in order to round up any fractional shares to the next
whole share. A total of 65.1 common shares were issued to effect this
round up of fractional shares.
Appropriate adjustments were made to shareholders’ equity on the
Company’s balance sheet as of December 31, 2011, and to the notes to the
Company’s financial statements, to reflect the changes in the number of
issued shares and the par value.
Net income (loss) per share and book value per share increased
proportionately in the 2011 periods as a result of the Consolidation
because there are fewer common shares outstanding, although the
Consolidation had no effect on the Company’s aggregate net income (loss)
or book value. All share and per share amounts for the comparative 2010
periods included in this earnings release have been adjusted to reflect
the change in capital structure as if the Consolidation had occurred in
those periods.
Summary of Operating Results
The Company reported a net loss of $30.5 million for the quarter ended
December 31, 2011 and net income of $0.9 million for the year then ended.
Earned premiums in the fourth quarter 2011 of $3.7 million were 29%
lower than the $5.2 million earned in the fourth quarter 2010. After
eliminating accelerated premiums from refundings of $1.3 million and
$1.0 million from total earned premiums in the fourth quarter of 2011
and 2010, respectively, core earned premiums in the fourth quarter 2011
were $2.4 million, or 43%, lower than the core earned premiums of $4.2
million during the comparable period in 2010. Earned premiums for the
year ended December 31, 2011 were $15.8 million, including accelerated
premiums from refundings of $4.1 million. Earned premiums for the 2011
year were 6% lower than the $16.8 million of earned premiums for the
2010 year, which included accelerated premiums from refundings of $2.5
million. After eliminating accelerated premiums from refundings, earned
premiums for the years ended December 31, 2011 and 2010, were $11.7
million and $14.3 million, respectively. The decrease in earned premiums
in the fourth quarter and full year 2011 as compared to comparable 2010
periods was primarily due to the reduction in ongoing earnings due to
commutations and run off of the insured portfolio. The 2010 fourth
quarter and full year also benefited from the Company's change in
estimate to eliminate the one-month lag in reporting premium and
acquisition cost information in the fourth quarter of 2010.
Net change in fair value of credit derivatives totaled a loss of $18.2
million in the fourth quarter 2011, which was $0.2 million less than the
$18.4 million loss in the fourth quarter of 2010. Net change in fair
value of credit derivatives for the fourth quarters of 2011 and 2010,
were comprised of $0.7 million of realized gains and $7.0 million of
realized losses, respectively, and $18.9 million and $11.4 million of
unrealized losses on derivatives, respectively. The net unrealized loss
in the fourth quarter 2011 was primarily attributable to (i) a decrease
in the adjustment for the Company’s own non-performance risk of $17.4
million, and (ii) an increase in gross unrealized losses on credit
derivative policies of $1.5 million, the latter primarily due to the
widening of credit spreads related to the US Residential Mortgage-Backed
Securities. In accordance with the Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification 820 - “Fair Value
Measurements and Disclosures” (“ASC 820”), the Company calculates an
adjustment for its own non-performance risk. The effect of ASC 820 on
the Company’s derivative liabilities on its balance sheet was a
reduction of approximately $97.8 million at December 31, 2011. Net
change in fair value of credit derivatives was a $17.0 million gain in
the full year 2011 and a $21.1 million loss in the full year 2010.
Net investment income for the fourth quarter 2011 was $2.1 million, 28%
below the $2.9 million recorded in the fourth quarter 2010. For the full
year 2011, net investment income was $9.3 million, 19% below the $11.5
million recorded in the full year 2010. The decrease in investment
income in the fourth quarter and year ended December 31, 2011 was
primarily due to a decrease in the book yield on the portfolio from 3.4%
as of December 31, 2010 to 2.9% as of December 31, 2011.
Realized gains on investments for the fourth quarter 2011, were $0.1
million compared to $0.7 million of realized gains for the same period
in 2010. For the full years ended December 31, 2011 and 2010, realized
gains on investments were $2.3 million and $2.4 million, respectively.
During the full year 2010, (i) net gains on extinguishment of debt of
$15.3 million were recognized on the repurchase of the remaining portion
of the Company’s unsecured senior notes (the “Senior Notes”), and (ii)
gains of $11.5 million were recognized on the repurchase of 15,300 of
the Company’s Redeemable Series A preference shares (the “Series A
Preference Shares”). During the full year 2011, there were no such
repurchase activities.
Losses and loss adjustment expenses were $13.2 million in the fourth
quarter 2011, contributing to a loss ratio of 352%, compared to losses
and loss adjustment expenses of $0.5 million and a loss ratio of 10% for
the comparable 2010 period. For the full year 2011, losses and loss
adjustment expenses were $26.0 million, contributing to a loss ratio of
164%, compared to losses of $5.7 million and a loss ratio of 34% for the
full year 2010. The increase in the quarter and year ended December 31,
2011 loss ratios was primarily attributable to the Company’s exposure to
Greek sovereign debt, further adverse development on US residential
mortgage backed securities (“RMBS”) policies, declining revenues in a
print-media whole business securitization and the Chapter 9 bankruptcy
filing of Jefferson County, Alabama.
Acquisition expenses were $3.5 million in the fourth quarter of 2011
compared to $1.0 million for the comparable 2010 period. Acquisition
expenses for the full years 2011 and 2010 were $10.7 million and $6.1
million, respectively. The increase in acquisition expenses in the
quarter and year ended December 31, 2011 as compared to the respective
comparable 2010 periods was primarily due to the write off of $1.8
million and $3.8 million of deferred acquisition costs (“DAC”) in the
fourth quarter and full year 2011, which were considered irrecoverable.
The fourth quarter and full year 2010 had also benefited from the early
termination of an installment policy, for which the associated DAC had
been previously written off as irrecoverable, resulting in a $1.3
million credit to acquisition expenses. Excluding these items,
acquisition expenses are closely related to earned premiums, and the
change in acquisition expenses for the quarter and year ended December
31, 2011, as compared to prior year is consistent with the change in
earned premiums in the respective periods.
Fourth quarter 2011 operating expenses of $1.6 million were $0.8
million, or 33% below the level of operating expenses in the fourth
quarter of 2010. For the full years ended December 31, 2011 and 2010,
operating expenses were $6.8 million and $11.9 million, respectively.
The decrease in operating expenses for the year ended December 31, 2011
as compared to 2010 was primarily due to (i) reductions in staff made
during May 2010, (ii) a decline in legal fees and (iii) non-recurring
expenses in 2010 relating to the repurchase of a portion of the
Company’s Series A Preference Shares and a portion of the Class B
preference shares of the Company's subsidiary, American Overseas
Reinsurance Company Limited (the “Operating Subsidiary”).
Balance Sheet
Total assets of $401.2 million at December 31, 2011 were $7.2 million,
or 2% below the level of total assets at December 31, 2010. This
decrease was primarily related to the reduction in DAC with the run off
of the Company’s financial guaranty reinsurance portfolio and the write
off of DAC discussed above. Shareholders’ equity of $93.9 million was
$3.1 million, or 3%, above the level of shareholders' equity at December
31, 2010, primarily due to the net income earned in the full year 2011
and an increase in the unrealized gains on the Company’s investment
portfolio. Book value per share was $35.5, an increase of 3% from
year-end 2010, when book value per share was $34.4. Operating book value
per share and adjusted operating book value per share, both of which are
non-GAAP financial measures, were $51.6 and $80.2, respectively, at
December 31, 2011, a decrease of 8% and 14%, respectively, from year-end
2010 when operating book value per share and adjusted operating book
value per share were $56.3 and $93.2, respectively(1).
(1) Prior year per share amounts are restated for the effects of the
reverse stock split discussed above
Forward-Looking Statements
This release contains statements that may be considered "forward-looking
statements" within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These statements
include, without limitation, the Company's expectations respecting the
volatility of its insured portfolio, losses, loss reserves and loss
development, the adequacy and availability of its liquidity and capital
resources, its current run off strategy, its consideration of other
reinsurance businesses, its expense reduction measures and the effects
of the Consolidation. These statements are based on current expectations
and the current views of the economic and operating environment and are
not guarantees of future performance. A number of risks and
uncertainties, including economic competitive conditions, could cause
actual results to differ materially from those projected in
forward-looking statements. The Company's actual results could differ
materially from those expressed or implied in the forward-looking
statements. Among the factors that could cause actual results to differ
materially are: (i) the Company's ability to execute its business
strategy, including with respect to any new reinsurance businesses; (ii)
changes in general economic conditions, including inflation, foreign
currency exchange rates, interest rates and other factors; (iii) the
loss of significant customers with which the Operating Subsidiary has a
concentration of its reinsurance in force; (iv) legislative and
regulatory developments; (v) changes in regulations or tax laws
applicable to the Company or its customers; (vi) more severe or more
frequent losses associated with the Operating Subsidiary's insured
portfolio; (vii) losses on credit derivatives; (viii) changes in the
Company's accounting policies and procedures that impact the Company's
reported financial results; (ix) the effects of ongoing and future
litigation and (x) other risks and uncertainties that have not been
identified at this time. The Company undertakes no obligation to revise
or update any forward-looking statement to reflect changes in
conditions, events, or expectations, except as required by law.
Explanation of Non-GAAP Financial Measures
The Company believes that the following non-GAAP financial measures
included in this release serve to supplement GAAP information and are
meaningful to investors.
Operating income (loss): The Company believes operating
income (loss) is a useful measure because it measures income from
operations, unaffected by non-operating items such as realized
investment gains or losses, unrealized gains or losses on credit
derivatives and foreign currency gains or losses. Operating income
(loss) is typically used by research analysts and rating agencies in
their analysis of the Company.
Operating book value per share and adjusted operating book value
per share: The Company believes the presentation of operating
and adjusted operating book value per share to be useful because they
give a measure of the value of the Company, excluding non-operating
items such as unrealized gains and losses on credit derivatives. The
Company derives operating book value by beginning with GAAP book value
and adding back the unrealized gain or loss portion of its derivative
liability, excluding the impact of credit impairments. Adjusted
operating book value per share begins with operating book value as
calculated above and then adding or subtracting the value of:
a. GAAP unearned premium reserves (on policies classified as financial
guarantee);
b. Deferred acquisition costs;
c. Unearned premiums reserves and the present value of estimated future
installment premiums net of ceding commissions on credit derivative
policies (discounted at 0.83% at December 31, 2011, and 1.26% at
December 31, 2010);
d. Unrealized appreciation or depreciation of investments; and
e. Noncontrolling interest in subsidiary – Class B preference shares.
Credit impairments on insured credit default swap ("CDS")
contracts: Management measures and monitors credit impairments
on the Operating Subsidiary's credit derivatives, which are expected to
be paid out over the term of the CDS contracts. The credit impairments
are a non-GAAP financial measure which management believes to be useful
to analysts and investors in reviewing the results of our entire
portfolio of policies. Management considers credit derivative policies
as a normal extension of the Operating Subsidiary's financial guarantee
business and reinsurance in substance.
Reconciliations of these non-GAAP financial measures to the most
comparable GAAP measures are set forth below.
Information About the Company
American Overseas Group Limited is a Bermuda-based holding company. Its
operating subsidiary, American Overseas Reinsurance Company Ltd., has
historically provided financial guaranty reinsurance for U.S. and
international public finance and structured finance transactions. More
information can be found at www.aoreltd.com.
| American Overseas Group Limited |
Consolidated Balance Sheets |
| (unaudited) |
| As at December 31, 2011 and 2010 |
| (dollars in thousands) |
|
| |
| |
| | | |
|
| | December 31, 2011 | | December 31, 2010 |
Assets | | | | |
| | | |
|
|
Investments:
| | | | |
|
Fixed-maturity securities held as available for sale, at fair value
| | | | |
(Amortized cost: $261,914 and $280,807)
| |
$
|
274,809
| | |
$
|
291,620
| |
|
Cash and cash equivalents
| | |
13,253
| | | |
5,718
| |
|
Restricted cash
| | |
49,429
| | | |
16,722
| |
|
Accrued investment income
| | |
1,593
| | | |
1,818
| |
|
Reinsurance balances receivable, net
| | |
13,505
| | | |
17,659
| |
|
Recoverables on paid losses
| | |
6,158
| | | |
19,231
| |
|
Deferred policy acquisition costs
| | |
41,890
| | | |
54,870
| |
|
Deferred expenses
| | |
433
| | | |
521
| |
|
Other assets
| |
|
153
|
| |
|
193
|
|
| Total Assets | |
$
|
401,223
|
| |
$
|
408,352
|
|
| | | |
|
| | | |
|
Liabilities and Equity | | | | |
| | | |
|
| Liabilities: | | | | |
|
Loss and loss expense reserve
| |
$
|
80,998
| | |
$
|
52,412
| |
|
Unearned premiums
| | |
110,187
| | | |
133,666
| |
|
Accounts payable and accrued liabilities
| | |
1,121
| | | |
1,248
| |
|
Derivative liabilities
| | |
48,303
| | | |
63,525
| |
Redeemable Series A preference shares ($1,000 redemption value and $0.10
par value; authorized shares - 75,000; issued and outstanding shares
- 59,700 at December 31, 2011 and 2010)
| |
|
59,700
|
| |
|
59,700
|
|
Total Liabilities | | |
300,309
| | | |
310,551
| |
| | | |
|
| Shareholders' Equity: | | | | |
| | | |
|
|
Common shares
| | |
2,643
| | | |
2,639
| |
|
Additional paid-in capital
| | |
231,468
| | | |
231,339
| |
|
Accumulated other comprehensive income
| | |
12,895
| | | |
10,813
| |
|
Retained deficit
| |
|
(153,103
|
)
| |
|
(154,001
|
)
|
| Total Shareholders' Equity | |
|
93,903
|
| |
|
90,790
|
|
| | | |
|
|
Noncontrolling interest in subsidiary - Class B preference shares
| | |
7,011
| | | |
7,011
| |
| |
| |
|
| Total Equity | |
|
100,914
|
| |
|
97,801
|
|
| | | |
|
| Total Liabilities and Equity | |
$
|
401,223
|
| |
$
|
408,352
|
|
| | | | | | | |
|
| American Overseas Group Limited |
Consolidated Statements of Operations |
| (unaudited) |
| For the three months and year ended December 31, 2011 and 2010 |
| (dollars in thousands except share and per share amounts) |
|
| |
| |
| |
| |
| | | | | | | |
|
| | Three Months Ended December 31, | | Year Ended December 31, |
| | 2011 | | 2010 | | 2011 | | 2010 |
| Revenues | | | | | | | | |
| | | | | | | |
|
|
Net premiums earned
| |
$
|
3,739
| | |
$
|
5,225
| | |
$
|
15,837
| | |
$
|
16,763
| |
| | | | | | | |
|
|
Change in fair value of credit derivatives
| | | | | | | | |
|
Realized gains (losses) and other settlements
| | |
667
| | | |
(6,976
|
)
| | |
1,439
| | | |
(6,513
|
)
|
|
Unrealized gains (losses)
| |
|
(18,905
|
)
| |
|
(11,414
|
)
| |
|
15,596
|
| |
|
(14,538
|
)
|
| | | | | | | |
|
|
Net change in fair value of credit derivatives
| |
|
(18,238
|
)
| |
|
(18,390
|
)
| |
|
17,035
|
| |
|
(21,051
|
)
|
| | | | | | | |
|
|
Net investment income
| | |
2,094
| | | |
2,874
| | | |
9,266
| | | |
11,531
| |
|
Net realized gains on sale of investments
| | |
142
| | | |
723
| | | |
2,348
| | | |
2,389
| |
| | | | | | | |
|
|
Total other-than-temporary impairment losses
| | |
-
| | | |
-
| | | |
-
| | | |
(32
|
)
|
|
Portion of impairment losses recognized in other comprehensive
income (loss)
| |
|
-
|
| |
|
-
|
| |
|
-
|
| |
|
23
|
|
|
Net other-than-temporary impairment losses (recognized in earnings)
| | |
-
| | | |
-
| | | |
-
| | | |
(9
|
)
|
| | | | | | | |
|
|
Foreign currency gains (losses)
| | |
(1
|
)
| | |
91
| | | |
(9
|
)
| | |
68
| |
|
Net gain on extinguishment of redeemable Series A preference shares
| | |
-
| | | |
-
| | | |
-
| | | |
11,475
| |
|
Net gain on extinguishment of long-term debt
| |
|
-
|
| |
|
-
|
| |
|
-
|
| |
|
15,250
|
|
| | | | | | | |
|
| Total revenues | | | (12,264 | ) | | | (9,477 | ) | | | 44,477 | | | | 36,416 | |
| | | | | | | |
|
| Expenses | | | | | | | | |
|
Losses and loss adjustment expenses
| | |
13,175
| | | |
548
| | | |
26,031
| | | |
5,737
| |
|
Acquisition expenses
| | |
3,512
| | | |
991
| | | |
10,712
| | | |
6,116
| |
|
Operating expenses
| | |
1,578
| | | |
2,449
| | | |
6,836
| | | |
11,860
| |
|
Interest expense
| |
|
-
|
| |
|
-
|
| |
|
-
|
| |
|
918
|
|
| | | | | | | |
|
Total expenses | | | 18,265 | | | | 3,988 | | | | 43,579 | | | | 24,631 | |
| |
| |
| |
| |
|
| | | | | | | |
|
| Net income (loss) available to common shareholders | | $ | (30,529 | ) | | $ | (13,465 | ) | | $ | 898 |
| | $ | 11,785 |
|
| | | | | | | |
|
| | | | | | | |
|
| | | | | | | |
|
|
Net income (loss) per common share:
| | | | | | | | |
| Basic | |
$
|
(11.55
|
)
| |
$
|
(5.10
|
)
| |
$
|
0.34
| | |
$
|
4.47
| |
| Diluted | | |
(11.55
|
)
| | |
(5.10
|
)
| | |
0.34
| | | |
4.47
| |
|
Weighted average number of common shares outstanding:*
| | | | | | | | |
|
Basic
| | |
2,643,088
| | | |
2,639,456
| | | |
2,642,136
| | | |
2,637,978
| |
|
Diluted
| | |
2,643,088
| | | |
2,639,456
| | | |
2,647,818
| | | |
2,638,110
| |
| | | | | | | |
|
* Shares outstanding and net income (loss) per share for the
quarter and year ended December 31, 2011, reflect the effects of a
1 for 10 reverse stock split on November 8, 2011.
|
For comparative purposes, the outstanding shares and net income
(loss) per share for the quarter and year ended December 31, 2010
have been adjusted to reflect the change in capital structure as
if the reverse stock split had occurred in those periods.
|
| | | | | | | |
|
Reconciliation of net income (loss) to operating income (loss): |
(Dollars in thousands except share and per share amounts) |
| | | | | | | |
|
| | Three Months Ended December 31, | | Year Ended December 31, |
| | 2011 | | 2010 | | 2011 | | 2010 |
| Operating income (loss) | | | | | | | | |
| | | | | | | |
|
|
Net income (loss) available to common shareholders
| |
$
|
(30,529
|
)
| |
$
|
(13,465
|
)
| |
$
|
898
| | |
$
|
11,785
| |
|
Less: Realized (gains) on sale of investments and
other-than-temporary impairment losses
| | |
(142
|
)
| | |
(723
|
)
| | |
(2,348
|
)
| | |
(2,380
|
)
|
|
Less: Unrealized (gains) losses on credit derivatives
| | |
18,905
| | | |
11,414
| | | |
(15,596
|
)
| | |
14,538
| |
Add back: credit impairment on derivatives
| | |
786
| | | |
8,074
| | | |
388
| | | |
8,707
| |
|
Less: Foreign currency (gains) losses
| | |
1
| | | |
(91
|
)
| | |
9
| | | |
(68
|
)
|
|
Less: (Gains) on debt and preference shares
| |
|
-
|
| |
|
-
|
| |
|
-
|
| |
|
(26,725
|
)
|
| | | | | | | |
|
|
Operating income (loss)
| |
$
|
(10,979
|
)
| |
$
|
5,209
|
| |
$
|
(16,649
|
)
| |
$
|
5,857
|
|
| | | | | | | |
|
| | | | | | | |
|
|
Net income (loss) per diluted share
| |
$
|
(11.55
|
)
| |
$
|
(5.10
|
)
| |
$
|
0.34
| | |
$
|
4.47
| |
|
Less: Realized (gains) on sale of investments and
other-than-temporary impairment losses
| | |
(0.05
|
)
| | |
(0.27
|
)
| | |
(0.89
|
)
| | |
(0.90
|
)
|
|
Less: Unrealized (gains) losses on credit derivatives
| | |
7.15
| | | |
4.32
| | | |
(5.90
|
)
| | |
5.51
| |
|
Add back: credit impairment on derivatives
| | |
0.30
| | | |
3.06
| | | |
0.15
| | | |
3.30
| |
|
Less: Foreign currency (gains) losses
| | |
0.00
| | | |
(0.03
|
)
| | |
0.00
| | | |
(0.03
|
)
|
|
Less: (Gains) on debt and preference shares
| |
|
0.00
|
| |
|
0.00
|
| |
|
0.00
|
| |
|
(10.13
|
)
|
|
Operating income (loss) per diluted share
| |
$
|
(4.15
|
)
| |
$
|
1.97
|
| |
$
|
(6.29
|
)
| |
$
|
2.23
|
|
| | | | | | | |
|
* Shares outstanding and net income (loss) per share for the
quarter and year ended December 31, 2011, reflect the effects of a
1 for 10 reverse stock split on November 8, 2011.
|
For comparative purposes, the outstanding shares and net income
(loss) per share for the quarter and year ended December 31, 2010
have been adjusted to reflect the change in capital structure as
if the reverse stock split had occurred in those periods.
|
| | |
| Reconciliation of book value to operating book value and adjusted
book value: |
|
(thousands except per share amounts)
|
|
| As at |
| As at |
| | Dec 31, 2011 | | Dec 31, 2010 |
| | | |
|
|
Shares outstanding (4) | | |
2,643
| | | |
2,639
| |
Operating Book Value | | | | |
|
Shareholders' Equity (Book Value)
| | |
93,903
| | | |
90,790
| |
|
Derivative liability (1) | | |
47,880
| | | |
63,476
| |
|
Credit impairments on derivatives
| | |
(5,283
|
)
| | |
(5,670
|
)
|
|
Operating book value per share
| | |
51.64
| | | |
56.30
| |
|
Noncontrolling interest in subsidiary - Class B preference shares
| | |
7,011
| | | |
7,011
| |
|
Unearned premiums (2) | | |
111,123
| | | |
135,070
| |
|
Deferred acquisition costs
| | |
(41,890
|
)
| | |
(54,870
|
)
|
|
Present value of installment premiums (3) | | |
12,117
| | | |
21,011
| |
|
Unrealized gains on investments
| | |
(12,895
|
)
| | |
(10,813
|
)
|
|
Adjusted operating book value per share
| |
$
|
80.20
| | |
$
|
93.20
| |
| | | |
|
(1) Represents only the unrealized gains (losses) portion of the
derivative liability.
|
| | | |
|
(2) Includes unearned premium balances on financial guaranty and
credit derivative policies. The unearned premiums on financial
guaranty policies include the present value of future installment
premiums, net of ceding commissions.
|
| | | |
|
(3) Estimated present value of future installments, net of ceding
commissions, on policies written in credit derivative form only.
At December 31, 2011 and 2010, the discount rate was 0.83% and
1.26%, respectively.
|
| | | | |
(4) Shares outstanding and book values per share for the quarter
and year ended December 31, 2011 reflect the effects of a 1 for 10
reverse stock split on November 8, 2011. For comparative purposes,
the outstanding shares and book values per share for the quarter
and year ended December 31, 2010 have been adjusted to reflect the
change in capital structure as if the reverse stock split had
occurred in those periods.
|
|
The Company has posted its 2011 financial results to its website at www.aoreltd.com
under "Investor Information". If you are a shareholder of American
Overseas Group Limited and wish to receive a hard copy of the financial
statements by mail, please contact:
American Overseas Group Limited
Schroders House, 1st
Floor
131 Front Street
Hamilton, HM 12
Bermuda
Attention: David Steel
Telephone: 441-296-6501
Email: info@aoreltd.com

Contacts:
American Overseas Group Limited
David Steel, 441-296-6501
info@aoreltd.com
Source: American Overseas Group Limited
© 2026 Canjex Publishing Ltd. All rights reserved.