
HARRISBURG, Pa. -- (Business Wire)
Metro Bancorp, Inc. (NASDAQ Global Select Market Symbol: METR), parent
company of Metro Bank, today reported its financial results for the
period ending September 30, 2010.
Total deposits increased by 11% over the past twelve months and total
revenues for the third quarter increased 8% over the same quarter of
2009. During the third quarter of 2010, the Company recorded a net loss
of $6.2 million, or $0.46 per share, compared to a net loss of $490,000,
or $0.08 per share, for the third quarter 2009.
|
|
Third Quarter Financial Highlights |
| (in millions, except per share data) |
|
|
| | | |
|
| | | |
|
| | |
|
| | | |
|
| | |
|
| | |
| | | Quarter Ended | | | Nine Months Ended |
| | | 09/30/10 | | | 09/30/09 | | | % Change | | | 09/30/10 | | | 09/30/09 | | | % Change |
| Total assets | | | $ | 2,232.0 | | | | $ | 2,086.5 | | | | 7 | % | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Total deposits | | | | 1,928.7 | | | | | 1,737.0 | | | | 11 | % | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Total loans (net) | | | | 1,374.7 | | | | | 1,456.6 | | | | (6 | )% | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues | | | $ | 27.6 | | | | $ | 25.5 | | | | 8 | % | | | $ | 80.2 | | | | $ 74.3 | | | | 8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Net loss | | | | (6.2 | ) | | | | (0.5 | ) | | | | | | | | (5.8 | ) | | | (1.0 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Diluted net loss per share |
|
| $ | (0.46 | ) |
|
| $ | (0.08 | ) |
|
|
|
|
|
| $ | (0.43 | ) |
|
| $ (0.16 | ) |
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Chairman’s Statement
Commenting on the Company’s financial results, Chairman Gary L.
Nalbandian stated “our continued focus on community banking in this
difficult economy produced an 11% increase in total deposits over the
previous twelve months to $1.93 billion. Especially noteworthy was our
continued growth in core demand deposits of $203.0 million, or 17%, over
the same period. Our third quarter was negatively impacted by an
increase in our loan loss reserve and by charge-offs of nonperforming
loans necessary to strengthen our future operations” said Nalbandian.
“We are encouraged by the stabilization in the asset quality of our loan
portfolio and believe our efforts this quarter to reduce our
nonperforming assets should allow us to return to a more normalized
level of loan loss provisions and therefore improved profitability in
future quarters.”
Mr. Nalbandian noted the following highlights from the third quarter
ended September 30, 2010:
-
Total deposits increased $191.7 million, or 11%, to $1.93 billion from
one year ago.
-
Core deposits increased $163.7 million, or 10%, over the same period.
-
Nonperforming assets decreased by $7.4 million, or 11%, to $63.2
million from $70.6 million at June 30, 2010.
-
Our allowance for loan losses increased from $16.2 million, or 1.12%
of total loans at June 30, 2010 to $21.2 million, or 1.52% of total
loans at September 30, 2010.
-
Our nonperforming loan coverage increased to 38% at September 30, 2010
from 26% the previous quarter.
-
Stockholders’ equity increased by $14.1 million, or 7%, over the past
twelve months to $209.8 million. At September 30, 2010, the Company’s
book value per share was $15.29.
-
Metro Bancorp continues to exhibit very strong capital ratios. The
Company’s consolidated leverage ratio as of September 30, 2010 was
10.76% and its total risk-based capital ratio was 15.25%.
-
Net loans totaled $1.37 billion, down 6%, over the past twelve months.
-
The Company recorded net loss of $6.2 million, or $(0.46) per share,
for the third quarter of 2010 compared to a net loss of $490,000, or
$(0.08) per share, for the same period one year ago. Our third quarter
results included a $13.4 million provision for loan losses which
strengthens our reserves.
-
Total revenues for the third quarter of 2010 were $27.6 million, up
$2.1 million, or 8%, over total revenues of $25.5 million for the same
quarter one year ago.
-
The Company’s net interest margin on a fully taxable basis for the
third quarter of 2010 was 3.98% vs. 4.01% for the second quarter of
2010 and compared to 3.92% for the third quarter of 2009. The
Company’s deposit cost of funds for the third quarter was 0.70% as
compared to 0.99% for the same period one year ago, while at the same
time core deposits grew from $1.72 billion to $1.89 billion over the
past twelve months.
-
Noninterest income totaled $7.6 million for the third quarter of 2010,
up $787,000, or 11%, over the third quarter of 2009.
-
Noninterest expenses were up $1.4 million, or 6%, over the third
quarter one year ago. However, noninterest expenses in the third
quarter of 2009 included one time costs associated with the Company’s
core computer system conversion and rebranding efforts which were
partially offset by a fee from TD Bank to help defray such costs.
Excluding the impact of those costs and the fee from TD Bank, total
noninterest expenses for the third quarter of 2010 were up $449,000,
or 2%, over the third quarter 2009. On a linked quarter basis, total
noninterest expenses were down $362,000, or 1%, from the previous
quarter.
-
For the 13th time in the past 14 years, the Central
Pennsylvania Business Journal has named Metro Bancorp as one of the 50
Fastest Growing Companies in Central Pennsylvania.
-
Metro Bank has four new sites in various stages of development in
Central Pennsylvania: two in York County; one in Lancaster County and
one in Cumberland County. The Bank currently has a network of 33
stores in the counties of Berks, Cumberland, Dauphin, Lancaster,
Lebanon and York.
Income Statement
|
|
|
|
Three months ended
|
|
Nine months ended
|
| |
September 30,
| |
September 30,
|
| (dollars in thousands, except per share data) |
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
Total revenues
| |
$
|
27,627
| |
|
$
|
25,532
| |
|
8
|
%
| |
$
|
80,249
| |
|
$
|
74,310
| |
|
8
|
%
|
|
Total expenses
| | |
24,159
| | | |
22,799
| | |
6
| | | |
72,555
| | | |
66,064
| | |
10
| |
|
Net loss
| | |
(6,160
|
)
| | |
(490
|
)
| | | | | |
(5,794
|
)
| | |
(1,008
|
)
| | | |
|
Net loss per share
|
|
$
|
(0.46
|
)
|
|
$
|
(0.08
|
)
|
|
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.16
|
)
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | |
|
Total revenues (net interest income plus noninterest income) for the
third quarter increased $2.1 million to $27.6 million, up 8% over the
third quarter of 2009. Net interest income increased $1.3 million, or
7%, while service charges and other fee income (excluding gains, losses
or impairment on investment securities) increased by $739,000, or 12%.
Gains on the sales of loans totaled $778,000 for the third quarter as
compared to $238,000 for the same period last year. The gains were
primarily related to sales of Small Business Administration (“SBA”)
loans to the secondary market. The Company also recorded net securities
gains of $71,000 for the third quarter of 2010 compared to net
securities gains of $563,000 for the third quarter one year ago.
Total revenues for the first nine months of 2010 were $80.2 million, up
$5.9 million, or 8%, over the first nine months of 2009. On a linked
quarter basis, the Company’s total revenues were up $384,000, or 1%,
while at the same time, total noninterest expenses were down $362,000,
or 1%, from the previous quarter.
The Company recorded a net loss of $6.2 million for the third quarter of
2010 vs. a net loss of $490,000 for the third quarter of 2009. Net loss
per share for the quarter was $(0.46) as compared to net loss per share
of $(0.08) recorded for the same period a year ago. The net loss for the
third quarter of 2010 is a direct result of a $13.4 million provision
for loan losses during the quarter. This elevated provision was made not
only to support nonperforming loans, but also due to a change in the
Company’s quantitative analysis of its loan loss allowance. See further
discussion of the provision and the allowance for loan losses under the
Asset Quality discussion of this release.
Net Interest Income and Net Interest Margin
Net interest income for the third quarter of 2010 totaled $20.0 million,
up $1.3 million, or 7%, over the $18.7 million recorded in the third
quarter of 2009. Net interest income for the first nine months of 2010
totaled $59.4 million vs. $57.0 million for the same period in 2009.
The net interest margin for the third quarter of 2010 was 3.86%, down 3
basis points from the previous quarter but up 7 basis points over the
third quarter of 2009. Average interest earning assets for the third
quarter totaled $2.04 billion, the same as the previous quarter and up
$103.6 million over the third quarter of 2009. The net interest margin
on a fully-taxable basis for the third quarter of 2010 was 3.98% vs.
4.01% for the previous quarter and compared to 3.92% for the third
quarter of 2009.
Average interest bearing deposits totaled $1.53 billion, up $120.3
million, or 9%, over the third quarter of 2009 while total noninterest
bearing deposits averaged $331.9 million for the third quarter of 2010,
up $20.4 million, or 7%, over the third quarter last year. At the same
time, average borrowings (excluding subordinated debt) for the third
quarter of 2010 were $59.3 million compared to $178.6 million for the
same period one year ago. Total interest expense for the quarter was
down $1.4 million, or 24%, from the third quarter of 2009 as a result of
a 32 bps reduction in the Company’s total cost of funds from 1.15% to
0.83% over the past twelve months.
The Company’s net interest margin, on a fully-taxable basis, was 3.99%
for the first nine months of 2010 compared to 3.94% for the same period
in 2009.
Change in Net Interest Income and Rate/Volume
Analysis
As shown below, the change in net interest income on a fully
tax-equivalent basis for the third quarter and for the nine months
year-to-date was due to a combination of volume as well as rate changes
in the Company’s earning assets.
|
|
| (dollars in thousands) |
|
|
Net Interest Income
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
%
|
|
2010 vs. 2009
|
|
|
Change
|
|
|
Change
|
|
|
Increase
|
|
|
Change
|
|
3rd Quarter
| | |
$
|
87
| | |
$
|
1,236
| | |
$
|
1,323
| | |
7
|
%
|
|
Nine Months
|
|
|
$
|
655
|
|
|
$
|
1,811
|
|
|
$
|
2,466
|
|
|
4
|
%
|
| | | | | | | | | | | | | | | |
|
Noninterest Income
Noninterest income for the third quarter of 2010 totaled $7.6 million,
up $787,000, or 11%, over $6.9 million recorded in the third quarter one
year ago.
|
|
|
|
Three months ended
|
|
Nine months ended
|
| |
September 30,
| |
September 30,
|
| (dollars in thousands) |
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
Service charges, fees and other income
| |
$
|
6,791
| |
|
$
|
6,052
| |
|
12
|
%
| |
$
|
19,666
| |
|
$
|
17,740
| |
|
11
|
%
|
|
Gains on sales of loans
| | |
778
| | | |
238
| | |
227
| | | |
1,105
| | | |
294
| | |
276
| |
|
Gains on sales of securities
| | |
117
| | | |
1,515
| | |
(92
|
)
| | |
1,036
| | | |
1,570
| | |
(34
|
)
|
|
Impairment losses on investment securities
|
|
|
(46
|
)
|
|
|
(952
|
)
|
|
95
|
|
|
|
(962
|
)
|
|
|
(2,325
|
)
|
|
59
|
|
|
Total noninterest income
|
|
$
|
7,640
|
|
|
$
|
6,853
|
|
|
11
|
%
|
|
$
|
20,845
|
|
|
$
|
17,279
|
|
|
21
|
%
|
| | | | | | | | | | | | | | | | | | | | | |
|
Service charges, fees and other income increased by $739,000, or 12%,
over the third quarter of 2009. Gains on the sale of loans totaled
$778,000 for the third quarter of 2010 vs. $238,000 for the same period
in 2009, primarily related to sales of SBA loans to the secondary
market. Gains on the sales of investment securities during the third
quarter of 2010 were $117,000 as compared to $1.5 million for the same
period one year ago. Also, the Company recorded a charge of $46,000 in
the quarter for other-than-temporary impairment (“OTTI”) on two
private-label collateralized mortgage obligations (“CMO’s”) as compared
to a charge of $952,000 for OTTI on three CMO’s in the third quarter
last year.
Noninterest income for the first nine months of 2010 totaled $20.8
million, up $3.6 million, or 21%, over the first nine months of 2009.
Service charges, fees and other income increased by $1.9 million, or
11%, for the first nine months of 2010 over the same period in 2009.
Gains on the sales of loans totaled $1.1 million compared to $294,000
for the first nine months of 2009. The impact on noninterest income
related to the investment securities portfolio for the first nine months
of 2010 was a $74,000 net gain as compared to a net charge of $755,000
for the first nine months of 2009.
Noninterest Expenses
Noninterest expenses for the third quarter of 2010 were $24.2 million,
up $1.4 million, or 6%, over $22.8 million recorded one year ago but
down $362,000, or 1%, on a linked quarter basis. The breakdown of
noninterest expenses for the third quarter and for the first nine months
of 2010 and 2009, respectively, are shown in the following table:
|
|
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
| |
September 30,
|
|
September 30,
|
| (dollars in thousands) |
|
2010
|
|
2009
|
|
% Change
|
|
2010
|
|
2009
|
|
% Change
|
|
Salaries and employee benefits
| |
$
|
10,466
|
|
$
|
10,643
| |
|
(2
|
)%
| |
$
|
31,097
|
|
$
|
31,941
| |
|
(3
|
)%
|
|
Occupancy and equipment
| | |
3,447
| | |
3,228
| | |
7
| | | |
10,431
| | |
9,375
| | |
11
| |
|
Advertising and marketing
| | |
698
| | |
830
| | |
(16
|
)
| | |
2,140
| | |
1,875
| | |
14
| |
|
Data processing
| | |
3,334
| | |
2,537
| | |
31
| | | |
9,870
| | |
6,739
| | |
46
| |
|
Regulatory assessments and related fees
| | |
1,191
| | |
830
| | |
43
| | | |
3,405
| | |
3,256
| | |
5
| |
|
Foreclosed real estate
| | |
420
| | |
94
| | |
347
| | | |
1,369
| | |
289
| | |
374
| |
|
Consulting fees
| | |
965
| | |
161
| | |
499
| | | |
2,667
| | |
342
| | |
680
| |
|
Core system conversion/branding (net)
| | |
-
| | |
(911
|
)
| | | | | |
-
| | |
(523
|
)
| | | |
|
Merger/acquisition
| | |
-
| | |
250
| | | | | | |
17
| | |
655
| | |
(97
|
)
|
|
Other expenses
|
|
|
3,638
|
|
|
5,137
|
|
|
(29
|
)
|
|
|
11,559
|
|
|
12,115
|
|
|
(5
|
)
|
|
Total non-interest expenses
|
|
$
|
24,159
|
|
$
|
22,799
|
|
|
6
|
%
|
|
$
|
72,555
|
|
$
|
66,064
|
|
|
10
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
The increases in data processing expenses are primarily the result of
the transition of certain services away from TD Bank to new service
providers during the second quarter of 2009. Advertising and marketing
expenses for the third quarter of 2010 represent a normal level of
marketing activity and were lower than the same period in 2009 due to a
large marketing effort in the second half of last year to promote our
name and brand change which occurred in June 2009. Regulatory
assessments for the third quarter and first nine months of 2010 are
higher primarily due to a higher level of FDIC deposit insurance
premiums incurred by the Bank in 2010 as compared to 2009. Consulting
fees for the third quarter and first nine months of 2010 are higher than
the same periods of 2009, respectively, for services related to
regulatory compliance efforts. Total “other noninterest expenses” were
down $1.5 million, or 29%, from the third quarter last year. Included in
this figure for 2009 were higher than normal telephone and call center
support costs utilized to assist customers with post-system conversion
and brand change questions.
Total noninterest expenses for the third quarter of 2009 and for the
first nine months of last year included one time costs associated with
the Company’s core computer system conversion and rebranding efforts.
Total noninterest expenses for the three months and nine months ended
September 30, 2009 were offset by the recognition of $2.75 million and
$6.0 million, respectively, of fees paid to Metro Bank by TD Bank to
partially defray the costs of the conversion and re-branding. Excluding
the net impact of these expenses and the offsetting fee, total
noninterest expenses for the third quarter this year were up only
$449,000, or 2%, over the same period in 2009. Likewise, total
noninterest expenses for the first nine months of 2010 are up $6.0
million, or 9%, over the same period last year after netting out the one
time costs and the $6.0 million fee.
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
| |
(dollars in thousands) |
|
|
2010
|
|
|
2009
|
|
|
% Change
|
|
Total assets
| | |
$
|
2,232,021
|
|
|
$
|
2,086,495
| | |
7
|
%
|
| | | | | | | | | | | |
|
|
Total loans (net)
| | | |
1,374,743
| | | |
1,456,636
| | |
(6
|
)%
|
| | | | | | | | | | | |
|
|
Total deposits
| | | |
1,928,684
| | | |
1,736,961
| | |
11
|
%
|
| | | | | | | | | | | |
|
|
Total core deposits
| | | |
1,885,510
| | | |
1,721,859
| | |
10
|
%
|
| | | | | | | | | | | |
|
|
Total borrowings and debt
| | | |
69,000
| | | |
138,050
| | |
(50
|
)%
|
| | | | | | | | | | | |
|
|
Total stockholders’ equity
|
|
|
|
209,796
|
|
|
|
195,722
|
|
|
7
|
%
|
| | | | | | | | | | | |
|
Deposits
The Company continued its deposit growth with total deposits at
September 30, 2010 reaching $1.93 billion, a $191.7 million, or 11%,
increase over total deposits of $1.74 billion one year ago. Core
deposits grew by $163.7 million, or 10%, over the previous twelve months.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (dollars in thousands) |
|
|
|
09/30/10
|
|
|
|
09/30/09
|
|
|
|
$ Increase
|
|
|
|
% Increase
|
|
|
|
| | |
|
|
| | |
|
|
| | |
|
|
| | |
|
Total Deposits
| | | |
$
|
1,928,684
| | | |
$
|
1,736,961
| | | |
$
|
191,723
| | | |
11
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
|
Core Deposits
|
|
|
|
|
1,885,510
|
|
|
|
|
1,721,859
|
|
|
|
|
163,651
|
|
|
|
10
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
Core Deposits
Change in core deposits by type of account is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
| | |
|
| | |
| (dollars in thousands) |
|
|
2010
|
|
|
2009
|
|
|
%
Change
|
|
|
3rd Quarter
2010 Cost of
Funds
|
|
Demand non-interest-bearing
| | |
$
|
341,029
|
|
|
$
|
307,192
| | |
11
|
%
| | |
0.00
|
%
|
|
Demand interest-bearing
| | | |
1,025,558
| | | |
856,360
| | |
20
| | | |
0.65
| |
|
Savings
|
|
|
|
303,720
|
|
|
|
304,542
|
|
|
0
|
|
|
|
0.46
|
|
|
Subtotal
| | | |
1,670,307
| | | |
1,468,094
| | |
14
| | | |
0.48
| |
|
Time
|
|
|
|
215,203
|
|
|
|
253,765
|
|
|
(15
|
)
|
|
|
2.35
|
|
|
Total core deposits
|
|
|
$
|
1,885,510
|
|
|
$
|
1,721,859
|
|
|
10
|
%
|
|
|
0.70
|
%
|
| | | | | | | | | | | | | | | |
|
Total core demand and savings deposits increased by $202.2 million, or
14%, over the past twelve months to $1.67 billion. The total cost of
these deposits during the third quarter of 2010 was 0.48% as compared to
0.64% for the third quarter one year ago. The third quarter of 2010 cost
of total core deposits was 0.70%, down 29 basis points, or 29%, from the
third quarter of 2009 and down 3 basis points on a linked quarter basis.
Change in core deposits by type of customer is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
% of
|
|
|
September 30,
|
|
|
% of
|
|
|
%
|
| (dollars in thousands) |
|
|
2010
|
|
|
Total
|
|
|
2009
|
|
|
Total
|
|
|
Increase
|
|
Consumer
| | |
$
|
870,629
| | |
46
|
%
| | |
$
|
817,995
| | |
48
|
%
| | |
6
|
%
|
|
Commercial
| | | |
546,900
| | |
29
| | | | |
517,007
| | |
30
| | | |
6
| |
|
Government
|
|
|
|
467,981
|
|
|
25
|
|
|
|
|
386,857
|
|
|
22
|
|
|
|
21
|
|
|
Total
|
|
|
$
|
1,885,510
|
|
|
100
|
%
|
|
|
$
|
1,721,859
|
|
|
100
|
%
|
|
|
10
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
Lending
Gross loans totaled $1.40 billion at September 30, 2010, down $75.3
million, or 5%, from one year ago. The composition of the Company’s loan
portfolio is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
% of
|
|
September 30,
|
|
% of
|
|
$
|
|
%
|
|
(dollars in thousands)
|
|
2010
|
|
Total
|
|
2009
|
|
Total
|
|
Change
|
|
Change
|
|
Commercial
| |
$
|
426,902
| |
31
|
%
| |
$
|
493,261
| |
33
|
%
| |
$
|
(66,359
|
)
| |
(13
|
)%
|
|
Owner occupied
|
|
|
234,823
|
|
17
|
|
|
|
275,353
|
|
19
|
|
|
|
(40,530
|
)
|
|
(15
|
)
|
|
Total commercial
| | |
661,725
| |
48
| | | |
768,614
| |
52
| | | |
(106,889
|
)
| |
(14
|
)
|
|
Consumer/residential
| | |
287,654
| |
21
| | | |
309,146
| |
21
| | | |
(21,492
|
)
| |
(7
|
)
|
|
Commercial real estate
|
|
|
446,533
|
|
31
|
|
|
|
393,494
|
|
27
|
|
|
|
53,039
|
|
|
13
|
|
|
Gross loans
|
|
$
|
1,395,912
|
|
100
|
%
|
|
$
|
1,471,254
|
|
100
|
%
|
|
$
|
(75,342
|
)
|
|
(5
|
) %
|
| | | | | | | | | | | | | | | | | | |
|
Asset Quality
The Company’s asset quality ratios are highlighted below:
|
|
| |
| | |
Quarters Ended
|
| | |
September 30,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
Non-performing assets/total assets
| | |
2.83
|
%
| | |
3.22
|
%
| | |
1.53
|
%
|
|
Net loan charge-offs (annualized)/avg total loans
| | |
2.35
|
%
| | |
0.45
|
%
| | |
2.29
|
%
|
|
Loan loss allowance/total loans
| | |
1.52
|
%
| | |
1.12
|
%
| | |
0.99
|
%
|
|
Non-performing loan coverage
| | |
38
|
%
| | |
26
|
%
| | |
58
|
%
|
|
Non-performing assets/capital and reserves
|
|
|
27
|
%
|
|
|
31
|
%
|
|
|
15
|
%
|
| | | | | | | | | | | |
|
Non-performing assets at September 30, 2010 totaled $63.2 million, or
2.83%, of total assets, down $7.4 million, or 11%, from $70.6 million,
or 3.22%, of total assets, at June 30, 2010 and as compared to $32.0
million, or 1.53%, of total assets one year ago. The Company recorded a
provision for loan losses of $13.4 million for the third quarter of 2010
as compared to $2.6 million for the previous quarter and to $3.7 million
recorded in the third quarter of 2009. During the quarter, management
refined the quantitative analysis portion of its determination of the
level of the allowance for loan losses to account for current appraisal
values on collateral associated with performing and nonperforming loans
as well as the continued state of the overall economy. This refinement
resulted in an additional provision for the quarter of $3.4 million to
the general reserve portion of the allowance for loan losses. The
balance of the provision was to replenish the allowance for net
charge-offs incurred during the third quarter as well as specific
allocations for nonperforming loans. The allowance for loan losses
totaled $21.2 million as of September 30, 2010 as compared to $16.2
million at June 30, 2010 and to $14.6 million at September 30, 2009. As
of September 30, 2010, $1.8 million, representing 9% of the total
allowance for loan losses, was specifically allocated to nonperforming
loans and $19.4 million, representing 91% of the allowance for loan
losses was in the general reserve. The allowance represented 1.52% of
gross loans outstanding at September 30, 2010, up from 1.12% at June 30,
2010 and compared to 0.99% at September 30, 2009.
Total net charge-offs for the third quarter of 2010 were $8.4 million,
vs. $1.6 million for the previous quarter and compared to $8.4 million
for the third quarter of 2009. Approximately $7.9 million, or 94%, of
total net loan charge-offs for the third quarter of 2010 were associated
with a total of six different relationships.
Total net charge-offs for the first nine months of 2010 were $11.6
million, or 1.09% (annualized), of average loans outstanding compared to
$12.7 million, or 1.17% (annualized), of average loans outstanding for
the first nine months of 2009.
Investments
At September 30, 2010, the Company’s investment portfolio totaled $635.9
million. Detailed below is information regarding the composition and
characteristics of the portfolio at September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available
|
|
|
Held to
|
|
| |
|
Product Description
|
|
|
for Sale
|
|
|
Maturity
|
|
|
Total
|
| (dollars in thousands) | | | | | | | | | | | | | | | |
|
U.S. Government agencies/other
| | |
$
|
17,577
| | | |
$
|
134,995
| | | |
$
|
152,572
| |
|
Mortgage-backed securities:
| | | | | | | | | | | | | | | |
|
Federal government agencies pass through certificates
| | | |
19,347
| | | | |
44,860
| | | | |
64,207
| |
|
Agency collateralized mortgage obligations
| | | |
317,390
| | | | |
33,866
| | | | |
351,256
| |
|
Private-label collateralized mortgage obligations
| | | |
54,753
| | | | |
3,142
| | | | |
57,895
| |
|
Corporate debt securities
|
|
|
|
-
|
|
|
|
|
10,000
|
|
|
|
|
10,000
|
|
|
Total
|
|
|
$
|
409,067
|
|
|
|
$
|
226,863
|
|
|
|
$
|
635,930
|
|
|
Duration (in years)
| | | |
2.6
| | | | |
5.3
| | | | |
3.6
| |
|
Average life (in years)
| | | |
3.1
| | | | |
6.7
| | | | |
4.4
| |
|
Quarterly average yield
|
|
|
|
3.58
|
%
|
|
|
|
4.11
|
%
|
|
|
|
3.73
|
%
|
| | | | | | | | | | | | | | |
|
At September 30, 2010, the after-tax unrealized gain on the Bank’s
available for sale portfolio was $1.6 million as compared to an
unrealized loss of $10.9 million at December 31, 2009 and an unrealized
loss of $8.3 million at September 30, 2009. The Company recorded a
$46,000 charge against 2010 third quarter earnings for
other-than-temporary credit losses on two CMO’s held in the Bank’s
portfolio. The Company continues to reduce its holdings of private-label
CMO’s as the balance of such investments decreased by $15.7 million, or
21%, through sales and the receipt of pay downs during the third
quarter. The average life of the total investment securities portfolio
increased from 3.8 years at December 31, 2009 to 4.4 years at September
30, 2010, and the total duration increased from 3.3 years to 3.6 years
during the same period.
Capital
Stockholders’ equity at September 30, 2010 totaled $209.8 million, an
increase of $14.1 million, or 7%, over stockholders’ equity of $195.7
million at September 30, 2009. Return on average stockholders’ equity
(ROE) for the third quarter of September 30, 2010 and 2009,
respectively, was (11.54)% and (1.47)%.
The Company’s capital ratios at September 30, 2010 and 2009 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
|
Regulatory Guidelines
|
| | |
9/30/10
|
|
|
9/30/09
|
|
|
“Well Capitalized”
|
|
Leverage Ratio
| | |
10.76
|
%
| | |
11.10
|
%
| | |
5.00
|
%
|
|
Tier 1
| | |
14.00
| | | |
13.07
| | | |
6.00
| |
|
Total Capital
|
|
|
15.25
|
|
|
|
13.89
|
|
|
|
10.00
|
|
| | | | | | | | | | | |
|
Both the Company and its subsidiary bank continue to maintain strong
capital ratios and are well capitalized under various regulatory capital
guidelines as required by federal banking agencies.
At September 30, 2010, the Company’s book value per common share was
$15.29.
Forward-Looking Statements
This document contains forward-looking statements, within the meaning of
Section 27A of the Securities Act of 1933, as amended, which we refer to
as the Securities Act and Section 21E of the Securities Exchange Act of
1934, which we refer to as the Exchange Act, with respect to the
financial condition, liquidity, results of operations, future
performance and business of Metro Bancorp, Inc. These forward-looking
statements are intended to be covered by the safe harbor for
“forward-looking statements” provided by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements are those that
are not historical facts. These forward-looking statements include
statements with respect to our beliefs, plans, objectives, goals,
expectations, anticipations, estimates and intentions that are subject
to significant risks and uncertainties and are subject to change based
on various factors (some of which are beyond our control). The words
“may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,”
“expect,” “intend,” “plan” and similar expressions are intended to
identify forward-looking statements.
While we believe our plans, objectives, goals, expectations,
anticipations, estimates and intentions as reflected in these
forward-looking statements are reasonable, we can give no assurance that
any of them will be achieved. You should understand that various
factors, in addition to those discussed elsewhere in this document,
could affect our future results and could cause results to differ
materially from those expressed in these forward-looking statements,
including:
-
the effects of, and changes in, trade, monetary and fiscal policies,
including interest rate policies of the Board of Governors of the
Federal Reserve System;
-
the Federal Deposit Insurance Corporation (FDIC) deposit fund is
continually being used due to increased bank failures and existing
financial institutions are being assessed higher premiums in order to
replenish the fund;
-
the impact of the recently enacted Dodd-Frank Wall Street Reform and
Consumer Protection Act and other changes in financial services’ laws
and regulations (including laws concerning taxes, banking, securities
and insurance);
-
general economic or business conditions, either nationally, regionally
or in the communities in which we do business, may be less favorable
than expected, resulting in, among other things, a deterioration in
credit quality and loan performance or a reduced demand for credit;
-
continued levels of loan quality and volume origination;
-
the adequacy of loan loss reserves;
-
the willingness of customers to substitute competitors’ products and
services for our products and services and vice versa, based on price,
quality, relationship or otherwise;
-
unanticipated regulatory or judicial proceedings and liabilities and
other costs;
-
interest rate, market and monetary fluctuations;
-
the timely development of competitive new products and services by us
and the acceptance of such products and services by customers;
-
changes in consumer spending and saving habits relative to the
financial services we provide;
-
the loss of certain key officers;
-
continued relationships with major customers;
-
our ability to continue to grow our business internally and through
acquisition and successful integration of new or acquired entities
while controlling costs;
-
compliance with laws and regulatory requirements of federal, state and
local agencies;
-
the ability to hedge certain risks economically;
-
effect of terrorist attacks and threats of actual war;
-
deposit flows;
-
changes in accounting principles, policies and guidelines;
-
rapidly changing technology;
-
other economic, competitive, governmental, regulatory and
technological factors affecting the Company’s operations, pricing,
products and services; and
-
our success at managing the risks involved in the foregoing.
Because such forward-looking statements are subject to risks and
uncertainties, actual results may differ materially from those expressed
or implied by such statements. The foregoing list of important factors
is not exclusive and you are cautioned not to place undue reliance on
these factors or any of our forward-looking statements, which speak only
as of the date of this document. We do not undertake to update any
forward-looking statements, whether written or oral, that may be made
from time to time by or on behalf of us except as required by applicable
law.
|
|
| Metro Bancorp, Inc. |
| Selected Consolidated Financial Data |
|
| | | |
| | | |
| | |
| | | |
| | |
| | | |
| | | |
| | |
| | At or for the | | At or for the |
| | Three Months Ended | | Nine Months Ended |
| |
| |
|
| | September 30, | |
June 30,
| | | |
September 30,
| | | | September 30, | |
September 30,
| | |
| (in thousands, except per share amounts) | | 2010 | |
2010
| |
Change
| |
2009
| |
Change
| | 2010 | |
2009
| |
Change
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Net interest income
| | $ | 19,987 | | |
$
|
19,984
| | |
0
|
%
| |
$
|
18,679
| | |
7
|
%
| | $ | 59,404 | | |
$
|
57,031
| | |
4
|
%
|
|
Provision for loan losses
| | | 13,400 | | | |
2,600
| | |
415
| | | |
3,725
| | |
260
| | | | 18,400 | | | |
10,625
| | |
73
| |
|
Noninterest income
| | | 7,640 | | | |
7,259
| | |
5
| | | |
6,853
| | |
11
| | | | 20,845 | | | |
17,279
| | |
21
| |
|
Total revenues
| | | 27,627 | | | |
27,243
| | |
1
| | | |
25,532
| | |
8
| | | | 80,249 | | | |
74,310
| | |
8
| |
|
Noninterest operating expenses
| | | 24,159 | | | |
24,521
| | |
(1
|
)
| | |
22,799
| | |
6
| | | | 72,555 | | | |
66,064
| | |
10
| |
|
Net income (loss)
| | | (6,160 | ) | | |
360
| | | | | | |
(490
|
)
| | | | | | (5,794 | ) | | |
(1,008
|
)
| |
(475
|
)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Per Common Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Net income (loss): Basic
| | $ | (0.46 | ) | | |
0.02
| | | | | |
$
|
(0.08
|
)
| | | | | $ | (0.43 | ) | |
$
|
(0.16
|
)
| |
(169
|
)%
|
|
Net income (loss): Diluted
| | | (0.46 | ) | | |
0.02
| | | | | | |
(0.08
|
)
| | | | | | (0.43 | ) | | |
(0.16
|
)
| |
(169
|
)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Book Value
| | | | | | | | | | | | | | | | | | | | $ | 15.29 | | |
$
|
15.22
| | |
0
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Weighted average shares outstanding:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Basic | | | 13,581 | | | |
13,509
| | | | | | |
6,591
| | | | | | | 13,520 | | | |
6,520
| | | | |
| Diluted | | | 13,581 | | | |
13,514
| | | | | | |
6,591
| | | | | | | 13,520 | | | |
6,520
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Total assets
| | $ | 2,232,021 | | |
$
|
2,195,666
| | |
2
|
%
| | | | | | | | | $ | 2,232,021 | | |
$
|
2,086,495
| | |
7
|
%
|
|
Loans (net)
| | | 1,374,743 | | | |
1,424,919
| | |
(4
|
)
| | | | | | | | | | 1,374,743 | | | |
1,456,636
| | |
(6
|
)
|
|
Allowance for loan losses
| | | 21,169 | | | |
16,178
| | |
31
| | | | | | | | | | | 21,169 | | | |
14,618
| | |
45
| |
|
Investment securities
| | | 635,930 | | | |
548,670
| | |
16
| | | | | | | | | | | 635,930 | | | |
393,820
| | |
61
| |
|
Total deposits
| | | 1,928,684 | | | |
1,833,626
| | |
5
| | | | | | | | | | | 1,928,684 | | | |
1,736,961
| | |
11
| |
|
Core deposits
| | | 1,885,510 | | | |
1,786,413
| | |
6
| | | | | | | | | | | 1,885,510 | | | |
1,721,859
| | |
10
| |
|
Stockholders' equity
| | | 209,796 | | | |
208,837
| | |
0
| | | | | | | | | | | 209,796 | | | |
195,722
| | |
7
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Capital: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Stockholders' equity to total assets
| | | | | | |
9.51
|
%
| |
| | | | | | | | | | | 9.40 | % | | |
9.38
|
%
| | | |
|
Leverage ratio
| | | | | | |
10.99
| | | | | | | | | | | | | | 10.76 | | | |
11.10
| | | | |
|
Risk based capital ratios:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1
| | | | | | |
13.75
| | | | | | | | | | | | | | 14.00 | | | |
13.07
| | | | |
|
Total Capital
| | | | | | |
14.67
| | | | | | | | | | | | | | 15.25 | | | |
13.89
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Cost of funds
| | | 0.83 | % | | |
0.87
|
%
| |
| | | |
1.15
|
%
| | | | | | 0.88 | % | | |
1.19
|
%
| | | |
|
Deposit cost of funds
| | | 0.70 | | | |
0.73
| | | | | | |
0.99
| | | | | | | 0.75 | | | |
1.04
| | | | |
|
Net interest margin
| | | 3.86 | | | |
3.89
| | | | | | |
3.79
| | | | | | | 3.87 | | | |
3.82
| | | | |
|
Return on average assets
| | | (1.11 | ) | | |
0.07
| | | | | | |
(0.09
|
)
| | | | | | (0.36 | ) | | |
(0.06
|
)
| | | |
|
Return on average total stockholders' equity
| | | (11.54 | ) | | |
0.70
| | | | | | |
(1.47
|
)
| | | | | | (3.75 | ) | | |
(1.10
|
)
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Asset Quality: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Net charge-offs (annualized) to average loans outstanding
| | | | | | |
0.45
|
%
| |
| | | | | | | | | | | 1.09 | % | | |
1.17
|
%
| | | |
|
Nonperforming assets to total period-end assets
| | | | | | |
3.22
| | | | | | | | | | | | | | 2.83 | | | |
1.53
| | | | |
|
Allowance for loan losses to total period-end loans
| | | | | | |
1.12
| | | | | | | | | | | | | | 1.52 | | | |
0.99
| | | | |
|
Allowance for loan losses to nonperforming loans
| | | | | | |
26
| | | | | | | | | | | | | | 38 | | | |
58
| | | | |
|
Nonperforming assets to capital and reserves
| | | | | | |
31
| | | | | | | | | | | | | | 27 | | | |
15
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| Metro Bancorp, Inc. and Subsidiaries |
| Consolidated Balance Sheets (unaudited) |
|
|
|
|
| |
|
| | |
|
| | | |
| | | | | | | | | | | |
|
| | | | | | September 30, | | |
December 31,
|
|
|
|
| (dollars in thousands, except share and per share amounts) |
|
| 2010 |
|
|
2009
|
| Assets | | |
Cash and cash equivalents
| | | $ | 43,299 | | |
$
|
40,264
| |
| | |
Federal funds sold
|
|
|
| - |
|
|
|
-
|
|
| | |
Cash and cash equivalents
| | | | 43,299 | | | |
40,264
| |
| | |
Securities, available for sale at fair value
| | | | 409,067 | | | |
388,836
| |
| | |
Securities, held to maturity at cost (fair value 2010: $230,607;
2009: $119,926)
| | | | 226,863 | | | |
117,815
| |
| | |
Loans, held for sale
| | | | 18,867 | | | |
12,712
| |
| | |
Loans receivable, net of allowance for loan losses (allowance
2010: $21,169 & 2009: $14,391)
| | | | 1,374,743 | | | |
1,429,392
| |
| | |
Restricted investments in bank stock
| | | | 21,695 | | | |
21,630
| |
| | |
Premises and equipment, net
| | | | 90,451 | | | |
93,780
| |
| | |
Other assets
|
|
|
| 47,036 |
|
|
|
43,330
|
|
|
|
|
| Total assets |
|
| $ | 2,232,021 |
|
|
$
|
2,147,759
|
|
| | | | | | | | | | | |
|
| Liabilities | | |
Deposits:
| | | | | | | | | |
| | |
Noninterest-bearing
| | | $ | 341,029 | | |
$
|
319,850
| |
| | |
Interest-bearing
|
|
|
| 1,587,655 |
|
|
|
1,494,883
|
|
| | |
Total deposits
| | | | 1,928,684 | | | |
1,814,733
| |
| | |
Short-term borrowings and repurchase agreements
| | | | 14,600 | | | |
51,075
| |
| | |
Long-term debt
| | | | 54,400 | | | |
54,400
| |
| | |
Other liabilities
|
|
|
| 24,541 |
|
|
|
27,529
|
|
| | |
Total liabilities
| | | | 2,022,225 | | | |
1,947,737
| |
| | | | | | | | | | | |
|
| Stockholders' | | |
Preferred stock - Series A noncumulative; $10.00 par value
| | | | | | | | | |
| Equity | | |
1,000,000 shares authorized; 40,000 shares issued and outstanding
| | | | 400 | | | |
400
| |
| | |
Common stock - $1.00 par value; 25,000,000 shares authorized;
issued and outstanding shares - 2010: 13,650,356 & 2009: 13,448,447
| | | | 13,650 | | | |
13,448
| |
| | |
Surplus
| | | | 150,296 | | | |
147,340
| |
| | |
Retained earnings
| | | | 43,851 | | | |
49,705
| |
| | |
Accumulated other comprehensive income (loss )
|
|
|
| 1,599 |
|
|
|
(10,871
|
)
|
| | |
Total stockholders' equity
|
|
|
| 209,796 |
|
|
|
200,022
|
|
|
|
|
| Total liabilities and stockholders' equity |
|
| $ | 2,232,021 |
|
|
$
|
2,147,759
|
|
| | | | | | | | | | | |
|
|
|
| Metro Bancorp, Inc. and Subsidiaries |
| Consolidated Statements of Operations (Unaudited) |
|
|
|
| |
| | | |
| | | |
| | | |
| | | |
| | | |
Three Months
| |
Nine Months
|
| | | |
Ending September 30,
|
|
Ending September 30,
|
|
|
| (dollars in thousands, except per share amounts) |
| 2010 |
|
2009
|
| 2010 |
|
2009
|
| | | | | | | | | | | | | | | | | |
|
| Interest | |
Loans receivable, including fees :
| | | | | | | | | | | | | | | | |
| Income | |
Taxable
| | $ | 17,712 | | |
$
|
18,548
| | | $ | 52,838 | | |
$
|
56,334
| |
| |
Tax - exempt
| | | 1,206 | | | |
1,108
| | | | 3,506 | | | |
3,147
| |
| |
Securities :
| | | | | | | | | | | | | | | | |
| |
Taxable
| | | 5,320 | | | |
4,638
| | | | 16,370 | | | |
15,031
| |
| |
Tax - exempt
| | | - | | | |
16
| | | | 14 | | | |
49
| |
| |
Federal funds sold
|
|
| 10 |
|
|
|
-
|
|
|
| 11 |
|
|
|
-
|
|
|
|
| Total interest income |
|
| 24,248 |
|
|
|
24,310
|
|
|
| 72,739 |
|
|
|
74,561
|
|
| | | | | | | | | | | | | | | | | |
|
| Interest | |
Deposits
| | | 3,271 | | | |
4,314
| | | | 10,296 | | | |
13,038
| |
| Expense | |
Short-term borrowings
| | | 55 | | | |
226
| | | | 242 | | | |
976
| |
| |
Long-term debt
|
|
| 935 |
|
|
|
1,091
|
|
|
| 2,797 |
|
|
|
3,516
|
|
| | Total interest expense |
|
| 4,261 |
|
|
|
5,631
|
|
|
| 13,335 |
|
|
|
17,530
|
|
| | Net interest income | | | 19,987 | | | |
18,679
| | | | 59,404 | | | |
57,031
| |
| |
Provision for loan losses
|
|
| 13,400 |
|
|
|
3,725
|
|
|
| 18,400 |
|
|
|
10,625
|
|
|
|
| Net interest income after provision for loan losses |
|
| 6,587 |
|
|
|
14,954
|
|
|
| 41,004 |
|
|
|
46,406
|
|
| | | | | | | | | | | | | | | | | |
|
| Noninterest | |
Service charges, fees and other operating income
| | | 6,791 | | | |
6,052
| | | | 19,666 | | | |
17,740
| |
| Income | |
Gains on sales of loans
|
|
| 778 |
|
|
|
238
|
|
|
| 1,105 |
|
|
|
294
|
|
| | Total fees and other income |
|
| 7,569 |
|
|
|
6,290
|
|
|
| 20,771 |
|
|
|
18,034
|
|
| |
Other-than-temporary impairment losses
| | | (1,908 | ) | | |
(6,819
|
)
| | | (1,463 | ) | | |
(4,912
|
)
|
| |
Portion of loss recognized in other comprehensive income (before
taxes)
|
|
| 1,862 |
|
|
|
5,867
|
|
|
| 501 |
|
|
|
2,587
|
|
| | Net impairment loss on investment securities |
|
| (46 | ) |
|
|
(952
|
)
|
|
| (962 | ) |
|
|
(2,325
|
)
|
| |
Gains on sales/call of securities
|
|
| 117 |
|
|
|
1,515
|
|
|
| 1,036 |
|
|
|
1,570
|
|
|
|
| Total noninterest income |
|
| 7,640 |
|
|
|
6,853
|
|
|
| 20,845 |
|
|
|
17,279
|
|
| | | | | | | | | | | | | | | | | |
|
| Noninterest | |
Salaries and employee benefits
| | | 10,466 | | | |
10,643
| | | | 31,097 | | | |
31,941
| |
| Expenses | |
Occupancy and equipment
| | | 3,447 | | | |
3,228
| | | | 10,431 | | | |
9,375
| |
| |
Advertising and marketing
| | | 698 | | | |
830
| | | | 2,140 | | | |
1,875
| |
| |
Data processing
| | | 3,334 | | | |
2,537
| | | | 9,870 | | | |
6,739
| |
| |
Regulatory assessments and related fees
| | | 1,191 | | | |
830
| | | | 3,405 | | | |
3,256
| |
| |
Foreclosed real estate
| | | 420 | | | |
94
| | | | 1,369 | | | |
289
| |
| |
Consulting fees
| | | 965 | | | |
161
| | | | 2,667 | | | |
342
| |
| |
Core system conversion/branding (net)
| | | - | | | |
(911
|
)
| | | - | | | |
(523
|
)
|
| |
Mergers/acquisition
| | | - | | | |
250
| | | | 17 | | | |
655
| |
| |
Other
|
|
| 3,638 |
|
|
|
5,137
|
|
|
| 11,559 |
|
|
|
12,115
|
|
| | Total noninterest expenses |
|
| 24,159 |
|
|
|
22,799
|
|
|
| 72,555 |
|
|
|
66,064
|
|
| |
Income (loss) before taxes
| | | (9,932 | ) | | |
(992
|
)
| | | (10,706 | ) | | |
(2,379
|
)
|
| |
Benefit for federal income taxes
|
|
| (3,772 | ) |
|
|
(502
|
)
|
|
| (4,912 | ) |
|
|
(1,371
|
)
|
|
|
| Net income (loss) |
| $ | (6,160 | ) |
|
$
|
(490
|
)
|
| $ | (5,794 | ) |
|
$
|
(1,008
|
)
|
| |
Net income (loss) per common share :
| | | | | | | | | | | | | | | | |
| |
Basic
| | $ | (0.46 | ) | |
$
|
(0.08
|
)
| | $ | (0.43 | ) | |
$
|
(0.16
|
)
|
|
|
| Diluted |
|
| (0.46 | ) |
|
|
(0.08
|
)
|
|
| (0.43 | ) |
|
|
(0.16
|
)
|
| |
Average Common and Common Equivalent Shares Outstanding:
| | | | | | | | | | | | | | | | |
| | Basic | | | 13,581 | | | |
6,591
| | | | 13,520 | | | |
6,520
| |
|
|
| Diluted |
|
| 13,581 |
|
|
|
6,591
|
|
|
| 13,520 |
|
|
|
6,520
|
|
| | | | | | | | | | | | | | | | | |
|
|
|
| Metro Bancorp, Inc. and Subsidiaries Average Balances and Net
Interest Income |
| (unaudited) |
|
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
|
|
| Quarter ending, |
| Year-to-date, |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| September 2010 |
| June 2010 |
| September 2009 |
| September 2010 |
|
September 2009
|
| | Average | | | | Average | |
Average
| | | |
Average
| |
Average
| | | |
Average
| | Average | | | | Average | |
Average
| | | |
Average
|
| | Balance |
| Interest |
| Rate | |
Balance
|
|
Interest
|
|
Rate
| |
Balance
|
|
Interest
|
|
Rate
| | Balance |
| Interest |
| Rate | |
Balance
|
|
Interest
|
|
Rate
|
| (dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earning Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment securities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Taxable
| | $ | 571,177 | | $ | 5,320 | | 3.73 |
%
| |
$
|
594,251
| |
$
|
5,651
| |
3.80
|
%
| |
$
|
460,538
| |
$
|
4,638
| |
4.03
|
%
| | $ | 578,793 | | $ | 16,370 | | 3.77 | | |
$
|
487,017
| |
$
|
15,031
| |
4.12
|
%
|
|
Tax-exempt
|
|
| - |
|
| - |
| - |
|
|
| - |
|
| - |
| - |
|
|
|
1,624
|
|
|
25
|
|
6.19
|
|
|
| 446 |
|
| 20 |
| 6.07 |
|
|
|
1,623
|
|
|
74
|
|
6.19
|
|
|
Total securities
| | | 571,177 | | | 5,320 | | 3.73 | | | |
594,251
| | |
5,651
| |
3.80
| | | |
462,162
| | |
4,663
| |
4.04
| | | | 579,239 | | | 16,390 | | 3.77 | | | |
488,640
| | |
15,105
| |
4.12
| |
|
Federal funds sold
| | | 32,518 | | | 10 | | 0.13 | | | |
557
| | |
-
| |
0.12
| | | |
-
| | |
-
| |
-
| | | | 12,804 | | | 11 | | 0.12 | | | |
-
| | |
-
| |
-
| |
|
Loans receivable:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage and construction
| | | 742,825 | | | 10,362 | | 5.47 | | | |
724,186
| | |
10,111
| |
5.53
| | | |
744,218
| | |
10,673
| |
5.63
| | | | 730,576 | | | 30,737 | | 5.56 | | | |
748,641
| | |
32,197
| |
5.68
| |
|
Commercial loans and lines of credit
| | | 363,524 | | | 4,582 | | 4.94 | | | |
393,584
| | |
4,689
| |
4.72
| | | |
393,545
| | |
4,837
| |
4.82
| | | | 376,929 | | | 13,735 | | 4.81 | | | |
382,866
| | |
14,381
| |
4.96
| |
|
Consumer
| | | 212,168 | | | 2,768 | | 5.17 | | | |
212,117
| | |
2,789
| |
5.27
| | | |
229,160
| | |
3,038
| |
5.25
| | | | 213,125 | | | 8,366 | | 5.24 | | | |
253,068
| | |
9,756
| |
5.15
| |
|
Tax-exempt
|
|
| 119,778 |
|
| 1,827 |
| 6.02 |
|
|
|
115,544
|
|
|
1,778
|
|
6.12
|
|
|
|
109,348
|
|
|
1,705
|
|
6.14
|
|
|
| 116,807 |
|
| 5,312 |
| 6.03 |
|
|
|
102,719
|
|
|
4,841
|
|
6.26
|
|
|
Total loans receivable
|
|
| 1,438,295 |
|
| 19,539 |
| 5.34 |
|
|
|
1,445,431
|
|
|
19,367
|
|
5.32
|
|
|
|
1,476,271
|
|
|
20,253
|
|
5.39
|
|
|
| 1,437,437 |
|
| 58,150 |
| 5.35 |
|
|
|
1,487,294
|
|
|
61,175
|
|
5.47
|
|
|
Total earning assets
|
| $ | 2,041,990 |
| $ | 24,869 |
| 4.80 |
%
|
|
$
|
2,040,239
|
|
$
|
25,018
|
|
4.88
|
%
|
|
$
|
1,938,433
|
|
$
|
24,916
|
|
5.07
|
%
|
| $ | 2,029,480 |
| $ | 74,551 |
| 4.87 | % |
|
$
|
1,975,934
|
|
$
|
76,280
|
|
5.13
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Sources of Funds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Regular savings
| | $ | 316,626 | | $ | 367 | | 0.46 |
%
| |
$
|
340,056
| |
$
|
404
| |
0.48
|
%
| |
$
|
329,348
| |
$
|
464
| |
0.56
|
%
| | $ | 326,618 | | $ | 1,158 | | 0.47 | | |
$
|
336,821
| |
$
|
1,495
| |
0.59
|
%
|
|
Interest checking and money market
| | | 960,166 | | | 1,570 | | 0.65 | | | |
913,655
| | |
1,619
| |
0.71
| | | |
811,911
| | |
1,877
| |
0.92
| | | | 932,112 | | | 4,985 | | 0.71 | | | |
764,587
| | |
5,339
| |
0.93
| |
|
Time deposits
| | | 212,490 | | | 1,259 | | 2.35 | | | |
213,819
| | |
1,282
| |
2.41
| | | |
256,835
| | |
1,923
| |
2.97
| | | | 218,151 | | | 3,971 | | 2.43 | | | |
255,461
| | |
6,006
| |
3.14
| |
|
Public funds time
|
|
| 44,743 |
|
| 75 |
| 0.67 |
|
|
|
30,142
|
|
|
53
|
|
0.71
|
|
|
|
15,606
|
|
|
50
|
|
1.28
|
|
|
| 34,715 |
|
| 182 |
| 0.70 |
|
|
|
13,259
|
|
|
198
|
|
1.99
|
|
|
Total interest-bearing deposits
| | | 1,534,025 | | | 3,271 | | 0.85 | | | |
1,497,672
| | |
3,358
| |
0.90
| | | |
1,413,700
| | |
4,314
| |
1.21
| | | | 1,511,596 | | | 10,296 | | 0.91 | | | |
1,370,128
| | |
13,038
| |
1.27
| |
|
Short-term borrowings
| | | 34,262 | | | 55 | | 0.63 | | | |
76,388
| | |
121
| |
0.63
| | | |
140,009
| | |
226
| |
0.63
| | | | 53,900 | | | 242 | | 0.59 | | | |
217,583
| | |
976
| |
0.59
| |
|
Other borrowed money
| | | 25,000 | | | 274 | | 4.29 | | | |
25,000
| | |
271
| |
4.29
| | | |
38,587
| | |
430
| |
4.36
| | | | 25,000 | | | 813 | | 4.29 | | | |
46,154
| | |
1,532
| |
4.38
| |
|
Junior subordinated debt
|
|
| 29,400 |
|
| 661 |
| 9.00 |
|
|
|
29,400
|
|
|
662
|
|
9.00
|
|
|
|
29,400
|
|
|
661
|
|
9.00
|
|
|
| 29,400 |
|
| 1,984 |
| 9.00 |
|
|
|
29,400
|
|
|
1,984
|
|
9.00
|
|
|
Total interest-bearing liabilities
| | | 1,622,687 | | | 4,261 | | 1.04 | | | |
1,628,460
| | |
4,412
| |
1.09
| | | |
1,621,696
| | |
5,631
| |
1.38
| | | | 1,619,896 | | | 13,335 | | 1.10 | | | |
1,663,265
| | |
17,530
| |
1.41
| |
|
Demand deposits (noninterest-bearing)
|
|
| 331,925 |
|
|
|
|
|
|
|
|
337,524
|
|
|
|
|
|
|
|
|
311,506
|
|
|
|
|
|
|
|
| 331,627 |
|
|
|
|
|
|
|
|
303,227
|
|
|
|
|
|
|
|
Sources to fund earning assets
| | | 1,954,612 | | | 4,261 | | 0.86 | | | |
1,965,984
| | |
4,412
| |
0.90
| | | |
1,933,202
| | |
5,631
| |
1.15
| | | | 1,951,523 | | | 13,335 | | 0.91 | | | |
1,966,492
| | |
17,530
| |
1.19
| |
|
Noninterest-bearing funds (net)
|
|
| 87,378 |
|
|
|
|
|
|
|
|
74,255
|
|
|
|
|
|
|
|
|
5,231
|
|
|
|
|
|
|
|
| 77,957 |
|
|
|
|
|
|
|
|
9,442
|
|
|
|
|
|
|
|
Total sources to fund earning assets
|
| $ | 2,041,990 |
| $ | 4,261 |
| 0.83 |
%
|
|
$
|
2,040,239
|
|
$
|
4,412
|
|
0.87
|
%
|
|
$
|
1,938,433
|
|
$
|
5,631
|
|
1.15
|
%
|
| $ | 2,029,480 |
| $ | 13,335 |
| 0.88 | % |
|
$
|
1,975,934
|
|
$
|
17,530
|
|
1.19
|
%
|
Net interest income and margin on a tax-equivalent basis
| | | | | $ | 20,608 | | 3.98 |
%
| | | | |
$
|
20,606
| |
4.01
|
%
| | | | |
$
|
19,285
| |
3.92
|
%
| | | | | $ | 61,216 | | 3.99 | % | | | | |
$
|
58,750
| |
3.94
|
%
|
|
Tax-exempt adjustment
| | | | |
| 621 | | | | | | | |
|
622
| | | | | | | |
|
606
| | | | | | | |
| 1,812 | | | | | | | |
|
1,719
| | | |
|
Net interest income and margin
|
|
|
|
| $ | 19,987 |
| 3.86 |
%
|
|
|
|
|
$
|
19,984
|
|
3.89
|
%
|
|
|
|
|
$
|
18,679
|
|
3.79
|
%
|
|
|
|
| $ | 59,404 |
| 3.87 | % |
|
|
|
|
$
|
57,031
|
|
3.82
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Other Balances:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| | $ | 44,695 | | | | | | | |
$
|
44,736
| | | | | | | |
$
|
47,805
| | | | | | | | $ | 44,088 | | | | | | | |
$
|
42,641
| | | | | | |
|
Other assets
| | | 106,814 | | | | | | | | |
96,224
| | | | | | | | |
84,074
| | | | | | | | | 100,596 | | | | | | | | |
79,879
| | | | | | |
|
Total assets
| | | 2,193,499 | | | | | | | | |
2,181,199
| | | | | | | | |
2,070,312
| | | | | | | | | 2,174,164 | | | | | | | | |
2,098,454
| | | | | | |
|
Other liabilities
| | | 27,062 | | | | | | | | |
9,932
| | | | | | | | |
4,487
| | | | | | | | | 16,238 | | | | | | | | |
9,689
| | | | | | |
|
Stockholders' equity
|
|
| 211,825 |
|
|
|
|
|
|
|
|
205,283
|
|
|
|
|
|
|
|
|
132,623
|
|
|
|
|
|
|
|
| 206,403 |
|
|
|
|
|
|
|
|
122,273
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| Metro Bancorp, Inc. and Subsidiaries |
| Summary of Allowance for Loan Losses and Other Related Data |
| (unaudited) |
|
|
|
|
|
|
|
| Three Months Ended |
| Year-ended 12/31/2009 |
| Nine Months Ended |
| (dollar amounts in thousands) |
| 9/30/2010 |
| 9/30/2009 |
|
| 9/30/2010 |
| 9/30/2009 |
| | | | |
| | | | | | | | | | | |
| | | |
|
Balance at beginning of period
| | $ | 16,178 | | |
$
|
19,337
| | |
$
|
16,719
| | | $ | 14,391 | | |
$
|
16,719
| |
|
Provisions charged to operating expense
|
|
| 13,400 |
|
|
|
3,725
|
|
|
|
12,425
|
|
|
| 18,400 |
|
|
|
10,625
|
|
| | | 29,578 | | | |
23,062
| | | |
29,144
| | | | 32,791 | | | |
27,344
| |
| | | | | | | | | | | | | | | | | | | |
|
|
Recoveries on loans charged-off:
| | | | | | | | | | | | | | | | | | | | |
|
Commercial
| | | 143 | | | |
19
| | | |
92
| | | | 391 | | | |
139
| |
|
Consumer
| | | 5 | | | |
0
| | | |
6
| | | | 7 | | | |
5
| |
|
Real estate
|
|
| 14 |
|
|
|
35
|
|
|
|
210
|
|
|
| 40 |
|
|
|
41
|
|
|
Total recoveries
| | | 162 | | | |
54
| | | |
308
| | | | 438 | | | |
185
| |
| | | | | | | | | | | | | | | | | | | |
|
|
Loans charged-off:
| | | | | | | | | | | | | | | | | | | | |
|
Commercial
| | | (3,786 | ) | | |
(3,878
|
)
| | |
(7,405
|
)
| | | (5,540 | ) | | |
(6,224
|
)
|
|
Consumer
| | | (36 | ) | | |
(2
|
)
| | |
(21
|
)
| | | (117 | ) | | |
(21
|
)
|
|
Real estate
|
|
| (4,749 | ) |
|
|
(4,618
|
)
|
|
|
(7,635
|
)
|
|
| (6,403 | ) |
|
|
(6,666
|
)
|
| | | | | | | | | | | | | | | | | | | |
|
|
Total charged-off
|
|
| (8,571 | ) |
|
|
(8,498
|
)
|
|
|
(15,061
|
)
|
|
| (12,060 | ) |
|
|
(12,911
|
)
|
| | | | | | | | | | | | | | | | | | | |
|
|
Net charge-offs
|
|
| (8,409 | ) |
|
|
(8,444
|
)
|
|
|
(14,753
|
)
|
|
| (11,622 | ) |
|
|
(12,726
|
)
|
| | | | | | | | | | | | | | | | | | | |
|
|
Balance at end of period
|
| $ | 21,169 |
|
|
$
|
14,618
|
|
|
$
|
14,391
|
|
| $ | 21,169 |
|
|
$
|
14,618
|
|
| | | | | | | | | | | | | | | | | | | |
|
Net charge-offs (annualized) as a percentage of average loans
outstanding
| | | 2.35 |
%
| | |
2.29
|
%
| | |
1.02
|
%
| | | 1.09 |
%
| | |
1.17
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
Allowance for loan losses as a percentage of period-end loans
| | | 1.52 |
%
| | |
0.99
|
%
| | |
1.00
|
%
| | | 1.52 |
%
| | |
0.99
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
|
|
| Metro Bancorp, Inc. and Subsidiaries |
| Summary of Nonperforming Loans and Assets |
| (unaudited) |
|
| | | |
| | | |
| | | |
| | | |
| | | |
|
The following table presents information regarding nonperforming
loans and assets as of September 30, 2010 and for the preceding four
quarters
|
|
(dollar amounts in thousands).
|
| | | | | | | | | | | | | | | | | | | |
|
| | September 30, | |
June 30,
| |
March 31,
| |
December 31,
| |
September 30,
|
| | 2010 |
|
2010
|
|
2010
|
|
2009
|
|
2009
|
|
Nonaccrual loans:
| | | | | | | | | | | | | | | | | | | | |
|
Commercial
| | $ | 21,536 | | |
$
|
25,327
| | |
$
|
13,142
| | |
$
|
14,254
| | |
$
|
8,683
| |
|
Consumer
| | | 1,871 | | | |
1,437
| | | |
1,064
| | | |
654
| | | |
984
| |
|
Real Estate:
| | | | | | | | | | | | | | | | | | | | |
|
Construction
| | | 15,120 | | | |
17,879
| | | |
17,424
| | | |
11,771
| | | |
7,605
| |
|
Mortgage
| |
| 17,021 |
|
|
|
17,723
|
|
|
|
14,419
|
|
|
|
11,066
|
|
|
|
7,819
|
|
|
Total nonaccrual loans
| | | 55,548 | | | |
62,366
| | | |
46,049
| | | |
37,745
| | | |
25,091
| |
Loans past due 90 days or more and still accruing
| | | 628 | | | |
687
| | | |
249
| | | |
0
| | | |
5
| |
|
Renegotiated loans
| |
| 178 |
|
|
|
171
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
Total nonperforming loans
| | | 56,354 | | | |
63,224
| | | |
46,298
| | | |
37,745
| | | |
25,096
| |
| | | | | | | | | | | | | | | | | | | |
|
|
Foreclosed real estate
| |
| 6,815 |
|
|
|
7,367
|
|
|
|
7,154
|
|
|
|
7,821
|
|
|
|
6,875
|
|
| | | | | | | | | | | | | | | | | | | |
|
|
Total nonperforming assets
| | $ | 63,169 |
|
|
$
|
70,591
|
|
|
$
|
53,452
|
|
|
$
|
45,566
|
|
|
$
|
31,971
|
|
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
|
Nonperforming loans to total loans
| | | 4.04 | % | | |
4.39
|
%
| | |
3.28
|
%
| | |
2.61
|
%
| | |
1.71
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
|
Nonperforming assets to total assets
| | | 2.83 | % | | |
3.22
|
%
| | |
2.46
|
%
| | |
2.12
|
%
| | |
1.53
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
|
Nonperforming loan coverage
| | | 38 | % | | |
26
|
%
| | |
33
|
%
| | |
38
|
%
| | |
58
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
Allowance for loan losses as a percentage of total period-end loans
| | | 1.52 | % | | |
1.12
|
%
| | |
1.08
|
%
| | |
1.00
|
%
| | |
0.99
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
|
Nonperforming assets / capital plus allowance for loan losses
| | | 27 | % | | |
31
|
%
| | |
24
|
%
| | |
21
|
%
| | |
15
|
%
|
| | | | | | | | | | | | | | | | | | | |
|

Contacts:
Metro Bancorp, Inc.
Gary L. Nalbandian
Chairman/President
(717)
412-6301
0r
Mark A. Zody
Chief
Financial Officer
(717) 412-6301
Source: Metro Bancorp, Inc.
© 2026 Canjex Publishing Ltd. All rights reserved.