03:14:17 EDT Tue 09 Jun 2026
Enter Symbol
or Name
USA
CA



Horizon Bancorp Announces Record Quarterly Earnings

2013-04-17 11:52 ET - News Release


MICHIGAN CITY, Ind. -- (Business Wire)

(NASDAQ: HBNC) – Horizon Bancorp today announced its unaudited financial results for the three-month period ended March 31, 2013.

SUMMARY:

  • First quarter 2013 net income was $5.3 million or $.58 diluted earnings per share, the highest quarterly net income in the Company’s history.
  • Net interest income, before provisions for loan losses, for the first three months of 2013 was $16.0 million compared with $13.2 million for the same period in the prior year.
  • Non-interest income rose to $7.5 million in first quarter 2013 compared with $5.1 million in first quarter 2012, primarily reflecting a significant increase in gain on sale of loans, and increased fee income from fiduciary activities.
  • Return on average assets was 1.23% for the first quarter of 2013.
  • Return on average common equity was 14.11% for the first quarter of 2013.
  • Total loans decreased $100.9 million during the quarter to $1.1 billion at March 31, 2013 as mortgage warehouse loans decreased $107.8 million during the same period.
  • Total deposits increased $20.9 million during the quarter to $1.3 billion at March 31, 2013.
  • Total borrowings decreased $136.9 million during the quarter to $208.9 million as the short-term funding needed for mortgage warehouse loans declined and deposits increased.
  • Horizon’s tangible book value per share rose to $14.64 at March 31, 2013, compared to $14.24 at March 31, 2012.
  • Horizon Bank’s capital ratios, including Tier 1 Capital to Average Assets of 8.82% and Total Capital to Risk Weighted Assets of 13.58% as of March 31, 2013, continue to be well above the regulatory standards for well-capitalized banks.

Craig M. Dwight, President and CEO, commented: “Record first quarter earnings demonstrated the contribution of new assets acquired in our acquisition of Heartland Bancshares, Inc. (“Heartland”) in mid-2012 and full realization of the transaction’s synergies. In addition, we have been particularly pleased with growth in our commercial lending relationship business which has generated $25.7 million in organic loan growth in the past six months, led by our Kalamazoo, Michigan and Indianapolis, Indiana locations. As our commercial loans continue to grow our commercial team is generating new deposits and fee income from business banking services by expanding relationships.”

Dwight noted the Bank continues to build core deposits to help maintain a low cost of funding. Non-interest bearing deposits increased to $217.2 million at March 31, 2013 compared with $138.6 million in first quarter 2012, reflecting growth in the number of banking relationships with small businesses and the acquisition of Heartland. Interest bearing transaction accounts rose to $778.0 million in the first quarter 2013 compared with $769.8 million at December 31, 2012 and $641.1 million at March 31, 2012.

Income Statement Highlights

Net income for the first quarter of 2013 was $5.3 million or $.58 diluted earnings per share compared to $4.6 million or $.59 diluted earnings per share in the first quarter of 2012. The net income for the first quarter of 2013 is the highest net income in the Company’s history. Diluted earnings per share decreased by $.01 due to the additional shares issued in the Heartland acquisition and lower mortgage warehouse lending activity as compared with the same time period for the prior year. Growth in commercial loans and realizing the synergies from the Heartland transaction contributed to the record earnings in the first quarter of 2013 as mortgage warehousing balances decreased.

The Company’s net interest margin was 4.10% during the first quarter of 2013, up from 3.87% for the three-month period ending March 31, 2012 but down 6 basis points from the three months ending December 31, 2012. The increase in the margin in the first quarter of 2013 compared to the same period in 2012 was due to the recognition of approximately $2.0 million of interest income from Heartland loan discounts being accreted and loans paying off, along with a reduction in the rate paid on interest bearing liabilities. Excluding the interest income recognized from the loan discounts, the margin would have been 3.60% for the three month period ending March 31, 2013.

Residential mortgage lending activity during the first quarter of 2013 generated $3.1 million in income from the gain on sale of mortgage loans, representing an increase of $832,000 from the same period in 2012 and a decrease of $896,000 from the fourth quarter of 2012.

“The quality of the loans we are originating has consistently facilitated the sale of longer-term, lower interest fixed rate mortgages to the secondary market,” noted Dwight. “This has driven valuable non-interest income and enabled us to manage the risk profile of our loan portfolio.”

Lending Activity

Total loans decreased by $100.9 million from $1.2 billion at December 31, 2012 to $1.1 billion at March 31, 2013. Mortgage warehouse loans decreased by $107.8 million and consumer loans decreased by $7.4 million. Commercial loans increased by $12.6 million and residential mortgage loans increased by $1.6 million. Dwight noted the slow-down in the Company’s mortgage warehousing business reflects interest rate movements, seasonality and the decline in the demand for mortgage refinance business.

The provision for loan losses was $2.1 million for the first quarter of 2013, which was approximately $1.5 million more than the provision for the same period of the prior year and $369,000 more than the previous quarter. The higher provision for loan losses during the first quarter was related to organic growth in the Company’s loan portfolio and $1.4 million of additional loan loss provision expense related to credit losses from certain Heartland loans that exceeded the loan discounts recorded at the time of the acquisition. As a percentage of total loans, non-performing loans were 2.16% on March 31, 2013, up from 1.97% on December 31, 2012, and 2.11% on March 31, 2012. The increase at March 31, 2013 is attributable to the decrease in total loans.

The ratio of allowance for loan losses to total loans decreased to 1.78% as of March 31, 2013 from 1.94% as of March 31, 2012. The decrease in the ratio was primarily due to the increase in total loans resulting from the Heartland acquisition in which loans were recorded at fair value with no allowance allocated to them at March 31, 2013.

Non-performing loans totaled $23.7 million on March 31, 2013, down slightly from $23.8 million on December 31, 2012, and up from $21.1 million on March 31, 2012. The increase from March 31, 2012 was due to the Heartland acquisition. Excluding Heartland loans, non-performing loans increased to $17.3 million at March 31, 2013 from $16.5 million at December 31, 2012.

At March 31, 2013, loans acquired in the Heartland acquisition represented $6.4 million in non-performing, $17.7 million in substandard and $793,000 in delinquent loans, which compares to $7.3 million in non-performing, $18.1 million in substandard and $3.4 million in delinquent loans at December 31, 2012.

Expense Management

Total non-interest expense was $2.8 million higher in the first quarter of 2013 compared to the first quarter of 2012 and $1.8 million lower compared to the three months ending December 31, 2012. Salaries and employee benefits increased $1.5 million compared to the same quarter in 2012 and decreased approximately $472,000 compared to the three months ending December 31, 2012. The increase over the previous year was primarily the result of changes to annual merit pay, employee benefits costs, commissions earned and bonus accruals. In addition, compensation expense was higher due to the Heartland acquisition and directly related to Horizon’s investment in growth markets. The decrease compared to the fourth quarter of 2012 was primarily the result of lower commissions paid and bonuses accrued.

Dwight concluded: “At the heart of the Company’s success are Horizon’s dedicated, experienced banking teams, whom constantly strive to provide exceptional service and sensible advice to our customers. Although economic conditions, a low interest rate environment and intense competition for quality loans represent challenges, our employees have risen to the occasion.”

“The Company’s expanded footprint has increased the number of opportunities our team has to win new business and grow customer relationships. We will stay focused on increasing productivity and managing expenses to drive the maximum amount of revenue to the Company’s bottom line, consistent with our goal of growing shareholder value.”

Horizon Bancorp is a locally owned, independent, commercial bank holding company serving Northern and Central Indiana and Southwest Michigan through its commercial banking subsidiary Horizon Bank, NA. Horizon also offers mortgage-banking services throughout the Midwest. Horizon Bancorp may be reached online at www.accesshorizon.com. Its common stock is traded on the NASDAQ Global Market under the symbol HBNC.

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon. For these statements, Horizon claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Horizon’s reports filed with the Securities and Exchange Commission, including those described in “Item 1A Risk Factors” of Part I of Horizon’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

         
 
 

HORIZON BANCORP

Financial Highlights

(Dollars in thousands except share and per share data and ratios, Unaudited)

 
March 31December 31September 30June 30March 31
2013   2012   2012   2012   2012
Balance sheet:
Total assets $ 1,734,250 $ 1,848,227 $ 1,846,776 $ 1,563,265 $ 1,546,831
Investment securities 482,086 482,801 503,804 441,715 440,601
Commercial loans 473,102 460,471 447,414 356,549 350,463
Mortgage warehouse loans 143,609 251,448 244,233 215,478 213,152
Residential mortgage loans 191,347 189,714 176,553 156,675 155,550
Consumer loans 281,710 289,084 286,848 268,437 269,388
Earning assets 1,594,292 1,700,595 1,690,348 1,460,544 1,451,746
Non-interest bearing deposit accounts 217,197 209,200 211,935 136,979 138,618
Interest bearing transaction accounts 777,973 769,822 767,202 634,907 641,128
Time deposits 319,893 315,131 327,834 273,903 284,875
Borrowings 208,899 345,764 333,150 339,880 310,889
Subordinated debentures 32,370 32,331 32,282 30,722 30,699
Common stockholders' equity 149,777 146,468 143,362 118,112 113,738
Total stockholders’ equity 162,277 158,968 155,862 130,612 126,238
 
Income statement:Three months ended
Net interest income $ 16,010 $ 17,003 $ 14,999 $ 13,006 $ 13,198
Provision for loan losses 2,084 1,715 1,041 209 559
Other income 7,460 7,924 7,710 6,555 5,142
Other expenses 13,979 15,844 14,840 12,180 11,160
Income tax expense   2,096       2,198       1,978       2,262       2,008  
Net income 5,311 5,170 4,850 4,910 4,613
Preferred stock dividend   (146 )     (156 )     (63 )     (106 )     (156 )
Net income available to common shareholders $ 5,165     $ 5,014     $ 4,787     $ 4,804     $ 4,457  
 
Per share data:
Basic earnings per share $ 0.60 $ 0.58 $ 0.56 $ 0.65 $ 0.60
Diluted earnings per share 0.58 0.56 0.54 0.62 0.59
Cash dividends declared per common share 0.10 0.10 0.10 0.09 0.09
Book value per common share 17.38 17.00 16.64 15.88 15.33
Tangible book value per common share 14.64 14.23 13.85 14.81 14.24
Market value - high 20.87 19.68 19.08 17.73 12.33
Market value - low $ 19.10 $ 16.54 $ 17.67 $ 11.76 $ 11.53
Weighted average shares outstanding - Basic 8,617,466 8,617,466 8,503,475 7,434,537 7,422,860
Weighted average shares outstanding - Diluted 8,980,655 8,964,315 8,838,659 7,728,519 7,598,490
 
Key ratios:
Return on average assets 1.23 % 1.13 % 1.09 % 1.31 % 1.23 %
Return on average common stockholders' equity 14.11 13.70 13.96 16.43 15.90
Net interest margin 4.10 4.16 3.79 3.79 3.87
Loan loss reserve to total loans 1.78 1.52 1.58 1.83 1.94
Non-performing loans to loans 2.16 1.97 2.08 2.07 2.11
Average equity to average assets 9.16 8.71 8.45 8.61 8.33
Bank only capital ratios:
Tier 1 capital to average assets 8.82 8.22 8.57 8.74 8.53
Tier 1 capital to risk weighted assets 12.32 11.17 11.58 12.01 11.82
Total capital to risk weighted assets 13.58 12.42 12.83 13.27 13.08
 
Loan data:
Substandard loans $ 52,180 $ 52,114 $ 57,079 $ 35,634 $ 46,643
30 to 89 days delinquent 5,716 6,743 8,351 3,773 2,932
 
90 days and greater delinquent - accruing interest $ 2 $ 54 $ 109 $ 13 $ 28
Trouble debt restructures - accruing interest 4,636 3,702 3,356 3,092 3,188
Trouble debt restructures - non-accrual 6,785 6,649 5,062 2,786 2,439
Non-accrual loans   12,293       13,374       15,887       14,925       15,451  
Total non-performing loans $ 23,716     $ 23,779     $ 24,414     $ 20,816     $ 21,106  
 
 
 

HORIZON BANCORP

Allocation of the Allowance for Loan and Lease Losses

(Dollars in Thousands, Unaudited)

         
March 31December 31September 30June 30March 31
2013   2012   2012   2012   2012
Commercial $9,166 $ 7,771 $ 8,058 $ 7,766 $ 8,435
Real estate 3,477 3,204 2,974 2,946 3,025
Mortgage warehousing 1,603 1,705 1,716 1,695 1,694
Consumer 5,319 5,590 5,820 5,967 6,258
Unallocated   -     -     -     -     -
Total $19,565   $ 18,270   $ 18,568   $ 18,374   $ 19,412
 
 
 

Net Charge-offs

(Dollars in Thousands, Unaudited)

 
Three months ended
March 31   December 31   September 30   June 30   March 31
2013   2012   2012   2012   2012
Commercial $342 $ 1,326 $ 334 $ 278 $ (332 )
Real estate 141 143 205 113 59
Mortgage warehousing - - - - -
Consumer   305     544     308     856     302  
Total $788   $ 2,013   $ 847   $ 1,247   $ 29  
 
 
 

Total Non-performing Loans

(Dollars in Thousands, Unaudited)

         
March 31December 31September 30June 30March 31
2013   2012   2012   2012   2012
Commercial $10,054 $ 10,693 $ 11,957 $ 8,796 $ 9,035
Real estate 8,945 9,155 8,833 8,595 8,669
Mortgage warehousing - - - - -
Consumer   4,717     3,931     3,624     3,425     3,402
Total $23,716   $ 23,779   $ 24,414   $ 20,816   $ 21,106
 
 
 

Other Real Estate Owned and Repossessed Assets

(Dollars in Thousands, Unaudited)

         
March 31December 31September 30June 30March 31
2013   2012   2012   2012   2012
Commercial $957 $ 1,337 $ 1,867 $ 688 $ 94
Real estate 745 1,228 716 338 709
Mortgage warehousing - - - - -
Consumer   52     11     72     43     86
Total $1,754   $2,576   $ 2,655   $ 1,069   $ 889
 
 
 

HORIZON BANCORP AND SUBSIDIARIES

Average Balance Sheets

(Dollar Amounts in Thousands, Unaudited)

       
Three Months EndedThree Months Ended
March 31, 2013March 31, 2012
Average     AverageAverage     Average
Balance   Interest   RateBalance   Interest   Rate
 
ASSETS
Interest-earning assets
Federal funds sold $ 12,639 $ 8 0.26 % $ 4,782 $ 3 0.25 %
Interest-earning deposits 7,423 2 0.11 % 1,971 1 0.20 %
Investment securities - taxable 371,311 2,012 2.20 % 344,144 2,310 2.70 %
Investment securities - non-taxable (1) 120,652 967 4.33 % 107,892 980 5.07 %
Loans receivable (2)(3)(4)   1,105,843       16,440 6.03 %   952,236       13,532 5.72 %
Total interest-earning assets (1) 1,617,868 19,429 4.95 % 1,411,025 16,826 4.91 %
 
Noninterest-earning assets
Cash and due from banks 23,745 15,785
Allowance for loan losses (18,425 ) (19,427 )
Other assets   134,623     96,543  
 
$ 1,757,811   $ 1,503,926  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities
Interest-bearing deposits $ 1,102,599 $ 1,480 0.54 % $ 909,314 $ 1,639 0.72 %
Borrowings 241,383 1,448 2.43 % 292,616 1,519 2.09 %
Subordinated debentures   32,370       491 6.15 %   31,446       470 6.01 %
Total interest-bearing liabilities 1,376,352 3,419 1.01 % 1,233,376 3,628 1.18 %
 
Noninterest-bearing liabilities
Demand deposits 202,403 131,778

Accrued interest payable and other liabilities

18,082 13,510
Shareholders' equity   160,974     125,262  
 
$ 1,757,811   $ 1,503,926  
 
Net interest income/spread $ 16,010 3.95 % $ 13,198 3.73 %
 

Net interest income as a percent of average interest earning assets (1)

4.10 % 3.87 %
 
(1)   Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities. The average rate is presented on a tax equivalent basis.
(2) Includes fees on loans. The inclusion of loan fees does not have a material effect on the average interest rate.
(3) Non-accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loan fees.
(4) Loan fees and late fees included in interest on loans.
 
 
 

HORIZON BANCORP AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Dollar Amounts in Thousands)

   
March 31December 31
2013   2012
(Unaudited)    
Assets
Cash and due from banks $27,053 $ 30,735
Investment securities, available for sale 479,976 482,801
Investment securities, held to maturity 2,110 -
Loans held for sale 9,105 13,744
Loans, net of allowance for loan losses of $19,565 and $18,270 1,070,203 1,172,447
Premises and equipment 42,431 42,184
Federal Reserve and Federal Home Loan Bank stock 13,333 13,333
Goodwill 19,748 19,748
Other intangible assets 3,857 4,048
Interest receivable 7,549 7,716
Cash value life insurance 35,444 35,192
Other assets   23,441     26,279
Total assets $1,734,250   $ 1,848,227
Liabilities
Deposits
Non-interest bearing $217,197 $ 209,200
Interest bearing   1,097,866     1,084,953
Total deposits 1,315,063 1,294,153
Borrowings 208,899 345,764
Subordinated debentures 32,370 32,331
Interest payable 552 560
Other liabilities   15,089     16,451
Total liabilities   1,571,973     1,689,259
Commitments and contingent liabilities
Stockholders’ Equity
Preferred stock, $.01 par value, $1,000 liquidation value
Authorized, 1,000,000 Series B shares
Issued 12,500 and 12,500 shares 12,500 12,500
Common stock, no par value
Authorized, 22,500,000 shares
Issued, 8,693,471 and 8,693,471 shares
Outstanding, 8,617,466 and 8,617,466 shares - -
Additional paid-in capital 32,037 31,965
Retained earnings 109,700 105,402
Accumulated other comprehensive income   8,040     9,101
Total stockholders’ equity   162,277     158,968
Total liabilities and stockholders’ equity $1,734,250   $ 1,848,227
 
 
 

HORIZON BANCORP AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(Dollar Amounts in Thousands, Except Per Share Data)

 
Three Months Ended March 31
2013   2012
(Unaudited)   (Unaudited)
Interest Income
Loans receivable $16,440 $ 13,532
Investment securities
Taxable 2,022 2,314
Tax exempt   967       980  
Total interest income   19,429       16,826  
Interest Expense
Deposits 1,480 1,639
Borrowed funds 1,448 1,519
Subordinated debentures   491       470  
Total interest expense   3,419       3,628  
Net Interest Income16,010 13,198
Provision for loan losses   2,084       559  
Net Interest Income after Provision for Loan Losses   13,926       12,639  
Other Income
Service charges on deposit accounts 913 712
Wire transfer fees 190 182
Interchange fees 866 628
Fiduciary activities 1,140 975
Gain on sale of investment securities 368 -
Gain on sale of mortgage loans 3,106 2,274
Mortgage servicing income net of impairment 163 90
Increase in cash value of bank owned life insurance 252 225
Other income   462       56  
Total other income   7,460       5,142  
Other Expenses
Salaries and employee benefits 7,504 5,963
Net occupancy expenses 1,311 1,054
Data processing 600 526
Professional fees 499 534
Outside services and consultants 712 471
Loan expense 1,114 702
FDIC insurance expense 283 257
Other losses (72) 30
Other expenses   2,028       1,623  
Total other expenses   13,979       11,160  
Income Before Income Tax7,407 6,621
Income tax expense   2,096       2,008  
Net Income5,311 4,613
Preferred stock dividend and discount accretion   (146)     (156 )
Net Income Available to Common Shareholders$5,165     $ 4,457  
Basic Earnings Per Share$0.60 $ 0.60
Diluted Earnings Per Share0.58 0.59

Contacts:

Horizon Bancorp
Mark E. Secor
Chief Financial Officer
(219) 873-2611
Fax: (219) 874-9280

Source: Horizon Bancorp

© 2026 Canjex Publishing Ltd. All rights reserved.