- Board declares $0.34 per share cash dividend

Company Website:
http://www.analog.com
NORWOOD, Mass. -- (Business Wire)
Analog Devices, Inc. (NASDAQ: ADI),
a global leader in high-performance semiconductors for signal processing
applications, today announced financial results for its second quarter
of fiscal year 2013, which ended May 4, 2013.
“We had a solid second quarter led by strong sequential revenue growth
from industrial and automotive applications,” said Vincent Roche,
President and CEO. “Excluding special items, operating margins expanded
300 basis points compared to the prior quarter and diluted earnings per
share grew three times faster than revenue over the same period,
demonstrating the strength of our operating model.”
“Orders were higher in the second quarter compared to the prior quarter,
but customers remain cautious given the uncertain macroeconomic
environment. As a result, our outlook for the third quarter is for
revenue to be approximately flat to up 4%,” continued Mr. Roche. “We are
planning for margins to expand as factory utilization improves and for
expenses to remain under tight control, which we believe will generate
good earnings leverage and strong free cash flow.”
ADI also announced that its Board of Directors has declared a cash
dividend of $0.34 per outstanding share of common stock. The dividend
will be paid on June 11, 2013 to all shareholders of record at the close
of business on May 31, 2013.
Results for the Second Quarter of Fiscal 2013
-
Revenue totaled $659 million
-
Gross margin was 64% of revenue
-
Operating margin was 30% of revenue, excluding special items, and was
29% on a GAAP basis
-
Diluted EPS was $0.52
-
Cash flow from operations was $252 million, or 38% of revenue
Please refer to the schedules provided for a summary of revenue and
earnings, selected balance sheet information, and the cash flow
statement for the second quarter of fiscal year 2013, as well as the
immediately prior and year-ago quarters. Additional information on
revenue by end market and revenue by product type is provided on
Schedules D and E. A more complete table covering prior periods is
available at investor.analog.com.
Outlook for the Third Quarter of Fiscal 2013
The following statements are based on current expectations. These
statements are forward- looking and actual results may differ
materially, as a result of, among other things, the important factors
discussed at the end of this release. These statements supersede all
prior statements regarding our business outlook set forth in prior ADI
news releases, and ADI disclaims any obligation to update these
forward-looking statements.
-
Revenue estimated to be in the range of $655 to $685 million
-
Gross margin estimated to be approximately 64.5%
-
Operating expenses estimated to be approximately $226 million
-
Tax rate estimated to be approximately 16.5%
-
Diluted EPS estimated at $0.51 to $0.56
Conference Call Scheduled for 5:00 pm ET
ADI will host a conference call to discuss the second quarter results
and short-term outlook today, beginning at 5:00 pm ET. Investors may
join via webcast, accessible at investor.analog.com,
or by telephone (call 706-634-7193 ten minutes before the call begins
and provide the password "ADI.").
A replay will be available two hours after the completion of the call.
The replay may be accessed for up to two weeks by dialing 855-859-2056
(replay only) and providing the conference ID: 50465143, or by
visiting investor.analog.com.
Non-GAAP Financial Information
This release includes non-GAAP financial measures that are not in
accordance with, nor an alternative to, generally accepted accounting
principles and may be different from non-GAAP measures used by other
companies. In addition, these non-GAAP measures are not based on any
comprehensive set of accounting rules or principles.
Schedule F of this press release provides the reconciliation of the
Company’s non-GAAP measures to its GAAP measures.
Manner in Which Management Uses the Non-GAAP
Financial Measures
Management uses non-GAAP operating expenses, non-GAAP operating income,
non-GAAP operating margins, and non-GAAP diluted earnings per share to
evaluate the Company’s operating performance from continuing operations
against past periods and to budget and allocate resources in future
periods. These non-GAAP measures also assist management in understanding
and evaluating the Company’s operating results and trends in the
Company’s business.
Economic Substance Behind Management’s Decision
to Use Non-GAAP Financial Measures
The items excluded from the non-GAAP measures were excluded because they
are of a non-recurring or non-cash nature.
The following items are excluded from our non-GAAP operating
expenses, non-GAAP operating income, non-GAAP operating margin, and
non-GAAP diluted earnings per share:
Restructuring-Related Expenses. These expenses are incurred in
connection with facility closures, consolidation of manufacturing
facilities, and other cost reduction efforts. Apart from ongoing expense
savings as a result of such items, these expenses and the related tax
effects have no direct correlation to the operation of our business in
the future.
Stock-based Compensation Expense. In the second quarter of fiscal
2013, following the death of the Company’s CEO, the Company recorded
$6.3 million of stock-based compensation expense due to the accelerated
vesting of restricted stock units in accordance with the terms of his
restricted stock unit agreement. This stock-based compensation expense
and the related tax effect have no direct correlation to the operation
of our business in the future.
The following items are excluded from our non-GAAP diluted earnings
per share:
Tax-Related Items. In the first quarter of fiscal year 2013, the
Company recorded a $6.3 million tax benefit related to the reinstatement
of the R&D tax credit in January 2013, retroactive to January 1, 2012.
In the second quarter of fiscal 2013, the Company recorded a $6.6
million tax benefit as a result of the reversal of prior period tax
liabilities. We excluded these tax-related items from our non-GAAP
measures because they are not associated with the tax expense on our
current operating results.
Why Management Believes the Non-GAAP Financial
Measures Provide Useful Information to Investors
Management believes that the presentation of non-GAAP operating
expenses, non-GAAP operating income, non-GAAP operating margins, and
non-GAAP diluted EPS is useful to investors because it provides
investors with the operating results that management uses to manage the
Company.
Material Limitations Associated with Use of the
Non-GAAP Financial Measures
Analog Devices believes that non-GAAP operating expenses, non-GAAP
operating income, non-GAAP operating margins, and non-GAAP diluted EPS
have material limitations in that they do not reflect all of the amounts
associated with our results of operations as determined in accordance
with GAAP and that these measures should only be used to evaluate our
results of operations in conjunction with the corresponding GAAP
measures. In addition, our non-GAAP measures may not be comparable to
the non-GAAP measures reported by other companies. The Company’s use of
non-GAAP measures, and the underlying methodology when excluding certain
items, is not necessarily an indication of the results of operations
that may be expected in the future, or that the Company will not, in
fact, record such items in future periods.
Management’s Compensation for Limitations of
Non-GAAP Financial Measures
Management compensates for these material limitations in non-GAAP
operating expenses, non-GAAP operating income, non-GAAP operating
margins, and non-GAAP diluted EPS by also evaluating our GAAP results
and the reconciliations of our non-GAAP measures to the most directly
comparable GAAP measures. Investors should consider our non-GAAP
financial measures in conjunction with the corresponding GAAP measures.
About Analog Devices
Innovation, performance, and excellence are the cultural pillars on
which Analog Devices has built one of the longest standing, highest
growth companies within the technology sector. Acknowledged
industry-wide as the world leader in data conversion and signal
conditioning technology, Analog Devices serves over 60,000 customers,
representing virtually all types of electronic equipment. Analog Devices
is headquartered in Norwood, Massachusetts, with design and
manufacturing facilities throughout the world. Analog Devices' common
stock is included in the S&P 500 Index.
This release may be deemed to contain forward-looking statements
intended to qualify for the safe harbor from liability established by
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements include, among other things, our statements
regarding expected revenue,earnings per share, operating
expenses, gross margin, tax rate, and other financial results, expected
production and inventory levels, expected market trends, and expected
customer demand and order rates for our products,that are based
on our current expectations, beliefs, assumptions, estimates, forecasts,
and projections about our business and the industry and markets in which
Analog Devices operates. The statements contained in this release are
not guarantees of future performance, are inherently uncertain, involve
certain risks, uncertainties, and assumptions that are difficult to
predict, and do not give effect to the potential impact of any mergers,
acquisitions, divestitures, or business combinations that may be
announced or closed after the date hereof. Therefore, actual outcomes
and results may differ materially from what is expressed in such
forward-looking statements, and such statements should not be relied
upon as representing Analog Devices’ expectations or beliefs as of any
date subsequent to the date of this press release. We do not undertake
any obligation to update forward-looking statements made by us.
Important factors that may affect future operating results include:
sovereign debt issues globally, any faltering in global economic
conditions or the stability of credit and financial markets, erosion of
consumer confidence and declines in customer spending, unavailability of
raw materials, services, supplies or manufacturing capacity, changes in
geographic, product or customer mix, adverse results in litigation
matters, and other risk factors described in our most recent filings
with the Securities and Exchange Commission.Our results of
operations for the periods presented in this release are not necessarily
indicative of our operating results for any future periods. Any
projections in this release are based on limited information currently
available to Analog Devices, which is subject to change. Although any
such projections and the factors influencing them will likely change, we
will not necessarily update the information, as we will only provide
guidance at certain points during the year. Such information speaks only
as of the original issuance date of this release.
Analog Devices and the Analog Devices logo are registered trademarks or
trademarks of Analog Devices, Inc. All other trademarks mentioned in
this document are the property of their respective owners.
|
|
| |
|
| |
|
| |
Analog Devices, Second Quarter, Fiscal 2013
Schedule
A Revenue and Earnings Summary (GAAP) (In
thousands, except per-share amounts) |
| | | | | | | | |
|
| | |
|
| | | Three Months Ended |
|
|
|
| 2Q 13 May 4, 2013 |
|
| 1Q 13 Feb. 2, 2013 |
|
| 2Q 12 May 5, 2012 |
|
Revenue
| | |
$
|
659,250
| | | |
$
|
622,134
| | | |
$
|
675,094
| |
|
Year-to-year change
| | | |
-2
|
%
| | | |
-4
|
%
| | | |
-15
|
%
|
|
Quarter-to-quarter change
| | | |
6
|
%
| | | |
-10
|
%
| | | |
4
|
%
|
|
Cost of sales (1)
|
|
|
|
237,055
|
|
|
|
|
231,850
|
|
|
|
|
234,639
|
|
|
Gross margin
| | | |
422,195
| | | | |
390,284
| | | | |
440,455
| |
|
Gross margin percentage
| | | |
64.0
|
%
| | | |
62.7
|
%
| | | |
65.2
|
%
|
|
Year-to-year change (basis points)
| | | |
-120
| | | | |
-50
| | | | |
-240
| |
|
Quarter-to-quarter change (basis points)
|
|
|
|
130
|
|
|
|
|
-110
|
|
|
|
|
200
|
|
|
Operating expenses:
| | | | | | | | | |
|
R&D (1)
| | | |
128,110
| | | | |
125,164
| | | | |
127,537
| |
|
Selling, marketing and G&A (1)
| | | |
102,703
| | | | |
97,560
| | | | |
99,992
| |
|
Special charges
|
|
|
|
-
|
|
|
|
|
14,071
|
|
|
|
|
-
|
|
|
Total operating expenses
| | | |
230,813
| | | | |
236,795
| | | | |
227,529
| |
|
Total operating expenses percentage
| | | |
35.0
|
%
| | | |
38.1
|
%
| | | |
33.7
|
%
|
|
Year-to-year change (basis points)
| | | |
130
| | | | |
320
| | | | |
390
| |
|
Quarter-to-quarter change (basis points)
|
|
|
|
-310
|
|
|
|
|
530
|
|
|
|
|
-120
|
|
|
Operating income
| | | |
191,382
| | | | |
153,489
| | | | |
212,926
| |
|
Operating income percentage
| | | |
29.0
|
%
| | | |
24.7
|
%
| | | |
31.5
|
%
|
|
Year-to-year change (basis points)
| | | |
-250
| | | | |
-360
| | | | |
-620
| |
|
Quarter-to-quarter change (basis points)
|
|
|
|
430
|
|
|
|
|
-630
|
|
|
|
|
320
|
|
|
Other expense
|
|
|
|
3,721
|
|
|
|
|
3,380
|
|
|
|
|
1,472
|
|
|
Income before income tax
| | | |
187,661
| | | | |
150,109
| | | | |
211,454
| |
|
Provision for income taxes
| | | |
23,189
| | | | |
18,887
| | | | |
48,555
| |
|
Tax rate percentage
|
|
|
|
12.4
|
%
|
|
|
|
12.6
|
%
|
|
|
|
23.0
|
%
|
|
Net income
|
|
|
$
|
164,472
|
|
|
|
$
|
131,222
|
|
|
|
$
|
162,899
|
|
| | | | | | | | |
|
|
Shares used for EPS - basic
| | | |
307,444
| | | | |
303,484
| | | | |
298,130
| |
|
Shares used for EPS - diluted
| | | |
313,368
| | | | |
310,275
| | | | |
305,921
| |
| | | | | | | | |
|
|
Earnings per share - basic
| | |
$
|
0.53
| | | |
$
|
0.43
| | | |
$
|
0.55
| |
|
Earnings per share - diluted
| | |
$
|
0.52
| | | |
$
|
0.42
| | | |
$
|
0.53
| |
| | | | | | | | |
|
|
Dividends paid per share
|
|
|
$
|
0.34
|
|
|
|
$
|
0.30
|
|
|
|
$
|
0.30
|
|
| | | | | | | | |
|
|
(1) Includes stock-based compensation expense as follows:
| | | | | | | | | |
|
Cost of sales
| | |
$
|
1,517
| | | |
$
|
1,667
| | | |
$
|
1,671
| |
|
R&D
| | |
$
|
5,044
| | | |
$
|
5,600
| | | |
$
|
5,162
| |
|
Selling, marketing and G&A
| | |
$
|
11,395
| | | |
$
|
5,794
| | | |
$
|
5,267
| |
|
|
| |
|
| |
|
| |
Analog Devices, Second Quarter, Fiscal 2013
Schedule
B Selected Balance Sheet Information (GAAP) (In
thousands) |
| | | | | | | | |
|
|
|
|
| 2Q 13 May 4, 2013 |
|
| 1Q 13 Feb. 2, 2013 |
|
| 2Q 12 May 5, 2012 |
|
Cash & short-term investments
| | |
$
|
4,172,141
| | |
$
|
3,986,979
| | |
$
|
3,752,625
|
|
Accounts receivable, net
| | | |
333,924
| | | |
329,578
| | | |
330,282
|
|
Inventories (1)
| | | |
298,967
| | | |
307,263
| | | |
303,742
|
|
Other current assets
|
|
|
|
158,180
|
|
|
|
190,115
|
|
|
|
135,880
|
|
Total current assets
| | | |
4,963,212
| | | |
4,813,935
| | | |
4,522,529
|
|
PP&E, net
| | | |
490,047
| | | |
491,431
| | | |
478,959
|
|
Investments
| | | |
18,678
| | | |
32,720
| | | |
30,209
|
|
Goodwill and intangible assets
| | | |
311,587
| | | |
313,084
| | | |
309,092
|
|
Other
|
|
|
|
57,512
|
|
|
|
65,638
|
|
|
|
71,701
|
|
Total assets
|
|
|
$
|
5,841,036
|
|
|
$
|
5,716,808
|
|
|
$
|
5,412,490
|
| | | | | | | | |
|
|
Deferred income on shipments to distributors, net
| | |
$
|
244,202
| | |
$
|
243,396
| | |
$
|
244,150
|
|
Other current liabilities
| | | |
264,960
| | | |
265,139
| | | |
314,424
|
|
Long-term debt, non-current
| | | |
757,855
| | | |
759,672
| | | |
847,983
|
|
Non-current liabilities
| | | |
113,429
| | | |
124,804
| | | |
80,793
|
|
Shareholders' equity
|
|
|
|
4,460,590
|
|
|
|
4,323,797
|
|
|
|
3,925,140
|
|
Total liabilities & equity
|
|
|
$
|
5,841,036
|
|
|
$
|
5,716,808
|
|
|
$
|
5,412,490
|
| | | | | | | | |
|
(1) Includes $2,123, $2,381, and $2,318 related to stock-based
compensation in 2Q13, 1Q13, and 2Q12, respectively.
|
|
|
| |
|
| |
|
| |
Analog Devices, Second Quarter, Fiscal 2013
Schedule
C Cash Flow Statement (GAAP) (In
thousands) |
| | | | | | | | |
|
| | |
|
|
|
|
|
|
|
| | | Three Months Ended |
| | | 2Q 13 May 4, 2013 |
|
| 1Q 13 Feb. 2, 2013 |
|
| 2Q 12 May 5, 2012 |
|
Cash flows from operating activities:
| | | | | | | | | |
|
Net Income
| | |
$
|
164,472
| | | |
$
|
131,222
| | | |
$
|
162,899
| |
|
Adjustments to reconcile net income
| | | | | | | | | |
|
to net cash provided by operations:
| | | | | | | | | |
|
Depreciation
| | | |
27,478
| | | | |
27,755
| | | | |
26,871
| |
|
Amortization of intangibles
| | | |
55
| | | | |
55
| | | | |
18
| |
|
Stock-based compensation expense
| | | |
17,956
| | | | |
13,061
| | | | |
12,100
| |
|
Gain on sale of investments
| | | |
-
| | | | |
-
| | | | |
(1,231
|
)
|
|
Excess tax benefit - stock options
| | | |
(2,833
|
)
| | | |
(5,975
|
)
| | | |
(2,602
|
)
|
|
Deferred income taxes
| | | |
(767
|
)
| | | |
(9,635
|
)
| | | |
(7,762
|
)
|
|
Other non-cash activity
| | | |
(20
|
)
| | | |
(1,362
|
)
| | | |
(981
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
45,845
|
|
|
|
|
2,848
|
|
|
|
|
36,657
|
|
|
Total adjustments
|
|
|
|
87,714
|
|
|
|
|
26,747
|
|
|
|
|
63,070
|
|
|
Net cash provided by operating activities
|
|
|
|
252,186
|
|
|
|
|
157,969
|
|
|
|
|
225,969
|
|
|
Percent of total revenue
|
|
|
|
38.3
|
%
|
|
|
|
25.4
|
%
|
|
|
|
33.5
|
%
|
| | | | | | | | |
|
|
Cash flows from investing activities:
| | | | | | | | | |
|
Purchases of short-term available-for-sale investments
| | | |
(2,203,316
|
)
| | | |
(1,653,593
|
)
| | | |
(2,235,601
|
)
|
|
Maturities of short-term available-for-sale investments
| | | |
1,726,488
| | | | |
1,551,147
| | | | |
1,635,795
| |
|
Sales of short-term available-for-sale investments
| | | |
91,351
| | | | |
283,164
| | | | |
109,734
| |
|
Proceeds related to sale of investments
| | | |
-
| | | | |
-
| | | | |
1,506
| |
|
Additions to property, plant and equipment
| | | |
(26,179
|
)
| | | |
(18,269
|
)
| | | |
(30,137
|
)
|
|
Payments for acquisitions, net of cash acquired
| | | |
-
| | | | |
-
| | | | |
(24,158
|
)
|
|
Increase in other assets
|
|
|
|
(478
|
)
|
|
|
|
(2,048
|
)
|
|
|
|
(1,650
|
)
|
|
Net cash (used for) provided by investing activities
|
|
|
|
(412,134
|
)
|
|
|
|
160,401
|
|
|
|
|
(544,511
|
)
|
| | | | | | | | |
|
|
Cash flows from financing activities:
| | | | | | | | | |
|
Early termination of swap agreements
| | | |
-
| | | | |
-
| | | | |
18,520
| |
|
Term loan repayments
| | | |
-
| | | | |
(60,108
|
)
| | | |
(3,625
|
)
|
|
Dividend payments to shareholders
| | | |
(104,415
|
)
| | | |
(90,679
|
)
| | | |
(89,402
|
)
|
|
Repurchase of common stock
| | | |
(4,519
|
)
| | | |
(17,001
|
)
| | | |
(44,143
|
)
|
|
Proceeds from employee stock plans
| | | |
62,255
| | | | |
113,770
| | | | |
38,878
| |
|
Contingent consideration payment
| | | |
-
| | | | |
(3,752
|
)
| | | |
-
| |
|
Increase (decrease) in other financing activities
| | | |
4,184
| | | | |
(1,027
|
)
| | | |
(7,155
|
)
|
|
Excess tax benefit - stock options
|
|
|
|
2,833
|
|
|
|
|
5,975
|
|
|
|
|
2,602
|
|
|
Net cash used for financing activities
|
|
|
|
(39,662
|
)
|
|
|
|
(52,822
|
)
|
|
|
|
(84,325
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
|
(556
|
)
|
|
|
|
1,416
|
|
|
|
|
491
|
|
| | | | | | | | |
|
|
Net (decrease) increase in cash and cash equivalents
| | | |
(200,166
|
)
| | | |
266,964
| | | | |
(402,376
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
795,797
|
|
|
|
|
528,833
|
|
|
|
|
1,097,442
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
595,631
|
|
|
|
$
|
795,797
|
|
|
|
$
|
695,066
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Analog Devices, Second Quarter, Fiscal 2013 |
| | | | | | | | | | | | | | | | | |
|
Schedule D |
Revenue Trends by End Market |
|
|
|
The categorization of revenue by end market is determined using a
variety of data points including the technical characteristics of
the product, the “sold to” customer information, the "ship to"
customer information and the end customer product or application
into which our product will be incorporated. As data systems for
capturing and tracking this data evolve and improve, the
categorization of products by end market can vary over time. When
this occurs we reclassify revenue by end market for prior periods.
Such reclassifications typically do not materially change the sizing
of, or the underlying trends of results within, each end market.
|
| | |
|
| | | Three Months Ended |
| | | May 4, 2013 | | | Feb. 2, 2013 | | | May 5, 2012 |
| | | Revenue |
|
| % |
|
|
| Q/Q % |
|
| Y/Y % | | | Revenue | | | Revenue |
|
Industrial
| | |
$
|
312,071
| | |
47
|
%
| | |
11
|
%
| | |
-4
|
%
| | |
$
|
281,516
| | |
$
|
324,728
|
|
Automotive
| | | |
122,229
| | |
19
|
%
| | |
14
|
%
| | |
3
|
%
| | | |
107,647
| | | |
118,210
|
|
Consumer
| | | |
101,049
| | |
15
|
%
| | |
-6
|
%
| | |
-5
|
%
| | | |
106,949
| | | |
106,086
|
|
Communications
| | |
|
123,901
|
|
|
19
|
%
| | |
-2
|
%
| | |
-2
|
%
| | |
|
126,022
|
|
|
|
126,070
|
| Total Revenue | | | $ | 659,250 |
|
| 100 | % | | | 6 | % | | | -2 | % | | | $ | 622,134 |
|
| $ | 675,094 |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Analog Devices, Second Quarter, Fiscal 2013 |
| | | | | | | | | | | | | | | | | |
|
Schedule E |
Revenue Trends by Product Type |
|
|
The categorization of our products into broad categories is based
on the characteristics of the individual products, the
specification of the products and in some cases the specific uses
that certain products have within applications. The categorization
of products into categories is therefore subject to judgment in
some cases and can vary over time. In instances where products
move between product categories we reclassify the amounts in the
product categories for all prior periods. Such reclassifications
typically do not materially change the sizing of, or the
underlying trends of results within, each product category.
|
| | |
|
| | | Three Months Ended |
| | | May 4, 2013 | | | Feb. 2, 2013 | | | May 5, 2012 |
| | | Revenue |
|
| %* |
|
| Q/Q % |
|
| Y/Y % | | | Revenue | | | Revenue |
|
Converters
| | |
$
|
301,887
| | |
46
|
%
| | |
9
|
%
| | |
1
|
%
| | |
$
|
277,637
| | |
$
|
300,338
|
|
Amplifiers / Radio Frequency
| | | |
164,793
| | |
25
|
%
| | |
4
|
%
| | |
-7
|
%
| | | |
157,853
| | | |
177,872
|
|
Other analog
| | |
|
91,906
|
|
|
14
|
%
| | |
-4
|
%
| | |
2
|
%
| | |
|
95,693
|
|
|
|
90,442
|
|
Subtotal Analog Signal Processing
| | |
|
558,586
|
|
|
85
|
%
| | |
5
|
%
| | |
-2
|
%
| | |
|
531,183
|
|
|
|
568,652
|
|
Power management & reference
| | |
|
43,623
|
|
|
7
|
%
| | |
11
|
%
| | |
-5
|
%
| | |
|
39,460
|
|
|
|
46,051
|
| Total Analog Products | | | $ | 602,209 |
|
| 91 | % | | | 6 | % | | | -2 | % | | | $ | 570,643 |
|
| $ | 614,703 |
|
Digital Signal Processing
| | |
|
57,041
|
|
|
9
|
%
| | |
11
|
%
| | |
-6
|
%
| | |
|
51,491
|
|
|
|
60,391
|
| Total Revenue | | | $ | 659,250 |
|
| 100 | % | | | 6 | % | | | -2 | % | | | $ | 622,134 |
|
| $ | 675,094 |
| | | | | | | | | | | | | | | | | |
|
|
* The sum of the individual percentages does not equal the total due
to rounding
|
|
|
| |
|
| |
|
| |
Analog Devices, Second Quarter, Fiscal 2013
Schedule
F Reconciliation from Non-GAAP to GAAP Data (In
thousands, except per-share amounts)
See
"Non-GAAP Financial Information" in this press release for a
description of the items excluded from our non-GAAP measures. |
| | |
|
|
|
|
|
|
|
| | | Three Months Ended |
| | | 2Q 13 May 4, 2013 | | | 1Q 13 Feb. 2, 2013 | | | 2Q 12 May 5, 2012 |
| | | | | | | | |
|
| GAAP Operating Expenses | | | $ 230,813 | | | $ 236,795 | | | $ 227,529 |
| Percent of Revenue | | | 35.0% | | | 38.1% | | | 33.7% |
|
Restructuring-Related Expense
| | |
-
| | |
(14,071)
| | |
-
|
|
Stock-Based Compensation Expense
| | |
(6,273)
|
|
|
-
|
|
|
-
|
| Non-GAAP Operating Expenses | | | $ 224,540 |
|
| $ 222,724 |
|
| $ 227,529 |
| Percent of Revenue | | | 34.1% | | | 35.8% | | | 33.7% |
| | | | | | | | |
|
| GAAP Operating Income/Margin | | | $ 191,382 | | | $ 153,489 | | | $ 212,926 |
| Percent of Revenue | | | 29.0% | | | 24.7% | | | 31.5% |
|
Restructuring-Related Expense
| | |
-
| | |
14,071
| | |
-
|
|
Stock-Based Compensation Expense
| | |
6,273
|
|
|
-
|
|
|
-
|
| Non-GAAP Operating Income/Margin | | | $ 197,655 |
|
| $ 167,560 |
|
| $ 212,926 |
| Percent of Revenue | | | 30.0% | | | 26.9% | | | 31.5% |
| | | | | | | | |
|
| GAAP Diluted EPS | | | $ 0.52 | | | $ 0.42 | | | $ 0.53 |
|
Impact of the Reinstatement of the R&D Tax Credit
| | |
-
| | |
(0.02)
| | |
-
|
|
Restructuring-Related Expense
| | |
-
| | |
0.04
| | |
-
|
|
Impact of the Reversal of Prior Period Tax Liabilities
| | |
(0.02)
| | |
-
| | |
-
|
|
Stock-Based Compensation Expense
| | |
0.01
|
|
|
-
|
|
|
-
|
| Non-GAAP Diluted EPS (1) | | | $ 0.52 |
|
| $ 0.44 |
|
| $ 0.53 |
| | | | | | | | |
|
|
(1) The sum of the individual per share amounts may not equal the
total due to rounding
|

Contacts:
Analog Devices, Inc.
Mr. Ali Husain, 781-461-3282
Director of
Investor Relations
Fax: 781-461-3491
investor.relations@analog.com
Source: Analog Devices, Inc.
© 2026 Canjex Publishing Ltd. All rights reserved.