HAMILTON, Bermuda -- (Business Wire)
American Overseas Group Limited (BSX:RAMR) (Pink Sheets: AORE) (“AOG” or
the “Company”) today reported net income available to common
shareholders of $26.9 million, or a net income of $1.02 per diluted
share for the third quarter ended September 30, 2011. This compares to a
net loss of $2.8 million, or a net loss of $0.11 per diluted share, for
the third quarter ended September 30, 2010. Net income available to
common shareholders for the nine month period ended September 30, 2011
was $31.4 million, or net income of $1.19 per diluted share, compared to
net income of $25.3 million, or $0.96 per diluted share, for the nine
month period ended September 30, 2010.
The Company’s net income is calculated in conformity with U.S. generally
accepted accounting principles (“GAAP”). The Company also provides
information regarding its operating income (loss), a non-GAAP financial
measure, because the Company’s management and Board of Directors, as
well as many research analysts and investors, also evaluate financial
performance on the basis of operating income (loss), which excludes
non-operating items such as realized investment gains or losses,
unrealized gains or losses on credit derivatives and foreign currency
gains or losses.
During the third quarter of 2011, the operating loss, a non GAAP
financial measure, was $8.0 million, or $0.30 per diluted share,
compared to operating income of $2.2 million, or $0.08 per diluted
share, during the third quarter of 2010. The operating loss during the
nine month period ended September 30, 2011 was $5.7 million, or $0.21
per diluted share, compared to an operating income of $0.6 million, or
$0.03 per diluted share, for the nine month period ended September 30,
2010.
Commenting on the financial results, the Company's Chief Executive
Officer, David Steel, noted that, “Our third quarter net income was
largely the result of a $33.4 million unrealized gain within the change
in fair value of credit derivatives during the period. As I have pointed
out in the past, we view operating income, which excludes unrealized
gains on derivatives, as a better measure of quarterly performance. In
the third quarter our operating income suffered from a pick-up in losses
on our insured financial guaranty portfolio. The losses were related to
further loss development on US RMBS, declining revenues in a print media
whole business securitization and the Chapter 9 Bankruptcy filing of
Jefferson County, Alabama. In addition, our reserves also increased due
to declining interest rates, which reduced the discount rates we use to
calculate them.
"In Q3 2011 we continued work on our plan to begin writing new business
in the short-tail, non-catastrophe property/casualty reinsurance
markets. Any such new business remains subject to regulatory approval.
In connection with this strategic initiative, we are pleased to announce
our change of name and new address.”
Name Change and New Address
The Company has discontinued writing financial guaranty reinsurance and
is currently considering writing new lines of business, specifically
short-tail, non-catastrophe, property/casualty reinsurance. In
connection with the Company’s new business focus and to reflect the
run-off of the financial guaranty business line, on December 2, 2011, as
previously approved by the Company's shareholders, the Company changed
its name from RAM Holdings Ltd. to American Overseas Group Limited and
the name of its operating subsidiary, RAM Reinsurance Company Ltd., to
American Overseas Reinsurance Company Limited ("AORE" or the "Operating
Subsidiary"). The Company’s ticker symbol on the OTC Pink Sheets, which
was previously “RAMR.PK”, was changed effective December 19, 2011, to
“AORE.PK”. The Company’s ticker symbol with the Bermuda Stock Exchange
is “RAMR.BH” and the Company has applied for the ticker to be changed to
“AORE.BH”. The Bermuda Stock Exchange is working with Bloomberg to
reflect this change. The Company has also moved its corporate offices to
Schroders House, 131 Front Street, Hamilton, HM 12, Bermuda.
Commutations and Settlements
Effective September 14, 2011, the Operating Subsidiary entered into a
Settlement Agreement (the “Agreement”) with one of the ceding companies
from its financial guaranty business line. The Agreement provided, among
other things, for the Operating Subsidiary to make a $1.2 million
commutation payment to terminate the reinsurance with respect to certain
policies previously assumed, with par in-force of $26.2 million (the
“Released Risks”). In return, each party was released from all
liabilities and obligations with respect to the Released Risks. In
addition the Agreement includes, agreements regarding certain retained
risk that will continue to be covered under the existing treaty. The
effect of the Agreement on the Company’s results of operations was a
gain of $0.1 million.
Summary of Operating Results
Net income for the quarter and nine month period ended September 30,
2011 was $26.9 million and $31.4 million, respectively.
Earned premiums in the third quarter 2011 of $4.1 million, were 14%
higher than the $3.6 million earned in the third quarter 2010. After
eliminating accelerated premiums from refundings of $1.4 million from
total earned premiums, core earned premiums in the third quarter 2011
were $2.7 million; this was $0.6 million, or 18%, lower than the core
earned premiums during the comparable period in 2010, which included
accelerated premiums from refundings of $0.3 million. Earned premiums
for the nine month period ended September 30, 2011 were $12.1 million,
including accelerated premiums from refundings of $2.8 million. Earned
premiums for the nine month period ended September 30, 2011 were 5%
higher than the $11.5 million of earned premiums for the nine month
period ended September 30, 2010, which included accelerated premiums
from refundings of $1.5 million. After eliminating accelerated premiums
from refundings, earned premiums for the nine month periods ended
September 30, 2011 and 2010, were $9.3 million and $10.0 million,
respectively.
Net change in fair value of credit derivatives totaled a gain of $34.2
million in the third quarter 2011, which was $40.8 million more than the
$6.6 million loss in the third quarter of 2010. Net change in fair value
of credit derivatives for the third quarters of 2011 and 2010 were
comprised of $0.8 million and $0.9 million of realized gains,
respectively, and $33.4 million and $(7.5) million of unrealized gains
(losses) on derivatives, respectively. The net unrealized gain in the
third quarter 2011 was primarily attributable to (i) the increase in the
adjustment for the Company’s own non-performance risk of $40.2 million,
partially offset by (ii) the increase in gross unrealized losses on
credit derivative policies of $6.8 million. The increase in gross
unrealized losses on credit derivative policies was primarily due to the
widening of credit spreads in the market. In accordance with the
Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification 820 - “Fair Value Measurements and Disclosures” (“ASC
820”), the Company calculates an adjustment for its own non-performance
risk. The effect of the ASC 820 requirement on the Company’s derivative
liabilities on its balance sheet was a reduction of approximately $115.2
million at September 30, 2011. Net change in fair value of credit
derivatives for the nine month period ended September 30, 2011 and 2010
were $35.3 million and $(2.7) million, respectively.
Net investment income for the third quarter 2011 was $2.4 million, 11%
below the $2.7 million recorded in the third quarter 2010. For the nine
month period ended September 30, 2011, net investment income was $7.2
million, 17% below the $8.7 million recorded in the nine month period
ended September 30, 2010. The decrease in investment income in the three
and nine month periods ended September 30, 2011 was primarily due to a
decrease in the book yield on the portfolio from 3.6% as of September
30, 2010 to 3.1% as of September 30, 2011.
Realized gains on investments for the third quarter 2011 were $1.5
million compared to $0.4 million in realized gains for the same period
in 2010. For the nine month periods ended September 30, 2011 and 2010,
realized gains on investments were $2.2 million and $1.7 million,
respectively.
During the nine month period ended September 30, 2010, net gains on
extinguishment of debt of $15.3 million were recognized on the
repurchase of the remaining portion of the Company’s unsecured senior
notes (the “Senior Notes”). Gains of $11.5 million were recognized on
the repurchase of 15,300 of the Company’s Series A preference shares
(the “Series A Preference Shares”) during the nine month period ended
September 30, 2010. During the nine month period ended September 30,
2011, there were no such repurchase activities.
Losses and loss adjustment expenses were $9.3 million in the third
quarter 2011, contributing to a loss ratio of 228%, compared to losses
and loss adjustment expenses of $0.5 million and a loss ratio of 13% for
the comparable 2010 period. For the nine month period ended September
30, 2011, losses and loss adjustment expenses were $12.9 million,
contributing to a loss ratio of 106%, compared to losses of $5.2 million
and a loss ratio of 45% for the comparable period in 2010. The increase
in the three and nine month periods ended September 30, 2011 loss ratios
was primarily attributable to further adverse development on US
residential mortgage backed securities (“RMBS”) policies, along with
declining revenues in a print-media whole business securitization and
due to the Chapter 9 bankruptcy filing of Jefferson County, Alabama.
Reserves also increased due to the general decline in interest rates,
which caused the discount rates used to value the reserves to decrease.
Acquisition expenses were $3.7 million in the third quarter of 2011
compared to $1.6 million for the comparable 2010 period. Acquisition
expenses for the nine month periods ended September 30, 2011 and 2010
were $7.2 million and $5.1 million, respectively. The increase in
acquisition expenses in the three and nine month periods ended September
30, 2011 as compared to the respective comparable 2010 periods was
primarily due to the write off of $2.1 million of DAC (Deferred
Acquisition Costs) which are considered irrecoverable. Excluding this
write off, acquisition expenses are closely related to earned premiums,
and the change in acquisition expenses for the three and nine month
periods ended September 30, 2011 as compared to prior year, is
consistent with the change in earned premiums in the respective periods.
Third quarter 2011 operating expenses of $1.7 million were $0.1 million,
or 6%, below the level of operating expenses in the third quarter of
2010. For the nine month periods ended September 30, 2011 and 2010,
operating expenses were $5.3 million and $9.4 million, respectively. The
decrease in operating expenses for the nine month period ended September
30, 2011 as compared to 2010 was primarily due to (i) reductions in
staff made during May 2010, (ii) a decline in legal fees and (iii)
non-recurring expenses in 2010 relating to the repurchase of a portion
of the Company’s Series A Preference Shares and a portion of the Class B
preference shares (the “Class B Preference Shares”) of the Operating
Subsidiary.
Balance Sheet
Total assets of $403.3 million at September 30, 2011 were $5.1 million,
or 1%, below the level of total assets at December 31, 2010. This
decrease was primarily related to the reduction in deferred policy
acquisition costs with the run off of the Company’s financial guaranty
reinsurance portfolio and the write off of DAC discussed above.
Shareholders’ equity of $124.6 million was $33.8 million, or 37%, above
the level of shareholders' equity at December 31, 2010, primarily due to
the net income earned in the nine month period ended September 30, 2011.
Book value per share was $4.71, an increase of 37% from year-end 2010.
Operating book value and adjusted operating book value per share, both
of which are non-GAAP financial measures, were $5.58 and $8.46,
respectively, at September 30, 2011, a decrease of 1% and 9%,
respectively, from year-end 2010.
Subsequent Events
Reverse Stock Split
On November 8, 2011, as previously approved by the Company’s
shareholders, the Company effected a reverse stock split of its issued
common shares (the “Consolidation”). The Company’s issued common shares
of par value US$0.10 each were consolidated into common shares of par
value US$1.00 each on a 1 for 10 basis. After the Consolidation, a
portion of the Company's additional paid in capital account was
capitalized in order to issue fractions of common shares to any common
shareholder who held a fraction of a common share as a result of the
Consolidation, in order to round up any fractional shares to the next
whole share. A total of 65.1 common shares were issued to effect this
round up of fractional shares.
Appropriate adjustments will be made in the Company’s year-end 2011
financial statements, to the shareholders’ equity account on the
Company’s balance sheet, and to the notes to the Company’s financial
statements, to reflect the changes in the number of issued shares and
the par value. The Company does not anticipate that any other accounting
consequences, including material changes to the amount of stock-based
compensation expense to be recognized in any period, will arise as a
result of the Consolidation.
Net income/loss per share will increase as a result of the Consolidation
because there will be fewer common shares outstanding, although the
Consolidation will have no effect on the Company’s aggregate earnings.
The following table presents the Company’s net income/(loss) per share
had the Consolidation been effective as of September 30, 2011:
(dollars in thousands except share and per share amounts)
|
|
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | | | 2011 |
| | 2010 | | 2011 |
| | 2010 |
| Net income (loss) | | | $ | 26,934 | | $ | (2,820 | ) |
| $ | 31,428 | | $ | 25,250 |
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
|
Net income (loss) per common share:
| | | | | | | | | | | | | | |
|
Basic
| | |
$
|
10.19
| |
$
|
(1.07)
| | |
$
|
11.90
| |
$
|
9.57
|
|
Diluted
| | |
$
|
10.17
| |
$
|
(1.07)
| | |
$
|
11.86
| |
$
|
9.57
|
|
Weighted-average number of common shares outstanding:
| | | | | | | | | | | | | | |
|
Basic (1) | | | |
2,643,051
| | |
2,639,444
| | | |
2,641,816
| | |
2,637,480
|
|
Diluted (1) | | | |
2,648,037
| | |
2,639,444
| | | |
2,649,152
| | |
2,637,480
|
(1) Assumes that basic and diluted shares are rounded up to the next
whole share.
Subsequent to the Consolidation, the issued shares impacted by the
Consolidation will have a par value of $1.00 per share. The remaining
unissued shares which are not subject to the Consolidation will continue
to have a par value of $0.10 per share.
Forward-Looking Statements
This release contains statements that may be considered "forward-looking
statements" within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These statements
include, without limitation, the Company's expectations respecting the
volatility of its insured portfolio, losses, loss reserves and loss
development, the adequacy and availability of its liquidity and capital
resources, its current run off strategy, its consideration of other
reinsurance businesses, its expense reduction measures and the effects
of the Consolidation on its year-end 2011 Financial Statements. These
statements are based on current expectations and the current views of
the economic and operating environment and are not guarantees of future
performance. A number of risks and uncertainties, including economic
competitive conditions, could cause actual results to differ materially
from those projected in forward-looking statements. The Company's actual
results could differ materially from those expressed or implied in the
forward-looking statements. Among the factors that could cause actual
results to differ materially are: (i) the Company's ability to execute
its business strategy, including with respect to any new reinsurance
businesses; (ii) changes in general economic conditions, including
inflation, foreign currency exchange rates, interest rates and other
factors; (iii) the loss of significant customers with which the
Operating Subsidiary has a concentration of its reinsurance in force;
(iv) legislative and regulatory developments; (v) changes in regulation
or tax laws applicable to the Company or its customers; (vi) more severe
or more frequent losses associated with the Operating Subsidiary's
insured portfolio; (vii) losses on credit derivatives; (viii) changes in
the Company's accounting policies and procedures that impact the
Company's reported financial results; (ix) the effects of ongoing and
future litigation and (x) other risks and uncertainties that have not
been identified at this time. The Company undertakes no obligation to
revise or update any forward-looking statement to reflect changes in
conditions, events, or expectations, except as required by law.
Explanation of Non-GAAP Financial Measures
The Company believes that the following non-GAAP financial measures
included in this release serve to supplement GAAP information and are
meaningful to investors.
Operating income (loss): The Company believes operating
income (loss) is a useful measure because it measures income from
operations, unaffected by non-operating items such as realized
investment gains or losses, unrealized gains or losses on credit
derivatives and foreign currency gains or losses. Operating income
(loss) is typically used by research analysts and rating agencies in
their analysis of the Company.
Operating Book Value per share and Adjusted Operating Book Value
per share: The Company believes the presentation of operating
and adjusted operating book value per share to be useful because they
give a measure of the value of the Company, excluding non-operating
items such as unrealized gains and losses on credit derivatives. The
Company derives operating book value by beginning with GAAP book value
and adding back the unrealized gain or loss portion of its derivative
liability, excluding the impact of credit impairments. Adjusted
operating book value per share begins with operating book value as
calculated above and then adding or subtracting the value of:
a. GAAP unearned premium reserves (on policies classified as financial
guarantee);
b. Deferred acquisition costs;
c. Unearned premiums reserves and the present value of estimated future
installment premiums net of ceding commissions on credit derivative
policies (discounted at 0.96% at September 30, 2011, and 1.26% at
December 31, 2010);
d. Unrealized appreciation or depreciation of investments; and
e. Noncontrolling interest in subsidiary.
Credit Impairments on Insured Credit Default Swap ("CDS")
Contracts: Management measures and monitors credit impairments
on the Operating Subsidiary's credit derivatives, which are expected to
be paid out over the term of the credit default swap policies. The
credit impairments are a non-GAAP financial measure reported as
management believes this information to be useful to analysts and
investors to review the results of our entire portfolio of policies.
Management considers credit derivative policies as a normal extension of
Operating Subsidiary's financial guarantee business and reinsurance in
substance.
American Overseas Group Limited is a Bermuda-based holding company. Its
operating subsidiary, American Overseas Reinsurance Company Ltd., has
historically provided financial guaranty reinsurance for U.S. and
international public finance and structured finance transactions. More
information can be found at www.aoreltd.com.
| American Overseas Group Limited |
Consolidated Balance Sheets |
| (unaudited) |
| As at September 30, 2011 and December 31, 2010 |
| (dollars in thousands) |
|
|
| |
|
| |
| | | | | |
|
| |
| September 30, 2011 |
|
| December 31, 2010 |
Assets | | | | | | |
| | | | | |
|
|
Investments:
| | | | | | |
|
Fixed-maturity securities held as available for sale, at fair value
| | | | | | |
|
(Amortized Cost: $270,687 and $280,807)
| | |
$
|
283,759
| | | |
$
|
291,620
| |
|
Cash and cash equivalents
| | | |
19,704
| | | | |
5,718
| |
|
Restricted cash
| | | |
32,565
| | | | |
16,722
| |
|
Accrued investment income
| | | |
1,756
| | | | |
1,818
| |
|
Reinsurance balances receivable, net
| | | |
13,377
| | | | |
17,659
| |
|
Recoverables on paid losses
| | | |
6,064
| | | | |
19,231
| |
|
Deferred policy acquisition costs
| | | |
45,215
| | | | |
54,870
| |
|
Deferred expenses
| | | |
455
| | | | |
521
| |
|
Other assets
| |
|
|
358
|
| |
|
|
193
|
|
| Total Assets | |
|
$
|
403,253
|
| |
|
$
|
408,352
|
|
| | | | | |
|
| | | | | |
|
Liabilities and Equity | | | | | | |
| | | | | |
|
| Liabilities: | | | | | | |
|
Loss and loss expense reserve
| | |
$
|
68,188
| | | |
$
|
52,412
| |
|
Unearned premiums
| | | |
113,404
| | | | |
133,666
| |
|
Accounts payable and accrued liabilities
| | | |
1,043
| | | | |
1,248
| |
|
Derivative liabilities
| | | |
29,328
| | | | |
63,525
| |
|
Redeemable Series A preference shares ($1,000 redemption value and
$0.10 par value; authorized shares - 75,000; issued and outstanding
shares - 59,700 at September 30, 2011 and December 31, 2010)
| | |
|
59,700
|
| | |
|
59,700
|
|
| Total Liabilities | | | |
271,663
| | | | |
310,551
| |
| | | | | |
|
| Shareholders' Equity: | | | | | | |
| | | | | |
|
|
Common shares
| | | |
2,643
| | | | |
2,639
| |
|
Additional paid-in capital
| | | |
231,437
| | | | |
231,339
| |
|
Accumulated other comprehensive income
| | | |
13,072
| | | | |
10,813
| |
|
Retained deficit
| |
|
|
(122,573
|
)
| |
|
|
(154,001
|
)
|
| Total Shareholders' Equity | |
|
|
124,579
|
| |
|
|
90,790
|
|
| | | | | |
|
|
Noncontrolling interest - Class B preference shares of subsidiary
| | | |
7,011
| | | | |
7,011
| |
| |
|
| |
|
|
| Total Equity | |
|
|
131,590
|
| |
|
|
97,801
|
|
| | | | | |
|
| Total Liabilities and Equity | |
|
$
|
403,253
|
| |
|
$
|
408,352
|
|
| American Overseas Group Limited |
Consolidated Statements of Operations |
| (unaudited) |
| For the three and nine months ended September 30, 2011 and 2010 |
| (dollars in thousands except share and per share amounts) |
|
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
|
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| |
| 2011 |
|
| 2010 | |
| 2011 |
|
| 2010 |
| Revenues | | | | | | | | | | | | |
| | | | | | | | | | | |
|
|
Net premiums earned
| | |
$
|
4,073
| | | |
$
|
3,618
| | | |
$
|
12,097
| | | |
$
|
11,538
| |
| | | | | | | | | | | |
|
|
Change in fair value of credit derivatives
| | | | | | | | | | | | |
|
Realized gains (losses) and other settlements
| | | |
791
| | | | |
909
| | | | |
772
| | | | |
463
| |
|
Unrealized gains (losses)
| |
|
|
33,377
|
| |
|
|
(7,538
|
)
| |
|
|
34,501
|
| |
|
|
(3,124
|
)
|
| | | | | | | | | | | |
|
|
Net change in fair value of credit derivatives
| |
|
|
34,168
|
| |
|
|
(6,629
|
)
| |
|
|
35,273
|
| |
|
|
(2,661
|
)
|
| | | | | | | | | | | |
|
|
Net investment income
| | | |
2,425
| | | | |
2,738
| | | | |
7,173
| | | | |
8,657
| |
|
Net realized gains on sale of investments
| | | |
1,512
| | | | |
359
| | | | |
2,206
| | | | |
1,666
| |
| | | | | | | | | | | |
|
|
Total other-than-temporary impairment losses
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
(32
|
)
|
|
Portion of impairment losses recognized in other comprehensive
income (loss)
| | |
|
-
|
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
23
|
|
|
Net other-than-temporary impairment losses (recognized in earnings)
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
(9
|
)
|
| | | | | | | | | | | |
|
|
Foreign currency (losses) gains
| | | |
(519
|
)
| | | |
958
| | | | |
(7
|
)
| | | |
(22
|
)
|
|
Net gain on extinguishment of redeemable Series A preference shares
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
11,475
| |
|
Net gain on extinguishment of long-term debt
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
15,250
|
|
| | | | | | | | | | | |
|
| Total revenues | | | | 41,659 | | | | | 1,044 | | | | | 56,742 | | | | | 45,894 | |
| | | | | | | | | | | |
|
| Expenses | | | | | | | | | | | | |
|
Losses and loss adjustment expenses
| | | |
9,291
| | | | |
457
| | | | |
12,855
| | | | |
5,189
| |
|
Acquisition expenses
| | | |
3,745
| | | | |
1,635
| | | | |
7,201
| | | | |
5,125
| |
|
Operating expenses
| | | |
1,689
| | | | |
1,772
| | | | |
5,258
| | | | |
9,411
| |
|
Interest expense
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
919
|
|
| | | | | | | | | | | |
|
| Total expenses | | | | 14,725 | | | | | 3,864 | | | | | 25,314 | | | | | 20,644 | |
| |
|
| |
|
| |
|
| |
|
|
| | | | | | | | | | | |
|
| Net income (loss) | |
| $ | 26,934 |
| |
| $ | (2,820 | ) | |
| $ | 31,428 |
| |
| $ | 25,250 |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
|
Net income (loss) per common share:
| | | | | | | | | | | | |
| Basic | | |
$
|
1.02
| | | |
$
|
(0.11
|
)
| | |
$
|
1.19
| | | |
$
|
0.96
| |
| Diluted | | | |
1.02
| | | | |
(0.11
|
)
| | | |
1.19
| | | | |
0.96
| |
|
Weighted-average number of common shares outstanding:
| | | | | | | | | | | | |
|
Basic
| | | |
26,430,509
| | | | |
26,394,435
| | | | |
26,418,151
| | | | |
26,374,799
| |
|
Diluted
| | | |
26,480,369
| | | | |
26,394,435
| | | | |
26,491,519
| | | | |
26,374,799
| |
Reconciliation of net income (loss) to operating income (loss): |
|
| |
| | Three Months Ended September 30, |
| Nine Months Ended September 30, |
| | | 2011 |
|
| 2010 | |
| 2011 |
|
| 2010 |
| Operating Income (Loss) | | | |
|
| | |
| |
|
| |
| | | | | | | | | | | |
|
|
Net income (loss) available to common shareholders
| | |
$
|
26,934
| | | |
$
|
(2,820
|
)
| | |
$
|
31,428
| | | |
$
|
25,250
| |
|
Less: Realized gains on sale of investments and other-than-temporary
impairment losses
| | | |
(1,512
|
)
| | | |
(359
|
)
| | | |
(2,206
|
)
| | | |
(1,657
|
)
|
|
Less: Unrealized (gains) losses on credit derivatives
| | | |
(33,377
|
)
| | | |
7,538
| | | | |
(34,501
|
)
| | | |
3,124
| |
|
Add back: credit impairment on derivatives
| | | |
(554
|
)
| | | |
(1,201
|
)
| | | |
(398
|
)
| | | |
633
| |
|
Less: Foreign currency (gains)
| | | |
519
| | | | |
(958
|
)
| | | |
7
| | | | |
22
| |
|
Less: Gains on debt and preference shares
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
-
|
| |
|
|
(26,725
|
)
|
| | | | | | | | | | | |
|
|
Operating Income (Loss)
| |
|
$
|
(7,990
|
)
| |
|
$
|
2,200
|
| |
|
$
|
(5,670
|
)
| |
|
$
|
647
|
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
Net income (loss) per diluted share
| | |
$
|
1.02
| | | |
$
|
(0.11
|
)
| |
|
$
|
1.19
| | | |
$
|
0.96
| |
|
Less: Realized gains on sale of investments and other-than-temporary
impairment losses
| | | |
(0.06
|
)
| | | |
(0.01
|
)
| | | |
(0.08
|
)
| | | |
(0.06
|
)
|
|
Less: Unrealized (gains) losses on credit derivatives
| | | |
(1.26
|
)
| | | |
0.29
| | | | |
(1.30
|
)
| | | |
0.12
| |
|
Add back: credit impairment on derivatives
| | | |
(0.02
|
)
| | | |
(0.05
|
)
| | | |
(0.02
|
)
| | | |
0.02
| |
|
Less: Foreign currency (gains)
| | | |
0.02
| | | | |
(0.04
|
)
| | | |
0.00
| | | | |
0.00
| |
|
Less: Gains on debt and preference shares
| |
|
|
0.00
|
| |
|
|
0.00
|
| |
|
|
0.00
|
| |
|
|
(1.01
|
)
|
|
Operating income (loss) per diluted share
| |
|
$
|
(0.30
|
)
| |
|
$
|
0.08
|
| |
|
$
|
(0.21
|
)
| |
|
$
|
0.03
|
|
Reconciliation of book value to operating book value and
adjusted operating book value: |
|
| | |
| | |
| | | As at | | | As at |
| | | Sept 30, 2011 | | | Dec 31, 2010 |
| | | | | |
|
|
Shares outstanding
| | |
26,431
| | | |
26,395
| |
Operating Book Value | | | | | | |
|
Shareholders' Equity (Book Value)
| | |
124,579
| | | |
90,790
| |
|
Derivative liability (1) | | |
28,975
| | | |
63,476
| |
|
Add back credit impairments on derivatives
| | |
(6,068
|
)
| | |
(5,670
|
)
|
|
Operating Book Value Per Share
| | |
5.58
| | | |
5.63
| |
|
Noncontrolling interest
| | |
7,011
| | | |
7,011
| |
|
Unearned premiums (2) | | |
114,487
| | | |
135,070
| |
|
Deferred acquisition costs
| | |
(45,215
|
)
| | |
(54,870
|
)
|
|
Present value of installment premiums (3) | | |
13,026
| | | |
21,011
| |
|
Unrealized gains on investments
| | |
(13,072
|
)
| | |
(10,813
|
)
|
|
Adjusted Operating Book Value Per Share
| |
$
|
8.46
| | |
$
|
9.32
| |
| | | | | |
|
(1) Represents the unrealized gains/losses portion of the
derivative liability.
|
|
|
(2) Includes unearned premium balances on financial guaranty and
credit derivative policies. The unearned premiums on financial
guaranty policies include the present value of future installment
premiums, net of ceding commissions.
|
|
|
(3) Estimated present value of future installments, net of ceding
commissions, on policies written in credit derivative form only.
At September 30, 2011 and December 31, 2010, the discount rate was
0.96% and 1.26%, respectively.
|
|
The Company has posted its third quarter 2011 financial results to its
website at www.aoreltd.com
under "Investor Information". If you are a shareholder of American
Overseas Group Limited and wish to receive a hard copy of the financial
statements by mail, please contact:
|
American Overseas Group Limited
|
|
Schroders House
|
|
131 Front Street
|
|
Hamilton, HM 12
|
|
Bermuda
|
|
|
|
Attention: David Steel
|
|
Telephone: 441-296-6501
|
Email: info@aoreltd.com |

Contacts:
American Overseas Group Limited
David Steel, 441-296-6501
info@aoreltd.com
Source: American Overseas Group Limited
© 2026 Canjex Publishing Ltd. All rights reserved.