Company Website:
http://www.civitas-solutions.com
BOSTON -- (Business Wire)
Civitas Solutions, Inc. (NYSE: CIVI) today reported financial results
for the fiscal fourth quarter and full year ended September 30, 2018.
Fourth Quarter and Full Year Fiscal 2018 At A Glance
-
Fourth quarter net revenue increased 7.7% to $409.5 million
-
Fourth quarter net loss was $1.6 million, compared to net loss of
$10.7 million in the fourth quarter of fiscal 2017
-
Fourth quarter Adjusted EBITDA was $43.5 million, a decrease of 0.2%
compared to the fourth quarter of fiscal 2017
-
Fiscal 2018 net revenue increased 8.7% to $1,602.2 million
-
Fiscal 2018 net income was $14.9 million, compared to $6.3 million in
fiscal 2017
-
Fiscal 2018 Adjusted EBITDA was $173.8 million, an increase of 6.6%
compared to fiscal 2017
-
Two acquisitions were completed during the fourth quarter, bringing
the fiscal 2018 total to eleven acquisitions with total annual
revenues of $70 million.
“We are pleased with our fiscal 2018 results and, especially, the
momentum generated during the back half of the year,” stated Bruce
Nardella, president and chief executive officer. “While we continue to
operate in a challenging labor environment, throughout fiscal 2018
management took important actions to stabilize labor costs, strengthen
our business and generate efficiencies across the company. We remained
very active with M&A, acquiring 11 companies with total annual revenues
of approximately $70 million. At the same time, we initiated 50 new
start projects to drive organic growth, and achieved volume and average
rate growth across all four operating divisions.
“As we enter fiscal 2019, the fundamentals underpinning our business
remain very strong,” Nardella added. “We are well positioned to continue
to execute our long-term growth strategy and fulfill our mission through
the expansion of high-quality, cost-effective services. In doing so, I
am confident we can create value for our shareholders.”
Fourth Quarter Fiscal 2018 Financial Results
GAAP Results
Net revenue for the fourth quarter of fiscal 2018 was $409.5 million, an
increase of $29.1 million, or 7.7%, over net revenue for the same period
of the prior year. Net revenue increased $23.1 million from acquisitions
that closed during and after the fourth quarter of the prior year and
$6.0 million from organic growth.
Net revenue consisted of:
-
Community Support Services(1) ("CSS") net revenue of $261.3
million, an increase of 5.4% compared to the fourth quarter of fiscal
2017.
-
Specialty Rehabilitation Services ("SRS") net revenue of $91.9
million, an increase of 14.5% compared to the fourth quarter of fiscal
2017.
-
Children & Family Services(1) ("CFS") net revenue of
$36.9 million, an increase of 5.7% compared to the fourth quarter of
fiscal 2017.
-
Adult Day Health ("ADH") services net revenue of $19.4 million, an
increase of 12.0% compared to the fourth quarter of fiscal 2017.
(1) As of October 1, 2018, Community Support Services and
Children & Family Services are new names for the operating divisions
formerly referred to as Intellectual and Developmental Disabilities
("I/DD") and At-Risk Youth ("ARY") respectively. There were no changes
to the composition of the operating divisions as a result of these name
changes.
Income from operations for the fourth quarter of fiscal 2018 was $10.5
million, or 2.6% of net revenue, compared to a loss from operations of
$11.1 million, or 2.9% of net revenue, for the fourth quarter of the
prior year. The improvement in our operating results was primarily due
to $31.0 million of goodwill and intangible asset impairment charges
that were recorded during the fourth quarter of the prior year. In
addition, our operating margin for the fourth quarter of fiscal 2018
increased as a result of lower general and administrative expenses as a
percentage of net revenue compared to the fourth quarter of the prior
year. The improvement in our operating margin was partially offset by
higher direct occupancy costs and other direct costs as a percentage of
net revenue. The increase in occupancy costs was primarily due to $5.1
million of lease termination costs associated with program closures and
higher levels of open occupancy within our waiver group homes. These
closures were identified through a comprehensive, top-to-bottom review
of each program's performance across all of our operating divisions that
began in the second quarter of fiscal 2018. This review, which was
completed during the fourth quarter, resulted in 58 program closures
during fiscal 2018, of which 19 programs were closed in the fourth
quarter. The increase in other direct costs was primarily due to higher
professional and general liability expense as a result of unfavorable
claims experience compared to the fourth quarter of fiscal 2017.
Net loss for the fourth quarter of fiscal 2018 was $1.6 million compared
to net loss of $10.7 million for the same period of the prior year. The
decrease in our net loss compared to the fourth quarter of fiscal 2017
was primarily due to the increase in income from operations described
above.
Basic and diluted net loss per common share was $(0.04) for the fourth
quarter of fiscal 2018, compared to basic and diluted net loss of
$(0.29) for the same period of the prior year.
Non-GAAP Results
Adjusted EBITDA for the fourth quarter of fiscal 2018 was $43.5 million,
or 10.6% of net revenue, compared to Adjusted EBITDA of $43.6 million,
or 11.5% of net revenue, for the fourth quarter of the prior year. The
decrease in our Adjusted EBITDA margin compared to the fourth quarter of
the prior year was attributable to the operating factors described above
except that Adjusted EBITDA for the fourth quarter of fiscal 2018
excluded lease termination and severance costs related to the program
closures of $5.2 million and Adjusted EBITDA for the fourth quarter of
fiscal 2017 excluded the $31.0 million of goodwill and intangible asset
impairment charges described above.
Year-to-Date Fiscal2018 Financial Results
Net revenue for the year ended September 30, 2018 was $1,602.2 million,
an increase of $127.7 million, or 8.7%, over net revenue for the same
period of the prior year. Net revenue increased $105.0 million from
acquisitions that closed during and after the year ended September 30,
2017 and $22.7 million from organic growth.
Net revenue consisted of:
-
CSS net revenue of $1,025.6 million, an increase of 6.1% compared to
the year ended September 30, 2017.
-
SRS net revenue of $356.3 million, an increase of 15.1% compared to
the year ended September 30, 2017.
-
CFS net revenue of $147.7 million, an increase of 4.2% compared to the
year ended September, 2017.
-
ADH services net revenue of $72.6 million, an increase of 29.3%
compared to the year ended September 30, 2017.
Income from operations for the year ended September 30, 2018 was $54.4
million, or 3.4% of net revenue, compared to $40.9 million, or 2.8% of
net revenue, for the year ended September 30, 2017. The increase in our
operating margin was primarily due to the $31.0 million goodwill and
intangible asset impairment recorded in the prior year and a decrease in
general and administrative expenses as a percentage of net revenue due
to cost containment efforts and efficiencies gained from our project to
optimize the Company's cost structure. The improvement in our operating
margin was partially offset by an increase in direct occupancy costs due
to $10.0 million of lease termination costs associated with the program
closures and higher levels of open occupancy within our waiver group
homes compared to the prior year. In addition, our operating margin was
negatively impacted by $6.1 million of accelerated amortization related
to intangible assets associated with the program closures.
Net income for the year ended September 30, 2018 was $14.9 million
compared to $6.3 million for the same period of the prior year. In
addition to the factors impacting income from operations described
above, net income for the year ended September 30, 2018 included an
additional $3.5 million of interest expense as a result of the $75.0
million incremental term loan that was used to fund the Mentis Neuro
Rehabilitation, LLC ("Mentis") acquisition and a $4.9 million tax
benefit that was recorded in connection with revaluing of the Company’s
deferred tax liabilities as a result of the lower corporate tax rate
established by the Tax Cuts and Jobs Act (the “Tax Act”) enacted in the
first quarter of fiscal 2018.
Basic and diluted net income per common share was $0.40 for the year
ended September 30, 2018, compared to basic and diluted net income per
common share of $0.17 for the same period of the prior year.
Non-GAAP Results
Adjusted EBITDA for the year ended September 30, 2018 was $173.8
million, or 10.8% of net revenue, compared to Adjusted EBITDA of $163.0
million, or 11.1% of net revenue, in the prior year. The decrease in
Adjusted EBITDA margin compared to the year ended September 30, 2017 was
due to the factors impacting income from operations described above
except that Adjusted EBITDA for the year ended September 30, 2018
excluded $10.7 million of lease termination and severance costs and $6.1
million of accelerated amortization expense associated with the program
closures, and Adjusted EBITDA for the year ended September 30, 2017
excluded the $31.0 million goodwill and intangible asset impairment
charge described above.
Adjusted net income per diluted common share was $1.71 for the year
ended September 30, 2018 compared to $1.87 for the prior year.
Stock Repurchase Program
On February 8, 2018, we announced that our Board of Directors approved a
stock repurchase program under which we were authorized to repurchase up
to $25.0 million of the Company’s outstanding common stock from time to
time in the open market, through negotiated transactions or otherwise
(including, without limitation, the use of Rule 10b5-1 plans). We
conducted any open market stock repurchase activities in compliance with
the safe harbor provisions of Rule 10b-18 of the Exchange Act. During
fiscal 2018, we repurchased 1,470,785 shares for $21.6 million under the
program, which we executed entirely through a 10b5-1 plan. The stock
repurchase program expired on August 12, 2018, and we do not have
authorization to repurchase any additional common stock under the
program.
Fiscal 2019 Outlook and Guidance
For fiscal year 2019, we expect net revenue to be between $1.66 billion
and $1.71 billion and Adjusted EBITDA to be between $179 million and
$184 million.
A reconciliation of the low-end and high-end of our current Adjusted
EBITDA guidance to net income is as follows:
|
|
| |
| | | Fiscal Year Ending September 30, 2019 |
(In millions) | | | Low-end |
|
| High-end |
Net income
| | |
$
|
28
| | | |
$
|
32
|
Provision for (benefit from) income taxes
| | |
11
| | | |
12
|
Interest expense, net
| | |
39
| | | |
39
|
Depreciation and amortization
| | |
92
| | | |
92
|
Stock-based compensation
| | |
9
|
| | |
9
|
Adjusted EBITDA
| | |
$
|
179
|
| | |
$
|
184
|
| | | | | | | | |
|
Modeling guidelines for the current fiscal year are as follows:
Average basic and diluted shares outstanding for the year: 36.5 million
Capital
expenditures: 3.1% of net revenue
Annual tax rate: 27%
Net income as presented in the reconciliation of Adjusted EBITDA
guidance to net income may be further impacted by future non-operating
charges that would impact net income without affecting Adjusted EBITDA.
Conference Call
This afternoon, Thursday, December 13, 2018, Civitas Solutions
management will host a conference call at 5:00 pm (Eastern Time) to
discuss the fiscal 2018 fourth quarter and fiscal year end operating
results.
|
|
|
| |
Conference Call Dial-in #: | | | | |
Domestic U.S. Toll Free:
| | | |
877-255-4315
|
International:
| | | |
412-317-5467
|
| | | |
|
Replay Details (available 1 hour after conclusion of the
conference call through 12/20/18):
|
Domestic U.S. Toll Free:
| | | |
877-344-7529
|
International:
| | | |
412-317-0088
|
Canada Toll Free:
| | | |
855-669-9658
|
Replay Access Code:
| | | |
10126775
|
| | | |
|
A live webcast of the conference call will be available via the investor
relations section of the Company’s website: www.civitas-solutions.com.
Following the call, an archived replay of the webcast will be available
on this website through March 13, 2019.
Non-GAAP Financial Information
This earnings release includes a discussion of Adjusted EBITDA, Adjusted
net income per diluted common share and net debt, which are non-GAAP
financial measures. Adjusted EBITDA is presented because it is an
important measure used by management to assess financial performance,
and management believes it provides a more transparent view of the
Company’s underlying operating performance and operating trends. In
addition, the Company believes this measurement is important because
securities analysts, investors and lenders use this measurement to
compare the Company’s performance to other companies in our industry.
Adjusted net income per diluted share is presented to exclude
non-recurring costs and other expenses incurred in connection with
acquisitions that are not reflective of the Company's continuing
operating performance. Net debt is presented because it is useful for
lenders, securities analysts and investors in determining the Company's
net debt leverage ratio.
The non-GAAP financial measures are not determined in accordance with
GAAP and should not be considered in isolation or as alternatives to net
income, net income per diluted share or total debt or other financial
statement data presented as indicators of financial performance or
liquidity, each as presented in accordance with GAAP. Adjusted EBITDA
should not be considered as a measure of discretionary cash available to
us to invest in the growth of our business. Similarly, Adjusted net
income per diluted share should not be considered a measure of cash flow
per common share but rather a performance metric that presents our
operating performance taking into account certain of the same
adjustments in Adjusted EBITDA and does so on a per share basis. While
we and other companies in our industry frequently use Adjusted EBITDA
and Adjusted net income per diluted share as measures of operating
performance and the ability to meet debt service requirements, they are
not necessarily comparable to other similarly titled captions of other
companies due to potential inconsistencies in the methods of
calculation. All non-GAAP financial measures should be reviewed in
conjunction with the Company’s financial statements filed with the SEC.
For a reconciliation of each non-GAAP financial measure to the most
directly comparable GAAP financial measure, please see “Reconciliation
of Non-GAAP Financial Measures” on pages 9-11 of this press release.
Forward-Looking Statements
This press release contains statements about future events and
expectations that constitute forward-looking statements, including our
guidance, outlook and statements about our expectations for future
financial performance. Forward-looking statements are based on our
beliefs, assumptions and expectations of industry trends, our future
financial and operating performance, our growth, and effects of the Tax
Act on the Company, taking into account the information currently
available to us. These statements are not statements of historical fact.
Forward-looking statements involve risks and uncertainties that may
cause our actual results to differ materially from the expectations of
future results we express or imply in any forward-looking statements and
you should not place undue reliance on such statements. Factors that
could contribute to these differences include, but are not limited to:
reductions or changes in Medicaid or other funding; changes in budgetary
priorities by federal, state and local governments; substantial claims,
litigation and governmental proceedings; reductions in reimbursement
rates or changes in policies or payment practices by the Company’s
payors; increases in labor costs; matters involving employees that may
expose the Company to potential liability; the Company’s substantial
amount of debt; the Company’s ability to comply with billing and
collection rules and regulations; changes in economic conditions;
increases in insurance costs; increases in workers compensation-related
liability; the Company’s ability to maintain relationships with
government agencies and advocacy groups; negative publicity; the
Company’s ability to maintain existing service contracts and licenses;
the Company’s ability to implement its growth strategies successfully;
the Company’s financial performance; and other factors described in
“Risk Factors” in Civitas’ Form 10-K. Words such as “anticipates”,
“believes”, “continues”, "positions", “estimates”, “expects”, “goal”,
"aspiration", “objectives”, “intends”, “may”, “hope”, “opportunity”,
“plans”, “potential”, “near-term”, “long-term”, “projections”,
“assumptions”, “projects”, “guidance”, “forecasts”, “outlook”, “target”,
“trends”, “should”, “could”, “would”, “will” and similar expressions are
intended to identify such forward-looking statements. We qualify any
forward-looking statements entirely by these cautionary factors. We
assume no obligation to update or revise any forward-looking statements
for any reason, or to update the reasons actual results could differ
materially from those anticipated in these forward-looking statements,
even if new information becomes available in the future. Comparisons of
results for current and any prior periods are not intended to express
any future trends or indications of future performance, unless expressed
as such, and should only be viewed as historical data.
|
Select Financial Highlights |
($ in thousands, except share and per share data) |
(unaudited) |
|
|
| Three Months Ended |
|
| Year Ended |
| | | September 30, |
|
| September 30, |
| | | 2018 |
|
| 2017 |
|
| 2018 |
|
| 2017 |
Net revenue
| | |
$
|
409,485
| | | |
$
|
380,372
| | | |
$
|
1,602,202
| |
|
|
$
|
1,474,510
| |
Cost of revenue (exclusive of depreciation expense shown below)
| | |
331,805
| | | |
298,536
| | | |
1,280,608
| | | |
1,160,528
| |
Operating expenses:
| | | | | | | | | | | | |
General and administrative
| | |
43,234
| | | |
42,384
| | | |
171,803
| | | |
166,376
| |
Goodwill and intangible asset impairment
| | |
—
| | | |
31,002
| | | |
—
| | | |
31,002
| |
Depreciation and amortization
| | |
23,912
|
| | |
19,567
|
|
|
|
95,421
|
|
|
|
75,713
|
|
Total operating expenses
| | |
67,146
|
| | |
92,953
|
|
|
|
267,224
|
|
|
|
273,091
|
|
Income (loss) from operations
| | |
10,534
| | | |
(11,117
|
)
| | |
54,370
| | | |
40,891
| |
Other income (expense):
| | | | | | | | | | | | |
Other income (expense), net
| | |
(400
|
)
| | |
(52
|
)
| | |
(1,296
|
)
| | |
710
| |
Interest expense
| | |
(9,977
|
)
| | |
(8,289
|
)
|
|
|
(38,792
|
)
|
|
|
(33,406
|
)
|
Income (loss) before income taxes
| | |
157
| | | |
(19,458
|
)
| | |
14,282
| | | |
8,195
| |
Provision (benefit) for income taxes
| | |
1,762
|
| | |
(8,770
|
)
|
|
|
(604
|
)
|
|
|
1,864
|
|
Net income (loss)
| | |
$
|
(1,605
|
)
| | |
$
|
(10,688
|
)
|
|
|
$
|
14,886
|
|
|
|
$
|
6,331
|
|
| | | | | | | | | | | |
|
Income (loss) per common share, basic and diluted
| | |
$
|
(0.04
|
)
| | |
$
|
(0.29
|
)
| | |
$
|
0.40
| | | |
$
|
0.17
| |
| | | | | | | | | | | |
|
Weighted average number of common shares outstanding, basic
| | |
36,140,939
| | | |
37,374,695
| | | |
36,811,208
| | | |
37,302,941
| |
Weighted average number of common shares outstanding, diluted
| | |
36,140,939
| | | |
37,374,695
| | | |
36,945,408
| | | |
37,466,325
| |
| | | | | | | | | | | |
|
Additional financial data: | | | | | | | | | | | | |
Program rent expense
| | |
$
|
22,750
| | | |
$
|
16,209
| | | |
$
|
79,762
| | | |
$
|
60,529
| |
|
Selected Balance Sheet and Cash Flow Highlights |
($ in thousands) |
(unaudited) |
|
|
| |
|
| |
| | | As of |
| | | September 30, 2018 | | | September 30, 2017 |
Cash and cash equivalents
| | |
$
|
8,168
| | | |
$
|
7,297
| |
Working capital (a) | | |
$
|
39,786
| | | |
$
|
30,740
| |
Total assets
| | |
$
|
1,127,192
| | | |
$
|
1,049,382
| |
Total debt (b) | | |
$
|
711,753
| | | |
$
|
637,488
| |
Net debt (c) | | |
$
|
653,585
| | | |
$
|
580,191
| |
Stockholders' equity
| | |
$
|
166,734
| | | |
$
|
162,917
| |
| | | | | |
|
| | | Year Ended September 30, |
| | | 2018 | | | 2017 |
Cash flows provided by (used in):
| | | | | | |
Operating activities
| | |
$
|
106,671
| | | |
$
|
96,920
| |
Investing activities (d) | | |
$
|
(149,189
|
)
| | |
$
|
(125,654
|
)
|
Financing activities (e) | | |
$
|
43,389
| | | |
$
|
(14,652
|
)
|
Purchases of property and equipment
| | |
$
|
(51,041
|
)
| | |
$
|
(46,649
|
)
|
Acquisition of businesses, net of cash acquired
| | |
$
|
(100,129
|
)
| | |
$
|
(82,091
|
)
|
| | | | | | | | | |
|
(a)Calculated as current assets minus current
liabilities.
(b)Total debt includes
obligations under capital leases and excludes deferred financing costs
and original issue discount on the term loan.
(c)
Represents net debt as defined in our senior credit agreement (total
debt, net of cash and cash equivalents and restricted cash). See
Reconciliation of Non-GAAP Financial Measures for a reconciliation of
total debt to net debt.
(d) Cash used in investing
activities during the year ended September 30, 2018 includes $74.7
million paid for the acquisition of Mentis.
(e) Cash
provided by financing activities for the year ended September 30, 2018
includes an incremental term loan of $75.0 million, the net proceeds of
which were used for the acquisition of Mentis.
|
Reconciliation of Non-GAAP Financial Measures |
(Amounts in thousands except per share data) |
(unaudited) |
|
|
| Three Months Ended September 30, |
|
| Year Ended September 30, |
| | |
|
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA:
| | | 2018 |
|
| 2017 | | | 2018 |
|
| 2017 |
Net income (loss)
| | |
$
|
(1,605
|
)
| | |
$
|
(10,688
|
)
| | |
$
|
14,886
| | | |
$
|
6,331
| |
Provision (benefit) for income taxes
| | |
1,762
| | | |
(8,770
|
)
| | |
(604
|
)
| | |
1,864
| |
Interest expense, net
| | |
10,221
| | | |
8,286
| | | |
38,788
| | | |
33,397
| |
Depreciation and amortization
| | |
23,912
| | | |
19,567
| | | |
95,421
| | | |
75,713
| |
Adjustments:
| | | | | | | | | | | | |
Stock-based compensation (a) | | |
1,815
| | | |
1,845
| | | |
7,607
| | | |
8,441
| |
Contingent consideration adjustment (b) | | |
—
| | | |
—
| | | |
—
| | | |
194
| |
Goodwill and intangible asset impairment (c) | | |
—
| | | |
31,002
| | | |
—
| | | |
31,002
| |
Expense reduction project costs (d) | | |
1,687
| | | |
1,185
| | | |
4,395
| | | |
3,879
| |
Exit costs (e) | | |
5,292
| | | |
—
| | | |
11,883
| | | |
—
| |
Acquisition-related transaction costs (f) | | |
412
|
| | |
1,153
|
| | |
1,403
|
| | |
2,216
|
|
Adjusted EBITDA
| | |
$
|
43,496
|
| | |
$
|
43,580
|
| | |
$
|
173,779
|
| | |
$
|
163,037
|
|
| | | | | | | | | | | |
|
| | | Three Months Ended September 30, | | | Year Ended September 30, |
Reconciliation of Net Income (Loss) per Diluted Share to Adjusted
Net Income per Diluted Share:
| | |
|
|
| | 2018 | | | 2017 | | | 2018 | | | 2017 |
Net income (loss) per diluted share
| | |
$
|
(0.04
|
)
| | |
$
|
(0.29
|
)
| | |
$
|
0.40
| | | |
$
|
0.17
| |
Adjustments:
| | | | | | | | | | | | |
Stock-based compensation (a) | | |
0.05
| | | |
0.05
| | | |
0.21
| | | |
0.23
| |
Contingent consideration adjustment (b) | | |
—
| | | |
—
| | | |
—
| | | |
0.01
| |
Goodwill and intangible asset impairment (c) | | |
—
| | | |
0.83
| | | |
—
| | | |
0.82
| |
Expense reduction project costs (d) | | |
0.05
| | | |
0.03
| | | |
0.12
| | | |
0.1
| |
Exit costs(e) | | |
0.15
| | | |
—
| | | |
0.32
| | | |
—
| |
Acquisition-related transaction costs (f) | | |
0.01
| | | |
0.03
| | | |
0.04
| | | |
0.06
| |
Intangible asset amortization expense(g) | | |
0.31
| | | |
0.25
| | | |
1.37
| | | |
0.98
| |
Impact of non-cash discrete tax benefit (h) | | |
0.05
| | | |
—
| | | |
(0.13
|
)
| | |
—
| |
Income tax effect of adjustments to net income (loss) per diluted
common share (i) | | |
(0.16
|
)
| | |
(0.11
|
)
| | |
(0.62
|
)
| | |
(0.50
|
)
|
Adjusted net income per diluted common share
| | |
$
|
0.42
|
| | |
$
|
0.79
|
| | |
$
|
1.71
|
| | |
$
|
1.87
|
|
| | | | | | | | | | | | | | | | | | | |
|
(a)Represents non-cash stock-based compensation expense.
(b)Represents the fair value adjustment associated with acquisition
related contingent consideration liabilities.
(c)Represents
the non-cash goodwill and intangible asset impairment charges related to
the ADH reporting unit.
(d)Represents
consulting, severance and other costs incurred in connection with the
Company's project to optimize business operations and reduce
company-wide expenses.
(e)Represents lease
termination costs, severance expense and losses on fixed asset disposals
relating to the program closures described above.For the
three months ended September 30, 2018, expenses include $5.1 million for
lease termination costs, $0.1 million for severance costs, and $0.1
million of non-cash losses on the disposition of fixed assets. For the
year ended September 30, 2018, expenses include $10.0 million for lease
termination costs, $0.7 million for severance costs, and $1.2 million of
non-cash losses on the disposition of fixed assets.
(f)
Represents external transaction costs incurred by the Company for
acquisitions. Beginning in the first quarter of fiscal 2018, the Company
has excluded these costs in its calculation of Adjusted EBITDA and
Adjusted net income per diluted common share. The Company believes that
excluding these costs will provide the Company and its investors with a
more transparent view of the Company's underlying operating performance
because these expenses can vary significantly from quarter to quarter
and the timing is difficult to predict. Prior period Adjusted EBITDA has
been recast to conform to this presentation.
(g)
Represents amortization expense on intangible assets acquired in
business combinations. For the three and twelve months ended September
30, 2018, this includes $0.1 million and $6.1 million, respectively, of
accelerated amortization related to definite-lived intangible assets
associated with the program closures described above.
(h)
Represents the non-cash provision of $1.8 million and benefit of $4.9
million recorded during the three and twelve months ended September 30,
2018, respectively, related to the remeasurement of the Company's net
deferred tax liabilities at the newly enacted federal tax rate.
(i)
The income tax effect was calculated using a tax rate of approximately
30% for the three and twelve months ended September 30, 2018 and 23% for
the three and twelve months ended September 30, 2017.
|
|
| |
Reconciliation of Non-GAAP Financial Measures (continued) |
(Amounts in thousands) |
(unaudited) |
| | |
|
A reconciliation of reported debt to net debt is as follows:
|
| | |
|
| | | As of |
| | | September 30, 2018 |
|
| September 30, 2017 |
Reported Debt(1) | | |
$
|
707,136
| | | |
$
|
631,465
|
Original issue discount on term loan, net of accumulated amortization
| | |
1,020
| | | |
901
|
Deferred financing costs, net of accumulated amortization
| | |
3,597
|
| | |
5,122
|
Total debt
| | |
711,753
| | | |
637,488
|
Cash and cash equivalents
| | |
8,168
| | | |
7,297
|
Restricted cash
| | |
50,000
|
| | |
50,000
|
Net debt
| | |
$
|
653,585
|
| | |
$
|
580,191
|
(1) Reported debt includes obligations under capital leases.
About Civitas
Civitas Solutions, Inc. is the leading national provider of home- and
community-based health and human services to must-serve individuals with
intellectual, developmental, physical or behavioral disabilities and
other special needs. Since our founding in 1980, we have evolved from a
single residential program to a diversified national network offering an
array of quality services in 36 states.
View source version on businesswire.com: https://www.businesswire.com/news/home/20181213005875/en/
Contacts:
Civitas Solutions, Inc.
Dwight Robson, 617-790-4800
Chief
Public Strategy and Marketing Officer
dwight.robson@civitas-solutions.com
Source: Civitas Solutions, Inc.
© 2024 Canjex Publishing Ltd. All rights reserved.