Quarter Highlights
- Adjusted EBITDA - $168 million versus $235 million primarily
attributable to weak TiO2 Pigments performance
- Adjusted EPS - $0.68 per share versus $1.23 per share

Company Website:
http://www.rockwoodspecialties.com/rock_english/
PRINCETON, N.J. -- (Business Wire)
Rockwood Holdings, Inc. (NYSE: ROC) today reported net income of $18.9
million, or $0.24 per share for the first quarter of 2013, which
included other net charges of $35.5 million, as compared to $75.8
million, or $0.94 per share for the same period in the prior year, which
included other net charges of $22.9 million.
Excluding these other net charges, adjusted net income was $54.4
million, or $0.68 per share, in the first quarter of 2013 compared to
$98.7 million, or $1.23 per share, for the same period in the prior
year. Quarter on quarter performance was down on weak results from
Titanium Dioxide (TiO2) Pigments, and to a lesser extent, Performance
Additives, which was slightly offset by improved results from Lithium
and the Advanced Ceramics medical business.
Free cash flow improved to $(5.5) million in the first quarter of 2013
from $(18.7) million for the same period in the prior year largely
driven by reduced working capital needs and lower capital expenditures.
Additionally, we used excess cash on hand to prepay debt ($512.4
million), purchase the 39% interest of our TiO2 Pigments venture owned
by Kemira ($130.3 million), buy back shares of our common stock ($89.4
million) and pay our quarterly dividends on our common stock ($31.1
million).
|
|
| |
Table 1: First Quarter 2013 Financial Highlights | | | |
|
|
|
| |
|
|
| |
|
|
| % Change | | | |
| | | | | | | | | | | | |
|
|
| Constant | | | |
| ($ in millions; except per share amounts) |
|
|
| Q1 2013 |
|
|
| Q1 2012 |
|
|
| Total |
|
|
| Currency | | | |
|
Net sales
| | | |
$
|
934.6
| | | |
$
|
909.5
| | | | 2.8% | | | | 2.7% | | | |
|
Adjusted EBITDA
| | | | |
168.2
| | | | |
234.9
| | | | (28.4%) | | | | (28.5%) | | | |
|
Net income
| | | | |
18.9
| | | | |
75.8
| | | | (75.1%) | | | | | | | |
|
Diluted EPS
| | | | |
0.24
| | | | |
0.94
| | | | (74.5%) | | | | | | | |
|
Net income - as adjusted
| | | | |
54.4
| | | | |
98.7
| | | | (44.9%) | | | | | | | |
|
Diluted EPS - as adjusted
| | | | |
0.68
| | | | |
1.23
| | | | (44.7%) | | | | | | | |
|
Cash flow provided by operating activities
| | | | |
48.8
| | | | |
45.7
| | | | 6.8% | | | | | | | |
|
Capital expenditures, net
| | | | |
67.6
| | | | |
74.2
| | | | (8.9%) | | | | | | | |
|
Free cash flow
| | | | |
(5.5)
| | | | |
(18.7)
| | | | 70.6% | | | | | | | |
Seifi Ghasemi, Chairman and Chief Executive Officer, commented, “Our
Adjusted EBITDA result for the quarter, when excluding TiO2 pigments,
was slightly ahead of last year and delivered a margin of 24%, aided by
steady performance from our Lithium, Surface Treatment and Advanced
Ceramics businesses. While the Performance Additives business was down
from the prior year, we believe it should benefit over the course of
2013 given improving signs from U.S. remodeling and construction
activities. Our overall first quarter Adjusted EBITDA results were
negatively impacted by continued poor TiO2 pigments performance, which
we expect to trough during the second quarter before turning profitable
in the latter half of 2013.”
Business Segment Review
First quarter net sales and Adjusted EBITDA results, as compared with
the same period a year ago, are summarized below:
Table 2: Net Sales |
|
|
|
| |
|
|
| |
|
|
| % Change |
|
| |
| | | | | | | | | | | | |
|
|
| Constant | | | |
| ($ in millions) |
|
|
| Q1 2013 |
|
|
| Q1 2012 |
|
|
| Total |
|
|
| Currency (a) | | | |
|
Lithium
| | | |
$
|
118.5
| | | |
$
|
114.7
| | | | 3.3% | | | | 4.2% | | | |
|
Surface Treatment
| | | | |
184.5
| | | | |
188.6
| | | | (2.2%) | | | | (1.5%) | | | |
|
Performance Additives
| | | | |
177.1
| | | | |
196.5
| | | | (9.9%) | | | | (9.8%) | | | |
|
Titanium Dioxide Pigments
| | | | |
273.1
| | | | |
225.1
| | | | 21.3% | | | | 20.7% | | | |
|
Advanced Ceramics
| | | | |
142.9
| | | | |
144.6
| | | | (1.2%) | | | | (1.7%) | | | |
|
Corporate and other
|
|
|
|
|
38.5
|
|
|
|
|
40.0
|
|
|
| (3.8%) |
|
|
| (4.5%) | | | |
|
Total
|
|
|
|
$
|
934.6
|
|
|
|
$
|
909.5
|
|
|
| 2.8% |
|
|
| 2.7% | | | |
|
|
|
| |
|
|
| |
|
|
| |
|
| |
Table 3: Adjusted EBITDA |
| | | | | | | | | | | | % Change | | | |
| | | | | | | | | | | | |
|
|
| Constant | | | |
| ($ in millions) |
|
|
| Q1 2013 |
|
|
| Q1 2012 |
|
|
| Total |
|
|
| Currency (a) | | | |
|
Lithium
| | | |
$
|
46.9
| | | |
$
|
44.4
| | | | 5.6% | | | | 5.4% | | | |
|
Surface Treatment
| | | | |
39.5
| | | | |
39.7
| | | | (0.5%) | | | | (0.3%) | | | |
|
Performance Additives
| | | | |
35.8
| | | | |
38.8
| | | | (7.7%) | | | | (7.5%) | | | |
|
Titanium Dioxide Pigments
| | | | |
8.6
| | | | |
75.6
| | | | (88.6%) | | | | (88.6%) | | | |
|
Advanced Ceramics
| | | | |
46.5
| | | | |
46.3
| | | | 0.4% | | | | (0.2%) | | | |
|
Corporate and other
|
|
|
|
|
(9.1)
|
|
|
|
|
(9.9)
|
|
|
| 8.1% |
|
|
| 7.1% | | | |
|
Total
|
|
|
|
$
|
168.2
|
|
|
|
$
|
234.9
|
|
|
| (28.4%) |
|
|
| (28.5%) | | | |
(a) The constant currency effect is the translation impact of the change
in the average rate of exchange of another currency to the U.S. dollar
for the applicable period as compared to the preceding period. The
impact primarily relates to the conversion of the Euro to the U.S.
dollar. For the three months ended March 31, 2013 and 2012, the average
rate of exchange of the Euro to the U.S. dollar is $1.3199 and $1.3121,
respectively. For further details, see Appendix Table A-1.
First Quarter Segment Drivers
Lithium: Net Sales and Adjusted EBITDA increased 3.3% and 5.6%,
respectively.
-
Net sales and Adjusted EBITDA increased primarily from increased
selling prices for most product lines, as well as higher volumes of
potash. This was partially offset by lower volumes of battery
products, and, to a lesser extent, butyllithium applications.
Surface Treatment: Net Sales and Adjusted EBITDA decreased 2.2%
and 0.5%, respectively.
-
Net sales decreased primarily due to lower volumes in Europe driven by
general industrial, coil and cold forming applications. This was
partially offset by higher selling prices in Europe and in the U.S.
and increased volumes of automotive OEM and aerospace applications.
-
Adjusted EBITDA was flat as the impact of lower volumes was offset by
higher selling prices.
Performance Additives: Net Sales and Adjusted EBITDA decreased
9.9% and 7.7%, respectively.
-
Net sales and Adjusted EBITDA decreased primarily due to lower volumes
from North American oil and natural gas drilling, coatings
applications, as well as construction in Europe.
Titanium Dioxide Pigments: Net Sales increased 21.3%, while
Adjusted EBITDA decreased 88.6%.
-
Net sales increased from higher volumes, driven in large part by the
acquisition of certain assets of crenox GmbH in July 2012. This was
partially offset by lower selling prices.
-
Adjusted EBITDA decreased primarily from lower selling prices, lower
fixed cost absorption related to lower production levels to reduce
inventory, and higher raw material costs (primarily slag and ilmenite).
Advanced Ceramics: Net Sales decreased 1.2%, while Adjusted
EBITDA increased 0.4%.
-
Net sales decreased slightly primarily from lower volumes in most
applications, partially offset by higher volumes of medical ceramics.
-
Adjusted EBITDA increased slightly primarily from higher volumes of
medical ceramics.
Corporate and other: Net Sales decreased 3.8% and Adjusted loss
before interest, taxes, depreciation and amortization decreased 8.1%.
-
Net sales decreased primarily from lower volumes in our metal sulfides
business.
-
Adjusted loss before interest, taxes, depreciation and amortization
decreased primarily from lower variable compensation costs.
Outlook
Commenting on the outlook, Mr. Ghasemi said, “In spite of a slow start
to the year due to continued weak global economic conditions, we expect
all of our businesses, with the exception of TiO2 Pigments, to show
improved year on year Adjusted EBITDA results, particularly during the
second half of 2013. We also remain very focused on optimizing free cash
flows and prudent capital allocation strategies, including an expected
return of capital to shareholders through dividends and share
repurchases and reinvestment in our core businesses, such as growth
projects for the expansion of our lithium carbonate capacity in Chile
and our manufacturing facilities in Germany for the production of
ceramic hip joints.”
Conference Call and Webcast
On Tuesday, April 30, 2013 at 11:00 am EST, Rockwood Holdings plans to
host its conference call and webcast to discuss these results.
To access this conference call, the dial-in number in the U.S. is (800)
230-1059, and the international dial-in number is (612) 234-9959. No
access code is needed for either call. A listen-only, live webcast of
the conference call will also be available at www.rocksp.com.
Materials for the call, including the earnings release and presentation,
will be available for download on the company’s website on the morning
of the call. For persons unable to listen to the live conference call or
webcast, a webcast replay of the call will be available on Rockwood’s
website.
* * *
Rockwood Holdings, Inc. is a leading global specialty chemicals and
advanced materials company. Rockwood has a worldwide employee base of
approximately 10,300 people and annual net sales of $3.5 billion in
2012. Rockwood focuses on global niche segments of the specialty
chemicals, pigments and additives and advanced materials markets. For
more information on Rockwood, please visit www.rocksp.com.
* * *
Non-GAAP Financial Measures
This press release includes “non-GAAP financial measures,” such as, a
discussion of Adjusted EBITDA, free cash flow and net income/diluted
earnings per share excluding certain items. Adjusted EBITDA is not
intended to be an alternative to net income as an indicator of operating
performance or to cash flows from operating activities as a measure of
liquidity. Additionally, Adjusted EBITDA is not intended to be a measure
of free cash flow for management’s discretionary use, as it does not
consider certain cash requirements such as interest payments, tax
payments and debt service requirements. All presentations of
consolidated Adjusted EBITDA are calculated using the definition set
forth in the Company’s senior secured credit agreement as a basis and
reflects management’s interpretations thereof.Adjusted EBITDA,
which is referred to under the senior secured credit agreement as
“Consolidated EBITDA,” is defined in the senior secured credit agreement
as consolidated earnings (which, as defined in the senior secured credit
agreement, equals income (loss) before the deduction of income taxes of
Rockwood Specialties Group, Inc. and the Restricted Subsidiaries (as
such term is defined in the senior secured credit agreement), excluding
extraordinary items) plus certain items including interest expense,
depreciation expense, amortization expense, extraordinary losses and
non-recurring charges, losses on asset sales, less certain items
including extraordinary gains and non-recurring gains, non-cash gains
and gains on asset sales.We use Adjusted EBITDA on a
consolidated basis to assess our operating performance, to calculate
performance-based cash bonuses and determine whether certain
performance-based options and restricted stock units vest (as such
bonuses, options and restricted stock units are tied to Adjusted
EBITDA), and as a liquidity measure. In addition, we use Adjusted EBITDA
to determine compliance with our debt covenants. We also use Adjusted
EBITDA on a segment basis as the primary measure used by our chief
operating decision maker to evaluate the ongoing performance of our
business segments and reporting units. A reconciliation of net income
attributable to Rockwood Holdings, Inc. shareholders to Adjusted EBITDA
is contained in this press release. We strongly urge you to review the
reconciliation. In addition, we discuss sales growth in terms of nominal
(actual) and net change (nominal less constant currency impacts).
Free cash flow is not intended to be an alternative to cash flows
from operating activities as a measure of liquidity. Our presentation of
free cash flow is defined as net cash from operating activities of
continuing operations, less capital expenditures, net of proceeds from
government grants received, and other items (including, among others,
the cash impact of adjustments made to Adjusted EBITDA under our senior
secured credit agreement). Management believes that free cash flow is
meaningful to investors because it provides an additional measure of
liquidity. However, a limitation of free cash flow is that it does not
represent the total increase or decrease in cash during the period. An
additional limitation associated with the use of this measure is that
the term “free cash flow” does not have a standardized meaning.
Therefore, other companies may use the same or a similarly named measure
but exclude different items or use different computations, which may
provide investors a comparable view of our performance in relation to
other companies. Management compensates for this limitation by
presenting the most comparable GAAP measure, net cash provided by
operating activities of continuing operations, with free cash flow
within its earnings release and by providing a reconciliation that shows
and describes the adjustments made. A reconciliation of net cash
provided by operating activities of continuing operations to free cash
flow is provided in the accompanying tables.
Neither net income excluding certain items nor diluted earnings per
share excluding certain items is intended to be an alternative for net
income or diluted earnings per share. Management believes that net
income and diluted earnings per share excluding certain items is
meaningful to investors because it provides a view of the Company with
respect to ongoing operating results. Reconciliations of these non-GAAP
financial measures are included herein. These non-GAAP measures should
not be viewed as an alternative to GAAP measures of performance.
Furthermore, these measures may not be consistent with similar measures
provided by other companies.
* * *
This press release contains, and management may make, certain
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than
statements of historical facts may be forward-looking statements. Words
such as “may,” will,” “should,” “could,” ”likely,” "anticipates,"
intends,” "believes," "estimates," "expects," "forecasts," “plans,”
“projects,” "predicts" and “outlook” and similar words and expressions
are intended to identify forward-looking statements. Examples of our
forward-looking statements include, among others, statements relating to
our outlook, our future operating results on a segment basis, our future
Adjusted EBITDA and free cash flows, our share purchase plans and our
strategic initiatives. Although they reflect Rockwood’s current
expectations, they involve a number of known and unknown risks,
uncertainties and other factors that could cause actual results to
differ materially from those expressed or implied, and not guarantees of
future performance. These risks, uncertainties and other factors
include, without limitation, Rockwood’s business strategy; changes in
general economic conditions in North America and Europe and in other
locations in which Rockwood currently does business; competitive pricing
or product development activities affecting demand for Rockwood’s
products; technological changes affecting production of Rockwood’s
materials; fluctuations in interest rates, exchange rates and currency
values; availability and pricing of raw materials; governmental and
environmental regulations and changes in those regulations; fluctuations
in energy prices; changes in the end-use markets in which Rockwood’s
products are sold; hazards associated with chemicals manufacturing;
Rockwood’s ability to access capital markets; Rockwood’s high level of
indebtedness; risks associated with competition and the introduction of
new competing products, especially from the Asia-Pacific region; risks
associated with international sales and operations; risks associated
with information securities and the risks, uncertainties and other
factors discussed under "Risk Factors" and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” in Rockwood's
Form 10-K for the year ended December 31, 2012 and other periodic
reports filed with or furnished to the Securities and Exchange
Commission. Rockwood does not undertake any obligation to publicly
update or revise any forward-looking statement, whether as a result of
new information, future events or otherwise.
|
| |
|
| |
| Rockwood Holdings, Inc. and Subsidiaries |
| Condensed Consolidated Statements of Operations |
| (Dollars in millions, except per share amounts; shares in
thousands) |
| (Unaudited) |
| | | | |
|
| |
Three months ended
|
| |
March 31,
|
| |
2013
| | |
2012
|
|
Net sales
| |
$
|
934.6
| | | |
$
|
909.5
| |
|
Cost of products sold
| |
|
660.8
|
| | |
|
566.7
|
|
|
Gross profit
| | |
273.8
| | | | |
342.8
| |
| | | | |
|
|
Selling, general and administrative expenses
| | |
180.0
| | | | |
177.1
| |
|
Restructuring and other severance costs
| |
|
7.1
|
| | |
|
14.2
|
|
|
Operating income
| |
|
86.7
|
| | |
|
151.5
|
|
| | | | |
|
|
Other expenses, net:
| | | | | |
|
Interest expense, net (a)
| | |
(29.0
|
)
| | | |
(20.5
|
)
|
|
Loss on early extinguishment/modification of debt
| | |
(17.6
|
)
| | | |
(9.7
|
)
|
|
Foreign exchange loss on financing activities, net
| | |
(15.3
|
)
| | | |
(1.0
|
)
|
|
Other, net
| |
|
0.1
|
| | |
|
-
|
|
|
Other expenses, net
| |
|
(61.8
|
)
| | |
|
(31.2
|
)
|
| | | | |
|
|
Income before taxes
| | |
24.9
| | | | |
120.3
| |
|
Income tax provision
| |
|
8.0
|
| | |
|
30.6
|
|
|
Net income
| | |
16.9
| | | | |
89.7
| |
|
Net loss (income) attributable to noncontrolling interest
| |
|
2.0
|
| | |
|
(13.9
|
)
|
|
Net income attributable to Rockwood Holdings, Inc. shareholders
| |
$
|
18.9
|
| | |
$
|
75.8
|
|
| | | | |
|
|
Basic earnings per share attributable to Rockwood Holdings, Inc.
shareholders
| |
$
|
0.24
|
| | |
$
|
0.98
|
|
| | | | |
|
|
Diluted earnings per share attributable to Rockwood Holdings, Inc.
shareholders
| |
$
|
0.24
|
| | |
$
|
0.94
|
|
| | | | |
|
|
Dividends declared per share of common stock
| |
$
|
0.40
|
| | |
$
|
-
|
|
| | | | |
|
|
Weighted average number of basic shares outstanding
| |
|
78,530
|
| | |
|
77,384
|
|
|
Weighted average number of diluted shares outstanding
| |
|
80,088
|
| | |
|
80,315
|
|
| | | | |
|
|
(a) Interest expense, net includes:
| | | | | |
|
Interest expense on debt, net
| |
$
|
(27.3
|
)
| | |
$
|
(18.8
|
)
|
|
Mark-to-market gains (losses) on interest rate swaps
| | |
0.9
| | | | |
(0.4
|
)
|
|
Deferred financing costs
| |
|
(2.6
|
)
| | |
|
(1.3
|
)
|
|
Total
| |
$
|
(29.0
|
)
| | |
$
|
(20.5
|
)
|
| | | | |
|
|
|
|
| |
|
|
| |
|
| |
| Rockwood Holdings, Inc. and Subsidiaries | | | |
| Condensed Consolidated Balance Sheets | | | |
| (Dollars in millions, except per share amounts; shares in
thousands) | | | |
| (Unaudited) | | | |
| | | | | | | | | | |
|
| | | |
March 31,
| | | |
December 31,
| | | |
| | | |
2013
| | | |
2012
| | | |
| ASSETS | | | | | | | | | | | |
|
Current assets:
| | | | | | | | | | | |
|
Cash and cash equivalents
| | | |
$
|
491.1
| | | | |
$
|
1,273.6
| | | | |
|
Accounts receivable, net
| | | | |
553.1
| | | | | |
474.3
| | | | |
|
Inventories
| | | | |
813.2
| | | | | |
822.9
| | | | |
|
Deferred income taxes
| | | | |
11.6
| | | | | |
10.6
| | | | |
|
Prepaid expenses and other current assets
| | | |
|
80.8
|
| | | |
|
85.1
|
| | | |
|
Total current assets
| | | | |
1,949.8
| | | | | |
2,666.5
| | | | |
|
Property, plant and equipment, net
| | | | |
1,686.8
| | | | | |
1,715.4
| | | | |
|
Goodwill
| | | | |
841.2
| | | | | |
864.8
| | | | |
|
Other intangible assets, net
| | | | |
419.4
| | | | | |
445.8
| | | | |
|
Deferred financing costs, net
| | | | |
31.1
| | | | | |
51.7
| | | | |
|
Deferred income taxes
| | | | |
175.7
| | | | | |
171.8
| | | | |
|
Other assets
| | | |
|
66.1
|
| | | |
|
57.7
|
| | | |
|
Total assets
| | | |
$
|
5,170.1
|
| | | |
$
|
5,973.7
|
| | | |
| LIABILITIES | | | | | | | | | | | |
|
Current liabilities:
| | | | | | | | | | | |
|
Accounts payable
| | | |
$
|
225.3
| | | | |
$
|
233.3
| | | | |
|
Income taxes payable
| | | | |
28.6
| | | | | |
33.1
| | | | |
|
Accrued compensation
| | | | |
111.2
| | | | | |
105.5
| | | | |
|
Accrued expenses and other current liabilities
| | | | |
173.3
| | | | | |
152.0
| | | | |
|
Deferred income taxes
| | | | |
5.3
| | | | | |
3.6
| | | | |
|
Long-term debt, current portion
| | | |
|
43.2
|
| | | |
|
553.7
|
| | | |
|
Total current liabilities
| | | | |
586.9
| | | | | |
1,081.2
| | | | |
|
Long-term debt
| | | | |
2,178.8
| | | | | |
2,198.1
| | | | |
|
Pension and related liabilities
| | | | |
558.6
| | | | | |
576.6
| | | | |
|
Deferred income taxes
| | | | |
74.0
| | | | | |
72.0
| | | | |
|
Other liabilities
| | | |
|
119.1
|
| | | |
|
123.6
|
| | | |
|
Total liabilities
| | | | |
3,517.4
| | | | | |
4,051.5
| | | | |
|
Restricted stock units
| | | | |
16.2
| | | | | |
12.5
| | | | |
| EQUITY | | | | | | | | | | | |
|
Rockwood Holdings, Inc. stockholders' equity:
| | | | | | | | | | | |
|
Common stock ($0.01 par value, 400,000 shares authorized, 79,219
| | | | | | | | | | | | | | | |
|
shares issued and 77,671 shares outstanding at March 31, 2013;
| | | | | | | | | | | | | | | |
|
400,000 shares authorized, 78,560 shares issued and 78,466
| | | | | | | | | | | | | | | |
|
shares outstanding at December 31, 2012)
| | | | |
0.8
| | | | | |
0.8
| | | | |
|
Paid-in capital
| | | | |
1,242.3
| | | | | |
1,243.1
| | | | |
|
Accumulated other comprehensive loss
| | | | |
(88.0
|
)
| | | | |
(14.3
|
)
| | | |
|
Retained earnings
| | | | |
415.7
| | | | | |
428.4
| | | | |
|
Treasury stock, at cost (1,548 shares and 94 shares, respectively)
| | | |
|
(90.8
|
)
| | | |
|
(1.4
|
)
| | | |
|
Total Rockwood Holdings, Inc. stockholders' equity
| | | | |
1,480.0
| | | | | |
1,656.6
| | | | |
|
Noncontrolling interest
| | | |
|
156.5
|
| | | |
|
253.1
|
| | | |
|
Total equity
| | | |
|
1,636.5
|
| | | |
|
1,909.7
|
| | | |
|
Total liabilities and equity
| | | |
$
|
5,170.1
|
| | | |
$
|
5,973.7
|
| | | |
| | | | | | | | | | |
|
|
|
| |
| Rockwood Holdings, Inc. and Subsidiaries | | | |
| Condensed Consolidated Statements of Cash Flows | | | |
| (Dollars in millions) | | | |
| (Unaudited) | | | |
|
|
|
|
Three months ended
| | | |
| | | |
March 31,
| | | |
| | | |
2013
|
|
|
|
2012
| | | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | |
|
Net income
| | | |
$
|
16.9
| | | | |
$
|
89.7
| | | | |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
| | | | | | | | | | | |
|
Depreciation and amortization
| | | | |
67.0
| | | | | |
65.8
| | | | |
|
Deferred financing costs amortization
| | | | |
2.6
| | | | | |
1.3
| | | | |
|
Loss on early extinguishment/modification of debt
| | | | |
17.6
| | | | | |
9.7
| | | | |
|
Foreign exchange loss on financing activities, net
| | | | |
15.3
| | | | | |
1.0
| | | | |
|
Fair value adjustment of derivatives
| | | | |
(0.9
|
)
| | | | |
0.4
| | | | |
|
Stock-based compensation
| | | | |
3.3
| | | | | |
2.9
| | | | |
|
Deferred income taxes
| | | | |
(2.5
|
)
| | | | |
5.1
| | | | |
|
Restructuring and other
| | | | |
0.1
| | | | | |
11.4
| | | | |
|
Excess tax benefits from stock-based payment arrangements
| | | | |
(1.4
|
)
| | | | |
(0.7
|
)
| | | |
|
Changes in assets and liabilities, net of the effect of foreign
currency translation and acquisitions:
| | | | | | | | | | | |
|
Accounts receivable
| | | | |
(91.5
|
)
| | | | |
(71.6
|
)
| | | |
|
Inventories
| | | | |
(9.1
|
)
| | | | |
(93.9
|
)
| | | |
|
Prepaid expenses and other assets
| | | | |
(10.2
|
)
| | | | |
(3.0
|
)
| | | |
|
Accounts payable
| | | | |
8.5
| | | | | |
(4.2
|
)
| | | |
|
Income taxes payable
| | | | |
(2.2
|
)
| | | | |
16.3
| | | | |
|
Accrued expenses and other liabilities
| | | |
|
35.3
|
| | | |
|
17.4
|
| | | |
|
Net cash provided by operating activities of continuing operations
| | | | |
48.8
| | | | | |
47.6
| | | | |
|
Net cash used in operating activities of discontinued operations
| | | |
|
-
|
| | | |
|
(1.9
|
)
| | | |
| Net cash provided by operating activities | | | |
|
48.8
|
| | | |
|
45.7
|
| | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | |
|
Capital expenditures, net (a)
| | | | |
(67.6
|
)
| | | | |
(74.2
|
)
| | | |
|
Acquisitions
| | | | |
-
| | | | | |
(0.2
|
)
| | | |
|
Proceeds on sale of assets
| | | |
|
0.2
|
| | | |
|
1.3
|
| | | |
| Net cash used in investing activities | | | |
|
(67.4
|
)
| | | |
|
(73.1
|
)
| | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | |
|
Issuance of common stock, net of fees
| | | | |
4.7
| | | | | |
4.5
| | | | |
|
Excess tax benefits from stock-based payment arrangements
| | | | |
1.4
| | | | | |
0.7
| | | | |
|
Payments of long-term debt
| | | | |
(526.7
|
)
| | | | |
(539.7
|
)
| | | |
|
Proceeds from long term debt
| | | | |
6.5
| | | | | |
355.1
| | | | |
|
Deferred financing costs
| | | | |
-
| | | | | |
(7.7
|
)
| | | |
|
Fees related to early extinguishment/modification of debt
| | | | |
(0.6
|
)
| | | | |
(6.7
|
)
| | | |
|
Purchase of noncontrolling interest
| | | | |
(130.3
|
)
| | | | |
-
| | | | |
|
Distributions to noncontrolling shareholders
| | | | |
(0.1
|
)
| | | | |
-
| | | | |
|
Dividend distributions to shareholders
| | | | |
(31.1
|
)
| | | | |
-
| | | | |
|
Share repurchases
| | | |
|
(89.4
|
)
| | | |
|
-
|
| | | |
| Net cash used in financing activities | | | |
|
(765.6
|
)
| | | |
|
(193.8
|
)
| | | |
|
Effect of exchange rate changes on cash and cash equivalents
| | | |
|
1.7
|
| | | |
|
(2.4
|
)
| | | |
|
Net decrease in cash and cash equivalents
| | | | |
(782.5
|
)
| | | | |
(223.6
|
)
| | | |
|
Cash and cash equivalents of continuing operations, beginning of
period
| | | |
|
1,273.6
|
| | | |
|
321.5
|
| | | |
|
Cash and cash equivalents of continuing operations, end of period
| | | |
$
|
491.1
|
| | | |
$
|
97.9
|
| | | |
| | | | | | | | | | |
|
|
Supplemental disclosures of cash flow information:
| | | | | | | | | | | |
|
Interest paid
| | | |
$
|
14.2
| | | | |
$
|
25.6
| | | | |
|
Income taxes paid, net of refunds
| | | | |
12.7
| | | | | |
9.2
| | | | |
|
Non-cash investing activities:
| | | | | | | | | | | |
|
Acquisition of capital equipment included in accounts payable
| | | | |
12.5
| | | | | |
19.5
| | | | |
| | | | | | | | | | |
|
(a) Net of government grants of $1.5 million and $4.3 million for the
three months ended March 31, 2013 and 2012, respectively.
Appendix Table A-1: Segment Net Sales and Adjusted EBITDA |
|
|
| |
|
| |
|
| | |
|
| |
|
| | |
| | |
Three Months Ended
| | | | | | | | | |
Constant
| | |
Constant Currency Basis
|
|
| | |
March 31,
| | |
Total
| | |
Total
| | | |
Currency
| | |
Net
|
|
|
Net
| |
($ in millions) | | |
2013
|
|
|
2012
| | |
Change in $
| | |
Change in %
| | | |
Effect in $ (a)
| | |
Change in $
| | |
Change in %
|
|
| Net Sales: | | | | | | | | | | | | | | | | | | | | | | | |
|
Lithium
| | |
$
|
118.5
| | | |
$
|
114.7
| | | |
$
|
3.8
| | | |
3.3
| |
%
| | |
$
|
(1.0
|
)
| | |
$
|
4.8
| | | |
4.2
| |
%
|
|
Surface Treatment
| | | |
184.5
| | | | |
188.6
| | | | |
(4.1
|
)
| | |
(2.2
|
)
| | | | |
(1.2
|
)
| | | |
(2.9
|
)
| | |
(1.5
|
)
| |
|
Performance Additives
| | | |
177.1
| | | | |
196.5
| | | | |
(19.4
|
)
| | |
(9.9
|
)
| | | | |
(0.2
|
)
| | | |
(19.2
|
)
| | |
(9.8
|
)
| |
|
Titanium Dioxide Pigments
| | | |
273.1
| | | | |
225.1
| | | | |
48.0
| | | |
21.3
| | | | | |
1.5
| | | | |
46.5
| | | |
20.7
| | |
|
Advanced Ceramics
| | | |
142.9
| | | | |
144.6
| | | | |
(1.7
|
)
| | |
(1.2
|
)
| | | | |
0.7
| | | | |
(2.4
|
)
| | |
(1.7
|
)
| |
|
Corporate and other (b)
| | |
|
38.5
|
| | |
|
40.0
|
| | |
|
(1.5
|
)
| | |
(3.8
|
)
| | | |
|
0.3
|
| | |
|
(1.8
|
)
| | |
(4.5
|
)
| |
|
Total
| | |
$
|
934.6
|
| | |
$
|
909.5
|
| | |
$
|
25.1
|
| | |
2.8
| |
%
| | |
$
|
0.1
|
| | |
$
|
25.0
|
| | |
2.7
| |
%
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| | |
Three Months Ended
| | | | | | | | | |
Constant
| | |
Constant Currency Basis
|
|
| | |
March 31,
| | |
Total
| | |
Total
| | | |
Currency
| | |
Net
| | |
Net
| |
($ in millions) | | |
2013
| | |
2012
| | |
Change in $
| | |
Change in %
| | | |
Effect in $ (a)
| | |
Change in $
| | |
Change in %
|
|
| Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | | | | | |
|
Lithium
| | |
$
|
46.9
| | | |
$
|
44.4
| | | |
$
|
2.5
| | | |
5.6
| |
%
| | |
$
|
0.1
| | | |
$
|
2.4
| | | |
5.4
| |
%
|
|
Surface Treatment
| | | |
39.5
| | | | |
39.7
| | | | |
(0.2
|
)
| | |
(0.5
|
)
| | | | |
(0.1
|
)
| | | |
(0.1
|
)
| | |
(0.3
|
)
| |
|
Performance Additives
| | | |
35.8
| | | | |
38.8
| | | | |
(3.0
|
)
| | |
(7.7
|
)
| | | | |
(0.1
|
)
| | | |
(2.9
|
)
| | |
(7.5
|
)
| |
|
Titanium Dioxide Pigments
| | | |
8.6
| | | | |
75.6
| | | | |
(67.0
|
)
| | |
(88.6
|
)
| | | | |
-
| | | | |
(67.0
|
)
| | |
(88.6
|
)
| |
|
Advanced Ceramics
| | | |
46.5
| | | | |
46.3
| | | | |
0.2
| | | |
0.4
| | | | | |
0.3
| | | | |
(0.1
|
)
| | |
(0.2
|
)
| |
|
Corporate and other (b)
| | |
|
(9.1
|
)
| | |
|
(9.9
|
)
| | |
|
0.8
|
| | |
8.1
| | | | |
|
0.1
|
| | |
|
0.7
|
| | |
7.1
| | |
|
Total
| | |
$
|
168.2
|
| | |
$
|
234.9
|
| | |
$
|
(66.7
|
)
| | |
(28.4
|
)
|
%
| | |
$
|
0.3
|
| | |
$
|
(67.0
|
)
| | |
(28.5
|
)
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(a) The constant currency effect is the translation impact of the change
in the average rate of exchange of another currency to the U.S. dollar
for the applicable period as compared to the preceding period. The
impact primarily relates to the conversion of the Euro to the U.S.
dollar. For the three months ended March 31, 2013 and 2012, the average
rate of exchange of the Euro to the U.S. dollar is $1.3199 and $1.3121,
respectively.
(b) Corporate and other includes the results of operations of the metal
sulfides business, rubber/thermoplastics compounding business and the
wafer reclaim business, as well as the costs of operating the Company's
corporate offices.
Appendix Table A-2: Reconciliation of Income (Loss) from
Operations before Taxes to Adjusted EBITDA by Segment |
|
|
|
| |
|
|
| |
|
|
| |
|
|
|
Titanium
|
|
| |
| | | | | | | |
Surface
| | | |
Performance
| | | |
Dioxide
| | | |
| ($ in millions) | | | |
Lithium
| | | |
Treatment
| | | |
Additives
| | | |
Pigments
| | | |
|
Three months ended March 31, 2013
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Income (loss) before taxes
| | | |
$
|
30.4
| | | | |
$
|
27.2
| | | | |
$
|
19.1
| | | |
$
|
(33.3
|
)
| | | |
|
Interest expense, net
| | | | |
0.7
| | | | | |
3.0
| | | | | |
1.4
| | | | |
5.9
| | | | |
|
Depreciation and amortization
| | | | |
11.1
| | | | | |
7.9
| | | | | |
14.4
| | | | |
18.2
| | | | |
|
Restructuring and other severance costs
| | | | |
3.9
| | | | | |
2.2
| | | | | |
0.6
| | | | |
0.3
| | | | |
|
Systems/organization establishment expenses (income)
| | | | |
0.1
| | | | | |
0.6
| | | | | |
-
| | | | |
(0.1
|
)
| | | |
|
Acquisition and disposal costs
| | | | |
0.1
| | | | | |
-
| | | | | |
0.1
| | | | |
-
| | | | |
|
Loss on early extinguishment/modification of debt
| | | | |
-
| | | | | |
-
| | | | | |
-
| | | | |
17.6
| | | | |
|
Foreign exchange loss (gain) on financing activities, net
| | | | |
0.6
| | | | | |
(1.9
|
)
| | | | |
0.1
| | | | |
-
| | | | |
|
Other
| | | |
|
-
|
| | | |
|
0.5
|
| | | |
|
0.1
| | | |
|
-
|
| | | |
|
Total Adjusted EBITDA
| | | |
$
|
46.9
|
| | | |
$
|
39.5
|
| | | |
$
|
35.8
| | | |
$
|
8.6
|
| | | |
| | | | | | | | | | | | | | | | | | |
|
| | | |
Advanced
| | | |
Corporate and
| | | | | | | | | | | |
| ($ in millions) | | | |
Ceramics
| | | |
other
| | | |
Consolidated
| | | | | | | |
|
Three months ended March 31, 2013
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Income (loss) before taxes
| | | |
$
|
29.4
| | | | |
$
|
(47.9
|
)
| | | |
$
|
24.9
| | | | | | | |
|
Interest expense, net
| | | | |
3.6
| | | | | |
14.4
| | | | | |
29.0
| | | | | | | |
|
Depreciation and amortization
| | | | |
13.1
| | | | | |
2.3
| | | | | |
67.0
| | | | | | | |
|
Restructuring and other severance costs
| | | | |
0.1
| | | | | |
-
| | | | | |
7.1
| | | | | | | |
|
Systems/organization establishment expenses (income)
| | | | |
-
| | | | | |
-
| | | | | |
0.6
| | | | | | | |
|
Acquisition and disposal costs
| | | | |
0.2
| | | | | |
5.7
| | | | | |
6.1
| | | | | | | |
|
Loss on early extinguishment/modification of debt
| | | | |
-
| | | | | |
-
| | | | | |
17.6
| | | | | | | |
|
Foreign exchange loss (gain) on financing activities, net
| | | | |
0.1
| | | | | |
16.4
| | | | | |
15.3
| | | | | | | |
|
Other
| | | |
|
-
|
| | | |
|
-
|
| | | |
|
0.6
| | | | | | | |
|
Total Adjusted EBITDA
| | | |
$
|
46.5
|
| | | |
$
|
(9.1
|
)
| | | |
$
|
168.2
| | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
Titanium
| | | |
| | | | | | | |
Surface
| | | |
Performance
| | | |
Dioxide
| | | |
| ($ in millions) | | | |
Lithium
| | | |
Treatment
| | | |
Additives
| | | |
Pigments
| | | |
|
Three months ended March 31, 2012
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Income (loss) before taxes
| | | |
$
|
16.0
| | | | |
$
|
22.7
| | | | |
$
|
18.5
| | | |
$
|
53.6
| | | | |
|
Interest expense, net
| | | | |
1.0
| | | | | |
5.2
| | | | | |
2.2
| | | | |
1.9
| | | | |
|
Depreciation and amortization
| | | | |
10.7
| | | | | |
7.9
| | | | | |
15.1
| | | | |
17.3
| | | | |
|
Restructuring and other severance costs
| | | | |
11.3
| | | | | |
0.8
| | | | | |
2.0
| | | | |
-
| | | | |
|
Systems/organization establishment expenses
| | | | |
-
| | | | | |
-
| | | | | |
0.1
| | | | |
1.5
| | | | |
|
Loss on early extinguishment/modification of debt
| | | | |
2.2
| | | | | |
3.0
| | | | | |
0.9
| | | | |
-
| | | | |
|
Foreign exchange loss (gain) on financing activities, net
| | | | |
3.2
| | | | | |
-
| | | | | |
-
| | | | |
-
| | | | |
|
Other
| | | |
|
-
|
| | | |
|
0.1
|
| | | |
|
-
| | | |
|
1.3
|
| | | |
|
Total Adjusted EBITDA
| | | |
$
|
44.4
|
| | | |
$
|
39.7
|
| | | |
$
|
38.8
| | | |
$
|
75.6
|
| | | |
| | | | | | | | | | | | | | | | | | |
|
| | | |
Advanced
| | | |
Corporate and
| | | | | | | | | | | |
| ($ in millions) | | | |
Ceramics
| | | |
other
| | | |
Consolidated
| | | | | | | |
|
Three months ended March 31, 2012
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
|
|
Income (loss) before taxes
| | | |
$
|
28.6
| | | | |
$
|
(19.1
|
)
| | | |
$
|
120.3
| | | | | | | |
|
Interest expense, net
| | | | |
4.6
| | | | | |
5.6
| | | | | |
20.5
| | | | | | | |
|
Depreciation and amortization
| | | | |
12.8
| | | | | |
2.0
| | | | | |
65.8
| | | | | | | |
|
Restructuring and other severance costs
| | | | |
-
| | | | | |
0.1
| | | | | |
14.2
| | | | | | | |
|
Systems/organization establishment expenses
| | | | |
-
| | | | | |
-
| | | | | |
1.6
| | | | | | | |
|
Loss on early extinguishment/modification of debt
| | | | |
0.7
| | | | | |
2.9
| | | | | |
9.7
| | | | | | | |
|
Foreign exchange loss (gain) on financing activities, net
| | | | |
(0.5
|
)
| | | | |
(1.7
|
)
| | | | |
1.0
| | | | | | | |
|
Other
| | | |
|
0.1
|
| | | |
|
0.3
|
| | | |
|
1.8
| | | | | | | |
|
Total Adjusted EBITDA
| | | |
$
|
46.3
|
| | | |
$
|
(9.9
|
)
| | | |
$
|
234.9
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
Appendix Table A-3: Consolidated Reconciliation of Net Income
to Adjusted EBITDA |
|
|
|
| |
|
| |
| | | |
Three Months Ended
| | | |
| | | |
March 31,
| | | |
($ in millions) | | | |
2013
|
|
|
|
2012
| | | |
|
Net income attributable to Rockwood Holdings, Inc. shareholders
| | | |
$
|
18.9
| | | | |
$
|
75.8
| | | |
|
Net (loss) income attributable to noncontrolling interest
| | | |
|
(2.0
|
)
| | | |
|
13.9
| | | |
|
Net income
| | | | |
16.9
| | | | | |
89.7
| | | |
|
Income tax provision
| | | |
|
8.0
|
| | | |
|
30.6
| | | |
|
Income before taxes
| | | | |
24.9
| | | | | |
120.3
| | | |
|
Interest expense, net
| | | | |
29.0
| | | | | |
20.5
| | | |
|
Depreciation and amortization
| | | | |
67.0
| | | | | |
65.8
| | | |
|
Restructuring and other severance costs
| | | | |
7.1
| | | | | |
14.2
| | | |
|
Systems/organization establishment expenses
| | | | |
0.6
| | | | | |
1.6
| | | |
|
Acquisition and disposal costs
| | | | |
6.1
| | | | | |
-
| | | |
|
Loss on early extinguishment/modification of debt
| | | | |
17.6
| | | | | |
9.7
| | | |
|
Foreign exchange loss on financing activities, net
| | | | |
15.3
| | | | | |
1.0
| | | |
|
Other
| | | |
|
0.6
|
| | | |
|
1.8
| | | |
|
Total Adjusted EBITDA
| | | |
$
|
168.2
|
| | | |
$
|
234.9
| | | |
| | | | | | | | | | | | | |
|
Appendix Table A-4: Reconciliation of Net Cash Provided by
Operating Activities of Continuing Operations to Adjusted EBITDA |
|
|
|
|
|
|
Three months ended
|
|
| |
| | | |
March 31,
| | | |
($ in millions) | | | |
2013
|
|
|
|
2012
| | | |
|
Net cash provided by operating activities of continuing operations
| | | |
$
|
48.8
| | | |
$
|
47.6
| | | |
|
Changes in assets and liabilities, net of the effect of
| | | | | | | | | | | |
|
foreign currency translation and acquisitions
| | | | |
67.2
| | | | |
125.5
| | | |
|
Current portion of income tax provision
| | | | |
10.5
| | | | |
25.5
| | | |
|
Interest expense, net, excluding amortization of deferred
| | | | | | | | | | | |
|
financing costs and unrealized losses/gains on derivatives
| | | | |
27.3
| | | | |
18.8
| | | |
|
Restructuring and other severance costs
| | | | |
7.1
| | | | |
14.2
| | | |
|
Systems/organization establishment expenses
| | | | |
0.6
| | | | |
1.6
| | | |
|
Acquisition and disposal costs
| | | | |
6.1
| | | | |
-
| | | |
|
Other
| | | |
|
0.6
| | | |
|
1.7
| | | |
|
Total Adjusted EBITDA
| | | |
$
|
168.2
| | | |
$
|
234.9
| | | |
|
|
Appendix Table A-5: Reconciliation of Net Cash Provided by
Operating Activities of Continuing Operations to Free Cash Flow |
|
|
|
| |
|
|
| |
|
| |
| | | |
Three months ended
| | | |
| | | |
March 31,
| | | |
($ in millions) | | | |
2013
| | | |
2012
| | | |
|
Net cash provided by operating activities of continuing operations
| | | |
$
|
48.8
| | | | |
$
|
47.6
| | | | |
|
Capital expenditures, net of government grants received
| | | | |
(67.6
|
)
| | | | |
(74.2
|
)
| | | |
|
Restructuring charges
| | | | |
5.7
| | | | | |
3.8
| | | | |
|
Interest rate swap termination payment
| | | | |
3.7
| | | | | |
-
| | | | |
|
Excess tax benefit from stock-based payment arrangements
| | | | |
1.4
| | | | | |
0.7
| | | | |
|
Other (a)
| | | |
|
2.5
|
| | | |
|
3.4
|
| | | |
|
Free Cash Flow
| | | |
$
|
(5.5
|
)
| | | |
$
|
(18.7
|
)
| | | |
(a) Represents the cash impact of adjustments made to EBITDA under
our senior secured credit agreement.
|
|
|
Appendix Table A-6: Consolidated Reconciliation of Net
Income/Diluted Earnings Per Share as Reported to Net
Income/Diluted Earnings Per Share As Adjusted |
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
| |
| | | |
March 31, 2013
| | | |
March 31, 2012
| | | |
($ in millions, except per share amounts;
shares in thousands) | | | |
Net Income
|
|
|
|
Diluted EPS
| | | |
Net Income
|
|
|
|
Diluted EPS
| | | |
|
As reported
| | | |
$
|
18.9
| | | |
$
|
0.24
| | | |
$
|
75.8
| | | |
$
|
0.94
| | | |
| | | | | | | | | | | | | | | | | | |
|
|
Adjustments to expenses:
| | | | | | | | | | | | | | | | | | | |
|
Loss on early extinguishment/modification of debt
| | | | |
12.1
| | | | |
0.15
| | | | |
7.9
| | | | |
0.10
| | | |
|
Foreign exchange loss on financing activities, net
| | | | |
10.2
| | | | |
0.13
| | | | |
0.9
| | | | |
0.01
| | | |
|
Restructuring and other severance costs
| | | | |
5.4
| | | | |
0.07
| | | | |
12.2
| | | | |
0.15
| | | |
|
Acquisition and disposal costs
| | | | |
5.0
| | | | |
0.06
| | | | |
-
| | | | |
-
| | | |
|
Impact of tax related items
| | | | |
2.3
| | | | |
0.03
| | | | |
-
| | | | |
-
| | | |
|
Systems/organization establishment expenses
| | | | |
0.4
| | | | |
-
| | | | |
0.5
| | | | |
0.01
| | | |
|
Other
| | | |
|
0.1
| | | |
|
-
| | | |
|
1.4
| | | |
|
0.02
| | | |
|
Total adjustments (a)
| | | | |
35.5
| | | | |
0.44
| | | | |
22.9
| | | | |
0.29
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
|
As adjusted
| | | |
$
|
54.4
| | | |
$
|
0.68
| | | |
$
|
98.7
| | | |
$
|
1.23
| | | |
| | | | | | | | | | | | | | | | | | |
|
|
Weighted average number of diluted shares outstanding
| | | | | | | |
|
80,088
| | | | | | | |
|
80,315
| | | |
| | | | | | | | | | | | | | | | | | | | |
|
(a) The tax effects of the adjustments are benefits of $12.4 million and
$5.8 million for the three months ended March 31, 2013 and 2012,
respectively, based on the statutory tax rate in the various tax
jurisdictions in which the adjustments occurred, adjusted for the impact
of certain valuation allowances.
Appendix Table A-7: Reconciliation of Segment Net Sales,
Adjusted EBITDA and Adjusted EBITDA Margin Excluding Titanium
Dioxide Pigments |
|
|
|
|
|
Three Months Ended March 31, 2013
|
| | | |
|
|
Adjusted
|
|
| | |
($ in millions) | | |
Net sales
| | |
EBITDA
| | |
% of sales
|
|
Lithium
| | |
$
|
118.5
| | |
$
|
46.9
| | | | 39.6 | % |
|
Surface Treatment
| | | |
184.5
| | | |
39.5
| | | | 21.4 | |
|
Performance Additives
| | | |
177.1
| | | |
35.8
| | | | 20.2 | |
|
Advanced Ceramics
| | | |
142.9
| | | |
46.5
| | | | 32.5 | |
|
Corporate and other (b)
| | |
|
38.5
| | |
|
(9.1
|
)
| | | | |
|
Rockwood excluding Titanium Dioxide Pigments
| | | |
661.5
| | | |
159.6
| | | | 24.1 | |
|
Titanium Dioxide Pigments
| | |
|
273.1
| | |
|
8.6
|
| | | 3.1 | |
|
Total Rockwood
| | |
$
|
934.6
| | |
$
|
168.2
|
| | | 18.0 | % |
| | | | | | | | | | | | |
|

Contacts:
Rockwood Holdings, Inc.
Nahla A. Azmy, 609-524-1109
nazmy@rocksp.com
Source: Rockwood Holdings, Inc.
© 2026 Canjex Publishing Ltd. All rights reserved.