Transformation Progress Continues with Strong Growth in Strategic
Imperatives
Highlights
-
Diluted EPS: Operating (non-GAAP) of $2.35; GAAP of $2.09
-
Revenue from continuing operations of $18.7 billion
-
Strategic imperatives revenue of $29.8 billion over the last 12 months
represents 37 percent of IBM revenue
-
Cloud revenue of $10.8 billion over the last 12 months
-
For cloud delivered as a service, annual run rate of $5.4 billion in
the quarter, up 46 percent adjusting for currency, up 42 percent as
reported year to year
-
Free cash flow of $14.3 billion over last 12 months
-
Announced or closed 10 acquisitions during the quarter
-
Returned $2.2 billion to shareholders in the form of gross share
repurchases and dividends
-
Maintains full-year operating (non-GAAP) EPS expectations of at least
$13.50
-
Improves view of full-year free cash flow
Company Website:
http://www.ibm.com
ARMONK, N.Y. -- (Business Wire)
IBM (NYSE:IBM) today announced first-quarter 2016 earnings results.
"We are pleased with the progress we have made helping our clients apply
new cognitive solutions and hybrid cloud platforms," said Ginni Rometty,
IBM chairman, president and chief executive officer. "IBM has
established itself as the industry leader in total cloud, analytics and
cognitive, all of which helped drive our strategic imperatives revenue
growth at a strong double-digit rate, substantially faster than the
market."
|
|
|
|
|
| FIRST - QUARTER 2016 |
| | | | | |
|
| |
|
| |
| | | | | | | | | | |
|
| | | | | | | | | | | Gross Profit |
| | | | | Diluted EPS |
|
| Net Income |
|
| Margin |
| | | | | | | | | | |
|
Operating (Non-GAAP) | | | | | $2.35 | | | $2.3B | | | 47.5% |
Year/Year
|
|
|
|
|
-19%
|
|
|
-21%
|
|
|
-1.8Pts
|
GAAP from Continuing Operations | | | | | $2.09 | | | $2.0B | | | 46.5% |
Year/Year
|
|
|
|
|
-14%
|
|
|
-17%
|
|
|
-1.8Pts
|
| | | | | | | |
|
| | | | | | | | Strategic | | | |
REVENUE |
|
|
|
| Total IBM |
|
| Imperatives |
|
| Cloud |
As reported (US$) | | | | | $18.7B | | | $7.0B | | | $2.6B |
Year/Year
|
|
|
|
|
-5%
|
|
|
14%
|
|
|
34%
|
Year/Year adjusting for currency
|
|
|
|
|
-2%
|
|
|
17%
|
|
|
36%
|
|
"In the first quarter, we invested $3.6 billion in acquisitions and
capital expenditures, and returned $2.2 billion to shareholders through
dividends and gross share repurchases,” said Martin Schroeter, IBM
senior vice president and chief financial officer. "We will continue to
invest as we transform our operations, expanding our industry expertise
and our cognitive and cloud capabilities."
Strategic Imperatives
First-quarter revenues from the company’s strategic imperatives ---
cloud, analytics and engagement --- increased 14 percent year to year
(up 17 percent adjusting for currency). Total cloud revenues (public,
private and hybrid) for the quarter increased 34 percent (up 36 percent
adjusting for currency). Cloud revenue over the trailing 12 months was
$10.8 billion. The annual exit run rate for cloud delivered as a service
-- a subset of the total cloud revenue -- increased to $5.4 billion from
$3.8 billion in the first quarter of 2015. Revenues from analytics
increased 7 percent (up 9 percent adjusting for currency). Revenues from
mobile increased 88 percent (up 93 percent adjusting for currency) and
from security increased 18 percent (up 20 percent adjusting for
currency).
Full-Year 2016 Expectations
IBM continues to expect full-year 2016 operating (non-GAAP) diluted
earnings per share of at least $13.50. The company expects GAAP diluted
earnings per share of at least $12.35. The 2016 operating (non-GAAP)
earnings expectation excludes $1.15 per share of charges for
amortization of purchased intangible assets, other acquisition-related
charges and retirement-related charges.
IBM had previously expected a free cash flow realization of GAAP net
income which implied a full-year free cash flow range of $11 billion to
$12 billion. The company now expects free cash flow to be at the high
end of that range at the same base level of operating (non-GAAP) EPS.
Pre-Tax Income and Tax Rate
The decrease in the company’s pre-tax income was primarily the result of
increased expenses for workforce transformation, real estate actions,
and actions in Latin America, which totaled nearly $1.5 billion.
IBM’s tax rate for the first quarter includes a $1.0 billion refund of
previously paid non-U.S. taxes, plus interest, for a total benefit of
$1.2 billion. This is the result of a long-standing tax matter which was
resolved in the company’s favor in February and was disclosed in the
2015 IBM Annual Report. The impact of the tax refund on the company’s
first-quarter net income was largely equivalent on an after-tax basis to
the expenses for workforce transformation, real estate actions, and
actions in Latin America.
Cash Flow and Balance Sheet
The company generated free cash flow of $2.3 billion in the first
quarter, excluding Global Financing receivables, up $1.2 billion year to
year. IBM returned $1.2 billion in dividends and $0.9 billion of gross
share repurchases to shareholders. At the end of March 2016, IBM had
$4.7 billion remaining in the current share repurchase authorization.
IBM ended the first-quarter 2016 with $14.9 billion of cash on hand, an
increase of $6.7 billion since year-end 2015. Debt, including Global
Financing debt of $26.8 billion, totaled $45.6 billion, compared with
$39.9 billion at year-end 2015. Core (non-global financing) debt totaled
$18.8 billion, an increase of $6.1 billion since year-end 2015. The
balance sheet remains strong and is well positioned to support the
business over the long term.
Segment Results
As announced in February during the company’s Investor Briefing, IBM has
revised its financial reporting structure to reflect the transformation
of the business and provide investors with increased visibility into the
company’s operating model by disclosing additional information on its
strategic imperatives revenue by segment. Beginning with the
first-quarter 2016, IBM’s business segments and results are:
- Cognitive Solutions (includes solutions software and transaction
processing software) -- revenues of $4.0 billion, down 1.7
percent, up 0.4 percent adjusting for currency. Solutions software
grew, led by security and analytics solutions, including strong growth
in the Watson businesses.
- Global Business Services (includes consulting, global process
services, application management) -- revenues of $4.1 billion,
down 4.3 percent, down 2.3 percent adjusting for currency. Strategic
imperatives revenue within the segment was up 19 percent (up 22
percent adjusting for currency) and generated nearly one-half of
segment revenue.
- Technology Services and Cloud Platforms (includes
infrastructure services, technical support services, integration
software) -- revenues of $8.4 billion, down 1.5 percent, up 1.9
percent adjusting for currency. Growth of 41 percent (45 percent
adjusting for currency) in strategic imperatives revenue within the
segment was driven by hybrid cloud infrastructure engagements.
- Systems (includes systems hardware and operating systems software)
-- revenues of $1.7 billion, down 21.8 percent, down 20.6 percent
adjusting for currency. Revenue reflects z Systems product cycle
dynamics; segment gross profit margins increased.
- Global Financing (includes financing and used equipment sales) --
revenues of $410 million, down 11.2 percent, down 6.4 percent
adjusting for currency.
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein,
statements contained in this release may constitute forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements are based on the
company’s current assumptions regarding future business and financial
performance. These statements involve a number of risks, uncertainties
and other factors that could cause actual results to differ materially,
including the following: a downturn in economic environment and client
spending budgets; the company’s failure to meet growth and productivity
objectives, a failure of the company’s innovation initiatives; risks
from investing in growth opportunities; failure of the company’s
intellectual property portfolio to prevent competitive offerings and the
failure of the company to obtain necessary licenses; cybersecurity and
data privacy considerations; fluctuations in financial results, impact
of local legal, economic, political and health conditions; adverse
effects from environmental matters, tax matters and the company’s
pension plans; ineffective internal controls; the company’s use of
accounting estimates; the company’s ability to attract and retain key
personnel and its reliance on critical skills; impacts of relationships
with critical suppliers; product quality issues; impacts of business
with government clients; currency fluctuations and customer financing
risks; impact of changes in market liquidity conditions and customer
credit risk on receivables; reliance on third party distribution
channels and ecosystems; the company’s ability to successfully manage
acquisitions, alliances and dispositions; risks from legal proceedings;
risk factors related to IBM securities; and other risks, uncertainties
and factors discussed in the company’s Form 10-Qs, Form 10-K and in the
company’s other filings with the U.S. Securities and Exchange Commission
(SEC) or in materials incorporated therein by reference. Any
forward-looking statement in this release speaks only as of the date on
which it is made. The company assumes no obligation to update or revise
any forward-looking statements.
Presentation of Information in this Press Release
In an effort to provide investors with additional information regarding
the company’s results as determined by generally accepted accounting
principles (GAAP), the company has also disclosed in this press release
the following non-GAAP information which management believes provides
useful information to investors:
IBM results --
-
presenting operating (non-GAAP) earnings per share amounts and related
income statement items;
-
adjusting for free cash flow;
-
adjusting for currency (i.e., at constant currency).
The rationale for management’s use of non-GAAP measures is included as
part of the supplemental materials presented within the first-quarter
earnings materials. These materials are available via a link on the IBM
investor relations Web site at www.ibm.com/investor
and are being included in Attachment II (“Non-GAAP Supplemental
Materials”) to the Form 8-K that includes this press release and is
being submitted today to the SEC.
Conference Call and Webcast
IBM’s regular quarterly earnings conference call is scheduled to begin
at 5:00 p.m. EDT, today. The Webcast may be accessed via a link at http://www.ibm.com/investor/events/earnings/1q16.html.
Presentation charts will be available shortly before the Webcast.
Financial Results Below (certain amounts may not add due to use
of rounded numbers; percentages presented are calculated from the
underlying whole-dollar amounts).
|
INTERNATIONAL BUSINESS MACHINES CORPORATION |
COMPARATIVE FINANCIAL RESULTS |
(Unaudited; Dollars in millions except per share amounts) |
|
|
|
|
| |
|
| |
| | | | | Three Months Ended |
| | | | | March 31, |
| | | | | | | |
|
| | | | | 2016 |
|
| 2015* |
| | | | | | | |
|
REVENUE | | | | | | | | |
Cognitive Solutions
| | | | |
$
|
3,979
| | | |
$
|
4,047
| |
Global Business Services
| | | | | |
4,131
| | | | |
4,318
| |
Technology Services & Cloud Platforms
| | | | | |
8,424
| | | | |
8,554
| |
Systems
| | | | | |
1,675
| | | | |
2,142
| |
Global Financing
| | | | | |
410
| | | | |
461
| |
Other
| | | | |
|
66
|
|
|
|
|
67
|
|
TOTAL REVENUE | | | | | |
18,684
| | | | |
19,590
| |
| | | | | | | |
|
GROSS PROFIT | | | | | |
8,686
| | | | |
9,452
| |
| | | | | | | |
|
GROSS PROFIT MARGIN | | | | | | | | |
Cognitive Solutions
| | | | | |
82.0
|
%
| | | |
84.5
|
%
|
Global Business Services
| | | | | |
25.8
|
%
| | | |
27.4
|
%
|
Technology Services & Cloud Platforms
| | | | | |
40.9
|
%
| | | |
42.1
|
%
|
Systems
| | | | | |
57.2
|
%
| | | |
54.8
|
%
|
Global Financing
| | | | | |
42.4
|
%
| | | |
49.6
|
%
|
| | | | | | | |
|
TOTAL GROSS PROFIT MARGIN | | | | | |
46.5
|
%
| | | |
48.2
|
%
|
| | | | | | | |
|
EXPENSE AND OTHER INCOME | | | | | | | | |
S,G&A
| | | | | |
6,012
| | | | |
5,362
| |
| | | | | | | |
|
R,D&E
| | | | | |
1,458
| | | | |
1,298
| |
| | | | | | | |
|
Intellectual property and
| | | | | | | | |
custom development income
| | | | | |
(217
|
)
| | | |
(173
|
)
|
| | | | | | | |
|
Other (income) and expense
| | | | | |
253
| | | | |
(143
|
)
|
| | | | | | | |
|
Interest expense
| | | | | |
147
| | | | |
108
| |
| | | | |
|
|
|
|
TOTAL EXPENSE AND OTHER INCOME | | | | | |
7,652
| | | | |
6,451
| |
| | | | | | | |
|
INCOME FROM CONTINUING OPERATIONS | | | | | | | | |
BEFORE INCOME TAXES | | | | | |
1,034
| | | | |
3,001
| |
Pre-tax margin
| | | | | |
5.5
|
%
| | | |
15.3
|
%
|
| | | | | | | |
|
Provision for / (Benefit) from income taxes
| | | | | |
(983
|
)
| | | |
585
| |
Effective tax rate
| | | | | |
(95.1
|
)%
| | | |
19.5
|
%
|
| | | | | | | |
|
INCOME FROM CONTINUING OPERATIONS | | | | |
$
|
2,016
| | | |
$
|
2,415
| |
| | | | | | | |
|
DISCONTINUED OPERATIONS | | | | | | | | |
Loss from discontinued operations, net of taxes
| | | | |
|
(3
|
)
|
|
|
|
(88
|
)
|
| | | | | | | |
|
NET INCOME | | | | |
$
|
2,014
|
|
|
|
$
|
2,328
|
|
| | | | | | | |
|
| | | | | | | |
|
EARNINGS PER SHARE OF COMMON STOCK: | | | | | | | | |
Assuming Dilution
| | | | | | | | |
Continuing Operations
| | | | |
$
|
2.09
| | | |
$
|
2.44
| |
Discontinued Operations
| | | | |
$
|
0.00
|
|
|
|
|
($0.09
|
)
|
TOTAL
| | | | |
$
|
2.09
|
|
|
|
$
|
2.35
|
|
| | | | | | | |
|
Basic
| | | | | | | | |
Continuing Operations
| | | | |
$
|
2.09
| | | |
$
|
2.45
| |
Discontinued Operations
| | | | |
$
|
0.00
|
|
|
|
|
($0.09
|
)
|
TOTAL
| | | | |
$
|
2.09
|
|
|
|
$
|
2.36
|
|
| | | | | | | |
|
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES | | | | | | | | |
OUTSTANDING (M's): | | | | | | | | |
Assuming Dilution
| | | | | |
964.4
| | | | |
992.3
| |
Basic
| | | | | |
961.7
| | | | |
988.1
| |
| | | | | | | |
|
*Reclassified to conform with 2016 presentation. | | | | | | | | |
|
|
INTERNATIONAL BUSINESS MACHINES CORPORATION |
CONDENSED CONSOLIDATED BALANCE SHEET |
(Unaudited) |
|
|
|
|
| At |
|
|
| At |
(Dollars in Millions) | | | | | March 31, | | | | December 31, |
| | | | | 2016 | | | | 2015 |
ASSETS: | | | | | | | | | |
| | | | | | | | |
|
Current Assets: | | | | | | | | | |
Cash and cash equivalents
| | | | |
$
|
14,354
| | | | |
$
|
7,686
| |
Marketable securities
| | | | | |
515
| | | | | |
508
| |
Notes and accounts receivable - trade, net
| | | | | |
8,527
| | | | | |
8,333
| |
Short-term financing receivables, net
| | | | | |
16,646
| | | | | |
19,020
| |
Other accounts receivable, net
| | | | | |
1,557
| | | | | |
1,201
| |
Inventory
| | | | | |
1,690
| | | | | |
1,551
| |
Prepaid expenses and other current assets
| | | | | |
4,334
| | | | | |
4,205
| |
| | | | |
| | | |
|
Total Current Assets | | | | | | 47,623 | | | | | | 42,504 | |
| | | | | | | | |
|
Property, plant and equipment, net
| | | | | |
10,910
| | | | | |
10,727
| |
Long-term financing receivables, net
| | | | | |
9,266
| | | | | |
10,013
| |
Prepaid pension assets
| | | | | |
2,332
| | | | | |
1,734
| |
Deferred taxes
| | | | | |
4,809
| | | | | |
4,822
| |
Goodwill and intangibles, net
| | | | | |
38,695
| | | | | |
35,508
| |
Investments and sundry assets
| | | | | |
5,223
| | | | | |
5,187
| |
| | | | |
| | | |
|
Total Assets | | | | | $ | 118,856 |
| | | | $ | 110,495 |
|
| | | | | | | | |
|
| | | | | | | | |
|
LIABILITIES: | | | | | | | | | |
| | | | | | | | |
|
Current Liabilities: | | | | | | | | | |
Taxes
| | | | |
$
|
2,203
| | | | |
$
|
2,847
| |
Short-term debt
| | | | | |
5,303
| | | | | |
6,461
| |
Accounts payable
| | | | | |
5,302
| | | | | |
6,028
| |
Deferred income
| | | | | |
12,609
| | | | | |
11,021
| |
Other liabilities
| | | | | |
9,248
| | | | | |
7,913
| |
| | | | |
| | | |
|
Total Current Liabilities | | | | | | 34,664 | | | | | | 34,269 | |
| | | | | | | | |
|
Long-term debt
| | | | | |
40,254
| | | | | |
33,428
| |
Retirement related obligations
| | | | | |
16,939
| | | | | |
16,504
| |
Deferred income
| | | | | |
3,662
| | | | | |
3,771
| |
Other liabilities
| | | | | |
8,264
| | | | | |
8,099
| |
| | | | |
| | | |
|
Total Liabilities | | | | | | 103,784 | | | | | | 96,071 | |
| | | | | | | | |
|
| | | | | | | | |
|
EQUITY: | | | | | | | | | |
| | | | | | | | |
|
IBM Stockholders' Equity: | | | | | | | | | |
Common stock
| | | | | |
53,439
| | | | | |
53,262
| |
Retained earnings
| | | | | |
146,888
| | | | | |
146,124
| |
Treasury stock -- at cost
| | | | | |
(156,404
|
)
| | | | |
(155,518
|
)
|
Accumulated other comprehensive income/(loss)
| | | | | |
(28,998
|
)
| | | | |
(29,607
|
)
|
| | | | |
| | | |
|
Total IBM stockholders' equity | | | | | | 14,925 | | | | | | 14,262 | |
| | | | | | | | |
|
Noncontrolling interests
| | | | | |
147
| | | | | |
162
| |
| | | | |
| | | |
|
Total Equity | | | | | | 15,072 | | | | | | 14,424 | |
| | | | |
| | | |
|
Total Liabilities and Equity | | | | | $ | 118,856 |
| | | | $ | 110,495 |
|
|
|
INTERNATIONAL BUSINESS MACHINES CORPORATION |
CASH FLOW ANALYSIS |
(Unaudited) |
|
|
|
|
| |
|
|
| |
| | | | | Three Months Ended |
(Dollars in Millions) | | | | | March 31 |
| | | | | | | | |
|
| | | | | 2016 | | | | 2015 |
| | | | | | | | |
|
Net Cash from Operating Activities per GAAP: | | | | | $ | 5,645 | | | | | $ | 3,610 | |
| | | | | | | | |
|
Less: the change in Global Financing (GF)
| | | | | | | | | |
Receivables
| | | | |
|
2,378
|
| | | |
|
1,605
|
|
| | | | | | | | |
|
Net Cash from Operating Activities | | | | | | | | | |
(Excluding GF Receivables)
| | | | | | 3,266 | | | | | | 2,004 | |
| | | | | | | | |
|
Capital Expenditures, Net
| | | | | |
(971
|
)
| | | | |
(923
|
)
|
| | | | | | | | |
|
Free Cash Flow | | | | | | | | | |
(Excluding GF Receivables)
| | | | | | 2,295 | | | | | | 1,081 | |
| | | | | | | | |
|
Acquisitions
| | | | | |
(2,590
|
)
| | | | |
(148
|
)
|
Divestitures
| | | | | |
47
| | | | | |
19
| |
Dividends
| | | | | |
(1,250
|
)
| | | | |
(1,088
|
)
|
Share Repurchase
| | | | | |
(939
|
)
| | | | |
(1,165
|
)
|
Non-GF Debt
| | | | | |
5,871
| | | | | |
361
| |
Other (includes GF Receivables, and GF Debt)
| | | | | |
3,239
| | | | | |
1,266
| |
| | | | | | | | |
|
Change in Cash, Cash Equivalents and | | | | | | | | | |
Short-term Marketable Securities | | | | | $ | 6,674 |
| | | | $ | 327 |
|
|
|
INTERNATIONAL BUSINESS MACHINES CORPORATION |
SEGMENT DATA |
(Unaudited) |
|
|
|
|
|
| FIRST - QUARTER 2016 |
| | | | |
|
| | | | | Cognitive Solutions & |
|
| |
|
| |
|
| |
| | | | | Industry Services | | | | | | | | | |
| | | | | |
|
| | | | Technology | | | | | | |
| | | | | | | | Global | | | Services & | | | | | | |
(Dollars in Millions) | | | | | Cognitive | | | Business | | | Cloud | | | | | | Global |
| | | | | Solutions |
|
| Services |
|
| Platforms |
|
| Systems |
|
| Financing |
Revenue | | | | | | | | | | | | | | | | | |
External
| | | | |
$
|
3,979
| | | |
$
|
4,131
| | | |
$
|
8,424
| | | |
$
|
1,675
| | | |
$
|
410
| |
Internal
| | | | |
|
668
|
|
|
|
|
113
|
|
|
|
|
165
|
|
|
|
|
212
|
|
|
|
|
486
|
|
Total Segment Revenue | | | | |
$
|
4,647
| | | |
$
|
4,245
| | | |
$
|
8,589
| | | |
$
|
1,888
| | | |
$
|
896
| |
| | | | | | | | | | | | | | | | |
|
Pre-tax Income / (Loss) from Continuing Operations | | | | | |
1,013
| | | | |
190
| | | | |
258
| | | | |
(10
|
)
| | | |
386
| |
| | | | | | | | | | | | | | | | |
|
Pre-tax margin | | | | | |
21.8
|
%
| | | |
4.5
|
%
| | | |
3.0
|
%
| | | |
(0.5
|
)%
| | | |
43.1
|
%
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
Change YTY Revenue - External | | | | | | (1.7 | )% | | | | (4.3 | )% | | | | (1.5 | )% | | | | (21.8 | )% | | | | (11.2 | )% |
Change YTY Revenue - External @constant currency | | | | | | 0.4 | % | | | | (2.3 | )% | | | | 1.9 | % | | | | (20.6 | )% | | | | (6.4 | )% |
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
| | | | | FIRST - QUARTER 2015* |
| | | | |
|
| | | | | Cognitive Solutions & | | | | | | | | | |
| | | | | Industry Services | | | | | | | | | |
| | | | | | | | | | | Technology | | | | | | |
| | | | | | | | Global | | | Services & | | | | | | |
(Dollars in Millions) | | | | | Cognitive | | | Business | | | Cloud | | | | | | Global |
| | | | | Solutions |
|
| Services |
|
| Platforms |
|
| Systems |
|
| Financing |
Revenue | | | | | | | | | | | | | | | | | |
External
| | | | |
$
|
4,047
| | | |
$
|
4,318
| | | |
$
|
8,554
| | | |
$
|
2,142
| | | |
$
|
461
| |
Internal
| | | | |
|
635
|
|
|
|
|
131
|
|
|
|
|
166
|
|
|
|
|
173
|
|
|
|
|
586
|
|
Total Segment Revenue | | | | |
$
|
4,682
| | | |
$
|
4,449
| | | |
$
|
8,720
| | | |
$
|
2,314
| | | |
$
|
1,048
| |
| | | | | | | | | | | | | | | | |
|
Pre-tax Income / (Loss) from Continuing Operations | | | | | |
1,528
| | | | |
588
| | | | |
1,131
| | | | |
261
| | | | |
515
| |
| | | | | | | | | | | | | | | | |
|
Pre-tax margin | | | | | |
32.6
|
%
| | | |
13.2
|
%
| | | |
13.0
|
%
| | | |
11.3
|
%
| | | |
49.2
|
%
|
| | | | | | | | | | | | | | | | |
|
* Reclassified to conform with 2016 presentation. | | | | | | | | | | | | | | | | | |
|
|
INTERNATIONAL BUSINESS MACHINES CORPORATION |
U.S. GAAP TO OPERATING RESULTS RECONCILIATION |
(Unaudited; Dollars in millions except per share amounts) |
|
|
|
|
|
| |
| | | | | FIRST - QUARTER 2016 |
| | | | | CONTINUING OPERATIONS |
| | | | | |
|
| Acquisition- |
|
| Retirement- |
|
| |
| | | | | | | | Related | | | Related | | | Operating |
| | | | | GAAP |
|
| Adjustments* |
|
| Adjustments** |
|
| (Non-GAAP) |
| | | | | | | | | | | | | |
|
Gross Profit | | | | |
$
|
8,686
| | | |
$
|
112
| | | |
$
|
79
| | | |
$
|
8,877
| |
Gross Profit Margin | | | | | |
46.5
|
%
| | |
0.6Pts
| | |
0.4Pts
| | | |
47.5
|
%
|
S,G&A | | | | | |
6,012
| | | | |
(67
|
)
| | | |
(55
|
)
| | | |
5,890
| |
R,D&E | | | | | |
1,458
| | | | |
- -
| | | | |
(9
|
)
| | | |
1,449
| |
Other (Income) & Expense | | | | | |
253
| | | | |
(6
|
)
| | | |
- -
| | | | |
247
| |
Total Expense & Other (Income) | | | | | |
7,652
| | | | |
(73
|
)
| | | |
(63
|
)
| | | |
7,516
| |
Pre-tax Income from Continuing Operations | | | | | |
1,034
| | | | |
185
| | | | |
142
| | | | |
1,361
| |
Pre-tax Income Margin from Continuing Operations | | | | | |
5.5
|
%
| | |
1.0Pts
| | |
0.8Pts
| | | |
7.3
|
%
|
Provision for / (Benefit) from Income Taxes*** | | | | | |
(983
|
)
| | | |
47
| | | | |
27
| | | | |
(909
|
)
|
Effective Tax Rate | | | | | |
(95.1
|
)%
| | |
18.2Pts
| | |
13.8Pts
| | | |
(66.8
|
)%
|
Income from Continuing Operations | | | | | |
2,016
| | | | |
138
| | | | |
115
| | | | |
2,270
| |
Income Margin from Continuing Operations | | | | | |
10.8
|
%
| | |
0.7Pts
| | |
0.6Pts
| | | |
12.1
|
%
|
Diluted Earnings Per Share: Continuing Operations | | | | |
$
|
2.09
| | | |
$
|
0.14
| | | |
$
|
0.12
| | | |
$
|
2.35
| |
| | | | | | | | | | | | | |
|
| | | | | FIRST - QUARTER 2015 |
| | | | | CONTINUING OPERATIONS |
| | | | | | | | Acquisition- | | | Retirement- | | | |
| | | | | | | | Related | | | Related | | | Operating |
| | | | | GAAP |
|
| Adjustments* |
|
| Adjustments** |
|
| (Non-GAAP) |
| | | | | | | | | | | | | |
|
Gross Profit | | | | |
$
|
9,452
| | | |
$
|
91
| | | |
$
|
121
| | | |
$
|
9,664
| |
Gross Profit Margin | | | | | |
48.2
|
%
| | |
0.5Pts
| | |
0.6Pts
| | | |
49.3
|
%
|
S,G&A | | | | | |
5,362
| | | | |
(79
|
)
| | | |
(308
|
)
| | | |
4,975
| |
R,D&E | | | | | |
1,298
| | | | |
- -
| | | | |
(13
|
)
| | | |
1,285
| |
Other (Income) & Expense | | | | | |
(143
|
)
| | | |
0
| | | | |
- -
| | | | |
(143
|
)
|
Total Expense & Other (Income) | | | | | |
6,451
| | | | |
(79
|
)
| | | |
(321
|
)
| | | |
6,051
| |
Pre-tax Income from Continuing Operations | | | | | |
3,001
| | | | |
170
| | | | |
442
| | | | |
3,612
| |
Pre-tax Income Margin from Continuing Operations | | | | | |
15.3
|
%
| | |
0.9Pts
| | |
2.3Pts
| | | |
18.4
|
%
|
Provision for Income Taxes*** | | | | | |
585
| | | | |
28
| | | | |
109
| | | | |
722
| |
Effective Tax Rate | | | | | |
19.5
|
%
| | |
-0.2Pts
| | |
0.7Pts
| | | |
20.0
|
%
|
Income from Continuing Operations | | | | | |
2,415
| | | | |
142
| | | | |
333
| | | | |
2,890
| |
Income Margin from Continuing Operations | | | | | |
12.3
|
%
| | |
0.7Pts
| | |
1.7Pts
| | | |
14.8
|
%
|
Diluted Earnings Per Share: Continuing Operations | | | | |
$
|
2.44
| | | |
$
|
0.14
| | | |
$
|
0.33
| | | |
$
|
2.91
| |
|
|
* Includes amortization of purchased intangible assets, in
process R&D, severance cost for acquired employees, |
vacant space for acquired companies, deal costs and acquisition
integration tax charges. |
** Includes retirement-related interest cost, expected return on
plan assets, recognized actuarial losses or gains, |
amortization of transition assets, other settlements,
curtailments, multi-employer plans and insolvency insurance. |
*** Tax impact on operating (non-GAAP) pre-tax income from
continuing operations is calculated under the same |
accounting principles applied to the As Reported pre-tax income
under ASC 740, which employs an annual |
effective tax rate method to the results. |
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160418006608/en/
Contacts:
IBM
Ian Colley, 914-434-3043
colley@us.ibm.com
or
John
Bukovinsky, 732- 618-3531
jbuko@us.ibm.com
Source: IBM
© 2024 Canjex Publishing Ltd. All rights reserved.