Seacube Container Leasing Ltd. Reports Fourth Quarter and Full Year 2012 Results
2013-02-20 16:30 ET - News Release
Fourth Quarter 2012 and Full Year 2012 Highlights - For the fourth quarter, adjusted net income decreased 4%
year-over-year to $12.9 million, or $0.63 per diluted common share.
Fourth quarter net income decreased 3% year-over-year to
$11.9 million. The decreases are attributable to one-time expenses of
$0.8 million related to the previously announced pending acquisition
by Ontario Teachers’ Pension Plan (“OTPP”).
- Full year adjusted net income increased 17% to $51.5 million, or
$2.54 per diluted common share. Full year net income increased 18%
year-over-year to $46.4 million.
- Total revenue increased 9% year-over-year to $51.0 million for the
fourth quarter, and 17% to $198.9 million for the full year.
- Invested approximately $410.2 million in equipment in 2012.
- In 2013, committed to purchase approximately $129.5 million in
equipment for delivery through March 2013; 76% has been committed to
long-term leases.
 Company Website:
http://www.seacubecontainers.com PARK RIDGE, N.J. -- (Business Wire)
SeaCube Container Leasing Ltd. (SeaCube) (NYSE: BOX), one of the
world’s largest lessors of intermodal freight containers, today reported
results for the fourth quarter and year ended December 31, 2012.
Adjusted net income(1) was $12.9 million for the fourth
quarter of 2012 compared to $13.4 million in the fourth quarter of 2011,
a decrease of 4%. The decrease can be attributed to one-time expenses of
$0.8 million incurred during the fourth quarter related to the pending
acquisition by OTPP. For the fourth quarter of 2012, adjusted net income
per diluted common share was $0.63. Adjusted net income per diluted
common share would have been $0.67 without the one-time transaction
expenses. The Company focuses on adjusted net income because it excludes
the impact of non-cash interest expense and non-recurring items that are
unrelated to the operating performance of the business.
Total revenue was $51.0 million for the fourth quarter of 2012 compared
to $46.7 million for the fourth quarter of 2011, an increase of 9%.
Utilization continued to be strong with average fourth quarter
utilization of 97.8%. Adjusted EBITDA(1) was $73.8 million
for the fourth quarter of 2012 compared to $64.5 million in the fourth
quarter of 2011.
The Company reported net income of $11.9 million for the fourth quarter
of 2012 compared to $12.3 million for the fourth quarter of 2011. Net
income per diluted common share was $0.58 for the fourth quarter of 2012
compared to $0.61 for the fourth quarter of 2011.
Adjusted net income(1) was $51.5 million for the year ended
December 31, 2012 compared to $44.1 million for the year ended December
31, 2011, an increase of 17%. For the year ended December 31, 2012,
adjusted net income per diluted common share was $2.54.
Total revenue was $198.9 million for the year ended December 31, 2012
compared to $169.5 million for the year ended December 31, 2011, an
increase of 17%. Adjusted EBITDA(1) was $289.5 million for
the year ended December 31, 2012 compared to $239.8 million for the year
ended December 31, 2011.
The Company reported net income of $46.4 million for the year ended
December 31, 2012 compared to $39.4 million for the year ended December
31, 2011. Net income per diluted common share was $2.29 for the year
ended December 31, 2012 compared to $1.96 for the year ended December
31, 2011.
About SeaCube Container Leasing Ltd.
SeaCube Container Leasing Ltd. is one of the world’s largest container
leasing companies based on total assets. Containers are the primary
means by which products are shipped internationally because they
facilitate the secure and efficient movement of goods via multiple
transportation modes, including ships, rail and trucks. The principal
activities of our business include the acquisition, leasing, re-leasing
and subsequent sale of refrigerated and dry containers and generator
sets. We lease our containers primarily under long-term contracts to a
diverse group of the world’s leading shipping lines. For more
information regarding SeaCube Container Leasing Ltd. please visit www.seacubecontainers.com.
Safe Harbor
Certain items in this press release and other information we provide
from time to time, may constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
including, but not necessarily limited to, statements relating to future
events and financial performance. You can identify these forward-looking
statements by the use of forward-looking words such as ‘‘outlook,’’
‘‘believes,’’ ‘‘expects,’’ ‘‘potential,’’ ‘‘continues,’’ ‘‘may,’’
‘‘will,’’ ‘‘should,’’ ‘‘could,’’ ‘‘seeks,’’ ‘‘approximately,’’
‘‘predicts,’’ ‘‘intends,’’ ‘‘plans,’’ ‘‘estimates,’’ ‘‘anticipates,’’
‘‘target,’’ ‘‘projects,’’ ‘‘contemplates’’ or the negative version of
those words or other comparable words. Any forward-looking statements
contained in this press release are based upon our historical
performance and on our current plans, estimates and expectations in
light of information currently available to us. Such forward-looking
statements are subject to various risks and uncertainties and
assumptions relating to our operations, financial results, financial
condition, business, prospects, growth strategy and liquidity. For a
discussion of such risks and uncertainties, see “Risk Factors” included
in our Annual Report on Form 10-K for the year ended December 31, 2011.
Furthermore, SeaCube is under no obligation to update or alter any of
the forward-looking statements contained in this press release as a
result of new information, future events or otherwise, unless required
by law.
| (1) |
|
|
Adjusted net income, adjusted net income per dilutd common share,
and adjusted EBITDA are non-GAAP measurements. The Company’s
definition and calculations are outlined in the attached schedules.
|
|
|
|
| | | SeaCube Container Leasing Ltd. | |
| | Consolidated Balance Sheets | | (Amounts in thousands, except share data) | | (unaudited) | | | | |
| | | | | December 31, | | | | | 2012 |
|
| 2011 | | Assets | | | | | | | | |
Cash and cash equivalents
| | | |
$
|
16,518
| | | |
$
|
15,006
| | |
Restricted cash
| | | | |
36,727
| | | | |
29,649
| | |
Accounts receivable, net of allowance of $1,712 and $3,290,
respectively
| | | | |
41,209
| | | | |
41,570
| | |
Net investment in direct finance leases
| | | | |
627,859
| | | | |
639,248
| |
Leasing equipment, net of accumulated depreciation of $176,631 and
| | | |
| | |
|
$171,993, respectively
| | | | |
961,232
| | | | |
748,945
| | |
Goodwill
| | | | |
22,483
| | | | |
22,483
| | |
Shareholder note
| | | | |
—
| | | | |
8,498
| | |
Other assets
| | | |
|
22,863
|
| | |
|
19,903
|
| |
Total assets
| | | |
$
|
1,728,891
|
| | |
$
|
1,525,302
|
| | Liabilities and shareholders’ equity | | | | | | | | | Liabilities: | | | | | | | | |
Equipment purchases payable
| | | |
$
|
37,574
| | | |
$
|
26,305
| | |
Accrued expenses and other liabilities
| | | | |
33,585
| | | | |
37,097
| | |
Fair value of derivative instruments
| | | | |
27,430
| | | | |
38,750
| | |
Deferred income
| | | | |
1,070
| | | | |
2,044
| | |
Deferred income taxes
| | | | |
728
| | | | |
1,532
| | |
Debt:
| | | | | | | | |
Due within one year
| | | | |
180,206
| | | | |
161,171
| | |
Due after one year
| | | |
|
1,192,492
|
| | |
|
1,039,274
|
| |
Total debt
| | | |
|
1,372,698
|
| | |
|
1,200,445
|
| |
Total liabilities
| | | |
|
1,473,085
|
| | |
|
1,306,173
|
| | Commitments and contingencies | | | | | | | | | Shareholders’ equity: | | | | | | | | |
Preferred shares, $0.01 par value, 100,000,000 shares authorized
| | | | |
—
| | | | |
—
| |
Common shares, $0.01 par value, 400,000,000 shares authorized;
| | | | | | | |
20,288,359 shares issued and outstanding at December 31, 2012;
| | | | | | | |
20,163,359 shares issued and outstanding at December 31, 2011
| | | | |
202
| | | | |
201
| | |
Additional paid in capital
| | | | |
220,659
| | | | |
218,879
| | |
Retained earnings
| | | | |
56,426
| | | | |
32,916
| | |
Accumulated other comprehensive loss
| | | |
|
(21,481
|
)
| | |
|
(32,867
|
)
| |
Total shareholders’ equity
| | | |
|
255,806
|
| | |
|
219,129
|
| |
Total liabilities and shareholders’ equity
| | | |
$
|
1,728,891
|
| | |
$
|
1,525,302
|
| | | | | | | |
|
|
|
|
| |
|
| | | SeaCube Container Leasing Ltd. | |
| | Consolidated Statements of Operations | | (Amounts in thousands, except per share amounts) | | (unaudited) | | | | | | | |
| | | | | Three months ended December 31, | | | Year ended December 31, | | | | | 2012 |
|
| 2011 | | | 2012 |
|
| 2011 | | Revenues: | | | | | | | | | | | | | | |
Equipment leasing revenue
| | | |
$
|
32,181
| | | |
$
|
29,425
| | | |
$
|
122,888
| | | |
$
|
104,869
| | |
Finance revenue
| | | | |
15,660
| | | | |
14,056
| | | | |
64,762
| | | | |
54,337
| | |
Other revenue
| | | |
|
3,118
|
| | |
|
3,184
|
| | |
|
11,265
|
| | |
|
10,273
|
| | Total revenues | | | |
|
50,959
|
| | |
|
46,665
|
| | |
|
198,915
|
| | |
|
169,479
|
| | Expenses: | | | | | | | | | | | | | | |
Direct operating expenses
| | | | |
1,794
| | | | |
1,646
| | | | |
5,928
| | | | |
5,987
| | |
Selling, general and administrative expenses
| | | | |
5,934
| | | | |
5,800
| | | | |
24,092
| | | | |
23,441
| | |
Depreciation expenses
| | | | |
14,060
| | | | |
12,641
| | | | |
53,545
| | | | |
45,800
| | |
Provision for doubtful accounts
| | | | |
206
| | | | |
168
| | | | |
1,100
| | | | |
388
| | |
Impairment of leasing equipment held for sale
| | | | |
212
| | | | |
385
| | | | |
2,158
| | | | |
1,289
| |
Interest expense, including non-cash interest of $948,
| | | | | | | | | | | | | |
$1,050, $4,979 and $4,610, respectively
| | | | |
17,332
| | | | |
15,355
| | | | |
68,702
| | | | |
54,638
| | |
Interest income
| | | | |
(56
|
)
| | | |
(98
|
)
| | | |
(265
|
)
| | | |
(309
|
)
| |
Other expenses (income), net
| | | |
|
(9
|
)
| | |
|
(938
|
)
| | |
|
(2,277
|
)
| | |
|
(500
|
)
| | Total expenses | | | |
|
39,473
|
| | |
|
34,959
|
| | |
|
152,983
|
| | |
|
130,734
|
| | | | | | | | | | | | | |
| |
Income before provision for income taxes
| | | | |
11,486
| | | | |
11,706
| | | | |
45,932
| | | | |
38,745
| | |
Provision (benefit) for income taxes
| | | |
|
(377
|
)
| | |
|
(549
|
)
| | |
|
(504
|
)
| | |
|
(691
|
)
| | Net income | | | |
$
|
11,863
|
| | |
$
|
12,255
|
| | |
$
|
46,436
|
| | |
$
|
39,436
|
| | Net income per common share | | | | | | | | | | | | | | |
Basic
| | | |
$
|
0.58
|
| | |
$
|
0.61
|
| | |
$
|
2.29
|
| | |
$
|
1.96
|
| |
Diluted
| | | |
$
|
0.58
|
| | |
$
|
0.61
|
| | |
$
|
2.29
|
| | |
$
|
1.96
|
| | Dividend per common share | | | |
$
|
0.30
|
| | |
$
|
0.24
|
| | |
$
|
1.13
|
| | |
$
|
0.92
|
| | | | | | | | | | | | | |
|
Non-GAAP Financial Measure
Adjusted earnings before interest, taxes, depreciation and amortization
(“adjusted EBITDA”) is a measure of financial and operating performance
that is not defined by U.S. GAAP and should not be considered a
substitute for net income, income from operations or cash flow from
operations, as determined in accordance with U.S. GAAP.
We define adjusted EBITDA as income (loss) from continuing operations
before income taxes, interest expenses including loss on retirement of
debt, depreciation and amortization, fair value adjustments on
derivative instruments, loss on terminations and modification of
derivative instruments, gain on sale of assets, and write-offs of
goodwill plus principal collections on direct finance lease receivables.
We use adjusted EBITDA in a number of ways to assess our consolidated
financial and operating performance, and we believe this measure is
helpful to management, the board of directors and investors in
identifying trends in our performance. We use adjusted EBITDA as a
measure of our consolidated operating performance exclusive of income
and expenses that relate to the financing, income taxes, and
capitalization of the business. Also, adjusted EBITDA assists us in
comparing our operating performance on a consistent basis as it removes
the impact of our capital structure (primarily interest charges on our
outstanding debt) and asset base (primarily depreciation and
amortization) from our operating results. In addition, adjusted EBITDA
helps management identify controllable expenses and make decisions
designed to help us meet our current financial goals and optimize our
financial performance. Accordingly, we believe this metric measures our
financial performance based on operational factors that management can
impact in the short-term, namely the cost structure and expenses of the
organization. Lastly, adjusted EBITDA is the basis for calculating
selected financial ratios as required in the debt covenants of one of
our credit facilities and one of our management agreements.
The following table shows the reconciliation of net income, the most
directly comparable U.S. GAAP measure to adjusted EBITDA:
| SeaCube Container Leasing Ltd. | | Non-GAAP Reconciliation of Adjusted EBITDA | | (Amounts in thousands) | | (unaudited) | |
|
|
| |
|
| | | | | | Three months ended December 31, | | | Year ended December 31, | | | | | 2012 |
|
| 2011 | | | 2012 |
|
| 2011 | | Net income | | | |
$
|
11,863
| | | |
$
|
12,255
| | | |
$
|
46,436
| | | |
$
|
39,436
| | |
Provision (benefit) for income taxes
| | | | |
(377
|
)
| | | |
(549
|
)
| | | |
(504
|
)
| | | |
(691
|
)
| |
Depreciation expenses
| | | | |
14,060
| | | | |
12,641
| | | | |
53,545
| | | | |
45,800
| | |
Interest expense, net of interest income
| | | | |
17,276
| | | | |
15,257
| | | | |
68,437
| | | | |
54,329
| |
Collections on net investment in direct financing
| | | | | | | | | | | | | |
leases, net of interest earned
| | | |
|
30,963
|
| | |
|
24,945
|
| | |
|
121,564
|
| | |
|
100,881
|
| | Adjusted EBITDA | | | |
$
|
73,785
|
| | |
$
|
64,549
|
| | |
$
|
289,478
|
| | |
$
|
239,755
|
| | | | | | | | | | | | | |
|
In addition, the Company has presented adjusted net income and adjusted
net income per diluted common share as a measure of financial and
operating performance. Adjusted net income is a measure that is not
defined by U.S. GAAP and should not be considered a substitute for net
income, income from operations or cash flow from operations, as
determined in accordance with U.S. GAAP. Adjusted net income is a
measure of our operating and financial performance used by management to
focus on consolidated financial and operating performance exclusive of
income and expenses that relate to non-routine or significant non-cash
items of the business.
We define adjusted net income (loss) as net income before non-cash
interest expense related to amortization of deferred financing fees,
terminations and modifications of derivative instruments, losses on
retirement of debt, fair value adjustments on derivative instruments,
loss on swap terminations, and write-offs of goodwill. We use adjusted
net income to assess our consolidated financial and operating
performance, and we believe this non-GAAP measure is helpful to
management and investors in identifying trends in our performance. This
measure helps management make decisions which are expected to facilitate
meeting current financial goals as well as achieve optimal financial
performance. Adjusted net income provides us with a measure of financial
performance of the business based on operational factors including the
profitability of assets on an economic basis net of operating expenses
and the capital costs of the business on a consistent basis as it
removes the impact of certain non-routine and non-cash items from our
operating results. Adjusted net income is a key metric used by senior
management and our board of directors to review the consolidated
financial performance of the business. Adjusted net income is a non-GAAP
measure, and, as such, a reconciliation of adjusted net income to net
income is provided below.
|
|
|
| |
|
|
| | | SeaCube Container Leasing Ltd. | Non-GAAP Reconciliation of Adjusted Net Income | (Amounts in thousands, except share and per share data) | | (unaudited) | | | | | | | | |
| | | | | Three months ended December 31, | | | | Year ended December 31, | | | | | 2012 |
|
|
| 2011 | | | | 2012 |
|
|
| 2011 | | Net income | | | |
$
|
11,863
| | | |
$
|
12,255
| | | |
$
|
46,436
| | | |
$
|
39,436
| |
Non-cash interest expense, net of tax
| | | |
|
988
| | | |
|
1,113
| | | |
|
5,034
| | | |
|
4,692
| | Adjusted net income | | | |
$
|
12,851
| | | |
$
|
13,368
| | | |
$
|
51,470
| | | |
$
|
44,128
| | | | | | | | | | | | | | | | |
| Adjusted net income per diluted | | | | | | | | | | | | | | | | | common share | | | |
$
|
0.63
| | | |
$
|
0.66
| | | |
$
|
2.54
| | | |
$
|
2.19
| | | | | | | | | | | | | | | | |
| Common shares used in computing adjusted | | | | | | | | | | | | | | | | | net income per diluted common share | | | |
|
20,288,359
| | | |
|
20,163,359
| | | |
|
20,269,916
| | | |
|
20,142,755
| | | | | | | | | | | | | | | | |
|
Contacts: Investors: SeaCube Container Leasing Ltd. David
Doorley, 201-391-0800
Source: SeaCube Container Leasing Ltd.
|