-
Third quarter revenue grew 26 percent year over year to $257.6 million
-
Third quarter revenue grew 21 percent year over year excluding the
impact of currency exchange fluctuations and revenue from acquisitions
-
GAAP net income per diluted share decreased 98 percent year over year
to $0.01
-
Non-GAAP adjusted net income per diluted share decreased 54 percent
year over year to $0.29
VENLO, the Netherlands -- (Business Wire)
Vistaprint N.V. (Nasdaq: VPRT), a leading online provider of
professional marketing products and services to micro businesses and the
home, today announced financial results for the three month period ended
March 31, 2012, the third quarter of its 2012 fiscal year.
“We delivered another solid quarter of revenue growth in the third
quarter,” said Robert Keane, president and chief executive officer. “We
continue to progress against our five-year objectives announced just
nine months ago. Revenue was in the upper half of our guidance range
with particular strength in new customer acquisition numbers and in
North America, where we are further along with the execution of our
long-term strategy initiatives. Our earnings per share upside was due to
several factors, some of which are timing related, but some of which
improve our earnings outlook for the full year.”
Financial Metrics (include Albumprinter and
Webs results unless otherwise stated):
-
Revenue for the third quarter of fiscal year 2012 grew to $257.6
million, a 26 percent increase over revenue of $203.7 million reported
in the same quarter a year ago. Excluding Albumprinter and Webs
combined revenue of $14.0 million, total third quarter revenue was
$243.6 million.
-
Excluding the estimated impact from currency exchange rate
fluctuations and revenue from acquired businesses, total revenue grew
21 percent from the same quarter a year ago.
-
Gross margin (revenue minus the cost of revenue as a percent of total
revenue) in the third quarter was 65.5 percent, compared to 65.3
percent in the same quarter a year ago.
-
Operating income in the third quarter was $7.8 million, or 3.0 percent
of revenue, and reflected a 69 percent decrease compared to $25.6
million, or 12.6 percent of revenue in the same quarter a year ago.
-
GAAP net income for the third quarter was $0.3 million, or 0.1 percent
of revenue, representing a 99 percent decrease compared to $22.9
million, or 11.3 percent of revenue in the same quarter a year ago.
-
GAAP net income per diluted share for the third quarter was $0.01,
versus $0.51 in the same quarter a year ago.
-
Non-GAAP adjusted net income for the third quarter was $11.2 million,
or 4.4 percent of revenue, representing a 60 percent decrease compared
to $28.2 million, or 13.8 percent of revenue in the same quarter a
year ago. Non-GAAP adjusted net income excludes $2.4 million of
amortization expense for acquisition-related intangible assets, $1.0
million of tax charges related to the alignment of acquisition-related
intellectual property with global operations, and $7.6 million of
share-based compensation expense and its related tax effect.
-
Non-GAAP adjusted net income per diluted share for the third quarter,
which excludes amortization expense for acquisition-related intangible
assets, tax charges related to the alignment of acquisition-related
intellectual property with global operations, and share-based
compensation expense and its related tax effect, was $0.29, versus
$0.63 in the same quarter a year ago.
-
Capital expenditures in the third quarter were $8.5 million or 3.3
percent of revenue.
-
During the third quarter, the company generated $9.6 million in cash
from operations and $(0.3) million in free cash flow, defined as cash
from operations less purchases of property, plant and equipment,
purchases of intangible assets not related to acquisitions, and
capitalization of software and website development costs.
-
The company had $52.1 million in cash and cash equivalents as of March
31, 2012.
Operating Metrics (exclude Albumprinter and
Webs results unless otherwise stated):
-
Vistaprint acquired approximately 2.4 million new customers in the
third fiscal quarter ended March 31, 2012, compared with 1.8 million
in the same quarter a year ago, reflecting an increase of 33 percent.
-
On a trailing twelve month basis, unique active customer count was
13.8 million. Unique active customer count is the number of individual
customers who purchased from us in a given period, with no regard to
the frequency of purchase. This compares to 11.1 million in the twelve
month period ended March 31, 2011.
-
Total order volume in the third quarter of fiscal 2012 was
approximately 7.0 million, reflecting an increase of approximately 21
percent over total orders of approximately 5.8 million in the same
quarter a year ago.
-
Average order value in the third quarter, including revenue from
shipping and processing, was $35.38, compared with $36.03 in the same
quarter a year ago.
-
Organic advertising and commissions expense was $62.9 million, or 25.8
percent of organic revenue in the third quarter, compared to $43.4
million, or 21.3 percent of revenue in the same quarter a year ago.
Including advertising and commissions expense from the acquired
businesses, total advertising and commissions expense was $64.5
million, or 25.0 percent of total revenue.
-
Revenue from customers in North America was $142.0 million, or 55
percent of total revenue in the third quarter. This represents 23
percent growth year over year in both reported terms and in constant
currency. Excluding Webs revenue of $2.3 million, revenue from
customers in North America was $139.7 million, or 57 percent of total
organic revenue in the third quarter. This represents 21 percent
growth year over year in both reported terms and constant currency.
-
Revenue from customers in Europe was $100.2 million or 39 percent of
total revenue in the quarter. This represents 29 percent growth year
over year in reported terms and 34 percent growth in constant
currency. Excluding Albumprinter revenue of $11.8 million, revenue
from customers in Europe was $88.4 million, or 36 percent of total
organic revenue in the third quarter. This represents 14 percent
growth year over year in reported terms and 18 percent growth in
constant currency.
-
Revenue from customers in Asia Pacific was $15.4 million, or 6 percent
of total revenue in the third quarter. This represents 47 percent
growth year over year in reported terms and 40 percent growth in
constant currency.
Organizational Announcement
Vistaprint also announced today that Wendy Cebula, chief operating
officer, has decided to step down from the COO role effective July 1,
2012 to assume an ongoing role in Vistaprint’s executive development
group. After twelve years of success as a leader of Vistaprint, Wendy
chose to make this career move in order to spend more time with her
family. Robert Keane said, “Wendy has built a deep and broad cadre of
leaders who have a proven ability to execute against our strategy. Given
this demonstrated strength in developing leaders, I am very glad that,
even as she devotes more time to home and family life, Wendy will remain
an active mentor to managers and executives throughout our business.”
Wendy’s responsibility for revenue performance across North America and
Europe will be assumed by Trynka Shineman (Katryn Blake), currently
chief customer officer and president of Vistaprint North America.
Trynka’s new title effective July 1, 2012 will be chief customer officer
and executive vice president, Global Marketing. Concurrently, Nick
Ruotolo, president of Vistaprint Europe, has decided to leave the
company to pursue other opportunities, also effective July 1. Robert
Keane said, “Nick has been instrumental in helping to grow our European
business unit from its early stages of development several years ago to
its current size and significance. I want to thank Nick for his many
contributions to our success in Europe and to Vistaprint in general.”
Outlook as of April 26, 2012
Ernst Teunissen, executive vice president and chief financial officer,
said, “With just one quarter left in fiscal 2012, we are confident we
will meet or exceed our financial expectations for the full year. We are
updating our guidance for fiscal 2012 to reflect certain items. First,
currency rates have moved favorably since we last gave guidance in
January 2012, which primarily impacts our revenue guidance in U.S.
dollars. Second, our GAAP earnings outlook has improved slightly based
on better than expected below-the-line results from our acquired
businesses. As a result, we are narrowing our revenue guidance range and
raising the midpoint, and raising our GAAP EPS guidance range by $0.06.
The non-GAAP earnings expectations remain the same, as our upside is in
items that are excluded from non-GAAP results.”
Financial Guidance as of April 26, 2012:
Based on current and anticipated levels of demand, the company expects
the following financial results:
Fiscal Year 2012 Revenue
-
For the full fiscal year ending June 30, 2012, the company expects
revenue of approximately $1,018 million to $1,034 million, or 25
percent to 27 percent growth year over year in reported terms.
Excluding currency movements and acquired revenue, we expect
constant-currency organic growth of approximately 20 percent to 22
percent. Constant-currency growth expectations assume a recent 30-day
currency exchange rate for all currencies.
-
For the fourth quarter of fiscal year 2012, ending June 30, 2012, the
company expects revenue of approximately $248 million to $264 million,
or 19 percent to 26 percent growth year over year in reported terms.
We expect constant-currency organic growth of approximately 16 percent
to 23 percent.
Fiscal Year 2012 GAAP Net Income Per Diluted
Share
-
We expect to generate GAAP net income for the full year fiscal 2012
but may be unprofitable on a GAAP basis for the fourth quarter of
fiscal 2012 due to the dilution of our recent acquisitions and timing
of organic operating expenses. As a result, full year net income per
share will be calculated using weighted average diluted shares
outstanding, but if we generate a loss in our fourth quarter,
quarterly net income per share will be calculated using weighted
average basic shares outstanding. Therefore, we expect the full year
net income per share results will not equal the sum of the net income
per share results of each quarter.
-
For the full fiscal year ending June 30, 2012, the company expects
GAAP net income per share of approximately $0.92 to $1.04, which
assumes 39.1 million weighted average diluted shares outstanding.
-
For the fourth quarter of fiscal year 2012, ending June 30, 2012, the
company expects GAAP net (loss) income per share of approximately
$(0.10) to $0.02, which assumes 36.5 million weighted average basic
shares outstanding in the event of a net loss and 37.8 million
weighted average diluted shares outstanding in the event of net income.
Fiscal Year 2012 Non-GAAP Adjusted Net Income
Per Diluted Share
-
For the full fiscal year ending June 30, 2012, the company expects
non-GAAP adjusted net income per diluted share of approximately $1.71
to $1.83, which excludes expected acquisition-related amortization of
intangible assets of approximately $5.8 million or approximately $0.15
per diluted share, share-based compensation expense and its related
tax effect of approximately $24.8 million or approximately $0.63 per
diluted share, and tax charges related to the alignment of
acquisition-related intellectual property with global operations of
approximately $1.0 million, or $0.03 per diluted share. This guidance
assumes a non-GAAP weighted average diluted share count of
approximately 39.6 million shares.
-
For the fourth quarter of fiscal year 2012, the company expects
non-GAAP adjusted net income per diluted share of approximately $0.15
to $0.27, which excludes expected acquisition-related amortization of
intangible assets of approximately $2.3 million or approximately $0.06
per diluted share, and share-based compensation expense and its
related tax effect of approximately $7.4 million or approximately
$0.19 per diluted share. This guidance assumes a non-GAAP weighted
average diluted share count of approximately 38.5 million shares.
Fiscal Year 2012 Capital Expenditures
For the full fiscal year ending June 30, 2012, the company expects to
make capital expenditures of approximately $50 million to $60 million.
Planned capital investments are designed to support the planned growth
of the business.
The foregoing guidance supersedes any guidance previously issued by the
company. All such previous guidance should no longer be relied upon.
Preliminary Thoughts on Fiscal Year 2013
Vistaprint will provide guidance for fiscal 2013 in its fourth quarter
earnings release in July 2012. Below are preliminary comments on our
current view of certain expected drivers of earnings for fiscal 2013.
These comments are as of April 26, 2012 and are subject to change as we
complete our fiscal 2013 planning process:
-
We are on track to deliver against our organic long-term targets for
fiscal 2016 of at least $2 billion in revenue (20 percent CAGR) and
$5.00 of GAAP net income per share, excluding the impact of
acquisitions and fiscal 2012 share repurchases.
-
As previously disclosed, our previously announced fiscal 2012
acquisitions and interest expense related to year-to-date fiscal 2012
share repurchases and acquisitions have impacted our fiscal 2012
financial results relative to our expectations at the beginning of the
fiscal year. These items are incorporated in our fiscal 2012
performance year to date and the fiscal 2012 guidance described above.
The combined dilution to fiscal 2012 GAAP net income resulting from
these items is expected to be about $14 million, and non-GAAP net
income dilution is expected to be about $2 million.
-
Additionally, as previously disclosed, we expect these fiscal 2012
acquisitions and interest expense related to year-to-date fiscal 2012
share repurchases and acquisitions will also impact our fiscal 2013
financial results. We expect these items to be dilutive to fiscal 2013
GAAP net income by $20 million to $24 million versus fiscal 2013 net
income for our organic business alone. We also expect any non-GAAP net
income dilution resulting from these items to be less than $4 million.
At approximately 4:20 p.m. (EDT) on April 26, 2012, Vistaprint will
post, on the Investor Relations section of www.vistaprint.com,
an end-of-quarter presentation along with a downloadable transcript of
prepared remarks that accompany that presentation. At 5:15 p.m. (EDT)
the company will host a live Q&A conference call with management, which
will be available via web cast on the Investor Relations section of www.vistaprint.com
and via dial-in at (800) 510-0146, access code 56959467. A replay of the
Q&A session will be available on the company’s website following the
call on April 26, 2012.
About non-GAAP financial measures
To supplement Vistaprint’s consolidated financial statements presented
in accordance with U.S. generally accepted accounting principles, or
GAAP, Vistaprint has used the following measures defined as non-GAAP
financial measures by Securities and Exchange Commission, or SEC, rules:
non-GAAP adjusted net income, non-GAAP adjusted net income per diluted
share, free cash flow, constant-currency revenue growth, and
constant-currency organic revenue growth. The items excluded from the
non-GAAP adjusted net income measurements are share-based compensation
expense and its related tax effect, amortization of acquisition-related
intangibles, and tax charges related to the alignment of
acquisition-related intellectual property with global operations. Free
cash flow is defined as net cash provided by operating activities less
purchases of property, plant and equipment, purchases of intangible
assets not related to acquisitions, and capitalization of software and
website development costs. Constant-currency revenue growth is estimated
by translating all non-U.S. dollar denominated revenue generated in the
current period using the prior year period’s average exchange rate for
each currency to the U.S. dollar. Constant-currency organic revenue
growth excludes the impact of currency as defined above and revenue from
acquired companies.
The presentation of non-GAAP financial information is not intended to be
considered in isolation or as a substitute for the financial information
prepared and presented in accordance with GAAP. For more information on
these non-GAAP financial measures, please see the tables captioned
“Reconciliations of Non-GAAP Financial Measures” included at the end of
this release. The tables have more details on the GAAP financial
measures that are most directly comparable to non-GAAP financial
measures and the related reconciliation between these financial measures.
Vistaprint’s management believes that these non-GAAP financial measures
provide meaningful supplemental information in assessing our performance
and when forecasting and analyzing future periods. These non-GAAP
financial measures also have facilitated management’s internal
comparisons to Vistaprint’s historical performance and our competitors’
operating results.
Management provides these non-GAAP financial measures as a courtesy to
investors. However, to gain a more complete understanding of the
company’s financial performance, management does (and investors should)
rely upon GAAP statements of operations and cash flow.
About Vistaprint
Vistaprint N.V. (Nasdaq:VPRT) empowers more than 13 million micro
businesses and consumers annually with affordable, professional options
to make an impression. With a unique business model supported by
proprietary technologies, high-volume production facilities, and direct
marketing expertise, Vistaprint offers a wide variety of products and
services that micro businesses can use to expand their business. A
global company, Vistaprint employs over 3,600 people, operates more than
25 localized websites globally and ships to more than 130 countries
around the world. Vistaprint's broad range of products and services are
easy to access online, 24 hours a day at www.vistaprint.com.
Vistaprint and the Vistaprint logo are trademarks of Vistaprint N.V. or
its subsidiaries. All other brand and product names appearing on this
announcement may be trademarks or registered trademarks of their
respective holders.
This press release contains statements about our future expectations,
plans and prospects of our business that constitute forward-looking
statements for purposes of the safe harbor provisions under the Private
Securities Litigation Reform Act of 1995, including but not limited to
our current revenue, earnings and growth rate expectations for the next
five years, our financial guidance set forth under the heading
“Financial Guidance as of April 26, 2012,” and our preliminary comments
on certain expectations for fiscal 2013 set forth under the heading
“Preliminary Thoughts on Fiscal Year 2013.” These types of
forward-looking projections or expectations are inherently uncertain,
are based on assumptions and judgments by management and may turn out to
be wrong. Our actual results may differ materially from those indicated
by these forward-looking statements as a result of various important
factors, including but not limited to flaws in the assumptions and
judgments upon which our forecasts are based; the willingness of
purchasers of marketing services and products to shop online; our
failure to acquire new customers and enter new markets, retain our
current customers and sell more products to current and new customers;
our failure to promote and strengthen our brand; the failure of our
current and new marketing channels to attract customers; our failure to
manage growth and changes in our organization and senior management; our
failure to manage the complexity of our business and expand our
operations; our inability to make the investments in our business that
we plan to make because the investments are more costly than we expected
or because we are unable to devote the necessary operational and
financial resources; the failure of our investments to have the effects
that we expect; our failure to execute our strategy; currency
fluctuations that affect our revenues and costs; costs and disruptions
caused by acquisitions; the failure of our acquired businesses to
perform as expected; difficulties or higher than anticipated costs in
integrating the systems and operations of our acquired businesses into
our systems and operations; unanticipated changes in our market,
customers or business; competitive pressures; interruptions in or
failures of our websites, network infrastructure or manufacturing
operations; our failure to retain key employees of Vistaprint or of our
acquired businesses; our failure to maintain compliance with the
financial covenants in our revolving credit facility or to pay our debts
when due; costs and judgments resulting from litigation; changes in the
laws and regulations or in the interpretations of laws or regulations to
which we are subject, including tax laws, or the institution of new laws
or regulations that affect our business; general economic conditions;
and other factors described in our Form 10-Q for the fiscal quarter
ended December 31, 2011 and the other documents we periodically file
with the U.S. Securities and Exchange Commission.
In addition, the statements and projections in this press release
represent our expectations and beliefs as of the date of this press
release. We anticipate that subsequent events and developments may cause
these expectations, beliefs and projections to change. We specifically
disclaim any obligation to update any forward-looking statements. These
forward-looking statements should not be relied upon as representing our
expectations or beliefs as of any date subsequent to the date of this
press release.
Financial Tables to Follow
|
|
| VISTAPRINT N.V. |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited in thousands, except share and per share data) |
|
|
|
| |
| |
| |
| | | | | March 31, | | June 30, |
| | | | | 2012 | | 2011 |
| | | | | | |
|
| Assets | | | | |
|
Current assets:
| | | | |
|
Cash and cash equivalents
| |
$
|
52,137
| | |
$
|
236,552
| |
|
Marketable securities
| | |
-
| | | |
529
| |
|
Accounts receivable, net of allowances of $179 and $243, respectively
| | |
21,607
| | | |
13,389
| |
|
Inventory
| | |
7,806
| | | |
8,377
| |
|
Prepaid expenses and other current assets
| |
|
21,938
|
| |
|
13,444
|
|
|
Total current assets
| | |
103,488
| | | |
272,291
| |
|
Property, plant and equipment, net
| | |
258,808
| | | |
262,104
| |
|
Software and website development costs, net
| | |
5,619
| | | |
6,046
| |
|
Deferred tax assets
| | |
271
| | | |
6,522
| |
|
Goodwill
| | |
145,605
| | | |
4,168
| |
|
Intangible assets, net
| | |
46,405
| | | |
1,042
| |
|
Other assets
| |
|
27,771
|
| |
|
3,727
|
|
|
Total assets
| |
$
|
587,967
|
| |
$
|
555,900
|
|
| | | | | | |
|
| Liabilities and shareholders' equity | | | | |
|
Current liabilities:
| | | | |
|
Accounts payable
| |
$
|
22,069
| | |
$
|
15,998
| |
|
Accrued expenses
| | |
104,715
| | | |
68,989
| |
|
Deferred revenue
| | |
16,655
| | | |
8,819
| |
|
Deferred tax liabilities
| |
|
4,696
|
| |
|
-
|
|
|
Total current liabilities
| | |
148,135
| | | |
93,806
| |
|
Deferred tax liabilities
| | |
18,537
| | | |
3,794
| |
|
Other liabilities
| | |
12,855
| | | |
8,207
| |
|
Long-term debt
| |
|
126,500
|
| |
|
-
|
|
|
Total liabilities
| |
|
306,027
|
| |
|
105,807
|
|
| | | | | | |
|
|
Commitments and contingencies
| | | | |
|
Shareholders' equity:
| | | | |
|
Preferred shares, par value €0.01 per share, 120,000,000 shares
authorized; none issued and outstanding
| | |
-
| | | |
-
| |
|
Ordinary shares, par value €0.01 per share, 120,000,000 shares
authorized; 49,950,289 and 49,950,289 shares issued and
36,981,162 and 43,144,718 outstanding, respectively
| | |
699
| | | |
699
| |
|
Treasury shares, at cost, 12,969,127 and 6,805,571 shares,
respectively
| | |
(281,164
|
)
| | |
(85,377
|
)
|
|
Additional paid-in capital
| | |
274,731
| | | |
273,260
| |
|
Retained earnings
| | |
288,777
| | | |
248,634
| |
|
Accumulated other comprehensive (loss) income
| |
|
(1,103
|
)
| |
|
12,877
|
|
|
Total shareholders' equity
| |
|
281,940
|
| |
|
450,093
|
|
|
Total liabilities and shareholders' equity
| |
$
|
587,967
|
| |
$
|
555,900
|
|
| | | |
|
| | | |
|
| VISTAPRINT N.V. |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
| (Unaudited in thousands, except share and per share data) |
|
|
| |
| |
| |
| |
| |
| | | | | | | | | |
|
| | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | | | 2012 | | 2011 | | 2012 | | 2011 |
|
Revenue
| |
$
|
257,634
| | |
$
|
203,667
| | |
$
|
769,856
| |
$
|
608,218
| |
|
Cost of revenue (1)
| | |
88,808
| | | |
70,738
| | | |
266,533
| | |
212,405
| |
|
Technology and development expense (1)
| | |
35,696
| | | |
22,766
| | | |
92,162
| | |
68,260
| |
|
Marketing and selling expense (1)
| | |
97,622
| | | |
66,602
| | | |
284,610
| | |
200,546
| |
|
General and administrative expense (1)
| |
|
27,724
|
| |
|
17,998
|
| |
|
76,479
| |
|
50,926
|
|
| | | | | | | | | |
|
|
Income from operations
| | |
7,784
| | | |
25,563
| | | |
50,072
| | |
76,081
| |
|
Interest income
| | |
95
| | | |
129
| | | |
182
| | |
320
| |
|
Other (expense) income, net
| | |
(1,457
|
)
| | |
(532
|
)
| | |
1,441
| | |
(1,035
|
)
|
|
Interest expense
| |
|
677
|
| |
|
-
|
| |
|
1,103
| |
|
196
|
|
| | | | | | | | | |
|
|
Income before income taxes
| | |
5,745
| | | |
25,160
| | | |
50,592
| | |
75,170
| |
|
Income tax provision
| |
|
5,471
|
| |
|
2,243
|
| |
|
10,449
| |
|
7,458
|
|
| | | | | | | | | |
|
|
Net income
| |
$
|
274
|
| |
$
|
22,917
|
| |
$
|
40,143
| |
$
|
67,712
|
|
| | | | | | | | | |
|
|
Basic net income per share
| |
$
|
0.01
|
| |
$
|
0.53
|
| |
$
|
1.04
| |
$
|
1.55
|
|
| | | | | | | | | |
|
|
Diluted net income per share
| |
$
|
0.01
|
| |
$
|
0.51
|
| |
$
|
1.01
| |
$
|
1.50
|
|
| | | | | | | | | |
|
|
Weighted average shares outstanding - basic
| |
|
36,422,690
|
| |
|
42,851,295
|
| |
|
38,448,111
| |
|
43,563,447
|
|
| | | | | | | | | |
|
|
Weighted average shares outstanding - diluted
| |
|
37,677,447
|
| |
|
44,521,585
|
| |
|
39,556,257
| |
|
45,037,863
|
|
| | | | | | | | | |
|
| | | | | | | | | |
|
|
(1) Share-based compensation expense is allocated as follows:
| | | | | | | | |
| | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | | | 2012 | | 2011 | | 2012 | | 2011 |
|
Cost of revenue
| |
$
|
74
| | |
$
|
161
| | |
$
|
245
| |
$
|
561
| |
|
Technology and development expense
| | |
1,394
| | | |
1,035
| | | |
3,087
| | |
3,275
| |
|
Marketing and selling expense
| | |
474
| | | |
917
| | | |
1,527
| | |
3,051
| |
|
General and administrative expense
| | |
5,474
| | | |
3,004
| | | |
12,143
| | |
9,825
| |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| VISTAPRINT N.V. |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Unaudited in thousands) |
|
|
|
| |
| |
| |
| |
| |
| | | | | Three Months Ended | | Nine Months Ended |
| | | | | March 31, | | March 31, |
| | | | | 2012 | | 2011 | | 2012 | | 2011 |
| Operating activities | | | | | | | | |
|
Net income
| |
$
|
274
| | |
$
|
22,917
| | |
$
|
40,143
| | |
$
|
67,712
| |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
| | | | | | | | |
| |
Depreciation and amortization
| | |
16,089
| | | |
12,747
| | | |
43,365
| | | |
37,701
| |
| |
Amortization of debt issuance costs
| | |
65
| | | |
-
| | | |
112
| | | |
-
| |
| |
Loss on sale, disposal, or impairment of long-lived assets
| | |
17
| | | |
34
| | | |
77
| | | |
154
| |
| |
Amortization of premiums and discounts on marketable securities
| | |
-
| | | |
20
| | | |
-
| | | |
163
| |
| |
Share-based compensation expense
| | |
7,416
| | | |
5,117
| | | |
17,002
| | | |
16,712
| |
| |
Excess tax benefits derived from share-based compensation awards
| | |
(60
|
)
| | |
(1,232
|
)
| | |
(71
|
)
| | |
(1,550
|
)
|
| |
Deferred income taxes
| | |
820
| | | |
1,100
| | | |
(2,181
|
)
| | |
1,004
| |
|
Changes in operating assets and liabilities, excluding the effect of
business acquisitions:
| | | | | | | | |
| |
Accounts receivable
| | |
148
| | | |
(1,128
|
)
| | |
(2,428
|
)
| | |
(1,943
|
)
|
| |
Inventory
| | |
1,175
| | | |
323
| | | |
688
| | | |
(1,665
|
)
|
| |
Prepaid expenses and other assets
| | |
1,463
| | | |
2,880
| | | |
(6,031
|
)
| | |
3,216
| |
| |
Accounts payable
| | |
(1,157
|
)
| | |
(17
|
)
| | |
1,966
| | | |
(396
|
)
|
| |
Accrued expenses and other liabilities
| |
|
(16,630
|
)
| |
|
(9,111
|
)
| |
|
28,658
|
| |
|
5,219
|
|
|
Net cash provided by operating activities
| |
|
9,620
|
| |
|
33,650
|
| |
|
121,300
|
| |
|
126,327
|
|
| | | | | | | | | | |
|
| Investing activities | | | | | | | | |
|
Purchases of property, plant and equipment
| | |
(8,493
|
)
| | |
(4,246
|
)
| | |
(32,938
|
)
| | |
(29,224
|
)
|
|
Business acquisitions, net of cash acquired
| | |
4,147
| | | |
-
| | | |
(180,675
|
)
| | |
-
| |
|
Maturities and redemptions of marketable securities
| | |
-
| | | |
4,430
| | | |
529
| | | |
9,570
| |
|
Purchases of intangible assets
| | |
(41
|
)
| | |
(32
|
)
| | |
(172
|
)
| | |
(148
|
)
|
|
Capitalization of software and website development costs
| |
|
(1,411
|
)
| |
|
(1,568
|
)
| |
|
(4,302
|
)
| |
|
(4,656
|
)
|
|
Net cash used in investing activities
| |
|
(5,798
|
)
| |
|
(1,416
|
)
| |
|
(217,558
|
)
| |
|
(24,458
|
)
|
| | | | | | | | | | |
|
| Financing activities | | | | | | | | |
|
Proceeds from borrowings of long-term debt
| | |
58,000
| | | |
-
| | | |
219,500
| | | |
-
| |
|
Payments of long-term debt
| | |
(78,000
|
)
| | |
-
| | | |
(93,000
|
)
| | |
(5,222
|
)
|
|
Payments of debt issuance costs
| | |
(77
|
)
| | |
-
| | | |
(1,222
|
)
| | |
-
| |
|
Payments of withholding taxes in connection with vesting of
restricted share units
| | |
(773
|
)
| | |
(1,694
|
)
| | |
(2,728
|
)
| | |
(4,102
|
)
|
|
Repurchases of ordinary shares
| | |
-
| | | |
(1,477
|
)
| | |
(209,645
|
)
| | |
(56,935
|
)
|
|
Excess tax benefits derived from share-based compensation awards
| | |
60
| | | |
1,232
| | | |
71
| | | |
1,550
| |
|
Proceeds from issuance of shares
| |
|
819
|
| |
|
3,387
|
| |
|
958
|
| |
|
5,202
|
|
|
Net cash (used in) provided by financing activities
| | |
(19,971
|
)
| | |
1,448
| | | |
(86,066
|
)
| | |
(59,507
|
)
|
| | | | | | | | | | |
|
|
Effect of exchange rate changes on cash
| |
|
816
|
| |
|
1,277
|
| |
|
(2,091
|
)
| |
|
2,976
|
|
|
Net (decrease) increase in cash and cash equivalents
| | |
(15,333
|
)
| | |
34,959
| | | |
(184,415
|
)
| | |
45,338
| |
| | | | | | | | | | |
|
|
Cash and cash equivalents at beginning of period
| |
|
67,470
|
| |
|
173,106
|
| |
|
236,552
|
| |
|
162,727
|
|
| | | | | | | | | | |
|
|
Cash and cash equivalents at end of period
| |
$
|
52,137
|
| |
$
|
208,065
|
| |
$
|
52,137
|
| |
$
|
208,065
|
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| VISTAPRINT N.V. |
| RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES |
| (Unaudited in thousands, except share and per share data) |
|
|
| |
| | |
| | |
| | |
| | |
| | | | Three Months Ended | | | Nine Months Ended | |
| | | | March 31, | | | March 31, | |
| | | |
| 2012 |
| | |
| 2011 |
| | |
| 2012 |
| | |
| 2011 |
| |
| Non-GAAP adjusted net income reconciliation: | | | | | | | | | | | | |
|
Net income
| |
$
|
274
| | | |
$
|
22,917
| | | |
$
|
40,143
| | | |
$
|
67,712
| | |
|
Add back:
| | | | | | | | | | | | |
|
Share-based compensation expense, inclusive of income tax effects
| | |
7,566
| |
(a)
| | |
5,285
| |
(b)
| | |
17,463
| |
(c)
| | |
17,271
| |
(d)
|
|
Amortization of acquisition-related intangible assets
| | |
2,381
| | | | |
-
| | | | |
3,529
| | | | |
-
| | |
|
Tax cost of transfer of intellectual property
| |
|
1,017
|
| | |
| | |
|
1,017
|
| | |
| |
|
Non-GAAP adjusted net income
| |
$
|
11,238
|
| | |
$
|
28,202
|
| | |
$
|
62,152
|
| | |
$
|
84,983
|
| |
| | | | | | | | | | | | | |
|
| Non-GAAP adjusted net income per diluted share reconciliation: | | | | | | | | | | | | |
|
Net income per diluted share
| |
$
|
0.01
| | | |
$
|
0.51
| | | |
$
|
1.01
| | | |
$
|
1.50
| | |
|
Add back:
| | | | | | | | | | | | |
|
Share-based compensation expense, inclusive of income tax effects
| | |
0.20
| | | | |
0.12
| | | | |
0.44
| | | | |
0.37
| | |
|
Amortization of acquisition-related intangible assets
| | |
0.06
| | | | |
-
| | | | |
0.08
| | | | |
-
| | |
|
Tax cost of transfer of intellectual property
| |
|
0.02
|
| | |
|
-
|
| | |
|
0.02
|
| | |
|
-
|
| |
|
Non-GAAP adjusted net income per diluted share
| |
$
|
0.29
|
| | |
$
|
0.63
|
| | |
$
|
1.55
|
| | |
$
|
1.87
|
| |
| | | | | | | | | | | | | |
|
|
Non-GAAP weighted average shares outstanding - diluted
| |
|
38,345,819
|
| | |
|
45,078,647
|
| | |
|
39,994,198
|
| | |
|
45,554,037
|
| |
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
(a) Includes share-based compensation charges of $7,416 and the
income tax effects related to those charges of $150
|
| | | | | | | | | | | | | |
|
(b) Includes share-based compensation charges of $5,117 and the
income tax effects related to those charges of $168
|
| | | | | | | | | | | | | |
|
(c) Includes share-based compensation charges of $17,002 and the
income tax effects related to those charges of $461
|
| | | | | | | | | | | | | |
|
(d) Includes share-based compensation charges of $16,712 and the
income tax effects related to those charges of $559
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
| | | | Three Months Ended | | | Nine Months Ended | |
| | | | March 31, | | | March 31, | |
| | | |
| 2012 |
| | |
| 2011 |
| | |
| 2012 |
| | |
| 2011 |
| |
| Free cash flow reconciliation: | | | | | | | | | | | | |
|
Net cash provided by operating activities
| |
$
|
9,620
| | | |
$
|
33,650
| | | |
$
|
121,300
| | | |
$
|
126,327
| | |
|
Purchases of property, plant and equipment
| | |
(8,493
|
)
| | | |
(4,246
|
)
| | | |
(32,938
|
)
| | | |
(29,224
|
)
| |
|
Purchases of intangible assets not related to acquisitions
| | |
(41
|
)
| | | |
(32
|
)
| | | |
(172
|
)
| | | |
(148
|
)
| |
|
Capitalization of software and website development costs
| |
|
(1,411
|
)
| | |
|
(1,568
|
)
| | |
|
(4,302
|
)
| | |
|
(4,656
|
)
| |
|
Free cash flow
| |
$
|
(325
|
)
| | |
$
|
27,804
|
| | |
$
|
83,888
|
| | |
$
|
92,299
|
| |
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
|
| |
| |
| |
| |
| |
| |
| Constant- |
| | GAAP Revenue | | | | Currency | | Constant- | | | | Currency |
| | Three Months Ended | | | | Impact: | | Currency | | Favorable | | Organic |
| | March 31, | | | | (Favorable)/ | | Revenue | | Impact of | | Revenue |
| | 2012 | | 2011 | | % Change | | Unfavorable | | Growth | | Acquisitions | | Growth |
| | | | | | | | | | | | | |
|
| Revenue growth reconciliation by segment: | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
North America
| |
$
|
141,968
| |
$
|
115,516
| |
23
|
%
| |
—
|
%
| |
23
|
%
| |
(2
|
)%
| |
21
|
%
|
|
Europe
| | |
100,228
| | |
77,675
| |
29
|
%
| |
5
|
%
| |
34
|
%
| |
(16
|
)%
| |
18
|
%
|
|
Asia-Pacific
| |
|
15,438
| |
|
10,476
| |
47
|
%
| |
(7
|
)%
| |
40
|
%
| |
—
|
%
| |
40
|
%
|
|
Total revenue
| |
$
|
257,634
| |
$
|
203,667
| |
26
|
%
| |
2
|
%
| |
28
|
%
| |
(7
|
)%
| |
21
|
%
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | Constant- |
| | GAAP Revenue | | | | Currency | | Constant- | | | | Currency |
| | Nine Months Ended | | | | Impact: | | Currency | | Favorable | | Organic |
| | March 31, | | | | (Favorable)/ | | Revenue | | Impact of | | Revenue |
| | 2012 | | 2011 | | % Change | | Unfavorable | | Growth | | Acquisitions | | Growth |
| | | | | | | | | | | | | |
|
| Revenue growth reconciliation by segment: | | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
North America
| |
$
|
400,466
| |
$
|
333,525
| |
20
|
%
| |
—
|
%
| |
20
|
%
| |
(1
|
)%
| |
19
|
%
|
|
Europe
| | |
323,255
| | |
243,949
| |
33
|
%
| |
(1
|
)%
| |
32
|
%
| |
(12
|
)%
| |
20
|
%
|
|
Asia-Pacific
| |
|
46,135
| |
|
30,744
| |
50
|
%
| |
(10
|
)%
| |
40
|
%
| |
—
|
%
| |
40
|
%
|
|
Total revenue
| |
$
|
769,856
| |
$
|
608,218
| |
27
|
%
| |
(1
|
)%
| |
26
|
%
| |
(5
|
)%
| |
21
|
%
|
| | | | | | | | | | | | | | | | | | | | |
|

Contacts:
Vistaprint N.V.
Investor Relations:
Angela White, +1
781-652-6480
ir@vistaprint.com
or
Media
Relations:
Jason Keith, +1 781-652-6444
publicrelations@vistaprint.com
Source: Vistaprint N.V.
© 2026 Canjex Publishing Ltd. All rights reserved.