HAMILTON, Bermuda -- (Business Wire)
RAM Holdings Ltd. (BSX:RAMR) (Pink Sheets: RAMR.PK) (“RAM” or the
“Company”) today reported second quarter 2011 net loss available to
common shareholders of $1.5 million, or a net loss of $0.06 per diluted
share. This compares to net income of $26.3 million, or net income of
$1.00 per diluted share, for the second quarter 2010. Net income
available to common shareholders for the first six months of 2011 was
$4.5 million, or net income of $0.17 per diluted share, compared to net
income of $28.1 million, or $1.06 per diluted share, for the first six
months of 2010.
Commenting on the financial results, RAM’s Chief Executive Officer,
David Steel, noted that, “Our second quarter net loss was largely the
result of our strengthening our reserves on our financial guaranty
reinsurance exposures, particularly on residential mortgage backed
securities, and a $1.4 million loss on credit derivative policies
commuted in the period. The commutation of the credit derivative
policies was viewed as desirable in order to settle an arbitration and
avoid potentially higher losses.”
Commutations and Settlements
Effective April 15, 2011, RAM Reinsurance Company Ltd. (“RAM Re”), the
operating subsidiary of the Company, entered into a Settlement Agreement
(the “Settlement Agreement”) with one of its ceding companies. The
Settlement Agreement provided, among other things, for RAM Re to make a
$2.3 million payment to commute the reinsurance with respect to certain
policies written in credit derivative form, with par in-force as of
December 31, 2010 of $129.8 million. Under the Settlement Agreement,
each party was released from all liabilities and obligations under the
commuted reinsurance. The effect of the Settlement Agreement on the
Company’s results of operations was to decrease the net change in fair
value of credit derivatives by a loss of $1.4 million.
On April 15, 2011, Assured Guaranty Ltd. and its subsidiaries
(“Assured”) announced that they had reached a settlement with Bank of
America Corporation and its subsidiaries (the “Assured Settlement”)
regarding their liabilities with respect to various residential
mortgage-backed securities (“RMBS”) transactions insured by Assured,
including claims relating to reimbursement for breaches of
representations and warranties. A number of the Company’s policies
assumed from Assured are affected by this settlement. On May 17, 2011
the Company received $19.9 million from Assured in relation to this
settlement and subsequent to June 30, 2011, has received an additional
$1.3 million. The Company anticipates it will receive the remaining
payments (totaling approximately $4.8 million) by the middle of 2012.
Effective June 30, 2011, RAM Re entered into a Termination and Release
Agreement with one of its ceding companies (the “Cedent”). The agreement
provided, among other things, for RAM Re to make a $0.7 million payment
to terminate the reinsurance with respect to several policies previously
assumed from the Cedent, with par in-force of $300.4 million, and to
mutually terminate all liabilities and obligations with respect to that
reinsurance. The effect of the termination on the Company’s results of
operations was to (i) reduce gross written premiums and unearned
premiums by $6.9 million, resulting in no impact on earned premiums, and
(ii) decrease losses and loss adjustment expenses by $0.5 million,
resulting in an overall gain to net income at the time of termination of
$0.5 million.
Summary of Operating Results
Net (loss) income for the quarter and six months ended June 30, 2011,
was $(1.5) million and $4.5 million, respectively. The Company’s net
income is calculated in conformity with U.S. generally accepted
accounting principles (“GAAP”). RAM also provides information regarding
its operating income (loss), a non-GAAP financial measure, because the
Company’s management and Board of Directors, as well as many research
analysts and investors, also evaluate financial performance on the basis
of operating income (loss), which excludes non-operating items such as
realized investment gains or losses, unrealized gains or losses on
credit derivatives and foreign currency gains or losses.
During the second quarter of 2011, the operating loss was $2.5 million,
or $0.10 per diluted share, compared to operating income of $2.2
million, or $0.08 per diluted share, in the second quarter 2010.
Operating income for the first six months of 2011 was $2.3 million, or
$0.09 per diluted share, compared to an operating loss of $1.6 million,
or $0.06 per diluted share, for the first six months of 2010.
Earned premiums in the second quarter 2011, of $3.6 million, were 14%
lower than the $4.2 million earned in the second quarter 2010. After
eliminating accelerated premiums from refundings of $0.1 million from
total earned premiums, core earned premiums in the second quarter 2011
were $3.5 million; this was $0.3 million, or 9%, higher than the
comparable 2010 period, which included accelerated premiums from
refundings of $1.0 million. Earned premiums for the first six months of
2011 were $8.0 million, including accelerated premiums from refundings
of $1.3 million. Earned premiums for the first six months of 2011 were
1% higher than the $7.9 million of earned premiums for the first six
months of 2010, which included accelerated premiums from refundings of
$1.2 million. After eliminating accelerated premiums from refundings,
earned premiums for the first six months of 2011 and 2010, were $6.7
million in both periods.
Net change in fair value of credit derivatives totaled a loss of $1.4
million in the second quarter 2011, which was $14.4 million less than
the $13.0 million gain in the second quarter of 2010. Net change in fair
value of credit derivatives for the second quarters of 2011 and 2010
were comprised of $(1.5) million and $1.0 million of realized (losses)
gains, respectively, and $0.1 million and $12.0 million of unrealized
gains on derivatives, respectively. The realized loss in the second
quarter 2011 was primarily due to the $2.3 million payment on the
Settlement Agreement discussed above. The net unrealized gain in the
second quarter 2011 was primarily attributable to (i) the increase in
the adjustment for RAM’s own non-performance risk of $5.4 million,
partially offset by (ii) the increase in gross unrealized losses on
credit derivative policies of $5.3 million. The increase in gross
unrealized losses on credit derivative policies was primarily due to
deterioration in pricing on RMBS written in credit derivative form. In
accordance with the Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification 820 - “Fair Value Measurements and
Disclosures” (“ASC 820”), RAM calculates an adjustment for its own
non-performance risk. The effect of the ASC 820 requirement on RAM’s
derivative liabilities on the balance sheet was a reduction of
approximately $75.0 million at June 30, 2011. Net change in fair value
of credit derivatives for the six months to June 30, 2011 and 2010 were
$1.1 million and $4.0 million, respectively.
Net investment income for the second quarter 2011 was $2.4 million, 14%
below the $2.8 million recorded in the second quarter 2010. For the six
months to June 30, 2011, net investment income was $4.7 million, 20%
below the $5.9 million recorded in the first six months of 2010. The
decrease in investment income in the second quarter and six months to
June 30, 2011, was primarily due to a decrease in the book yield on the
portfolio from 3.7% as of June 30, 2010 to 3.2% as of June 30, 2011.
Investment income for the six months ended June 30, 2011, also decreased
since the comparable 2010 period as a result of the decline in amounts
of total cash and invested assets for most of that period. The decrease
in the investment portfolio was as a result of commutation payments
during 2010 and 2011 of $13.3 million. However, cash and invested assets
as of June 30, 2011 were comparable to those as of June 30, 2010, due to
the receipt of $19.9 million from the Assured Settlement with the Bank
of America Corporation as discussed above.
Realized gains on investments for the second quarter 2011 were
immaterial compared to $0.9 million in realized gains for the same
period in 2010. For the first six months of 2011 and 2010, realized
gains on investments were $0.7 million and $1.3 million, respectively.
During the second quarter and first six months of 2010, net gains on
extinguishment of debt of $10.8 million and $15.3 million, respectively,
were recognized on the repurchase of the remaining portion of the
Company’s unsecured senior notes (the “Senior Notes”). Gains of $11.5
million were recognized on the repurchase of 15,300 of the Company’s
Series A preference shares (the “Series A Preference Shares”) during the
first six months of 2010. During the first six months of 2011 there were
no such repurchase activities.
Losses and loss adjustment expenses were $3.1 million in the second
quarter 2011, contributing to a loss ratio of 86%, compared to losses
and loss adjustment expenses of ($1.2) million and a loss ratio of (29)%
for the comparable 2010 period. The second quarter 2011 loss ratio was
primarily a result of adverse development on RMBS policies. For the six
months to June 30, 2011, losses and loss adjustment expenses were $3.6
million, contributing to a loss ratio of 44%, compared to losses of $4.7
million and a loss ratio of 60% for the comparable period in 2010. The
improvement in the six month 2011 loss ratio was attributable to several
factors including improved delinquency experience and an increase in
representation and warranties repurchase credit on RAM's exposure to
insured RMBS transactions since the comparable 2010 period.
Acquisition expenses were $1.6 million in the second quarter of 2011
compared to $1.9 million for the comparable 2010 period. Acquisition
expenses are closely related to earned premiums, and the decrease in
acquisition expenses for the second quarter 2011 as compared to the
comparable 2010 period was primarily due to the decrease in earned
premiums in the period. Acquisition expenses for the first six months of
2011 and 2010, were $3.5 million for both periods, consistent with the
comparable earned premiums for those periods.
Second quarter 2011 operating expenses of $1.7 million were $2.0
million, or 54%, below the level in the second quarter of 2010. For the
first six months of 2011 and 2010, operating expenses were $3.6 million
and $7.6 million, respectively. The decrease in operating expenses for
2011 as compared to 2010 was primarily due to (i) reductions in staff
made during May 2010, (ii) a decline in legal fees and (iii)
non-recurring expenses in 2010 relating to the repurchase of a portion
of the Company’s Series A Preference Shares and a portion of the Class B
preference shares (the “Class B Preference Shares”) of RAM Re.
Balance Sheet
Total assets of $405.0 million at June 30, 2011, were $3.4 million, or
1%, below the level at December 31, 2010. This decrease was primarily
related to the reduction in deferred policy acquisition costs,
reinsurance balances receivable and recoverable on paid losses due to
the run off of RAM’s insured portfolio and the commutations and
settlements discussed above. Shareholders’ equity of $95.6 million was
$4.8 million, or 5%, above the level at December 31, 2010, primarily due
to net income earned in the first six months of 2011. Book value per
share was $3.62, an increase of 5% from year-end 2010. Operating book
value and adjusted operating book value per share, both of which are
non-GAAP financial measures, were $5.77 and $8.78, respectively, at June
30, 2011, an increase (decrease) of 2% and (6)%, respectively, from
year-end 2010.
Subsequent Events
Reverse Stock Split
On September 28, 2011, at the Annual General Meeting of shareholders,
the Company’s shareholders approved a reverse stock split of RAM
Holding’s issued common shares (the “Consolidation”). The shareholders
approved that RAM Holdings’ issued common shares of par value US$0.10
each would be consolidated into common shares of par value US$1.00 each
on a 1 for 10 basis. The Board of Directors was granted the authority,
but not the obligation, in its sole discretion and without any further
action on the part of the shareholders, to effect the Consolidation at
any time it believes to be most advantageous to the Company and its
shareholders, or otherwise to abandon it and effect no consolidation if
it determines that such action is not in the best interests of the
Company and its shareholders. After the Consolidation, a portion of the
RAM Holdings additional paid in capital account will be capitalized in
order to issue fractions of common shares to any common shareholder who
holds a fraction of a common share as a result of the Consolidation in
order to round up any fractional shares to the next whole share.
Net income/loss per share and book value per share will be increased as
a result of the Consolidation because there will be fewer common shares
outstanding, although the Consolidation will have no effect on the
Company’s aggregate earnings or book value. Subsequent to the
Consolidation, the issued shares impacted by the Consolidation will have
a par value of $1.00 per share. The remaining unissued shares which are
not subject to the Consolidation will continue to have a par value of
$0.10 per share.
The following table presents the Company’s net income (loss) per share
had the Consolidation been effective as of June 30, 2011:
(dollars in thousands except share and per share amounts)
|
| Three Months Ended June 30, |
| Six Months Ended June 30, |
| | 2011 |
| 2010 | | 2011 |
| 2010 |
| Net income (loss) | | $ | (1,531 | ) | | $ | 26,251 | | $ | 4,494 | | $ | 28,070 |
| | | | | | | |
|
| | | | | | | |
|
|
Net income (loss) per common share:
| | | | | | | | |
|
Basic
| |
$
|
(0.58
|
)
| |
$
|
9.95
| |
$
|
1.70
| |
$
|
10.65
|
|
Diluted
| |
$
|
(0.58
|
)
| |
$
|
9.95
| |
$
|
1.70
| |
$
|
10.65
|
|
Weighted-average number of common shares outstanding:
| | | | | | | | |
|
Basic (1) | | |
2,642,642
| | | |
2,637,975
| | |
2,641,187
| | |
2,636,482
|
|
Diluted (1) | | |
2,642,642
| | | |
2,637,975
| | |
2,649,699
| | |
2,636,482
|
| | | | | | | | | | | | |
|
(1) Assumes that basic and diluted shares are rounded up to the
next whole share.
|
|
|
Appropriate adjustments will be made to the shareholders’ equity account
on the Company’s balance sheet, or the notes to the Company’s financial
statements, to reflect the changes in the number of issued shares and
the par value, once the Consolidation has been effected at the
discretion of the Board of Directors. The Company does not anticipate
that any other accounting consequences, including material changes to
the amount of stock-based compensation expense to be recognized in any
period, will arise as a result of the Consolidation.
Name Change
RAM Re has discontinued writing financial guaranty reinsurance and is
currently considering writing new lines of business, specifically
short-tail, non-catastrophe, property/casualty reinsurance. The Board of
Directors proposed that, in connection with RAM Re’s new business focus
and to reflect the departure from the financial guaranty business line,
that the shareholders consider giving approval at the Annual General
Meeting of shareholders to changing the names of the companies in the
RAM group of companies. On September 28, 2011 at the Annual General
Meeting of shareholders, the shareholders approved that the name of RAM
Holdings be changed from RAM Holdings Ltd. to American Overseas Group
Limited. and that the name of RAM Reinsurance Company Ltd. be changed to
American Overseas Reinsurance Company Limited. The Board of Directors of
RAM Holdings is authorized, in its sole discretion, to determine whether
it is in RAM Holdings’ best interest to proceed with and effect the
change of name and, if so, to determine the timing of such change,
subject to such change being made no later than December 31, 2011. On
September 29, 2011, the RAM Holdings Board of Directors approved the
implementation of the change of name and that it be effected no later
than December 31, 2011.
Settlement Agreement
Effective September 14, 2011, RAM Re entered into a Settlement Agreement
(the “Agreement”) with one of its ceding companies. The Agreement
provided, among other things, for RAM Re to make a $1.2 million
commutation payment to terminate the reinsurance with respect to certain
policies previously assumed, with par in-force of $26.2 million (the
“Released Risks”). In return, each party is released from all
liabilities and obligations with respect to the Released Risks. In
addition the Agreement includes agreements regarding certain retained
risk that will continue to be covered under the existing treaty. The
effect of the Agreement will be recorded in the third quarter 2011.
Forward-Looking Statements
This release contains statements that may be considered "forward-looking
statements" within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These statements
include, without limitation, the Company's expectations respecting the
volatility of its insured portfolio, losses, loss reserves and loss
development, the adequacy and availability of its liquidity and capital
resources, its current run off strategy, its consideration of other
reinsurance businesses, and its expense reduction measures. These
statements are based on current expectations and the current views of
the economic and operating environment and are not guarantees of future
performance. A number of risks and uncertainties, including economic
competitive conditions, could cause actual results to differ materially
from those projected in forward-looking statements. The Company's actual
results could differ materially from those expressed or implied in the
forward-looking statements. Among the factors that could cause actual
results to differ materially are: (i) RAM's ability to execute its
business strategy, including with respect to any new reinsurance
businesses; (ii) changes in general economic conditions, including
inflation, foreign currency exchange rates, interest rates and other
factors; (iii) the loss of significant customers with which RAM Re has a
concentration of its reinsurance in force; (iv) legislative and
regulatory developments; (v) changes in regulation or tax laws
applicable to RAM or its customers; (vi) more severe or more frequent
losses associated with RAM Re's insured portfolio; (vii) losses on
credit derivatives; (viii) changes in RAM's accounting policies and
procedures that impact RAM's reported financial results; (ix) the
effects of ongoing and future litigation and (x) other risks and
uncertainties that have not been identified at this time. RAM undertakes
no obligation to revise or update any forward-looking statement to
reflect changes in conditions, events, or expectations, except as
required by law.
Explanation of Non-GAAP Financial Measures
RAM believes that the following non-GAAP financial measures included in
this release serve to supplement GAAP information and are meaningful to
investors.
Operating income (loss): The Company believes operating
income (loss) is a useful measure because it measures income from
operations, unaffected by non-operating items such as realized
investment gains or losses, unrealized gains or losses on credit
derivatives and foreign currency gains or losses. Operating income
(loss) is typically used by research analysts and rating agencies in
their analysis of the Company.
Operating Book Value per share and Adjusted Operating Book Value
per share: RAM believes the presentation of operating and
adjusted operating book value per share to be useful because they give a
measure of the value of RAM, excluding non-operating items such as
unrealized gains and losses on credit derivatives. The Company derives
operating book value by beginning with GAAP book value and adding back
the unrealized gain or loss portion of its derivative liability,
excluding the impact of credit impairments. Adjusted operating book
value per share begins with operating book value as calculated above and
then adding or subtracting the value of:
a. GAAP unearned premium reserves (on policies classified as financial
guarantee);
b. Deferred acquisition costs;
c. Unearned premiums reserves and the present value of estimated future
installment premiums net of ceding commissions on credit derivative
policies (discounted at 1.76% at June 30, 2011, and 1.26% at December
31, 2010);
d. Unrealized appreciation or depreciation of investments; and
e. Noncontrolling interest in subsidiary.
Credit Impairments on Insured Credit Default Swap ("CDS")
Contracts: Management measures and monitors credit impairments
on RAM Re's credit derivatives, which are expected to be paid out over
the term of the credit default swap policies. The credit impairments are
a non-GAAP financial measure reported as management believes this
information to be useful to analysts and investors to review the results
of our entire portfolio of policies. Management considers credit
derivative policies as a normal extension of RAM Re’s financial
guarantee business and reinsurance in substance.
RAM Holdings Ltd. is a Bermuda-based holding company. Its operating
subsidiary, RAM Reinsurance Company Ltd., provides financial guaranty
reinsurance for U.S. and international public finance and structured
finance transactions. More information can be found at www.ramre.com.
| RAM Holdings Ltd. |
Consolidated Balance Sheets |
| (unaudited) |
| As at June 30, 2011 and December 31, 2010 |
| (dollars in thousands) |
|
| |
| |
| | | |
|
| | June 30, 2011 | | December 31, 2010 |
Assets | | | | |
| | | |
|
|
Investments:
| | | | |
Fixed-maturity securities held as available for sale, at fair value
| | | | |
|
(Amortized Cost: $275,654 and $280,807)
| |
$
|
286,679
| | |
$
|
291,620
| |
|
Cash and cash equivalents
| | |
18,764
| | | |
5,718
| |
|
Restricted cash
| | |
26,637
| | | |
16,722
| |
|
Accrued investment income
| | |
1,692
| | | |
1,818
| |
|
Reinsurance balances receivable, net
| | |
14,323
| | | |
17,659
| |
|
Recoverables on paid losses
| | |
6,444
| | | |
19,231
| |
|
Deferred policy acquisition costs
| | |
49,398
| | | |
54,870
| |
|
Deferred expenses
| | |
477
| | | |
521
| |
|
Other assets
| |
|
550
|
| |
|
193
|
|
| Total Assets | |
$
|
404,964
|
| |
$
|
408,352
|
|
| | | |
|
| | | |
|
Liabilities and Equity | | | | |
| | | |
|
| Liabilities: | | | | |
|
Loss and loss expense reserve
| |
$
|
60,437
| | |
$
|
52,412
| |
|
Unearned premiums
| | |
118,604
| | | |
133,666
| |
|
Accounts payable and accrued liabilities
| | |
751
| | | |
1,248
| |
|
Derivative liabilities
| | |
62,892
| | | |
63,525
| |
Redeemable Series A preference shares ($1,000 redemption value and
$0.10 par value; authorized shares - 75,000; issued and
outstanding shares - 59,700 at June 30, 2011 and December
31, 2010)
| |
|
59,700
|
| |
|
59,700
|
|
| Total Liabilities | | |
302,384
| | | |
310,551
| |
| | | |
|
| Shareholders' Equity: | | | | |
| | | |
|
|
Common shares
| | |
2,643
| | | |
2,639
| |
|
Additional paid-in capital
| | |
231,408
| | | |
231,339
| |
|
Accumulated other comprehensive income
| | |
11,025
| | | |
10,813
| |
|
Retained deficit
| |
|
(149,507
|
)
| |
|
(154,001
|
)
|
| Total Shareholders' Equity | |
|
95,569
|
| |
|
90,790
|
|
| | | |
|
|
Noncontrolling interest - Class B preference shares of subsidiary
| | |
7,011
| | | |
7,011
| |
| |
| |
|
| Total Equity | |
|
102,580
|
| |
|
97,801
|
|
| | | |
|
| Total Liabilities and Equity | |
$
|
404,964
|
| |
$
|
408,352
|
|
| | | | | | | |
|
| RAM Holdings Ltd. |
Consolidated Statements of Operations |
| (unaudited) |
| For the three and six months ended June 30, 2011 and 2010 |
| (dollars in thousands except share and per share amounts) |
|
| |
| |
| |
| |
| | | | | | | |
|
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2011 | | 2010 | | 2011 | | 2010 |
| Revenues | | | | | | | | |
| | | | | | | |
|
|
Net premiums earned
| |
$
|
3,612
| | |
$
|
4,232
| | |
$
|
8,024
| | |
$
|
7,920
| |
| | | | | | | |
|
|
Change in fair value of credit derivatives
| | | | | | | | |
|
Realized gains (losses) and other settlements
| | |
(1,473
|
)
| | |
1,023
| | | |
(19
|
)
| | |
(446
|
)
|
|
Unrealized gains (losses)
| |
|
118
|
| |
|
11,966
|
| |
|
1,124
|
| |
|
4,414
|
|
|
Net change in fair value of credit derivatives
| |
|
(1,355
|
)
| |
|
12,989
|
| |
|
1,105
|
| |
|
3,968
|
|
| | | | | | | |
|
|
Net investment income
| | |
2,350
| | | |
2,760
| | | |
4,748
| | | |
5,919
| |
|
Net realized gains on sale of investments
| | |
8
| | | |
862
| | | |
694
| | | |
1,306
| |
| | | | | | | |
|
|
Total other-than-temporary impairment losses
| | |
-
| | | |
(23
|
)
| | |
-
| | | |
(32
|
)
|
Portion of impairment losses recognized in other comprehensive
income (loss)
| |
|
-
|
| |
|
20
|
| |
|
-
|
| |
|
23
|
|
|
Net other-than-temporary impairment losses (recognized in earnings)
| | |
-
| | | |
(3
|
)
| | |
-
| | | |
(9
|
)
|
| | | | | | | |
|
|
Foreign currency gains
| | |
200
| | | |
(617
|
)
| | |
512
| | | |
(980
|
)
|
|
Net gain on extinguishment of redeemable Series A preference shares
| | |
-
| | | |
-
| | | |
-
| | | |
11,475
| |
|
Net gain on extinguishment of long-term debt
| |
|
-
|
| |
|
10,750
|
| |
|
-
|
| |
|
15,250
|
|
| Total revenues | | | 4,815 | | | | 30,973 | | | | 15,083 | | | | 44,849 | |
| | | | | | | |
|
| Expenses | | | | | | | | |
|
Losses and loss adjustment expenses
| | |
3,121
| | | |
(1,235
|
)
| | |
3,564
| | | |
4,731
| |
|
Acquisition expenses
| | |
1,556
| | | |
1,897
| | | |
3,456
| | | |
3,491
| |
|
Operating expenses
| | |
1,669
| | | |
3,726
| | | |
3,569
| | | |
7,639
| |
|
Interest expense
| |
|
-
|
| |
|
334
|
| |
|
-
|
| |
|
918
|
|
| | | | | | | |
|
| Total expenses | | | 6,346 | | | | 4,722 | | | | 10,589 | | | | 16,779 | |
| |
| |
| |
| |
|
| | | | | | | |
|
| Net income (loss) | | $ | (1,531 | ) | | $ | 26,251 |
| | $ | 4,494 |
| | $ | 28,070 |
|
| | | | | | | |
|
|
Net income (loss) per common share:
| | | | | | | | |
| Basic | |
$
|
(0.06
|
)
| |
$
|
1.00
| | |
$
|
0.17
| | |
$
|
1.06
| |
| Diluted | | |
(0.06
|
)
| | |
1.00
| | | |
0.17
| | | |
1.06
| |
|
Weighted-average number of common shares outstanding:
| | | | | | | | |
|
Basic
| | |
26,426,413
| | | |
26,379,752
| | | |
26,411,870
| | | |
26,364,819
| |
|
Diluted
| | |
26,426,413
| | | |
26,379,752
| | | |
26,496,992
| | | |
26,364,819
| |
| | | | | | | |
|
Reconciliation of net income (loss) to operating income (loss): |
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, |
| | 2011 |
| 2010 | | 2011 |
| 2010 |
| Operating Income (Loss) | | | | | | | | |
| | | | | | | |
|
|
Net income (loss) available to common shareholders
| |
$
|
(1,531
|
)
| |
$
|
26,251
| | |
$
|
4,494
| | |
$
|
28,070
| |
|
Less: Realized gains on sale of investments and other-than-temporary
impairment losses
| | |
(8
|
)
| | |
(859
|
)
| | |
(694
|
)
| | |
(1,297
|
)
|
|
Less: Unrealized (gains) losses on credit derivatives
| | |
(118
|
)
| | |
(11,966
|
)
| | |
(1,124
|
)
| | |
(4,414
|
)
|
|
Add back: credit impairment on derivatives
| | |
(666
|
)
| | |
(1,129
|
)
| | |
156
| | | |
1,835
| |
|
Less: Foreign currency (gains)
| | |
(200
|
)
| | |
617
| | | |
(512
|
)
| | |
980
| |
|
Less: Gains on debt and preference shares
| |
|
-
|
| |
|
(10,750
|
)
| |
|
-
|
| |
|
(26,725
|
)
|
| | | | | | | |
|
|
Operating Income (Loss)
| |
$
|
(2,523
|
)
| |
$
|
2,164
|
| |
$
|
2,320
|
| |
$
|
(1,551
|
)
|
| | | | | | | |
|
| | | | | | | |
|
|
Net income (loss) per diluted share
| |
$
|
(0.06
|
)
| |
$
|
1.00
| | |
$
|
0.17
| | |
$
|
1.06
| |
|
Less: Realized gains on sale of investments and other-than-temporary
impairment losses
| | |
(0.00
|
)
| | |
(0.03
|
)
| | |
(0.03
|
)
| | |
(0.05
|
)
|
|
Less: Unrealized (gains) losses on credit derivatives
| | |
(0.00
|
)
| | |
(0.45
|
)
| | |
(0.04
|
)
| | |
(0.17
|
)
|
|
Add back: credit impairment on derivatives
| | |
(0.03
|
)
| | |
(0.04
|
)
| | |
0.01
| | | |
0.07
| |
|
Less: Foreign currency (gains)
| | |
(0.01
|
)
| | |
0.02
| | | |
(0.02
|
)
| | |
0.04
| |
|
Less: Gains on debt and preference shares
| |
|
0.00
|
| |
|
(0.41
|
)
| |
|
0.00
|
| |
|
(1.01
|
)
|
|
Operating income (loss) per diluted share
| |
$
|
(0.10
|
)
| |
$
|
0.08
|
| |
$
|
0.09
|
| |
$
|
(0.06
|
)
|
| | | | | | | | | | | | | | | |
|
Reconciliation of book value to operating book value and
adjusted operating book value: |
|
| |
| |
| |
| | | As at | | As at |
| | | June 30, 2011 | | Dec 31, 2010 |
| | | | |
|
|
Shares outstanding
| | |
26,431
| | | |
26,395
| |
Operating Book Value | | | | |
|
Shareholders' Equity (Book Value)
| | |
95,569
| | | |
90,790
| |
|
Derivative liability (1) | | |
62,352
| | | |
63,476
| |
|
Add back credit impairments on derivatives
| | |
(5,515
|
)
| | |
(5,670
|
)
|
|
Operating Book Value Per Share
| | |
5.77
| | | |
5.63
| |
|
Noncontrolling interest
| | |
7,011
| | | |
7,011
| |
|
Unearned premiums (2) | | |
119,714
| | | |
135,070
| |
|
Deferred acquisition costs
| | |
(49,398
|
)
| | |
(54,870
|
)
|
|
Present value of installment premiums (3) | | |
13,315
| | | |
21,011
| |
|
Unrealized gains on investments
| | |
(11,025
|
)
| | |
(10,813
|
)
|
|
Adjusted Operating Book Value Per Share
| |
$
|
8.78
| | |
$
|
9.32
| |
| | | | |
|
(1) Represents only the unrealized gains/losses portion of the
derivative liability.
|
| | | | |
|
(2) Includes unearned premium balances on financial guaranty and
credit derivative policies. The unearned premiums on financial
guaranty policies include the present value of future installment
premiums, net of ceding commissions.
|
| | | | |
|
(3) Estimated present value of future installments, net of ceding
commissions, on policies written in credit derivative form only.
At June 30, 2011 and December 31, 2010, the discount rate was
1.76% and 1.26%, respectively.
|
| | | | |
RAM has posted its second quarter 2011 financial results to its website
at www.ramre.com
under "Investor Information". If you are a shareholder of RAM Holdings
Ltd. and wish to receive a hard copy of the financial statements by
mail, please contact:
|
RAM Holdings Ltd.
|
|
RAM Re House
|
|
46 Reid Street
|
|
Hamilton, HM 12
|
|
Bermuda
|
|
|
|
Attention: David Steel
|
|
Telephone: 441-296-6501
|
Email: info@ramre.bm |

Contacts:
RAM Holdings Ltd.
David Steel, 441-296-6501
Email: info@ramre.bm
Source: RAM Holdings Ltd.
© 2026 Canjex Publishing Ltd. All rights reserved.