Q4 FY15 Revenue of $158.4M; up 4.8% Q/Q and 33.5% Y/Y
Q4
FY15 GAAP Diluted EPS (from Continuing Operations) of $0.26
Q4
FY15 Non-GAAP Diluted EPS of $0.29
SAN JOSE, Calif. -- (Business Wire)
Integrated Device Technology, Inc. (IDT®) (NASDAQ: IDTI)
today announced results for the fiscal fourth quarter and fiscal year
ended March 29, 2015.
“We concluded fiscal year 2015 with exceptional results across the
board. Fourth quarter fiscal 2015 revenue grew by more than 33 percent
year-over-year, non-GAAP operating margin for the quarter reached 29%,
and free cash flow as a percent of revenue reached 27% on a trailing
twelve month basis. In addition, we achieved key new design wins in each
of our primary businesses,” said Greg Waters, president and chief
executive officer. “Revenues from our High Performance Computing/Data
Center business reached record levels in the fourth quarter, driven by
the increasing demands of mobile data and real-time processing. RF and
wireless charging, both relatively new businesses, became established
businesses in fiscal 2015, and based on design win activity, look to
continue growing strongly. Additionally, our board recently increased
our share repurchase authorization to $300 million. This replaces the
prior authorization, which had a remaining balance of $27 million at the
end of fiscal Q4. These results, combined with our strong balance sheet
and the leverage in our business model, position us to continue our
momentum into the next fiscal year,” concluded Mr. Waters.
Recent Business Highlights - Communications
-
IDT Introduces Ultra-Low-Jitter Family of LVCMOS Clock Buffers
-
IDT Surpasses 10 Million RFIC Shipments
-
IDT Introduces High-Performance Crystal Oscillators with Best-in-Class
Jitter Performance, Low Cost and Short Production Lead Times
Recent Business Highlights - Consumer
-
IKEA Furniture Features IDT Wireless Charging
-
IDT’s Latest Wireless Power Receiver Brings Faster Charging Through
Higher Efficiency
-
IDT Wireless Power Transmitter Adopted for Samsung Galaxy
-
IDT Introduces Wireless PowerShare Technology, Enabling Mobile Devices
to Wirelessly Charge One Another
-
New IDT Wireless Power Chipset Untethers Tablets and Phablets
Recent Business Highlights - Computing
-
IDT Surpasses Milestone of 3 Million Low-Power PCIe Gen3 Buffers
Shipped
-
IDT, Orange Silicon Valley, NVIDIA Accelerate Computing Breakthrough
with RapidIO-based Clusters Ideal for Gaming, Analytics
-
IDT Launches RapidIO 40-100 Gbps Interface Portfolio, Reducing Latency
and Boosting Bandwidth for Communications and Computing
-
IDT Collaborates With CERN to Speed and Improve Data Analytics at
Large Hadron Collider and Data Center
The following highlights the Company’s financial performance on both a
GAAP and supplemental non-GAAP basis. For financial statement purposes,
the high speed data converter business is classified as assets held for
sale and is treated as discontinued operations for all periods
presented. IDT has excluded results from the high speed data converter
business from current and historical non-GAAP results. The Company
provides supplemental information regarding its operating performance on
a non-GAAP basis that excludes certain gains, losses and charges which
occur relatively infrequently and which management considers to be
outside our core operating results. Non-GAAP results are not in
accordance with GAAP and may not be comparable to non-GAAP information
provided by other companies. Non-GAAP information should be considered a
supplement to, and not a substitute for, financial statements prepared
in accordance with GAAP. A complete reconciliation of GAAP to non-GAAP
results from continuing operations is attached to this press release.
-
Revenue from continuing operations for the fiscal fourth quarter of
2015 was $158.4 million, compared with $151.2 million reported last
quarter, and $118.6 million reported in the same period one year ago.
-
GAAP net income from continuing operations for the fiscal fourth
quarter of 2015 was $40.4 million, or $0.26 per diluted share, versus
GAAP net income from continuing operations of $32.8 million or $0.21
per diluted share last quarter, and a GAAP net income from continuing
operations of $5.1 million or $0.03 per share in the same period one
year ago. Fiscal fourth quarter 2015 GAAP results include $1.0 million
expense relating to amortization of intangible assets, $5.7 million in
stock-based compensation expense, $0.3 million in other restructuring
related charges, $0.2 million in gains from divestitures, and $1.4
million benefit in related tax effects.
-
Non-GAAP net income for the fiscal fourth quarter of 2015 was $45.8
million or $0.29 per diluted share, compared with non-GAAP net income
of $38.7 million or $0.25 per diluted share last quarter, and non-GAAP
net income of $21.7 million or $0.14 per diluted share reported in the
same period one year ago.
-
GAAP gross profit from continuing operations for the fiscal fourth
quarter of 2015 was $98.1 million, or 61.9 percent, compared with GAAP
gross profit of $91.4 million or 60.4 percent last quarter, and $61.1
million, or 51.5 percent, reported in the same period one year ago.
Non-GAAP gross profit for the fiscal fourth quarter of 2015 was $99.6
million, or 62.9 percent, compared with non-GAAP gross profit of $93.0
million, or 61.5 percent last quarter, and $72.4 million, or 61.1
percent, reported in the same period one year ago.
-
GAAP R&D expense for the fiscal fourth quarter of 2015 was $32.1
million, compared with GAAP R&D expense of $32.8 million last quarter,
and $32.9 million reported in the same period one year ago. Non-GAAP
R&D expense for the fiscal fourth quarter of 2015 was $29.7 million,
compared with non-GAAP R&D expense of $29.7 million last quarter, and
$28.6 million in the same period one year ago.
-
GAAP SG&A expense for the fiscal fourth quarter of 2015 was $27.1
million, compared with GAAP SG&A expense of $27.2 million last
quarter, and $23.3 million in the same period one year ago. Non-GAAP
SG&A expense for the fiscal fourth quarter of 2015 was $23.8 million,
compared with non-GAAP SG&A expense of $23.9 million last quarter, and
$21.0 million in the same period one year ago.
Webcast and Conference Call Information
Investors may listen to a live or replay webcast of the Company’s
quarterly financial conference call at http://ir.idt.com/.
The live webcast will begin at 1:30 p.m. Pacific time on May 4, 2015.
The webcast replay will be available after 5 p.m. Pacific time on May 4,
2015.
Investors may also listen to the live call at 1:30 p.m. Pacific time on
May 4, 2015 by calling (888) 329-8889 or (719) 325-2394. The access code
is 2932359. The conference call replay will be available for one week
after the event at (888) 203-1112 or (719) 457-0820. The access code is
2932359.
About
IDT
Integrated Device Technology, Inc. develops system-level solutions that
optimize its customers’ applications. IDT uses its market leadership in
timing, serial switching and interfaces, and adds analog and system
expertise to provide complete application-optimized, mixed-signal
solutions for the communications, computing and consumer segments.
Headquartered in San Jose, Calif., IDT has design, manufacturing, sales
facilities and distribution partners throughout the world. IDT stock is
traded on the NASDAQ Global Select Stock Market® under the symbol “IDTI.”
Additional information about IDT is accessible at www.IDT.com.
Follow IDT on Facebook,
LinkedIn,
Twitter,
YouTube
and Google+.
Forward Looking Statements
Investors are cautioned that forward-looking statements in this release,
including but not limited to statements regarding demand for Company
products, anticipated trends in Company sales, expenses and profits,
involve a number of risks and uncertainties that could cause actual
results to differ materially from current expectations. Risks include,
but are not limited to, global business and economic conditions,
fluctuations in product demand, manufacturing capacity and costs,
inventory management, competition, pricing, patent and other
intellectual property rights of third parties, timely development and
introduction of new products and manufacturing processes, dependence on
one or more customers for a significant portion of sales, successful
integration of acquired businesses and technology, availability of
capital, cash flow and other risk factors detailed in the Company’s
Securities and Exchange Commission filings. The Company urges investors
to review in detail the risks and uncertainties in the Company’s
Securities and Exchange Commission filings, including but not limited to
the Annual Report on Form 10-K for the fiscal year ended March 30, 2014.
All forward-looking statements are made as of the date of this release
and the Company disclaims any duty to update such statements.
Non-GAAP Reporting
To supplement its consolidated financial results presented in accordance
with GAAP, IDT uses non-GAAP financial measures which are adjusted from
the most directly comparable GAAP financial measures to exclude certain
items, as described in detail below. Management believes that these
non-GAAP financial measures reflect an additional and useful way of
viewing aspects of the Company’s operations that, when viewed in
conjunction with IDT’s GAAP results, provide a more comprehensive
understanding of the various factors and trends affecting the Company’s
business and operations. It should also be noted that IDT's non-GAAP
information may be different from the non-GAAP information provided by
other companies. Non-GAAP financial measures used by IDT include:
• Cost of revenues;
• Gross profit;
• Research and development expenses;
• Selling, general and administrative expenses;
• Interest income and other;
• Provision (benefit) for income taxes, continuing operations
• Operating income;
• Net income from continuing operations;
• Diluted net income per share, continuing operations; and
• Weighted average shares outstanding - diluted
The Company presents non-GAAP financial measures because the investor
community uses non-GAAP results in its analysis and comparison of
historical results and projections of the Company's future operating
results. These non-GAAP results exclude acquisition related expense,
restructuring and divestiture related costs (gain), share-based
compensation expense, results from discontinued operations, stockholder
expenses and certain other expenses and benefits. Management uses these
non-GAAP measures to manage and assess the profitability of the
business. These non-GAAP results are also consistent with the way
management internally analyzes IDT's financial results.
There are limitations in using non-GAAP financial measures because they
are not prepared in accordance with GAAP and may be different from
non-GAAP financial measures used by other companies. The presentation of
non-GAAP financial information is not meant to be considered in
isolation or as a substitute for the most directly comparable GAAP
financial measures. The non-GAAP financial measures supplement, and
should be viewed in conjunction with, GAAP financial measures. Investors
should review the reconciliations of the non-GAAP financial measures to
their most directly comparable GAAP financial measures as provided in
the accompanying press release.
As presented in the “Reconciliation of GAAP to Non-GAAP” tables in the
accompanying press release, each of the non-GAAP financial measures
excludes one or more of the following items:
Acquisition related. Acquisition-related
charges are not factored into management’s evaluation of potential
acquisitions or IDT’s performance after completion of acquisitions,
because they are not related to the Company’s core operating
performance. Adjustments of these items provide investors with a basis
to compare IDT’s performance to other companies without the variability
caused by purchase accounting. Acquisition-related expenses primarily
include:
-
Amortization of acquisition related intangibles, which include
acquired intangibles such as purchased technology, patents, customer
relationships, trademarks, backlog and non-compete agreements.
-
Acquisition related costs such as legal, accounting and other
professional or consulting fees directly related to an acquisition.
-
Fair market value adjustment to acquired inventory sold.
Restructuring related. Restructuring
charges primarily relate to changes in IDT’s infrastructure in efforts
to reduce costs and expenses (gains) associated with strategic
divestitures and restructuring in force actions. Restructuring charges
(gains) are excluded from non-GAAP financial measures because they are
not considered core operating activities. Although IDT has engaged in
various restructuring activities in the past, each has been a discrete
event based on a unique set of business objectives. As such, management
believes that it is appropriate to exclude restructuring charges (gains)
from IDT’s non-GAAP financial measures as it enhances the ability of
investors to compare the Company’s period-over-period operating results
from continuing operations. Restructuring-related charges (gains)
primarily include:
-
Severance and retention costs directly related to a restructuring
action.
-
Facility closure costs consist of ongoing costs associated with the
exit of our leased and owned facilities.
-
Gain on divestiture consists of gains recognized upon the strategic
sale of business units.
-
Assets impairments including accelerated depreciation of certain
assets no longer in use and impairment charge related to a note
receivable and subsequent recoveries.
Other adjustments. These items are excluded
from non-GAAP financial measures because they are not related to the
core operating activities and on-going future operating performance of
IDT. Excluding this data allows investors to better compare IDT’s
period-over-period performance without such expense, which IDT believes
may be useful to the investor community. Other adjustments primarily
include:
-
Stock based compensation expense.
-
Compensation expense (benefit) – deferred compensation, consists of
gains and losses on marketable equity securities related to our
deferred compensation arrangements.
-
Loss (gain) on deferred compensation plan securities represents the
changes in the fair value of the assets in a separate trust that is
invested in corporate owned life insurance under our deferred
compensation plan.
-
Life insurance proceeds received, represents proceeds received under
corporate owned life insurance under our deferred compensation plan.
-
Tax effects of non-GAAP adjustments. Effective first quarter of fiscal
2015 the Company used a projected long-term non-GAAP tax rate of 4%.
When projecting this long-term rate, the Company evaluated its current
long-term projections, current tax structure and other factors such as
the Company’s existing tax positions in various jurisdictions and key
legislations in major jurisdictions where the company operates. The
Company intends to re-evaluate this long-term rate only on an annual
basis. This long-term non-GAAP tax rate eliminates the effects of
non-recurring and period specific items which can vary in size and
frequency, and will provide better consistency within the interim
reporting periods. This long-term rate could be subject to change for
a variety of reasons, for example, significant structural changes in
the geographic earnings mix including acquisition activity, or
fundamental tax law changes in major jurisdictions where the Company
operates.
-
Diluted weighted average shares non-GAAP adjustment, for purposes of
calculating non-GAAP diluted net income per share, the GAAP diluted
weighted average shares outstanding is adjusted to exclude the
benefits of stock compensation expense attributable to future services
not yet recognized in the financial statements that are treated as
proceeds assumed to be used to repurchase shares under the GAAP
treasury method.
IDT and the IDT logo are trademarks or registered trademarks of
Integrated Device Technology, Inc. All other brands, product names and
marks are or may be trademarks or registered trademarks used to identify
products or services of their respective owners.
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
| |
|
| |
| | | | | | | | | | | | | | | | | | | |
|
INTEGRATED DEVICE TECHNOLOGY, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited)
|
(In thousands, except per share data) |
| | | | | Three Months Ended | | | | | | Twelve Months Ended |
| | | | | Mar. 29 | | | Dec. 28, | | | Mar. 30, | | | | | | Mar. 29 | | | Mar. 30, |
| | | | |
| 2015 |
| | |
| 2014 |
| | |
| 2014 |
| | | | | |
| 2015 |
| | |
| 2014 |
|
Revenues
| | | | |
$
|
158,350
| | | |
$
|
151,160
| | | |
$
|
118,640
| | | | | | |
$
|
572,905
| | | |
$
|
484,779
| |
Cost of revenues
| | | | |
|
60,295
|
| | |
|
59,796
|
| | |
|
57,560
|
| | | | | |
|
227,601
|
| | |
|
211,877
|
|
Gross profit
| | | | | |
98,055
| | | | |
91,364
| | | | |
61,080
| | | | | | | |
345,304
| | | | |
272,902
| |
Operating expenses:
| | | | | | | | | | | | | | | | | | | | |
Research and development
| | | | | |
32,071
| | | | |
32,825
| | | | |
32,860
| | | | | | | |
127,688
| | | | |
140,799
| |
Selling, general and administrative
| | | | |
|
27,050
|
| | |
|
27,165
|
| | |
|
23,322
|
| | | | | |
|
106,469
|
| | |
|
101,148
|
|
Total operating expenses
| | | | |
|
59,121
|
| | |
|
59,990
|
| | |
|
56,182
|
| | | | | |
|
234,157
|
| | |
|
241,947
|
|
| | | | | | | | | | | | | | | | | | | |
|
Operating income
| | | | |
|
38,934
|
| | |
|
31,374
|
| | |
|
4,898
|
| | | | | |
|
111,147
|
| | |
|
30,955
|
|
| | | | | | | | | | | | | | | | | | | |
|
Gain (loss) from divestiture
| | | | | |
-
| | | | |
-
| | | | |
(302
|
)
| | | | | | |
-
| | | | |
78,632
| |
Other income, net
| | | | |
|
1,966
|
| | |
|
1,558
|
| | |
|
786
|
| | | | | |
|
4,791
|
| | |
|
2,707
|
|
Income from continuing operations before income taxes
| | | | | |
40,900
| | | | |
32,932
| | | | |
5,382
| | | | | | | |
115,938
| | | | |
112,294
| |
Provision for income taxes
| | | | |
|
517
|
| | |
|
91
|
| | |
|
320
|
| | | | | |
|
1,357
|
| | |
|
981
|
|
| | | | | | | | | | | | | | | | | | | |
|
Net income from continuing operations
| | | | | |
40,383
| | | | |
32,841
| | | | |
5,062
| | | | | | | |
114,581
| | | | |
111,313
| |
| | | | | | | | | | | | | | | | | | | |
|
Discontinued operations:
| | | | | | | | | | | | | | | | | | | | |
Gain from divestiture
| | | | | |
-
| | | | |
-
| | | | |
-
| | | | | | | |
16,840
| | | | |
-
| |
Loss from discontinued operations
| | | | | |
(799
|
)
| | | |
(14,538
|
)
| | | |
(5,016
|
)
| | | | | | |
(37,237
|
)
| | | |
(22,938
|
)
|
Provision for (benefit from) income taxes
| | | | |
|
318
|
| | |
|
(55
|
)
| | |
|
17
|
| | | | | |
|
275
|
| | |
|
11
|
|
Net loss from discontinued operations
| | | | | |
(1,117
|
)
| | | |
(14,483
|
)
| | | |
(5,033
|
)
| | | | | | |
(20,672
|
)
| | | |
(22,949
|
)
|
| | | | | | | | | | | | | | | | | | | |
|
Net income
| | | | |
$
|
39,266
|
| | |
$
|
18,358
|
| | |
$
|
29
|
| | | | | |
$
|
93,909
|
| | |
$
|
88,364
|
|
| | | | | | | | | | | | | | | | | | | |
|
Basic net income per share - continuing operations
| | | | |
$
|
0.27
| | | |
$
|
0.22
| | | |
$
|
0.03
| | | | | | |
$
|
0.77
| | | |
$
|
0.74
| |
Basic net loss per share - discontinued operations
| | | | |
|
(0.01
|
)
| | |
|
(0.10
|
)
| | |
|
(0.03
|
)
| | | | | |
|
(0.14
|
)
| | |
|
(0.15
|
)
|
Basic net income per share
| | | | |
$
|
0.26
|
| | |
$
|
0.12
|
| | |
$
|
-
|
| | | | | |
$
|
0.63
|
| | |
$
|
0.59
|
|
| | | | | | | | | | | | | | | | | | | |
|
Diluted net income per share - continuing operations
| | | | |
$
|
0.26
| | | |
$
|
0.21
| | | |
$
|
0.03
| | | | | | |
$
|
0.74
| | | |
$
|
0.73
| |
Diluted net loss per share - discontinued operations
| | | | |
|
(0.01
|
)
| | |
|
(0.09
|
)
| | |
|
(0.03
|
)
| | | | | |
|
(0.13
|
)
| | |
|
(0.15
|
)
|
Diluted net income per share
| | | | |
$
|
0.25
|
| | |
$
|
0.12
|
| | |
$
|
-
|
| | | | | |
$
|
0.61
|
| | |
$
|
0.58
|
|
| | | | | | | | | | | | | | | | | | | |
|
Weighted average shares:
| | | | | | | | | | | | | | | | | | | | |
Basic
| | | | |
|
148,326
|
| | |
|
148,552
|
| | |
|
150,033
|
| | | | | |
|
148,714
|
| | |
|
149,480
|
|
Diluted
| | | | |
|
154,111
|
| | |
|
153,973
|
| | |
|
154,390
|
| | | | | |
|
153,983
|
| | |
|
153,369
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
|
| |
|
| |
| | | | | | | | | | | | | | | | | | |
|
INTEGRATED DEVICE TECHNOLOGY, INC. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (a) |
(Unaudited)
|
(In thousands, except per share data) | | | | | | | | | | | | | | | | | | | |
| | | | | Three Months Ended | | | | | Twelve Months Ended |
| | | | | Mar. 29 | | | Dec. 28, | | | Mar. 30, | | | | | Mar. 29 | | | Mar. 30, |
| | | | |
| 2015 |
| | |
| 2014 |
| | |
| 2014 |
| | | | |
| 2015 |
| | |
| 2014 |
|
| | | | | | | | | | | | | | | | | | |
|
GAAP net income from continuing operations | | | | | $ | 40,383 |
|
| | $ | 32,841 |
| | | $ | 5,062 |
| | | | | $ | 114,581 |
| | | $ | 111,313 |
|
GAAP diluted net income per share continuing operations | | | | | $ | 0.26 |
|
| | $ | 0.21 |
| | | $ | 0.03 |
| | | | | $ | 0.74 |
| | | $ | 0.73 |
|
Acquisition related:
| | | | | | | | | | | | | | | | | | | |
Amortization of acquisition related intangibles
| | | | | |
1,001
| |
| | |
1,347
| | | | |
11,999
| | | | | | |
6,573
| | | | |
21,964
| |
Impairment of in-process research and development
| | | | | |
-
| | | | |
-
| | | | |
2,433
| | | | | | |
-
| | | | |
2,433
| |
Acquisition related legal and consulting fees
| | | | | |
-
| |
| | |
(125
|
)
| | | |
73
| | | | | | |
(125
|
)
| | | |
802
| |
Restructuring related:
| | | | | | | | | | | | | | | | | | | |
Severance and retention costs
| | | | | |
-
| |
| | |
129
| | | | |
383
| | | | | | |
974
| | | | |
6,456
| |
Facility closure costs
| | | | | |
-
| |
| | |
209
| | | | |
107
| | | | | | |
276
| | | | |
134
| |
Loss (gain) from divestiture
| | | | | |
-
| |
| | |
-
| | | | |
302
| | | | | | |
-
| | | | |
(78,632
|
)
|
Assets impairment and other
| | | | | |
265
| |
| | |
-
| | | | |
334
| | | | | | |
2,968
| | | | |
4,113
| |
Other:
| | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense
| | | | | |
5,684
| |
| | |
5,878
| | | | |
2,368
| | | | | | |
22,453
| | | | |
12,677
| |
Gain from divestiture
| | | | | |
(168
|
)
| | | |
(104
|
)
| | | |
-
| | | | | | |
(272
|
)
| | | |
-
| |
Compensation expense - deferred compensation plan
| | | | | |
213
| |
| | |
525
| | | | |
185
| | | | | | |
990
| | | | |
1,265
| |
Gain on deferred compensation plan securities
| | | | | |
(205
|
)
|
| | |
(500
|
)
| | | |
(171
|
)
| | | | | |
(940
|
)
| | | |
(1,316
|
)
|
Tax effects of Non-GAAP adjustments
| | | | |
|
(1,391
|
)
|
| |
|
(1,521
|
)
| | |
|
(1,331
|
)
| | | | |
|
(4,596
|
)
| | |
|
(4,389
|
)
|
Non-GAAP net income from continuing operations | | | | | $ | 45,782 | |
| | $ | 38,679 | | | | $ | 21,744 | | | | | | $ | 142,882 | | | | $ | 76,820 | |
GAAP weighted average shares - diluted
| | | | | |
154,111
| |
| | |
153,973
| | | | |
154,390
| | | | | | |
153,983
| | | | |
153,369
| |
Non-GAAP adjustment
| | | | |
|
1,558
|
|
| |
|
1,463
|
| | |
|
1,492
|
| | | | |
|
2,014
|
| | |
|
1,981
|
|
Non-GAAP weighted average shares - diluted
| | | | |
|
155,669
|
|
| |
|
155,436
|
| | |
|
155,882
|
| | | | |
|
155,997
|
| | |
|
155,350
|
|
Non-GAAP diluted net income per share continuing operations | | | | | $ | 0.29 |
|
| | $ | 0.25 |
| | | $ | 0.14 |
| | | | | $ | 0.92 |
| | | $ | 0.49 |
|
| | | | | | | | | | | | | | | | | | |
|
GAAP gross profit | | | | | $ | 98,055 |
|
| | $ | 91,364 |
| | | $ | 61,080 |
| | | | | $ | 345,304 |
| | | $ | 272,902 |
|
Acquisition related:
| | | | | | | | | | | | | | | | | | | |
Amortization of acquisition related intangibles
| | | | | |
625
| |
| | |
959
| | | | |
11,016
| | | | | | |
4,534
| | | | |
18,321
| |
Restructuring related:
| | | | | | | | | | | | | | | | | | | |
Severance and retention costs
| | | | | |
-
| |
| | |
(96
|
)
| | | |
117
| | | | | | |
23
| |
| | |
204
| |
Facility closure costs
| | | | | |
-
| |
| | |
-
| | | | |
-
| | | | | | |
-
| | | | |
8
| |
Assets impairment and other
| | | | | |
220
| |
| | |
-
| | | | |
105
| | | | | | |
2,489
| | | | |
(111
|
)
|
Other:
| | | | | | | | | | | | | | | | | | | |
Compensation expense - deferred compensation plan
| | | | | |
78
| |
| | |
156
| | | | |
55
| | | | | | |
311
| | | | |
388
| |
Stock-based compensation expense
| | | | |
|
589
|
|
| |
|
592
|
| | |
|
61
|
| | | | |
|
1,936
|
| | |
|
1,189
|
|
Non-GAAP gross profit | | | | | $ | 99,567 |
|
| | $ | 92,975 |
| | | $ | 72,434 |
| | | | | $ | 354,597 |
| | | $ | 292,901 |
|
| | | | | | | | | | | | | | | | | | |
|
GAAP R&D expenses: | | | | | $ | 32,071 |
|
| | $ | 32,825 |
| | | $ | 32,860 |
| | | | | $ | 127,688 |
| | | $ | 140,799 |
|
Acquisition related:
| | | | | | | | | | | | | | | | | | | |
Impairment of in-process research and development
| | | | | |
-
| | | | | |
| |
(2,433
|
)
| | |
| | |
-
| | | | |
(2,433
|
)
|
Restructuring related:
| | | | | | | | | | | | | | | | | | | |
Severance and retention costs
| | | | | |
-
| |
| | |
(91
|
)
| | | |
(264
|
)
| | | | | |
(467
|
)
| | | |
(4,193
|
)
|
Facility closure costs
| | | | | |
-
| |
| | |
(209
|
)
| | | |
-
| | | | | | |
(209
|
)
| | | |
(9
|
)
|
Assets impairment and other
| | | | | |
(45
|
)
| | | |
-
| | | | |
(63
|
)
| | | | | |
(479
|
)
| | | |
(4,058
|
)
|
Other:
| | | | | | | | | | | | | | | | | | | |
Compensation expense - deferred compensation plan
| | | | | |
(83
|
)
|
| | |
(255
|
)
| | | |
(90
|
)
| | | | | |
(464
|
)
| | | |
(650
|
)
|
Stock-based compensation expense
| | | | |
|
(2,266
|
)
|
| |
|
(2,562
|
)
| | |
|
(1,389
|
)
| | | | |
|
(9,813
|
)
| | |
|
(5,601
|
)
|
Non-GAAP R&D expenses | | | | | $ | 29,677 |
|
| | $ | 29,708 |
| | | $ | 28,621 |
| | | | | $ | 116,256 |
| | | $ | 123,855 |
|
| | | | | | | | | | | | | | | | | | |
|
GAAP SG&A expenses: | | | | | $ | 27,050 |
|
| | $ | 27,165 |
| | | $ | 23,322 |
| | | | | $ | 106,469 |
| | | $ | 101,148 |
|
Acquisition related:
| | | | | | | | | | | | | | | | | | | |
Amortization of acquisition related intangibles
| | | | | |
(376
|
)
|
| | |
(388
|
)
| | | |
(983
|
)
| | | | | |
(2,039
|
)
| | | |
(3,643
|
)
|
Acquisition related legal and consulting fees
| | | | | |
-
| |
| | |
125
| | | | |
(73
|
)
| | | | | |
125
| | | | |
(802
|
)
|
Restructuring related:
| | | | | | | | | | | | | | | | | | | |
Severance and retention costs
| | | | | |
-
| |
| | |
(134
|
)
| | | |
(2
|
)
| | | | | |
(484
|
)
| | | |
(2,059
|
)
|
Facility closure costs
| | | | | |
-
| |
| | |
-
| | | | |
(107
|
)
| | | | | |
(67
|
)
| | | |
(117
|
)
|
Assets impairment and other
| | | | | |
-
| |
| | |
-
| | | | |
(166
|
)
| | | | | |
-
| | | | |
(166
|
)
|
Other:
| | | | | | | | | | | | | | | | | | | |
Compensation expense - deferred compensation plan
| | | | | |
(52
|
)
|
| | |
(114
|
)
| | | |
(40
|
)
| | | | | |
(215
|
)
| | | |
(227
|
)
|
Stock-based compensation expense
| | | | |
|
(2,829
|
)
|
| |
|
(2,724
|
)
| | |
|
(918
|
)
| | | | |
|
(10,704
|
)
| | |
|
(5,887
|
)
|
Non-GAAP SG&A expenses | | | | | $ | 23,793 |
|
| | $ | 23,930 |
| | | $ | 21,033 |
| | | | | $ | 93,085 |
| | | $ | 88,247 |
|
| | | | | | | | | | | | | | | | | | |
|
GAAP interest income and other, net | | | | | $ | 1,966 | |
| | $ | 1,558 | | | | $ | 786 | | | | | | $ | 4,791 | | | | $ | 2,707 | |
Gain from divestiture
| | | | | |
(168
|
)
| | | |
(104
|
)
| | | |
-
| | | | | | |
(272
|
)
| | | |
-
| |
Gain on deferred compensation plan securities
| | | | |
|
(205
|
)
|
| |
|
(500
|
)
| | |
|
(171
|
)
| | | | |
|
(940
|
)
| | |
|
(1,316
|
)
|
Non-GAAP interest income and other, net | | | | | $ | 1,593 |
|
| | $ | 954 |
| | | $ | 615 |
| | | | | $ | 3,579 |
| | | $ | 1,391 |
|
| | | | | | | | | | | | | | | | | | |
|
GAAP provision for income taxes - continuing operations | | | | | $ | 517 | |
| | $ | 91 | | | | $ | 320 | | | | | | $ | 1,357 | | | | $ | 981 | |
Tax effects of Non-GAAP adjustments
| | | | |
|
1,391
|
|
| |
|
1,521
|
| | |
|
1,331
|
| | | | |
|
4,596
|
| | |
|
4,389
|
|
Non-GAAP provision for income taxes - continuing operations | | | | | $ | 1,908 |
|
| | $ | 1,612 |
| | | $ | 1,651 |
| | | | | $ | 5,953 |
| | | $ | 5,370 |
|
| | | | | | | | | | | | | | | | | | |
|
(a) Refer to the accompanying “Notes to Non-GAAP Financial Measures”
for a detailed discussion of management’s use of non-GAAP financial
measures.
|
|
|
|
|
| |
|
|
| |
| | | | | | | | |
|
INTEGRATED DEVICE TECHNOLOGY, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Unaudited)
|
| | | | | | | | |
|
| | | | | Mar. 29 | | | | March 30, |
(In thousands) | | | | |
| 2015 | | | |
| 2014 |
| | | | | | | | |
|
ASSETS | | | | | | | | | |
Current assets:
| | | | | | | | | |
Cash and cash equivalents
| | | | |
$
|
116,945
| | | |
$
|
91,211
|
Short-term investments
| | | | | |
438,115
| | | | |
362,604
|
Accounts receivable, net
| | | | | |
63,618
| | | | |
68,904
|
Inventories
| | | | | |
45,410
| | | | |
49,622
|
Prepaid and other current assets
| | | | |
|
16,041
| | | |
|
13,034
|
Total current assets
| | | | | |
680,129
| | | | |
585,375
|
| | | | | | | | |
|
Property, plant and equipment, net
| | | | | |
65,508
| | | | |
69,827
|
Goodwill
| | | | | |
135,644
| | | | |
135,644
|
Acquisition-related intangibles
| | | | | |
5,535
| | | | |
18,741
|
Other assets
| | | | |
|
26,843
| | | |
|
21,373
|
TOTAL ASSETS | | | | |
$
|
913,659
| | | |
$
|
830,960
|
| | | | | | | | |
|
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | |
Current liabilities:
| | | | | | | | | |
Accounts payable
| | | | |
$
|
28,006
| | | |
$
|
25,442
|
Accrued compensation and related expenses
| | | | | |
43,649
| | | | |
24,343
|
Deferred income on shipments to distributors
| | | | | |
15,694
| | | | |
14,006
|
Deferred taxes liabilities
| | | | | |
1,401
| | | | |
1,346
|
Other accrued liabilities
| | | | |
|
17,582
| | | |
|
11,525
|
Total current liabilities
| | | | | |
106,332
| | | | |
76,662
|
| | | | | | | | |
|
Deferred tax liabilities
| | | | | |
1,121
| | | | |
1,494
|
Long term income taxes payable
| | | | | |
347
| | | | |
266
|
Other long-term obligations
| | | | |
|
17,605
| | | |
|
18,683
|
Total liabilities
| | | | | |
125,405
| | | | |
97,105
|
| | | | | | | | |
|
Stockholders' equity
| | | | |
|
788,254
| | | |
|
733,855
|
| | | | | | | | |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | | | |
$
|
913,659
| | | |
$
|
830,960
|
Contacts:
Financial Contact:
IDT Investor Relations
Suzanne
Schmidt, 415-217-4962
suzanne@blueshirtgroup.com
or
Press
Contact:
IDT Worldwide Marketing
Graham Robertson,
408-284-2644
graham.robertson@idt.com
Source: Integrated Device Technology, Inc.
© 2024 Canjex Publishing Ltd. All rights reserved.