- Altria's 2012 fourth-quarter reported diluted earnings per share
(EPS) increased 34.1% to $0.55, as comparisons were impacted by
special items
- Altria's 2012 fourth-quarter adjusted diluted EPS, which excludes
the impact of special items, increased 10.0% to $0.55
- Altria's 2012 full-year reported diluted EPS increased 25.6% to
$2.06, as comparisons were impacted by special items
- Altria's 2012 full-year adjusted diluted EPS, which excludes the
impact of special items, grew 7.8% to $2.21
- Altria forecasts that 2013 full-year reported diluted EPS will be
in the range of $2.34 to $2.40, and 2013 full-year adjusted diluted
EPS will be in the range of $2.35 to $2.41, representing a growth rate
of 6% to 9% from an adjusted base of $2.21 in 2012

Company Website:
http://www.altria.com
RICHMOND, Va. -- (Business Wire)
Altria Group, Inc. (Altria) (NYSE: MO) today announced its 2012
fourth-quarter and full-year business results, and provided its 2013
full-year guidance for reported and adjusted diluted EPS.
"Altria delivered strong results and returns for its shareholders in
2012," said Marty Barrington, Chairman and Chief Executive Officer of
Altria. "Altria grew its full-year adjusted diluted earnings per share
by 7.8% behind the business performance of our operating companies,
complemented by higher earnings from our equity investment in SABMiller."
"Despite a continuing, challenging external environment, our tobacco
operating companies' premium brands had an excellent year as our
companies continued investing in their long-term success," said Mr.
Barrington. "These companies grew their adjusted operating companies
income and gained retail share in cigarettes, cigars and smokeless
tobacco for the full year of 2012."
Conference Call
A conference call with the investment community and news media will be
webcast on January 31, 2013 at 9:00 a.m. Eastern Time. Access to the
webcast is available at altria.com.
Cost Management
Altria's companies made significant progress in 2012 on the current cost
reduction program for its tobacco and service company subsidiaries by
reducing headcount, consolidating certain facilities, improving business
processes and pursuing other savings. These actions, with initiatives
planned for 2013 as part of the program, give Altria confidence in its
ability to achieve its goal of $400 million in annualized savings versus
previously planned spending by the end of 2013.
Altria recorded net pre-tax restructuring charges totaling $271 million
related to the current cost reduction program over the past five
quarters, including net restructuring charges of $7 million in the
fourth quarter of 2012. Altria has recorded substantially all the net
pre-tax restructuring charges related to this program.
Cash Returns to Shareholders - Dividends
In December 2012, Altria's Board of Directors (the Board) declared a
regular quarterly dividend of $0.44 per common share. The current
annualized dividend rate is $1.76 per common share. As of January 25,
2013, Altria's annualized dividend yield was 5.3%.
In August 2012, Altria's Board voted to increase the regular quarterly
dividend by 7.3%, which was Altria's 46th dividend increase in the last
43 years. Altria expects to continue to return a large amount of cash to
shareholders in the form of dividends by maintaining a dividend payout
ratio target of approximately 80% of its adjusted diluted EPS. Future
dividend payments remain subject to the discretion of the Board.
Cash Returns to Shareholders - Share Repurchase
Program
During the fourth quarter of 2012, Altria repurchased 15.3 million
shares of its common stock at an average price of $32.31 for a total
cost of approximately $493 million. During the full year, Altria
repurchased 34.9 million shares of its common stock at an average price
of $32.00 for a total cost of approximately $1.1 billion.
Altria has approximately $57 million remaining in the current $1.5
billion program authorized by the Board, which it expects to complete by
the end of the second quarter of 2013. The timing of share repurchases
depends upon marketplace conditions and other factors and the program
remains subject to the discretion of the Board.
Pension Plans Contribution
At the end of 2012, Altria's pension plans were 78% funded on a
Projected Benefit Obligation (PBO) basis. In January 2013, Altria made a
voluntary $350 million pre-tax contribution to its pension plans,
increasing the plans' PBO funding level to approximately 82%.
PM USA Agreement to Resolve Certain MSA Payment
Adjustment Disputes
As previously announced, Philip Morris USA Inc. (PM USA) and other
cigarette manufacturers have reached an agreement with 17 states, the
District of Columbia and Puerto Rico to resolve long-standing disputes
related to the Non-Participating Manufacturer (NPM) adjustment
provisions of the Master Settlement Agreement (MSA). The agreement
includes a release to the signatory states of their portion of more than
$4 billion from the MSA disputed payment account. In return, the
manufacturers will receive reductions in future MSA payments. Based on
the current signatory states and an estimate of the 2012 NPM adjustment,
PM USA estimates its reductions to be approximately $450 million, all of
which PM USA expects to receive as a credit against its April 2013 MSA
payment. This estimate is subject to change depending on various factors
related to the calculation of the credit.
The agreement is subject to the approval of the arbitration panel in the
NPM adjustment arbitration that is currently underway. In addition,
states that have not joined in the agreement (non-signatory states) have
raised objections with the arbitration panel and a number of
non-signatory states have indicated that they may attempt to take action
in state court to prevent the agreement from proceeding or to seek other
relief with respect to the agreement. No assurance can be given that the
arbitration panel will issue the order necessary for the agreement to
proceed or that the objections or any other such actions by
non-signatory states will be resolved in a manner favorable to PM USA.
If the agreement proceeds, PM USA expects to record a corresponding
increase in its reported pre-tax earnings. A more detailed description
of the agreement is included in Altria's Current Report on Form 8-K
filed December 18, 2012.
2013 Full-Year Guidance
While there are signs of modest improvement in certain economic
indicators, we remain cautious about the 2013 business environment.
Adult consumers remain under economic pressure as they face the end of
the payroll tax holiday, as well as continuing, high unemployment. With
a number of states facing budget shortfalls, tobacco products will
remain a target for excise tax increases.
Altria forecasts that 2013 full-year reported diluted EPS will be in the
range of $2.34 to $2.40. The forecast reflects estimated SABMiller plc
(SABMiller) special items. The forecast does not reflect the potential
impact of PM USA's agreement to resolve the NPM adjustment disputes
discussed above.
Altria forecasts that 2013 full-year adjusted diluted EPS, which
excludes special items shown in Table 1, will be in the range of $2.35
to $2.41, representing a growth rate of 6% to 9% from an adjusted
diluted EPS base of $2.21 in 2012.
The factors described in the Forward-Looking and Cautionary Statements
section of this release represent continuing risks to this forecast.
Reconciliations of full-year adjusted to reported diluted EPS are shown
in Table 1.
|
|
|
|
| Table 1 - Altria's Full-Year Earnings Per Share Guidance
Excluding Special Items |
| |
|
|
|
|
|
|
|
| | | | | | | | Full Year |
| | | | | | | | 2013 Guidance |
|
|
|
|
|
| 2012 |
|
|
|
|
| Change |
| Reported diluted EPS | | | | | | | $ |
| 2.34 |
|
| to |
| $ |
| 2.40 | |
|
|
|
|
|
| $ |
| 2.06 | |
|
|
|
|
| 14 | % |
| to |
| 17 | % |
|
Loss on early extinguishment of debt
| | | | | | | | | | |
—
| | | | | | | |
0.28
| | | | | | | | | | | |
|
Asset impairment, exit and implementation costs
| | | | | | | | | | |
—
| | | | | | | |
0.01
| | | | | | | | | | | |
|
SABMiller special items
| | | | | | | | | | |
0.01
| | | | | | | |
(0.08
|
)
| | | | | | | | | | |
|
PMCC leveraged lease benefit
| | | | | | | | | | |
—
| | | | | | | |
(0.03
|
)
| | | | | | | | | | |
|
Tax items*
| | | | | | | |
|
|
|
|
—
|
|
|
|
|
|
|
|
(0.03
|
)
| | | | | | | | | | |
| Adjusted diluted EPS | | | | | | | $ |
| 2.35 |
|
| to |
| $ |
| 2.41 |
|
|
|
|
|
|
| $ |
| 2.21 |
| | | | | | 6 | % | | to | | 9 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Excludes the tax impact of the PMCC leveraged lease benefit.
Altria anticipates that 2013 capital expenditures will be in the range
of $125 million to $150 million, and depreciation and amortization will
be approximately $215 million.
2013 Reporting Segments
Effective January 1, 2013, Altria's reportable segments will be
Smokeable Products, Smokeless Products and Wine. In connection with this
revision, results of the financial services business and the alternative
products business will be combined in an All Other category. Altria is
making these changes due to the continued reduction of the lease
portfolio of Philip Morris Capital Corporation (PMCC) and the relative
financial contribution of Altria's alternative products business to its
consolidated results. Altria will begin reporting the All Other category
and presenting comparable results for prior periods with its 2013
first-quarter results.
New Retail Tracking Service
Altria's tobacco companies are transitioning to new retail tracking
services to measure cigarette, cigar and smokeless products performance
beginning in the first quarter of 2013.
ALTRIA GROUP, INC.
Altria reports its financial results, including diluted EPS, in
accordance with U.S. generally accepted accounting principles (GAAP).Altria's management reviews operating companies income (OCI), which
is defined as operating income before corporate expenses and
amortization of intangibles, to evaluate segment performance and
allocate resources.Altria's management also reviews OCI,
operating margins and EPS on an adjusted basis, which excludes certain
income and expense items that management believes are not part of
underlying operations.These items include loss on early
extinguishment of debt, restructuring charges, SABMiller special items,
certain PMCC leveraged lease items, certain tax items, and tobacco and
health judgments.Altria's management does not view any of these
special items to be part of Altria's sustainable results as they may be
highly variable and difficult to predict and can distort underlying
business trends and results.Altria's management also reviews
income tax rates on an adjusted basis.Altria's effective tax
rate on operations may exclude certain tax items from its reported
effective tax rate.Altria's management believes that adjusted
measures for OCI, operating margins and EPS, as well as the effective
tax rate on operations, provide useful insight into underlying business
trends and results and provide a more meaningful comparison of
year-over-year results. Altria's management uses adjusted measures
internally for planning, forecasting and evaluating the performance of
Altria's businesses, including allocating resources and evaluating
results relative to employee compensation targets.These adjusted
financial measures are not consistent with GAAP, and should thus be
considered as supplemental in nature and not considered in isolation or
as a substitute for the related financial information prepared in
accordance with GAAP.Reconciliations of adjusted measures to
corresponding GAAP measures are provided in the release.Comparisons
are to the same prior-year period unless otherwise stated.
Altria's 2012 reportable segments are Smokeable Products,
manufactured and sold by PM USA and John Middleton Co. (Middleton);
Smokeless Products, manufactured and sold by or on behalf of U.S.
Smokeless Tobacco Company LLC (USSTC) and PM USA; Wine, produced and/or
distributed by Ste. Michelle Wine Estates Ltd. (Ste. Michelle); and
Financial Services, provided by PMCC.Prior-period segment data
have been recast to conform with the current-period segment presentation.
Altria's net revenues increased 1.8% to $6.2 billion for the fourth
quarter of 2012 primarily due to higher net revenues from smokeable
products, partially offset by lower revenues from financial services.
For the full year of 2012, Altria's net revenues increased 3.4% to $24.6
billion primarily due to higher net revenues from financial services and
smokeable products. Altria's revenues net of excise taxes increased 2.6%
to $4.5 billion for the fourth quarter of 2012, and grew 5.3% to $17.5
billion for the full year of 2012. Comparisons of Altria's full-year net
revenues and revenues net of excise taxes were impacted by a 2011 charge
related to certain PMCC leveraged lease transactions.
Altria's 2012 fourth-quarter reported diluted EPS increased 34.1%
primarily due to lower asset impairment, exit, integration and
implementation costs and lower tobacco and health judgments. Reported
diluted EPS also benefited from higher OCI in both the smokeable
products and smokeless products segments, higher earnings from Altria's
equity investment in SABMiller and fewer shares outstanding. Altria's
fourth-quarter adjusted diluted EPS, which excludes the impact of
special items, grew 10.0% to $0.55 as shown in Table 2.
For the full year of 2012, Altria's reported diluted EPS increased 25.6%
primarily due to special items related to PMCC leveraged lease
transactions, higher earnings from Altria's equity investment in
SABMiller, including net gains from SABMiller special items, higher OCI
in the smokeable products segment, including lower charges related to
restructuring and lower tobacco and health judgments, and fewer shares
outstanding. These favorable factors were partially offset by the loss
on early extinguishment of debt as discussed below. Altria's full-year
2012 adjusted diluted EPS, which excludes special items, increased 7.8%
to $2.21 as shown in Table 2.
|
|
|
|
| Table 2 - Altria's Adjusted Results Excluding Special Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| Reported diluted EPS | | | | | | | $ |
| 0.55 | |
|
|
|
|
|
| $ |
| 0.41 | |
|
|
|
|
|
| 34.1 | % | | | | | | | $ |
| 2.06 | |
|
|
|
|
|
| $ |
| 1.64 | |
|
|
|
|
|
| 25.6 | % |
|
Loss on early extinguishment of debt
| | | | | | |
—
| | | | | | | | — | | | | | | | | | | | | | | |
0.28
| | | | | | | | — | | | | | | | | |
|
Asset impairment, exit, integration and implementation costs
| | | | | | |
—
| | | | | | | |
0.07
| | | | | | | | | | | | | | |
0.01
| | | | | | | |
0.07
| | | | | | | | |
|
SABMiller special items
| | | | | | |
—
| | | | | | | |
0.01
| | | | | | | | | | | | | | |
(0.08
|
)
| | | | | | |
0.03
| | | | | | | | |
|
PMCC leveraged lease (benefit) charge
| | | | | | |
—
| | | | | | | |
—
| | | | | | | | | | | | | | |
(0.03
|
)
| | | | | | |
0.30
| | | | | | | | |
|
Tobacco and health judgments
| | | | | | |
—
| | | | | | | |
0.04
| | | | | | | | | | | | | | |
—
| | | | | | | |
0.05
| | | | | | | | |
|
Tax Items*
| | | | | | |
—
|
|
|
|
|
|
|
|
(0.03
|
)
| | | | | | | | | | | | | |
(0.03
|
)
|
|
|
|
|
|
|
(0.04
|
)
| | | | | | | |
| Adjusted diluted EPS | | | | | | | $ |
| 0.55 |
|
|
|
|
|
|
| $ |
| 0.50 |
| | | | | | | 10.0 | % | | | | | | | $ |
| 2.21 |
|
|
|
|
|
|
| $ |
| 2.05 |
| | | | | | | 7.8 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Excludes the tax impact of the PMCC leveraged lease (benefit)
charge.
Loss on Early Extinguishment of Debt
Comparisons of Altria's full-year reported diluted EPS were impacted by
a charge resulting from the third-quarter 2012 debt tender offer. Altria
recorded a charge of $0.28 per share against 2012 third-quarter
earnings, representing the loss on early extinguishment of debt. This
charge is reflected in Schedule 3, and the EPS impacts are shown in
Table 2 and Schedule 7.
Restructuring Charges
Comparisons of Altria's fourth-quarter and full-year reported diluted
EPS were positively impacted by lower restructuring charges in 2012.
Altria's operating companies recorded 2012 fourth-quarter net pre-tax
restructuring charges of $16 million as compared to pre-tax
restructuring charges of $213 million incurred in the same period of
2011 primarily related to the current cost reduction program. These
charges are reflected in Schedule 2, and the EPS impacts are shown in
Table 2 and Schedule 6. Altria's operating companies recorded 2012
full-year net pre-tax charges totaling $56 million as compared to
pre-tax restructuring charges of $224 million incurred in full-year 2011
primarily related to the current cost reduction program. These charges
are reflected in Schedule 4, and the EPS impacts are shown in Table 2
and Schedule 7.
SABMiller Special Items
Special items related to Altria's equity investment in SABMiller also
impacted comparisons of Altria's fourth-quarter and full-year reported
diluted EPS. For the fourth quarter of 2011, SABMiller special items
included acquisition-related costs for SABMiller's acquisition of
Foster's Group Limited (Foster's) and costs for its "business capability
programme," partially offset by gains resulting from its disposal of a
business in Kenya. These after-tax special items are reflected in
Schedule 6, "2011 SABMiller special items." The EPS impact of these
special items is shown in Table 2 and Schedule 6.
For the full year of 2012, SABMiller's special items included gains
resulting from its strategic alliance transactions with Anadolu Efes and
Castel, partially offset by costs for its "business capability
programme" and costs related to its acquisition of Foster's. For the
full year of 2011, SABMiller's special items included costs for its
"business capability programme," acquisition-related costs for
SABMiller's acquisition of Foster's and SABMiller asset impairment
charges, partially offset by gains resulting from SABMiller's hotel and
gaming transaction and the disposal of a business in Kenya. These
after-tax special items are reflected in Schedule 7, "2012 SABMiller
special items" and "2011 SABMiller special items." The EPS impact of
these special items is shown in Table 2 and Schedule 7.
PMCC Leveraged Lease (Benefit) Charge
Comparisons of Altria's full-year reported diluted EPS were also
impacted by benefits and charges related to the tax treatment of certain
leveraged lease transactions entered into by PMCC (referred to by the
Internal Revenue Service (IRS) as lease-in/lease-out (LILO) and
sale-in/lease-out (SILO) transactions). For the full year of 2012,
Altria recorded a net earnings benefit of $68 million primarily due to
lower than estimated interest expense on tax underpayments as a result
of the previously announced closing agreement with the IRS related to
PMCC's LILO and SILO transactions. This 2012 full-year EPS benefit is
shown in Table 2 and Schedule 7. The net benefit was recorded as a
decrease of $75 million to the provision for income taxes and is
reflected in Schedule 3, "Provision for income taxes." This benefit was
partially offset by a reduction to cumulative lease earnings of $7
million against the financial services segment's net revenues as shown
in Schedule 4.
For the full year of 2011, Altria's reported diluted EPS was impacted by
a charge of $627 million related to PMCC's LILO and SILO transactions.
The EPS impact of the charge is shown in Table 2 and Schedule 7. The
charge was recorded as a reduction to cumulative lease earnings of $490
million against the financial services segment's net revenues, which is
reflected in Schedule 4, and a net increase of $137 million to the
provision for income taxes, as reflected in Schedule 3, "Provision for
income taxes."
Tobacco and Health Judgments
Comparisons of Altria's fourth-quarter and full-year reported diluted
EPS were also impacted by charges related to tobacco and health
judgments. For the fourth quarter of 2011, PM USA incurred pre-tax
charges of $62 million related to tobacco and health judgments as well
as related interest costs of $59 million. These charges, excluding the
related interest costs, are reflected in Schedule 2, and the EPS impact
of these charges, including interest costs, is reflected in Table 2 and
in Schedule 6. The interest costs are reflected in Schedule 1, "Interest
and other debt expense, net."
Additionally, for the full year of 2011, PM USA incurred pre-tax charges
of $98 million for tobacco and health judgments as well as related
interest costs of $64 million. For the full year of 2012, PM USA
incurred pre-tax charges of $4 million for tobacco and health judgments,
as well as related interest costs of $1 million. These charges,
excluding interest costs, are reflected in Schedule 4, and the EPS
impact of these charges, including interest costs, is reflected in Table
2, and in Schedule 7. The interest costs are reflected in Schedule 3,
"Interest and other debt expense, net."
Tax Items
Altria's reported diluted EPS comparisons for the fourth quarter and
full year were impacted by tax items. In the fourth quarter of 2012 and
2011, Altria recorded net tax benefits of $15 million and $53 million,
respectively. Excluding the tax impacts related to PMCC's LILO and SILO
transactions discussed above, for the full year of 2012 and 2011, Altria
recorded net tax benefits of $66 million and $77 million, respectively.
These net tax benefits resulted primarily from the reversal of tax
reserves and associated interest related to the closure of tax audits,
expiration of statutes of limitations and reversal of tax accruals no
longer required. These net tax benefits are reflected in Schedules 1 and
3, "Provision for income taxes," and the EPS impacts are shown in Table
2 and Schedules 6 and 7.
Tax comparisons of 2012 and 2011 also include the impact of tax matters
related to Altria's former subsidiaries, Kraft Foods Inc., now known as
Mondelēz International, Inc. (Mondelēz), and Philip Morris International
Inc. (PMI), which are reflected in Schedules 1 and 3, "Provision for
income taxes." In the third quarter of 2012, the IRS closed its audit of
the 2004 - 2006 tax years of Altria and its consolidated subsidiaries,
including its former subsidiaries. Altria recorded a 2012 full-year tax
provision of $52 million, $48 million in the third quarter and $4
million in the fourth quarter, related to Mondelēz and PMI tax matters.
Additionally, Altria recorded a 2011 full-year net tax provision of $14
million, a $19 million tax provision in the third quarter and a $5
million tax benefit in the fourth quarter, related to various Mondelēz
tax matters. These amounts were fully offset by changes to the
corresponding receivables from Mondelēz and PMI, which are also
reflected in Schedules 1 and 3, "Changes to Mondelēz and PMI tax-related
receivables." Although there was no impact on Altria's net earnings
associated with the Mondelēz and PMI tax matters, these items impacted
Altria's 2012 and 2011 full-year and fourth-quarter reported effective
tax rates.
Excluding the impact of the special tax items discussed above, Altria's
effective tax rate on operations was 37.8% for the fourth quarter and
37.0% for the full year, as shown below in Table 3. Altria anticipates
that its 2013 full-year reported effective tax rate and effective tax
rate on operations will be approximately 35.5%. The decrease in the
projected 2013 full-year effective tax rate on operations is principally
due to the reduction in certain consolidated tax benefits resulting from
the 2012 debt tender offer that impacted the 2012 full-year effective
tax rate on operations.
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table 3 - Altria's 2012 Tax Rates | | | | | | | | | | | | | | |
| | | | | | |
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter |
|
|
|
|
|
| Full Year |
| Reported effective tax rate* | | | | | | | 37.1 | % | | | | | | | 35.4 | % |
|
Closure of IRS audit of 2004 - 2006 tax years
| | | | | | |
—
| | | | | | | |
0.8
| |
|
Mondelēz and PMI tax matters
| | | | | | |
(0.2
|
)
| | | | | | |
(0.8
|
)
|
|
Interest benefit on tax underpayments associated with certain PMCC
leveraged lease transactions
| | | | | | |
—
| | | | | | | |
1.1
| |
|
Other tax items
| | | | | | |
0.9
|
|
|
|
|
|
|
|
0.5
|
|
| Effective tax rate on operations | | | | | | | 37.8 | % |
|
|
|
|
|
| 37.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Reported effective tax rate is calculated as "Provision for income
taxes" divided by "Earnings before income taxes" from Schedules 1 and 3.
SMOKEABLE PRODUCTS
The smokeable products segment delivered adjusted OCI and adjusted OCI
margin growth for the full year of 2012 primarily through higher pricing
and effective cost management. PM USA continued to support Marlboro's
new brand architecture with brand-building initiatives, which
contributed to Marlboro's fourth-quarter and full-year retail
share gains.
For the fourth quarter of 2012, the smokeable products segment's net
revenues increased 2.4% primarily due to higher list prices, partially
offset by higher promotional investments to support Marlboro's
new brand architecture. For the full year of 2012, the smokeable
products segment's net revenues increased 1.1% primarily due to higher
list prices, partially offset by higher promotional investments behind Marlboro's
new brand architecture,unfavorable mix due to L&M's
volume growth in Discount and lower reported shipment volume. 2012
fourth-quarter and full-year revenues net of excise taxes increased 3.6%
and 2.1%, respectively.
The smokeable products segment's 2012 fourth-quarter reported OCI
increased 25.9% primarily due to higher list prices, lower restructuring
charges and lower charges related to tobacco and health judgments,
partially offset by higher promotional investments behind Marlboro's
new brand architecture and increased resolution expense. The smokeable
products segment's 2012 full-year reported OCI increased 8.8% primarily
due to higher list prices, lower restructuring charges, lower charges
related to tobacco and health judgments and effective cost management,
partially offset by higher promotional investments behind Marlboro's
new brand architecture, increased resolution expense, unfavorable mix
and lower reported shipment volume. Adjusted OCI, which is calculated
excluding the special items identified in Table 4, grew 5.9% for the
fourth quarter of 2012 and increased 4.2% for the full year of 2012.
Adjusted OCI margins for the smokeable products segment grew 0.9
percentage points to 39.9% for the fourth quarter of 2012 and increased
0.9 percentage points to 41.2% for the full year of 2012, driven by Marlboro.
Revenues and OCI for the smokeable products segment are summarized in
Table 4.
|
|
|
|
|
| Table 4 - Smokeable Products: Revenues and OCI ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| Net revenues | | | | | | | $ |
| 5,600 | |
|
|
|
|
|
| $ |
| 5,470 | |
|
|
|
|
|
| 2.4 | % | | | | | | | $ |
| 22,216 | |
|
|
|
|
|
| $ |
| 21,970 | |
|
|
|
|
|
| 1.1 | % |
|
Excise taxes
| | | | | | |
(1,745
|
)
|
|
|
|
|
|
|
(1,749
|
)
| | | | | | | | | | | | | |
(6,984
|
)
|
|
|
|
|
|
|
(7,053
|
)
| | | | | | | |
| Revenues net of excise taxes | | | | | | | $ |
| 3,855 |
|
|
|
|
|
|
| $ |
| 3,721 |
| | | | | | | 3.6 | % | | | | | | | $ |
| 15,232 |
|
|
|
|
|
|
| $ |
| 14,917 |
| | | | | | | 2.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Reported OCI | | | | | | | $ | | 1,523 | | | | | | | | $ | | 1,210 | | | | | | | | 25.9 | % | | | | | | | $ | | 6,239 | | | | | | | | $ | | 5,737 | | | | | | | | 8.8 | % |
|
Asset impairment, exit and implementation costs, net
| | | | | | |
15
| | | | | | | |
180
| | | | | | | | | | | | | | |
28
| | | | | | | |
183
| | | | | | | | |
|
Tobacco and health judgments
| | | | | | |
—
|
|
|
|
|
|
|
|
62
|
| | | | | | | | | | | | | |
4
|
|
|
|
|
|
|
|
98
|
| | | | | | | |
| Adjusted OCI | | | | | | | $ |
| 1,538 |
|
|
|
|
|
|
| $ |
| 1,452 |
| | | | | | | 5.9 | % | | | | | | | $ |
| 6,271 |
|
|
|
|
|
|
| $ |
| 6,018 |
| | | | | | | 4.2 | % |
| Adjusted OCI margins* | | | | | | | 39.9 | % |
|
|
|
|
|
| 39.0 | % | | | | | | | 0.9 pp | | | | | | | 41.2 | % |
|
|
|
|
|
| 40.3 | % | | | | | | | 0.9 pp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted OCI margins are calculated as adjusted OCI divided by
revenues net of excise taxes.
PM USA's 2012 fourth-quarter reported domestic cigarettes shipment
volume increased 0.4% primarily due to retail share gains and one extra
shipping day, partially offset by the industry's rate of decline. After
adjusting for an extra shipping day and changes in trade inventories, PM
USA's 2012 fourth-quarter domestic cigarettes shipment volume was
estimated to be down approximately 1%.
PM USA's 2012 full-year reported domestic cigarettes shipment volume
declined 0.2% primarily due to the industry's rate of decline, partially
offset by volume growth as a result of retail share gains and one extra
shipping day. After adjusting for an extra shipping day and changes in
trade inventories, PM USA's 2012 full-year domestic cigarettes shipment
volume was estimated to be essentially unchanged.
After adjusting for an extra shipping day and changes in trade
inventories, PM USA estimates total cigarette category volume for both
the fourth quarter and full year of 2012 to be down approximately 3%. PM
USA's cigarette volume performance is summarized in Table 5.
Middleton's 2012 fourth-quarter reported cigars shipment volume declined
1.0% primarily due to changes in trade inventories and retail share
losses. For the full year of 2012, Middleton's reported cigars shipment
volume declined 0.7% primarily due to changes in trade inventories,
partially offset by volume growth as a result of retail share gains.
Middleton's volume performance for machine-made large cigars is
summarized in Table 5.
|
|
|
|
| Table 5 - Smokeable Products: Shipment Volume (sticks in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | | 2012 | 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 | 2011 |
|
|
|
|
|
| Change |
| Cigarettes: | | | | | | | | | |
|
|
|
|
|
| | | | | | | | | |
|
|
|
|
|
| |
| Marlboro | | | | | | | |
29,129
|
|
|
|
|
|
|
|
29,033
| | | | | | | |
0.3
|
%
| | | | | | |
116,377
|
|
|
|
|
|
|
|
117,201
| | | | | | | |
(0.7
|
)%
|
| Other premium | | | | | | | |
2,126
| | | | | | | |
2,266
| | | | | | | |
(6.2
|
)%
| | | | | | |
8,629
| | | | | | | |
9,381
| | | | | | | |
(8.0
|
)%
|
| Discount | | | | | | | |
2,578
|
|
|
|
|
|
|
|
2,405
|
| | | | | | |
7.2
|
%
| | | | | | |
9,868
|
|
|
|
|
|
|
|
8,556
|
| | | | | | |
15.3
|
%
|
| Total cigarettes | | | | | | | | 33,833 | 33,704 |
| | | | | | | 0.4 | % | | | | | | | 134,874 |
|
|
|
|
|
|
| 135,138 |
| | | | | | | (0.2 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Cigars: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Black & Mild | | | | | | | |
279
| |
281
| | | | | | | |
(0.7
|
)%
| | | | | | |
1,219
| | | | | | | |
1,226
| | | | | | | |
(0.6
|
)%
|
| Other | | | | | | | |
4
|
|
5
|
| | | | | | |
(20.0
|
)%
| | | | | | |
18
|
|
|
|
|
|
|
|
20
|
| | | | | | |
(10.0
|
)%
|
| Total cigars | | | | | | | | 283 |
| 286 |
| | | | | | | (1.0 | )% | | | | | | | 1,237 |
|
|
|
|
|
|
| 1,246 |
| | | | | | | (0.7 | )% |
| | | | | | | |
|
| | | | | | | | | | | | | |
|
|
|
|
|
|
|
| | | | | | | |
| Total smokeable products | | | | | | | | 34,116 |
| 33,990 |
| | | | | | | 0.4 | % | | | | | | | 136,111 |
|
|
|
|
|
|
| 136,384 |
| | | | | | | (0.2 | )% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:Cigarettes volume includes units sold as well as
promotional units, but excludes Puerto Rico, U.S. Territories, Overseas
Military, and Philip MorrisDuty Free Inc.
In the cigarette category, Marlboro's2012 fourth-quarter
and full-year retail share performance continued to benefitfrom
the brand-building initiatives supporting Marlboro's new
architecture. Marlboro's 2012 fourth-quarter and full-year retail
share increased 1.0 and 0.6 share points, respectively. Earlier this
month, PM USA expanded distribution of Marlboro Southern Cut
nationally. Marlboro Southern Cut, part of the Marlboro
Gold family, has a uniquely rich and smooth flavor.
PM USA's 2012 fourth-quarter and full-year retail share increased 1.0
and 0.8 share points, respectively, reflecting retail share gains by Marlboro
and by L&M in Discount. These gains were partially offset
by share losses on other portfolio brands. PM USA's cigarette retail
share performance is summarized in Table 6.
In the machine-made large cigars category, Black & Mild's
retail share decreased 1.4 share points for the fourth quarter of 2012
and increased 0.5 share points for the full year. For the full year of
2012, the brand benefited from new untipped cigarillo varieties that
were introduced in 2011, Black & Mild seasonal offerings and
the 2012 third-quarter introduction of Black & Mild Jazz
untipped cigarillos into select geographies. In December, Middleton
announced plans to launch nationally Black & Mild Jazz cigars
in both plastic tip and wood tip in the first quarter of 2013.
Middleton's retail share performance is summarized in Table 6.
|
|
|
|
| Table 6 - Smokeable Products: Retail Share (percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Percentage point change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Percentage point change |
| Cigarettes: | | | | | | | | |
|
|
|
|
|
| |
|
|
|
|
|
| | | | | | | | |
|
|
|
|
|
| |
|
|
|
|
|
| |
| Marlboro | | | | | | | |
42.6
|
%
| | | | | | |
41.6
|
%
| | | | | | |
1.0
| | | | | | | |
42.6
|
%
| | | | | | |
42.0
|
%
| | | | | | |
0.6
| |
| Other premium | | | | | | | |
3.3
| | | | | | | |
3.6
| | | | | | | |
(0.3
|
)
| | | | | | |
3.4
| | | | | | | |
3.7
| | | | | | | |
(0.3
|
)
|
| Discount | | | | | | | |
3.9
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
0.3
|
| | | | | | |
3.8
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
0.5
|
|
| Total cigarettes | | | | | | | | 49.8 | % |
|
|
|
|
|
| 48.8 | % |
|
|
|
|
|
| 1.0 |
| | | | | | | 49.8 | % |
|
|
|
|
|
| 49.0 | % |
|
|
|
|
|
| 0.8 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Cigars: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Black & Mild | | | | | | | |
29.3
|
%
| | | | | | |
30.7
|
%
| | | | | | |
(1.4
|
)
| | | | | | |
30.0
|
%
| | | | | | |
29.5
|
%
| | | | | | |
0.5
| |
| Other | | | | | | | |
0.3
|
|
|
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
—
|
| | | | | | |
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
—
|
|
| Total cigars | | | | | | | | 29.6 | % |
|
|
|
|
|
| 31.0 | % |
|
|
|
|
|
| (1.4 | ) | | | | | | | 30.2 | % |
|
|
|
|
|
| 29.7 | % |
|
|
|
|
|
| 0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:Cigarettes retail share results are based on data from
SymphonyIRI Group/Capstone, which is a retail tracking service that uses
a sample of stores to project market share performance in retail stores
selling cigarettes. The panel was not designed to capture sales through
other channels, including the Internet, direct mail and some illicitly
tax-advantaged outlets.Retail share results for cigars are based
on data from the SymphonyIRI Group (SymphonyIRI) InfoScan Cigar Database
for Food, Drug, Mass Merchandisers (excluding Walmart) and Convenience
trade classes, which tracks machine-made large cigars market share
performance.Middleton defines machine-made large cigars as
cigars made by machine that weigh greater than three pounds per
thousand, except cigars sold at retail in packages of 20 cigars.This
service was developed to provide a representation of retail business
performance in key trade channels.It is SymphonyIRI's standard
practice to periodically refresh its InfoScan syndicated services, which
could restate retail share results that were previously released.
SMOKELESS PRODUCTS
The smokeless products segment delivered excellent adjusted OCI growth
for the fourth quarter of 2012 behind Copenhagen and Skoal's
combined volume and retail share performance and higher pricing. For the
full year, the smokeless products segment delivered strong adjusted OCI
growth driven by higher pricing, Copenhagen and Skoal's
combined volume and retail share performance and effective cost
management.
The smokeless products segment's 2012 fourth-quarter and full-year net
revenues increased 7.2% and 3.9%, respectively, primarily due to higher
pricing and higher volume, partially offset by unfavorable mix due to
growth in products introduced in recent years at a lower, popular price.
2012 fourth-quarter and full-year revenues net of excise taxes increased
6.9% and 3.9%, respectively.
The smokeless products segment's 2012 fourth-quarter reported OCI
increased 27.1% primarily due to lower restructuring charges related to
the cost reduction program, higher volume and higher pricing, partially
offset by unfavorable mix due to growth in products introduced in recent
years at a lower, popular price. 2012 full-year reported OCI increased
8.4% primarily due to higher pricing, higher volume and effective cost
management, partially offset by growth in products introduced in recent
years at a lower, popular price. Adjusted OCI, which is calculated
excluding special items identified in Table 7, grew 9.5% for the fourth
quarter of 2012, and increased 7.0% for the full year of 2012.
|
|
|
|
| Table 7 - Smokeless Products: Revenues and OCI ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| Net revenues | | | | | | | $ |
| 448 | |
|
|
|
|
|
| $ |
| 418 | |
|
|
|
|
|
| 7.2 |
| % | | | | | | | $ |
| 1,691 | |
|
|
|
|
|
| $ |
| 1,627 | |
|
|
|
|
|
| 3.9 |
| % |
|
Excise taxes
| | | | | | |
(30
|
)
|
|
|
|
|
|
|
(27
|
)
| | | | | | | | | | | | | |
(113
|
)
|
|
|
|
|
|
|
(108
|
)
| | | | | | | |
| Revenues net of excise taxes | | | | | | | $ |
| 418 |
|
|
|
|
|
|
| $ |
| 391 |
| | | | | | | 6.9 | | % | | | | | | | $ |
| 1,578 |
|
|
|
|
|
|
| $ |
| 1,519 |
| | | | | | | 3.9 | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Reported OCI | | | | | | | $ | | 253 | | | | | | | | $ | | 199 | | | | | | | | 27.1 | | % | | | | | | | $ | | 931 | | | | | | | | $ | | 859 | | | | | | | | 8.4 | | % |
|
Asset impairment, exit, integration and implementation costs
| | | | | | |
1
| | | | | | | |
32
| | | | | | | | | | | | | | |
28
| | | | | | | |
35
| | | | | | | | |
|
UST acquisition-related costs
| | | | | | |
—
|
|
|
|
|
|
|
|
1
|
| | | | | | | | | | | | | |
—
|
|
|
|
|
|
|
|
2
|
| | | | | | | |
| Adjusted OCI | | | | | | | $ |
| 254 |
|
|
|
|
|
|
| $ |
| 232 |
| | | | | | | 9.5 | | % | | | | | | | $ |
| 959 |
|
|
|
|
|
|
| $ |
| 896 |
| | | | | | | 7.0 | | % |
| Adjusted OCI margins* | | | | | | | 60.8 | % |
|
|
|
|
|
| 59.3 | % | | | | | | | 1.5 pp | | | | | | | 60.8 | % |
|
|
|
|
|
| 59.0 | % | | | | | | | 1.8 pp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted OCI margins are calculated as adjusted OCI divided by
revenues net of excise taxes.
For the fourth quarter of 2012, USSTC and PM USA's combined reported
domestic smokeless products shipment volume increased 9.6% primarily due
to volume growth for Copenhagen and Skoal. For the full
year of 2012, reported domestic smokeless products shipment volume grew
3.9% as volume growth on Copenhagen and Skoal was
partially offset by volume declines on Other portfolio brands.
Copenhagen's 2012 fourth-quarter and full-year volume grew 12.4%
and 10.8%, respectively, as the brand continued to benefit from products
introduced in recent years, including the May 2012 expansion of Copenhagen
Southern Blend into select geographies. USSTC has announced that it will
expand Copenhagen Southern Blend into additional states in the
first quarter of 2013. Skoal's volume increased 9.0% for the
fourth quarter of 2012 and 0.6% for the full year. Skoal's
full-year volume comparison was negatively impacted by the de-listing of
seven stock-keeping units (SKU), partially offset by the growth of Skoal
X-TRA.
After adjusting for changes in trade inventories and other factors,
USSTC and PM USA estimate that their combined 2012 fourth-quarter and
full-year domestic smokeless products shipment volume grew approximately
5%. USSTC and PM USA believe that the smokeless category's volume grew
at an estimated rate of approximately 5% over the 12 months ended
December 31, 2012. USSTC and PM USA's combined volume performance for
smokeless products is summarized in Table 8.
|
|
|
|
|
| Table 8 - Smokeless Products: Shipment Volume (cans and packs in
millions) | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Copenhagen | | | | | | |
107.6
| | | | | | | |
95.7
| | | | | | | |
12.4
|
%
| | | | | | |
392.5
| | | | | | | |
354.2
| | | | | | | |
10.8
|
%
|
| Skoal | | | | | | |
78.4
|
|
|
|
|
|
|
|
71.9
|
| | | | | | |
9.0
|
%
| | | | | | |
288.4
|
|
|
|
|
|
|
|
286.8
|
| | | | | | |
0.6
|
%
|
| Copenhagen and Skoal | | | | | | | 186.0 | | | | | | | | 167.6 | | | | | | | | 11.0 | % | | | | | | | 680.9 | | | | | | | | 641.0 | | | | | | | | 6.2 | % |
| Other | | | | | | |
21.4
|
|
|
|
|
|
|
|
21.7
|
| | | | | | |
(1.4
|
)%
| | | | | | |
82.4
|
|
|
|
|
|
|
|
93.6
|
| | | | | | |
(12.0
|
)%
|
| Total smokeless products | | | | | | | 207.4 |
|
|
|
|
|
|
| 189.3 |
| | | | | | | 9.6 | % | | | | | | | 763.3 |
|
|
|
|
|
|
| 734.6 |
| | | | | | | 3.9 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Other includes certain USSTC and PM USA smokeless products.Volume
includes cans and packs sold, as well as promotional units, but excludes
international volume.New types of smokeless products, as well as
new packaging configurations of existing smokeless products, may or may
not be equivalent to existing moist smokeless tobacco (MST) products on
a can for can basis.To calculate volumes of cans and packs
shipped, USSTC and PM USA have assumed that one pack of snus,
irrespective of the number of pouches in the pack, is equivalent to one
can of MST.
Copenhagen and Skoal's combined retail share for the
fourth quarter and full year of 2012 increased 1.0 and 1.6 share points,
respectively. Copenhagen's 2012 fourth-quarter and full-year
retail share grew 1.6 and 2.2 share points, respectively, as the brand
continued to benefit from products introduced over the past several
years.
Skoal's 2012 fourth-quarter retail share declined 0.6 share
points primarily due to competitive activity and Copenhagen's
strong performance, partially offset by share gains on its Skoal
X-TRA products. Skoal's 2012 full-year retail share decreased 0.6
share points primarily due to the de-listing of seven SKUs in the second
quarter of 2011, competitive activity and Copenhagen's strong
performance, partially offset by share gains on its Skoal X-TRA
products.
USSTC and PM USA's combined retail share for the fourth quarter of 2012
decreased 0.1 share point as retail share losses for Skoal and
Other portfolio brands were mostly offset by gains by Copenhagen.
For the full year of 2012, USSTC and PM USA's retail share increased 0.3
share points as gains by Copenhagen were partially offset by
retail share losses for Skoal and Other portfolio brands. USSTC
and PM USA's combined smokeless products retail share performance is
summarized in Table 9.
|
|
|
|
| Table 9 - Smokeless Products: Retail Share (percent) |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Percentage point change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Percentage point change |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Copenhagen | | | | | | |
29.0
|
%
| | | | | | |
27.4
|
%
| | | | | | |
1.6
| | | | | | | |
28.4
|
%
| | | | | | |
26.2
|
%
| | | | | | |
2.2
| |
| Skoal | | | | | | |
21.9
|
|
|
|
|
|
|
|
22.5
|
|
|
|
|
|
|
|
(0.6
|
)
| | | | | | |
22.2
|
|
|
|
|
|
|
|
22.8
|
|
|
|
|
|
|
|
(0.6
|
)
|
| Copenhagen and Skoal | | | | | | | 50.9 | | | | | | | | 49.9 | | | | | | | | 1.0 | | | | | | | | 50.6 | | | | | | | | 49.0 | | | | | | | | 1.6 | |
| Other | | | | | | |
4.5
|
|
|
|
|
|
|
|
5.6
|
|
|
|
|
|
|
|
(1.1
|
)
| | | | | | |
4.8
|
|
|
|
|
|
|
|
6.1
|
|
|
|
|
|
|
|
(1.3
|
)
|
| Total smokeless products | | | | | | | 55.4 | % |
|
|
|
|
|
| 55.5 | % |
|
|
|
|
|
| (0.1 | ) | | | | | | | 55.4 | % |
|
|
|
|
|
| 55.1 | % |
|
|
|
|
|
| 0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Retail share performance is based on data from the SymphonyIRI
InfoScan Smokeless Tobacco Database for Food, Drug, Mass Merchandisers
(excluding Walmart) and Convenience trade classes, which tracks
smokeless products market share performance based on the number of cans
and packs sold.Smokeless Products is defined by SymphonyIRI as
moist smokeless and spit-less tobacco products.Other includes
certain USSTC and PM USA smokeless products.New types of
smokeless products, as well as new packaging configuration of existing
smokeless products, may or may not be equivalent to existing MST
products on a can for can basis.USSTC and PM USA have assumed
that one pack of snus, irrespective of the number of pouches in the
pack, is equivalent to one can of MST.All other products are
considered to be equivalent on a can for can basis.It is
SymphonyIRI's standard practice to periodically refresh its InfoScan
syndicated services, which could restate retail share results that were
previously released.
WINE
Ste. Michelle delivered strong 2012 fourth-quarter and full-year
adjusted OCI growth through higher pricing, improved premium mix and
higher shipment volume.
The wine segment's 2012 fourth-quarter and full-year net revenues
increased 7.8% and 8.7%, respectively, primarily due to higher shipment
volume, higher pricing and improved premium mix. Revenues net of excise
taxes for the fourth quarter and full year of 2012 grew 8.1% and 8.9%,
respectively.
The wine segment's 2012 fourth-quarter and full-year reported OCI
increased 10.8% and 14.3%, respectively, primarily due to higher
pricing, improved premium mix and higher shipment volume, partially
offset by costs related to Ste. Michelle's sales force expansion.
Comparisons of full-year reported OCI results were also impacted by
higher costs for select vintages incurred in 2012, partially offset by
UST acquisition-related costs incurred in 2011. Adjusted OCI, which is
calculated excluding UST acquisition-related costs, increased 10.8% for
the fourth quarter of 2012 and 9.5% for the full year.
Adjusted OCI margins increased 0.6 percentage points to 23.7% for the
fourth quarter of 2012 and increased 0.1 percentage point to 19.3% for
the full year of 2012. Revenues and OCI for the wine segment are
summarized in Table 10.
|
|
|
|
|
| Table 10 -Wine: Revenues and OCI ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter |
| | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| Net revenues | | | | | | | $ |
| 180 | |
|
|
|
|
|
| $ |
| 167 | |
|
|
|
|
|
| 7.8 | % | | | | | | | $ |
| 561 | |
|
|
|
|
|
| $ |
| 516 | |
|
|
|
|
|
| 8.7 | % |
|
Excise taxes
| | | | | | |
(7
|
)
|
|
|
|
|
|
|
(7
|
)
| | | | | | | | | | | | | |
(21
|
)
|
|
|
|
|
|
|
(20
|
)
| | | | | | | |
| Revenues net of excise taxes | | | | | | | $ |
| 173 |
|
|
|
|
|
|
| $ |
| 160 |
| | | | | | | 8.1 | % | | | | | | | $ |
| 540 |
|
|
|
|
|
|
| $ |
| 496 |
| | | | | | | 8.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Reported OCI | | | | | | | $ | | 41 | | | | | | | | $ | | 37 | | | | | | | | 10.8 | % | | | | | | | $ | | 104 | | | | | | | | $ | | 91 | | | | | | | | 14.3 | % |
|
UST acquisition-related costs
| | | | | | |
—
|
|
|
|
|
|
|
|
—
|
| | | | | | | | | | | | | |
—
|
|
|
|
|
|
|
|
4
|
| | | | | | | |
| Adjusted OCI | | | | | | | $ |
| 41 |
|
|
|
|
|
|
| $ |
| 37 |
| | | | | | | 10.8 | % | | | | | | | $ |
| 104 |
|
|
|
|
|
|
| $ |
| 95 |
| | | | | | | 9.5 | % |
| Adjusted OCI margins* | | | | | | | 23.7 | % |
|
|
|
|
|
| 23.1 | % | | | | | | | 0.6 pp | | | | | | | 19.3 | % |
|
|
|
|
|
| 19.2 | % | | | | | | | 0.1 pp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted OCI margins are calculated as adjusted OCI divided by
revenues net of excise taxes.
Ste. Michelle's 2012 fourth-quarter and full-year reported wine shipment
volume increased 2.9% and 3.7%, respectively, primarily due to the
national expansion of select wines into off-premise channels. Ste.
Michelle's reported shipment volume performance for wine is summarized
in Table 11.
|
|
|
|
|
| Table 11 - Wine: Shipment Volume (cases in thousands) | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter |
| | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Chateau Ste. Michelle | | | | | | |
920
| | | | | | | |
804
| | | | | | | |
14.5
|
%
| | | | | | |
2,780
| | | | | | | |
2,522
| | | | | | | |
10.3
|
%
|
| Columbia Crest | | | | | | |
523
| | | | | | | |
699
| | | | | | | |
(25.2
|
)%
| | | | | | |
1,716
| | | | | | | |
2,055
| | | | | | | |
(16.5
|
)%
|
| Other | | | | | | |
980
|
|
|
|
|
|
|
|
852
|
| | | | | | |
15.1
|
%
| | | | | | |
3,093
|
|
|
|
|
|
|
|
2,744
|
| | | | | | |
12.7
|
%
|
| Total Wine | | | | | | | 2,423 |
|
|
|
|
|
|
| 2,355 |
| | | | | | | 2.9 | % | | | | | | | 7,589 |
|
|
|
|
|
|
| 7,321 |
| | | | | | | 3.7 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Percent volume change calculation is based on units to the
nearest hundred.
FINANCIAL SERVICES
The financial services segment's reported and adjusted OCI for the
fourth quarter of 2012 was $10 million, unchanged from 2011, as
comparisons were impacted by an increase in allowance for losses in 2011
related to the American Airlines, Inc. (American) bankruptcy and lower
gains on asset sales in 2012.
Comparisons of reported OCI for the full-year of 2012 were impacted
primarily by special items related to the treatment of PMCC's LILO and
SILO transactions discussed above. For the full year of 2011, the
financial services segment reported an operating companies' loss of $349
million primarily due to the 2011 second-quarter charge of $490 million
related to the tax treatment of PMCC's LILO and SILO transactions.
Additionally, the financial services segment's reported OCI for the full
year of 2012 was positively impacted by a decrease in the allowance for
losses and recoveries related to the sale of bankruptcy claims on, as
well as the sale of aircraft under, PMCC's leases to American, partially
offset by lower lease revenues.
|
|
|
|
| Table 12 - Financial Services: Operating Companies Income (Loss)
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Fourth Quarter | | | | | | | Full Year |
| | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change | | | | | | | 2012 |
|
|
|
|
|
| 2011 |
|
|
|
|
|
| Change |
| | | | | | | |
|
|
|
|
|
| |
|
|
|
|
|
| | | | | | | | |
|
|
|
|
|
| |
|
|
|
|
|
| |
| Reported Operating Companies Income (Loss) | | | | | | | $ |
| 10 | | | | | | | | $ |
| 10 | | | | | | | | —% | | | | | | | | $ |
| 176 | | | | | | | | $ |
| (349 | ) | | | | | | | 100 | %+ |
|
PMCC leveraged lease charges
| | | | | | |
—
|
|
|
|
|
|
|
|
—
|
| | | | | | | | | | | | | |
7
|
|
|
|
|
|
|
|
490
|
| | | | | | |
|
| Adjusted OCI | | | | | | | $ |
| 10 |
|
|
|
|
|
|
| $ |
| 10 |
| | | | | | | —% | | | | | | | | $ |
| 183 |
|
|
|
|
|
|
| $ |
| 141 |
| | | | | | |
| 29.8 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PMCC remains focused on managing its portfolio of leased assets in order
to maximize financial contributions to Altria. PMCC is not making new
investments and expects that its OCI will vary over time as investments
mature or are sold.
Altria's Profile
Altria directly or indirectly owns 100% of each of PM USA, USSTC,
Middleton, Ste. Michelle and PMCC. Altria holds a continuing economic
and voting interest in SABMiller.
The brand portfolios of Altria's tobacco operating companies include
such well-known names as Marlboro, Copenhagen, Skoal and
Black & Mild. Ste. Michelle produces and markets premium wines
sold under various labels, including Chateau Ste. Michelle, Columbia
Crest and Stag's Leap Wine Cellars, and it exclusively
distributes and markets Antinori, Champagne Nicolas Feuillatte
and Villa Maria Estate products in the United States. Trademarks
and service marks related to Altria referenced in this release are the
property of, or licensed by, Altria or its subsidiaries. More
information about Altria is available at altria.com.
Forward-Looking and Cautionary Statements
This press release contains projections of future results and other
forward-looking statements that involve a number of risks and
uncertainties and are made pursuant to the Safe Harbor Provisions of the
Private Securities Litigation Reform Act of 1995.
Important factors that may cause actual results and outcomes to differ
materially from those contained in the projections and forward-looking
statements included in this press release are described in Altria's
publicly filed reports, including its Annual Report on Form 10-K for the
year ended December 31, 2011 and its Quarterly Report on Form 10-Q for
the period ended September 30, 2012.
These factors include the following: Altria's tobacco businesses
(including PM USA, USSTC and Middleton) being subject to significant
competition; changes in adult consumer preferences and demand for their
products; fluctuations in raw material availability, quality and cost;
reliance on key facilities and suppliers; reliance on critical
information systems, many of which are managed by third-party service
providers; fluctuations in levels of customer inventories; the effects
of global, national and local economic and market conditions; changes to
income tax laws; legislation, including actual and potential federal and
state excise tax increases; increasing marketing and regulatory
restrictions; the effects of price increases related to excise tax
increases and concluded tobacco litigation settlements on trade
inventories, consumption rates and consumer preferences within price
segments; health concerns relating to the use of tobacco products and
exposure to environmental tobacco smoke; privately imposed smoking
restrictions; and, from time to time, governmental investigations.
Furthermore, the results of Altria's tobacco businesses are dependent
upon their continued ability to promote brand equity successfully; to
anticipate and respond to evolving adult consumer preferences; to
develop new product technologies and markets within and potentially
outside the United States; to broaden brand portfolios in order to
compete effectively; and to improve productivity.
Altria and its tobacco businesses are also subject to federal, state and
local government regulation, including broad-based regulation of PM USA
and USSTC by the U.S. Food and Drug Administration (FDA). Altria and its
subsidiaries continue to be subject to litigation, including risks
associated with adverse jury and judicial determinations, courts
reaching conclusions at variance with the companies' understanding of
applicable law, bonding requirements in the limited number of
jurisdictions that do not limit the dollar amount of appeal bonds and
certain challenges to bond cap statutes.
Altria cautions that the foregoing list of important factors is not
complete and does not undertake to update any forward-looking statements
that it may make except as required by applicable law. All subsequent
written and oral forward-looking statements attributable to Altria or
any person acting on its behalf are expressly qualified in their
entirety by the cautionary statements referenced above.
|
|
|
|
Schedule 1
|
|
|
ALTRIA GROUP, INC.
and Subsidiaries
Consolidated Statements of Earnings
For the Quarters Ended December 31,
(in millions, except per share data)
(Unaudited)
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
| | | | | | | 2012 | | | | | 2011 | | | | | % Change |
| | | | | | | | | | | | | | | | |
|
| Net revenues | | | | | | | $ |
| 6,242 | | | | | | $ |
| 6,129 | | | | | | 1.8 | % |
|
Cost of sales (*)
| | | | | | |
2,077
| | | | | |
1,972
| | | | | |
5.3
|
%
|
|
Excise taxes on products (*)
| | | | | | |
1,782
|
| | | | |
1,783
|
| | | | |
(0.1
|
)%
|
|
Gross profit
| | | | | | |
2,383
| | | | | |
2,374
| | | | | |
0.4
|
%
|
|
Marketing, administration and research costs
| | | | | | |
542
| | | | | |
707
| | | | | | |
|
Asset impairment and exit costs
| | | | | | |
14
|
| | | | |
211
|
| | | | | |
| Operating companies income | | | | | | | 1,827 | | | | | | 1,456 | | | | | | 25.5 | % |
|
Amortization of intangibles
| | | | | | |
5
| | | | | |
4
| | | | | | |
|
General corporate expenses
| | | | | | |
61
| | | | | |
83
| | | | | | |
|
Changes to Mondelēz and PMI tax-related receivables
| | | | | | |
(4
|
)
| | | | |
5
| | | | | | |
|
Corporate asset impairment and exit costs
| | | | | | |
—
|
| | | | |
8
|
| | | | | |
| Operating income | | | | | | | 1,765 | | | | | | 1,356 | | | | | | 30.2 | % |
|
Interest and other debt expense, net
| | | | | | |
258
| | | | | |
351
| | | | | | |
|
Earnings from equity investment in SABMiller
| | | | | | |
(251
|
)
| | | | |
(178
|
)
| | | | | |
|
Earnings before income taxes
| | | | | | |
1,758
| | | | | |
1,183
| | | | | |
48.6
|
%
|
|
Provision for income taxes
| | | | | | |
653
|
| | | | |
346
|
| | | | |
88.7
|
%
|
| Net earnings | | | | | | | 1,105 | | | | | | 837 | | | | | | 32.0 | % |
|
Net earnings attributable to noncontrolling interests
| | | | | | |
(2
|
)
| | | | |
(1
|
)
| | | | | |
| Net earnings attributable to Altria Group, Inc. | | | | | | | $ |
| 1,103 |
| | | | | $ |
| 836 |
| | | | | 31.9 | % |
| | | | | | | | | | | | | | | | |
|
| Per share data: | | | | | | | | | | | | | | | | | |
| Basic earnings per share attributable to Altria Group, Inc. | | | | | | | $ | | 0.55 | | | | | | $ | | 0.41 | | | | | | 34.1 | % |
| Diluted earnings per share attributable to Altria Group, Inc. | | | | | | | $ | | 0.55 | | | | | | $ | | 0.41 | | | | | | 34.1 | % |
| | | | | | | | | | | | | | | | |
|
|
Weighted-average diluted shares outstanding
| | | | | | |
2,013
| | | | | |
2,043
| | | | | |
(1.5
|
)%
|
| | | | | | | | | | | | | | | | |
|
| | | | | |
(*) Cost of sales includes charges for resolution expenses related to
state settlement and other tobacco agreements, and FDA user fees.
Supplemental information concerning those items and excise taxes on
products sold is shown in Schedule 5.
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Schedule 2
|
|
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Selected Financial Data by Reporting Segment
|
|
For the Quarters Ended December 31,
|
|
(dollars in millions)
|
|
(Unaudited)
|
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | Net Revenues |
| | | | | | | Smokeable Products |
|
|
|
| Smokeless Products |
|
|
|
| Wine |
|
|
|
| Financial Services |
|
|
|
| Total |
|
2012
| | | | | | |
$
|
|
5,600
| | | | | |
$
|
|
448
| | | | | |
$
|
|
180
| | | | | |
$
|
|
14
| | | | | |
$
|
|
6,242
| |
|
2011
| | | | | | |
5,470
| | | | | |
418
| | | | | |
167
| | | | | |
74
| | | | | |
6,129
| |
|
% Change
| | | | | | |
2.4
|
%
| | | | |
7.2
|
%
| | | | |
7.8
|
%
| | | | |
(81.1
|
)%
| | | | |
1.8
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the quarter ended December 31, 2011 | | | | | | | $ | | 5,470 | | | | | | $ | | 418 | | | | | | $ | | 167 | | | | | | $ | | 74 | | | | | | $ | | 6,129 | |
|
Operations
| | | | | | |
130
|
|
|
|
|
|
30
|
|
|
|
|
|
13
|
|
|
|
|
|
(60
|
)
|
|
|
|
|
113
|
|
| For the quarter ended December 31, 2012 | | | | | | | $ |
| 5,600 |
|
|
|
|
| $ |
| 448 |
|
|
|
|
| $ |
| 180 |
|
|
|
|
| $ |
| 14 |
|
|
|
|
| $ |
| 6,242 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | |
|
| | | | | | | Operating Companies Income |
| | | | | | | Smokeable Products |
|
|
|
| Smokeless Products |
|
|
|
| Wine |
|
|
|
| Financial Services |
|
|
|
| Total |
|
2012
| | | | | | |
$
| |
1,523
| | | | | |
$
| |
253
| | | | | |
$
| |
41
| | | | | |
$
| |
10
| | | | | |
$
| |
1,827
| |
|
2011
| | | | | | |
1,210
| | | | | |
199
| | | | | |
37
| | | | | |
10
| | | | | |
1,456
| |
|
% Change
| | | | | | |
25.9
|
%
| | | | |
27.1
|
%
| | | | |
10.8
|
%
| | | | |
—
|
%
| | | | |
25.5
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the quarter ended December 31, 2011 | | | | | | | $ | | 1,210 | | | | | | $ | | 199 | | | | | | $ | | 37 | | | | | | $ | | 10 | | | | | | $ | | 1,456 | |
|
Asset impairment and exit costs - 2011
| | | | | | |
179
| | | | | |
32
| | | | | |
—
| | | | | |
—
| | | | | |
211
| |
|
Implementation costs - 2011
| | | | | | |
1
| | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
1
| |
|
UST acquisition-related costs - 2011
| | | | | | |
—
| | | | | |
1
| | | | | |
—
| | | | | |
—
| | | | | |
1
| |
|
Tobacco and health judgments - 2011
| | | | | | |
62
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
62
|
|
| | | | | | |
242
|
|
|
|
|
|
33
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
275
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Asset impairment and exit costs - 2012
| | | | | | |
(14
|
)
| | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
(14
|
)
|
|
Implementation costs - 2012
| | | | | | |
(1
|
)
|
|
|
|
|
(1
|
)
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
(2
|
)
|
| | | | | | |
(15
|
)
|
|
|
|
|
(1
|
)
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
(16
|
)
|
|
Operations
| | | | | | |
86
|
|
|
|
|
|
22
|
|
|
|
|
|
4
|
|
|
|
|
|
—
|
|
|
|
|
|
112
|
|
| For the quarter ended December 31, 2012 | | | | | | | $ |
| 1,523 |
|
|
|
|
| $ |
| 253 |
|
|
|
|
| $ |
| 41 |
|
|
|
|
| $ |
| 10 |
|
|
|
|
| $ |
| 1,827 |
|
Note: Prior-period segment data have been recast to conform with the
current-period segment presentation.
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Schedule 3
|
|
|
|
ALTRIA GROUP, INC.
| |
|
and Subsidiaries
| |
|
Consolidated Statements of Earnings
| |
|
For the Years Ended December 31,
| |
|
(in millions, except per share data)
| |
|
(Unaudited)
| |
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | 2012 | | | | | 2011 | | | | | % Change |
| | | | | | | | | | | | | | | | |
|
| Net revenues | | | | | | | $ |
| 24,618 | | | | | | $ |
| 23,800 | | | | | | 3.4 | % |
|
Cost of sales (*)
| | | | | | |
7,937
| | | | | |
7,680
| | | | | |
3.3
|
%
|
|
Excise taxes on products (*)
| | | | | | |
7,118
|
| | | | |
7,181
|
| | | | |
(0.9
|
)%
|
|
Gross profit
| | | | | | |
9,563
| | | | | |
8,939
| | | | | |
7.0
|
%
|
|
Marketing, administration and research costs
| | | | | | |
2,053
| | | | | |
2,387
| | | | | | |
|
Asset impairment and exit costs
| | | | | | |
60
|
| | | | |
214
|
| | | | | |
| Operating companies income | | | | | | | 7,450 | | | | | | 6,338 | | | | | | 17.5 | % |
|
Amortization of intangibles
| | | | | | |
20
| | | | | |
20
| | | | | | |
|
General corporate expenses
| | | | | | |
228
| | | | | |
256
| | | | | | |
|
Changes to Mondelēz and PMI tax-related receivables
| | | | | | |
(52
|
)
| | | | |
(14
|
)
| | | | | |
|
Corporate asset impairment and exit costs
| | | | | | |
1
|
| | | | |
8
|
| | | | | |
| Operating income | | | | | | | 7,253 | | | | | | 6,068 | | | | | | 19.5 | % |
|
Interest and other debt expense, net
| | | | | | |
1,126
| | | | | |
1,216
| | | | | | |
|
Loss on early extinguishment of debt
| | | | | | |
874
| | | | | |
—
| | | | | | |
|
Earnings from equity investment in SABMiller
| | | | | | |
(1,224
|
)
| | | | |
(730
|
)
| | | | | |
|
Earnings before income taxes
| | | | | | |
6,477
| | | | | |
5,582
| | | | | |
16.0
|
%
|
|
Provision for income taxes
| | | | | | |
2,294
|
| | | | |
2,189
|
| | | | |
4.8
|
%
|
| Net earnings | | | | | | | 4,183 | | | | | | 3,393 | | | | | | 23.3 | % |
|
Net earnings attributable to noncontrolling interests
| | | | | | |
(3
|
)
| | | | |
(3
|
)
| | | | | |
| Net earnings attributable to Altria Group, Inc. | | | | | | | $ |
| 4,180 |
| | | | | $ |
| 3,390 |
| | | | | 23.3 | % |
| | | | | | | | | | | | | | | | |
|
| Per share data: | | | | | | | | | | | | | | | | | |
| Basic earnings per share attributable to Altria Group, Inc. | | | | | | | $ | | 2.06 | | | | | | $ | | 1.64 | | | | | | 25.6 | % |
| Diluted earnings per share attributable to Altria Group, Inc. | | | | | | | $ | | 2.06 | | | | | | $ | | 1.64 | | | | | | 25.6 | % |
| | | | | | | | | | | | | | | | |
|
|
Weighted-average diluted shares outstanding
| | | | | | |
2,024
| | | | | |
2,064
| | | | | |
(1.9
|
)%
|
| | | | | | | | | | | | | | | | |
|
| | | | | |
(*) Cost of sales includes charges for resolution expenses related to
state settlement and other tobacco agreements, and FDA user fees.
Supplemental information concerning those items and excise taxes on
products sold is shown in Schedule 5.
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Schedule 4
|
| |
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Selected Financial Data by Reporting Segment
|
|
For the Years Ended December 31,
|
|
(dollars in millions)
|
|
(Unaudited)
|
| | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | Net Revenues |
| | | | | | | | | Smokeable Products |
|
|
|
| Smokeless Products |
|
|
|
| Wine |
|
|
|
| Financial Services |
|
|
|
|
| Total |
|
2012
| | | | | | | | |
$
|
|
22,216
| | | | | |
$
|
|
1,691
| | | | | |
$
|
|
561
| | | | | |
$
|
|
150
| |
|
|
|
|
|
$
|
|
24,618
| |
|
2011
| | | | | | | | |
21,970
| | | | | |
1,627
| | | | | |
516
| | | | | |
(313
|
)
| | | | | |
23,800
| |
|
% Change
| | | | | | | | |
1.1
|
%
| | | | |
3.9
|
%
| | | | |
8.7
|
%
| | | | |
100
|
%+
|
| | | | |
3.4
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2011 | | | | | | | | | $ | | 21,970 | | | | | | $ | | 1,627 | | | | | | $ | | 516 | | | | | | $ | | (313 | ) | | | | | | $ | | 23,800 | |
|
PMCC leveraged lease charge - 2011
| | | | | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
490
| | | | | | |
490
| |
|
PMCC leveraged lease charge - 2012
| | | | | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
(7
|
)
| | | | | |
(7
|
)
|
|
Operations
| | | | | | | | |
246
|
|
|
|
|
|
64
|
|
|
|
|
|
45
|
|
|
|
|
|
(20
|
)
|
|
|
|
|
|
335
|
|
| For the year ended December 31, 2012 | | | | | | | | | $ |
| 22,216 |
|
|
|
|
| $ |
| 1,691 |
|
|
|
|
| $ |
| 561 |
|
|
|
|
| $ |
| 150 |
|
|
|
|
|
| $ |
| 24,618 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | |
|
| | | | | | | | | Operating Companies Income (Loss) |
| | | | | | | | | Smokeable Products |
|
|
|
| Smokeless Products |
|
|
|
| Wine |
|
|
|
| Financial Services |
|
|
|
|
| Total |
|
2012
| | | | | | | | |
$
| |
6,239
| | | | | |
$
| |
931
| | | | | |
$
| |
104
| | | | | |
$
| |
176
| | | | | | |
$
| |
7,450
| |
|
2011
| | | | | | | | |
5,737
| | | | | |
859
| | | | | |
91
| | | | | |
(349
|
)
| | | | | |
6,338
| |
|
% Change
| | | | | | | | |
8.8
|
%
| | | | |
8.4
|
%
| | | | |
14.3
|
%
| | | | |
100
|
%+
|
| | | | |
17.5
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2011 | | | | | | | | | $ | | 5,737 | | | | | | $ | | 859 | | | | | | $ | | 91 | | | | | | $ | | (349 | ) | | | | | | $ | | 6,338 | |
|
Asset impairment and exit costs - 2011
| | | | | | | | |
182
| | | | | |
32
| | | | | |
—
| | | | | |
—
| | | | | | |
214
| |
|
Integration costs - 2011
| | | | | | | | |
—
| | | | | |
3
| | | | | |
—
| | | | | |
—
| | | | | | |
3
| |
|
Implementation costs - 2011
| | | | | | | | |
1
| | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | | |
1
| |
|
UST acquisition-related costs - 2011
| | | | | | | | |
—
| | | | | |
2
| | | | | |
4
| | | | | |
—
| | | | | | |
6
| |
|
PMCC leveraged lease charge - 2011
| | | | | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
490
| | | | | | |
490
| |
|
Tobacco and health judgments - 2011
| | | | | | | | |
98
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
98
|
|
| | | | | | | | |
281
|
|
|
|
|
|
37
|
|
|
|
|
|
4
|
|
|
|
|
|
490
|
|
|
|
|
|
|
812
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Asset impairment and exit costs - 2012
| | | | | | | | |
(38
|
)
| | | | |
(22
|
)
| | | | |
—
| | | | | |
—
| | | | | | |
(60
|
)
|
|
Implementation gain (costs) - 2012
| | | | | | | | |
10
| | | | | |
(6
|
)
| | | | |
—
| | | | | |
—
| | | | | | |
4
| |
|
PMCC leveraged lease charge - 2012
| | | | | | | | |
—
| | | | | |
—
| | | | | |
—
| | | | | |
(7
|
)
| | | | | |
(7
|
)
|
|
Tobacco and health judgments - 2012
| | | | | | | | |
(4
|
)
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(4
|
)
|
| | | | | | | | |
(32
|
)
|
|
|
|
|
(28
|
)
|
|
|
|
|
—
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
(67
|
)
|
|
Operations
| | | | | | | | |
253
|
|
|
|
|
|
63
|
|
|
|
|
|
9
|
|
|
|
|
|
42
|
|
|
|
|
|
|
367
|
|
| For the year ended December 31, 2012 | | | | | | | | | $ |
| 6,239 |
|
|
|
|
| $ |
| 931 |
|
|
|
|
| $ |
| 104 |
|
|
|
|
| $ |
| 176 |
|
|
|
|
|
| $ |
| 7,450 |
|
Note: Prior-period segment data have been recast to conform with the
current-period segment presentation.
|
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
| | | | | | | | | | | | | | | | | | | | |
|
|
Schedule 5
|
|
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Supplemental Financial Data by Reporting Segment
|
|
(dollars in millions)
|
|
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | For the Quarters Ended December 31, | | | | | For the Years Ended December 31, |
| | | | | | 2012 | | | | | 2011 | | | | | 2012 | | | | | 2011 |
| | | | | | | | | | | | | | | | | | | | |
|
| The segment detail of excise taxes on products sold is as follows: | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
|
Smokeable products
| | | | | |
$
|
|
1,745
| | | | | |
$
|
|
1,749
| | | | | |
$
|
|
6,984
| | | | | |
$
|
|
7,053
|
|
Smokeless products
| | | | | |
30
| | | | | |
27
| | | | | |
113
| | | | | |
108
|
|
Wine
| | | | | |
7
|
| | | | |
7
|
| | | | |
21
|
| | | | |
20
|
| | | | | |
$
|
|
1,782
|
| | | | |
$
|
|
1,783
|
| | | | |
$
|
|
7,118
|
| | | | |
$
|
|
7,181
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
|
| The segment detail of charges for resolution expenses related to
state settlement and other tobacco agreements included in cost of
sales is as follows: | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
|
Smokeable products
| | | | | |
$
| |
1,231
| | | | | |
$
| |
1,194
| | | | | |
$
| |
4,888
| | | | | |
$
| |
4,775
|
|
Smokeless products
| | | | | |
4
|
| | | | |
2
|
| | | | |
12
|
| | | | |
10
|
| | | | | |
$
|
|
1,235
|
| | | | |
$
|
|
1,196
|
| | | | |
$
|
|
4,900
|
| | | | |
$
|
|
4,785
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
|
| The segment detail of FDA user fees included in cost of sales is
as follows: | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
|
Smokeable products
| | | | | |
$
| |
59
| | | | | |
$
| |
53
| | | | | |
$
| |
224
| | | | | |
$
| |
207
|
|
Smokeless products
| | | | | |
—
|
| | | | |
—
|
| | | | |
2
|
| | | | |
2
|
| | | | | |
$
|
|
59
|
| | | | |
$
|
|
53
|
| | | | |
$
|
|
226
|
| | | | |
$
|
|
209
|
Note: Prior-period segment data have been recast to conform with the
current-period segment presentation.
|
|
|
|
|
|
| |
|
|
|
| |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
Schedule 6
|
|
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Net Earnings and Diluted Earnings Per Share - Attributable to Altria
Group, Inc.
|
|
For the Quarters Ended December 31,
|
|
(dollars in millions, except per share data)
|
|
(Unaudited)
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | Net Earnings | | | | | Diluted EPS |
| | | | | | | | | | | |
|
|
2012 Net Earnings
| | | | | | |
$
|
|
1,103
| | | | | |
$
|
|
0.55
| |
|
2011 Net Earnings
| | | | | | |
$
| |
836
| | | | | |
$
| |
0.41
| |
|
% Change
| | | | | | | 31.9 | % | | | | | 34.1 | % |
| | | | | | | | | | | |
|
Reconciliation: | | | | | | | | | | | | |
| 2011 Net Earnings | | | | | | | $ | | 836 | | | | | | $ | | 0.41 | |
| | | | | | | | | | | |
|
|
2011 Asset impairment, exit, implementation and integration costs
| | | | | | |
138
| | | | | |
0.07
| |
|
2011 SABMiller special items
| | | | | | |
30
| | | | | |
0.01
| |
|
2011 Tobacco and health judgments
| | | | | | |
78
| | | | | |
0.04
| |
|
2011 UST acquisition-related costs
| | | | | | |
1
| | | | | |
—
| |
|
2011 Tax items
| | | | | | |
(53
|
)
| | | | |
(0.03
|
)
|
|
Subtotal 2011 special items
| | | | | | |
194
|
| | | | |
0.09
|
|
| | | | | | | | | | | |
|
|
2012 Asset impairment, exit and implementation costs
| | | | | | |
(10
|
)
| | | | |
—
| |
|
2012 SABMiller special items
| | | | | | |
(11
|
)
| | | | |
—
| |
|
2012 Tobacco and health judgments
| | | | | | |
(1
|
)
| | | | |
—
| |
|
2012 Tax items
| | | | | | |
15
|
| | | | |
—
|
|
|
Subtotal 2012 special items
| | | | | | |
(7
|
)
| | | | |
—
|
|
| | | | | | | | | | | |
|
|
Fewer shares outstanding
| | | | | | |
—
| | | | | |
0.01
| |
|
Change in tax rate
| | | | | | |
(56
|
)
| | | | |
(0.03
|
)
|
|
Operations
| | | | | | |
136
|
| | | | |
0.07
|
|
| 2012 Net Earnings | | | | | | | $ |
| 1,103 |
| | | | | $ |
| 0.55 |
|
| | | | | | | | | | | |
|
| 2012 Net Earnings Adjusted For Special Items | | | | | | | $ | | 1,110 | | | | | | $ | | 0.55 | |
| 2011 Net Earnings Adjusted For Special Items | | | | | | | $ | | 1,030 | | | | | | $ | | 0.50 | |
| % Change | | | | | | | 7.8 | % | | | | | 10.0 | % |
|
|
|
|
|
|
| |
|
|
|
| |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
Schedule 7
|
|
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Net Earnings and Diluted Earnings Per Share - Attributable to Altria
Group, Inc.
|
|
For the Years Ended December 31,
|
|
(dollars in millions, except per share data)
|
|
(Unaudited)
|
| | | | | | | | | | | |
|
| | | | | | | Net Earnings | | | | | Diluted EPS |
| | | | | | | | | | | |
|
|
2012 Net Earnings
| | | | | | |
$
|
|
4,180
| | | | | |
$
|
|
2.06
| |
|
2011 Net Earnings
| | | | | | |
$
| |
3,390
| | | | | |
$
| |
1.64
| |
|
% Change
| | | | | | | 23.3 | % | | | | | 25.6 | % |
| | | | | | | | | | | |
|
Reconciliation: | | | | | | | | | | | | |
| 2011 Net Earnings | | | | | | | $ | | 3,390 | | | | | | $ | | 1.64 | |
| | | | | | | | | | | |
|
|
2011 Asset impairment, exit, implementation and integration costs
| | | | | | |
142
| | | | | |
0.07
| |
|
2011 SABMiller special items
| | | | | | |
54
| | | | | |
0.03
| |
|
2011 PMCC leveraged lease charge
| | | | | | |
627
| | | | | |
0.30
| |
|
2011 Tobacco and health judgments
| | | | | | |
102
| | | | | |
0.05
| |
|
2011 UST acquisition-related costs
| | | | | | |
5
| | | | | |
—
| |
|
2011 Tax items (*)
| | | | | | |
(77
|
)
| | | | |
(0.04
|
)
|
|
Subtotal 2011 special items
| | | | | | |
853
|
| | | | |
0.41
|
|
| | | | | | | | | | | |
|
|
2012 Asset impairment, exit and implementation costs
| | | | | | |
(35
|
)
| | | | |
(0.01
|
)
|
|
2012 SABMiller special items
| | | | | | |
161
| | | | | |
0.08
| |
|
2012 PMCC leveraged lease benefit
| | | | | | |
68
| | | | | |
0.03
| |
|
2012 Tobacco and health judgments
| | | | | | |
(4
|
)
| | | | |
—
| |
|
2012 Loss on early extinguishment of debt
| | | | | | |
(559
|
)
| | | | |
(0.28
|
)
|
|
2012 Tax items (*)
| | | | | | |
66
|
| | | | |
0.03
|
|
|
Subtotal 2012 special items
| | | | | | |
(303
|
)
| | | | |
(0.15
|
)
|
| | | | | | | | | | | |
|
|
Fewer shares outstanding
| | | | | | |
—
| | | | | |
0.04
| |
|
Change in tax rate
| | | | | | |
(140
|
)
| | | | |
(0.07
|
)
|
|
Operations
| | | | | | |
380
|
| | | | |
0.19
|
|
| 2012 Net Earnings | | | | | | | $ |
| 4,180 |
| | | | | $ |
| 2.06 |
|
| | | | | | | | | | | |
|
| 2012 Net Earnings Adjusted For Special Items | | | | | | | $ | | 4,483 | | | | | | $ | | 2.21 | |
| 2011 Net Earnings Adjusted For Special Items | | | | | | | $ | | 4,243 | | | | | | $ | | 2.05 | |
| % Change | | | | | | | 5.7 | % | | | | | 7.8 | % |
| | | | | | | | | | | |
|
(*) Excludes the tax impact included in the PMCC leveraged lease
benefit/charge.
|
|
|
|
|
|
| |
|
|
|
| |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
Schedule 8
|
|
|
|
ALTRIA GROUP, INC.
|
|
and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(dollars in millions)
|
|
(Unaudited)
|
| | | | | | | | | | | |
|
| | | | | | | December 31, 2012 | | | | | December 31, 2011 |
Assets | | | | | | | | | | | | |
|
Cash and cash equivalents
| | | | | | |
$
|
|
2,900
| | | | | |
$
|
|
3,270
|
|
Inventories
| | | | | | |
1,746
| | | | | |
1,779
|
|
Deferred income taxes
| | | | | | |
1,216
| | | | | |
1,207
|
|
Other current assets
| | | | | | |
453
| | | | | |
664
|
|
Property, plant and equipment, net
| | | | | | |
2,102
| | | | | |
2,216
|
|
Goodwill and other intangible assets, net
| | | | | | |
17,252
| | | | | |
17,272
|
|
Investment in SABMiller
| | | | | | |
6,637
| | | | | |
5,509
|
|
Other long-term assets
| | | | | | |
425
|
| | | | |
1,257
|
|
Total consumer products assets
| | | | | | |
32,731
| | | | | |
33,174
|
|
Total financial services assets
| | | | | | |
2,598
|
| | | | |
3,577
|
| Total assets | | | | | | | $ |
| 35,329 |
| | | | | $ |
| 36,751 |
| | | | | | | | | | | |
|
Liabilities and Stockholders' Equity | | | | | | | | | | | | |
|
Current portion of long-term debt
| | | | | | |
1,459
| | | | | |
600
|
|
Accrued settlement charges
| | | | | | |
3,616
| | | | | |
3,513
|
|
Other current liabilities
| | | | | | |
3,176
| | | | | |
3,319
|
|
Long-term debt
| | | | | | |
12,419
| | | | | |
13,089
|
|
Deferred income taxes
| | | | | | |
4,953
| | | | | |
4,751
|
|
Accrued postretirement health care costs
| | | | | | |
2,504
| | | | | |
2,359
|
|
Accrued pension costs
| | | | | | |
1,735
| | | | | |
1,662
|
|
Other long-term liabilities
| | | | | | |
556
|
| | | | |
602
|
|
Total consumer products liabilities
| | | | | | |
30,418
| | | | | |
29,895
|
|
Total financial services liabilities
| | | | | | |
1,707
|
| | | | |
3,141
|
|
Total liabilities
| | | | | | |
32,125
| | | | | |
33,036
|
|
Redeemable noncontrolling interest
| | | | | | |
34
| | | | | |
32
|
|
Total stockholders' equity
| | | | | | |
3,170
|
| | | | |
3,683
|
| Total liabilities and stockholders' equity | | | | | | | $ |
| 35,329 |
| | | | | $ |
| 36,751 |
| | | | | | | | | | | |
|
|
Total debt
| | | | | | |
$
| |
13,878
| | | | | |
$
| |
13,689
|
Contacts:
Altria Client Services
Investor Relations
804-484-8222
or
Altria
Client Services
Media Relations
804-484-8897
Source: Altria Group, Inc.