- Quarterly Net Sales from Continuing Operations of $264 million, up
18%
- Quarterly Operating Margin of 9.5%; up 250 bps to 13.5% on an
Adjusted Basis
- Quarterly Diluted EPS from Continuing Operations down 13% to $0.28;
Adjusted Quarterly Diluted EPS from Continuing Operations up 25% to
$0.40
- 2013 EPS from Continuing Operations Guidance Updated to $1.71 to
$1.86 per diluted share; Up 20% to 30% to $1.83 to $1.98 on an
Adjusted Basis

BRISTOL, Conn. -- (Business Wire)
Barnes Group Inc. (NYSE: B), an international aerospace and industrial
manufacturer and service provider, today reported financial results for
the first quarter of 2013. Net sales from continuing operations
increased 18% to $263.5 million from $222.8 million in the first quarter
of 2012, driven by the sales contribution of the Synventive business.
Income from continuing operations for the first quarter was down 12% to
$15.4 million, or $0.28 per diluted share, from $17.6 million, or $0.32
per diluted share, a year ago. Income from continuing operations in the
current quarter included $10.5 million pre-tax, or $0.12 per diluted
share, of non-recurring CEO transition costs associated with the
modification of outstanding equity awards granted to the Company’s
former President & CEO. Excluding this item, adjusted diluted earnings
per share from continuing operations was $0.40 for the first quarter of
2013, up 25% from last year. A table reconciling the non-GAAP adjusted
results presented in this release to our GAAP results is included at the
end of this press release.
“Barnes Group delivered a solid first quarter of performance to begin
the year,” said Patrick J. Dempsey, President and Chief Executive
Officer of Barnes Group Inc. “We’ve continued to drive margin expansion
through the successful execution of our corporate strategy to deliver
sustainable profitable growth.” Dempsey continued, “As we realign into
two business segments, we are excited about the intensified focus on our
manufacturing and engineering capabilities and the opportunity to
accelerate our pipeline of growth initiatives and new product
introductions. Building on this positive momentum, we expect continued
sales and profitability expansion for the year.”
|
|
|
|
| ($ millions; except per share data) |
| Three months ended March 31, |
| Unaudited | | 2013 |
| 2012 |
| Change |
| | | | | | | | |
| |
| |
|
Net Sales
| |
$263.5
| | |
$222.8
| | |
$40.8
| |
18.3
| |
%
|
| | | | | | | | | | | |
|
|
Operating Income
| |
$25.0
| | |
$24.6
| | |
$0.3
| |
1.4
| |
%
|
|
% of Sales
| |
9.5
|
%
| |
11.0
|
%
| | | |
(1.5)
| |
pts.
|
| | | | | | | | | | | |
|
|
Income from Continuing Operations
| |
$15.4
| | |
$17.6
| | |
($2.2)
| |
(12.3)
| |
%
|
| | | | | | | | | | | |
|
|
Net Income
| |
$13.5
| | |
$22.2
| | |
($8.7)
| |
(39.3)
| |
%
|
| | | | | | | | | | | |
|
|
Income from Continuing Operations Per Diluted Share
| |
$0.28
| | |
$0.32
| | |
($0.04)
| |
(12.5)
| |
%
|
| | | | | | | | | | | |
|
|
(Loss) Income from Discontinued Operations Per Diluted Share
| |
($0.04)
| | |
$0.08
| | |
($0.12)
| | | | |
| | | | | | | | | | | |
|
|
Net Income Per Diluted Share
|
|
$0.24
|
|
|
$0.40
|
|
|
($0.16)
|
|
(40.0)
|
|
%
|
Aerospace
-
First quarter 2013 sales were $98.0 million, up 1% from $97.3 million
in the same period last year. An increase in aerospace original
equipment manufacturing (“OEM”) sales was largely offset by declines
in aftermarket repair and overhaul and spare parts sales.
-
Operating profit of $10.3 million for the first quarter of 2013 was
down 18% from the prior year period of $12.7 million. The decrease was
driven by non-recurring CEO transition costs of $3.9 million allocated
to the segment. The profit benefit of higher sales in the OEM business
was partially offset by the profit detriment of lower sales in the
aftermarket repair and overhaul and spare parts businesses. Excluding
the CEO transition costs, adjusted operating margin in the quarter was
14.5%, up 150 bps.
Industrial
-
First quarter 2013 sales were $165.5 million, up 32% from $125.5
million in the same period last year. The increase was driven by
Synventive’s sales contribution in the current quarter. Organic sales,
which benefited from favorable pricing, increased by 1%. Foreign
exchange was an unfavorable 1%.
-
Operating profit of $14.6 million for the first quarter of 2013
increased $2.6 million from last year driven by the profit
contribution of the Synventive business, productivity improvements,
and favorable pricing. These benefits were partially offset by
non-recurring CEO transition costs of $6.6 million allocated to the
segment. Excluding the CEO transition costs, adjusted operating margin
in the quarter was 12.8%, up 330 bps.
Additional Information
-
Interest expense increased $2.0 million from 2012, to $4.4 million,
primarily as a result of higher borrowings which were used to fund the
acquisition of Synventive.
-
The Company’s effective tax rate from continuing operations for the
first quarter of 2013 was 21.4% compared with 17.8% in the first
quarter of 2012 and 13.5% for full year 2012. The increase in the
first quarter 2013 effective tax rate versus the full year 2012 rate
was mainly due to several discrete foreign tax related items in 2012,
an increase in the Company’s effective tax rate in Sweden, and a
projected mix of earnings attributable to higher-taxing jurisdictions.
Updated 2013 Outlook
Barnes Group now expects 2013 revenue from continuing operations to grow
17% to 20% from 2012. GAAP Earnings per diluted share from continuing
operations are anticipated to be in the range of $1.71 to $1.86. This
guidance includes the impacts from the sale of Barnes Distribution North
America which closed on April 22, 2013, and the Company’s previously
announced CEO transition.
Excluding $10.5 million pre-tax, or $0.12 per share, in non-recurring
costs associated with the Company’s CEO transition, adjusted operating
margins are expected to be approximately 14%. Adjusted earnings per
diluted share are anticipated to be in the range of $1.83 to $1.98, up
20% to 30% from 2012’s adjusted diluted earnings per share from
continuing operations of $1.52.
On April 16, 2013, the U.S. Tax Court rendered an unfavorable decision
against the Company, rejecting the Company’s objections to a $16.5
million tax adjustment arising out of an IRS audit for the tax years
2000 through 2002 and imposing penalties. The Company is currently
evaluating its options, including appealing the decision. The Company’s
guidance does not include any impact on expected earnings or cash flows
as a result of the court’s decision.
The Company expects cash flows to be negatively impacted by
approximately $13 million in the third quarter of 2013 as a result of
the decision. In addition, in the second quarter of 2013, following the
Company’s evaluation, the Company could record an income tax charge of
up to approximately $20 million and a reduction in its deferred tax
assets to reflect the utilization of a portion of the Company’s net
operating loss carryforwards.
Conference Call
Barnes Group Inc. will conduct a conference call with investors to
discuss first quarter 2013 results at 8:30 a.m. EDT today, April 26,
2013. A webcast of the live call and an archived replay will be
available on the Barnes Group investor relations link at www.BGInc.com.
The conference is also available by direct dial at (888) 679-8018 in the
U.S. or (617) 213-4845 outside of the U.S. (request the Barnes Group
Earnings Call), Participant Code: 98096483.
In addition, the call will be recorded and available for playback
beginning at 12:00 p.m. (EDT) on Friday, April 26, 2013 by dialing (617)
801-6888, Passcode: 54181297.
About Barnes Group
Founded in 1857, Barnes Group Inc. (NYSE: B) is an international
aerospace and industrial manufacturer and service provider, serving a
wide range of end markets and customers. The products and services
provided by Barnes Group are used in far-reaching applications that
provide transportation, communication, manufacturing and technology to
the world. Barnes Group’s approximately 3,700 dedicated employees, at
more than 60 locations worldwide, are committed to achieving consistent
and sustainable profitable growth. For more information, visit www.BGInc.com.
Forward-Looking Statements
This press release contains certain forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are made based upon management's good faith
expectations and beliefs concerning future developments and their
potential effect upon the Company and can be identified by the use of
words such as "anticipated," "believe," "expect," "plans," "strategy,"
"estimate," "project," and other words of similar meaning in connection
with a discussion of future operating or financial performance. These
forward-looking statements do not constitute guarantees of future
performance and are subject to a variety of risks and uncertainties that
may cause actual results to differ materially from those expressed in
the forward-looking statements. The risks and uncertainties described in
our periodic filings with the Securities and Exchange Commission (“SEC”)
include, among others, uncertainties arising from the current or
worsening conditions in financial markets; future financial performance
of the industries or customers that we serve; changes in market demand
for our products and services; inability to realize expected sales or
profits from existing backlog; integration of acquired businesses;
restructuring costs or savings; the impact of the divestiture of the
Barnes Distribution North America business to MSC Industrial Direct Co.,
Inc.; the impact of the acquisition in 2012 of the Synventive Molding
Solutions business; the impact of the divestiture in 2011 of our Barnes
Distribution Europe businesses; and any other future strategic actions,
including acquisitions, joint ventures, divestitures, restructurings, or
strategic business realignments, and our ability to achieve the
financial and operational targets set in connection with any such
actions; introduction or development of new products or transfer of
work; changes in raw material or product prices and availability;
foreign currency exposure; our dependence upon revenues and earnings
from a small number of significant customers; a major loss of customers;
the impact of the U.S. Tax Court's unfavorable decision related to an
IRS audit for the tax years 2000 through 2002 rendered on April 16,
2013; the outcome of pending and future claims or litigation or
governmental, regulatory proceedings, investigations, inquiries, and
audits; uninsured claims and litigation; outcome of contingencies;
future repurchases of common stock; future levels of indebtedness;
numerous other matters of global, regional or national scale, including
those of a political, economic, business, competitive, environmental,
regulatory and public health nature; and other risks and uncertainties
described more fully in documents filed with or furnished to the SEC by
the Company, including the Management's Discussion and Analysis of
Financial Condition and Results of Operations and Risk Factors sections
of the Company's filings with the SEC. The Company assumes no obligation
to update our forward-looking statements.
|
|
| BARNES GROUP INC. |
| CONSOLIDATED STATEMENTS OF INCOME |
| (Dollars in thousands, except per share data) |
| (Unaudited) |
|
| |
| |
| |
| | Three months ended March 31, |
| |
| 2013 |
| |
|
2012 (1) |
| | % Change |
|
| | | | | |
|
|
Net sales
| |
$
|
263,545
| | |
$
|
222,795
| | |
18.3
| |
| | | | | |
|
|
Cost of sales
| | |
177,715
| | | |
160,421
| | |
10.8
| |
|
Selling and administrative expenses
| |
|
60,875
|
| |
|
37,756
|
| |
61.2
| |
| | | | | |
|
| |
|
238,590
|
| |
|
198,177
|
| |
20.4
| |
| | | | | |
|
|
Operating income
| | |
24,955
| | | |
24,618
| | |
1.4
| |
| | | | | |
|
|
Operating margin
| | |
9.5
|
%
| | |
11.0
|
%
| | |
| | | | | |
|
|
Interest expense
| | |
4,357
| | | |
2,368
| | |
84.0
| |
|
Other expense (income), net
| |
|
966
|
| |
|
859
|
| |
12.5
| |
| | | | | |
|
|
Income from continuing operations before income taxes
| | |
19,632
| | | |
21,391
| | |
(8.2
|
)
|
| | | | | |
|
|
Income taxes
| |
|
4,199
|
| |
|
3,801
|
| |
10.5
| |
| | | | | |
|
|
Income from continuing operations
| | |
15,433
| | | |
17,590
| | |
(12.3
|
)
|
| | | | | |
|
|
(Loss) income from discontinued operations, net of income taxes
| | |
(1,961
|
)
| | |
4,617
| | |
NM
| |
| |
| |
| | |
|
Net income
| |
$
|
13,472
|
| |
$
|
22,207
|
| |
(39.3
|
)
|
| | | | | |
|
|
Common dividends
| |
$
|
5,443
|
| |
$
|
5,459
|
| |
(0.3
|
)
|
| | | | | |
|
|
Per common share:
| | | | | | |
| | | | | |
|
|
Basic:
| | | | | | |
|
Income from continuing operations
| |
$
|
0.29
| | |
$
|
0.33
| | |
(12.1
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
| |
|
(0.04
|
)
| |
|
0.08
|
| |
NM
| |
|
Net income
| |
$
|
0.25
|
| |
$
|
0.41
|
| |
(39.0
|
)
|
| | | | | |
|
|
Diluted:
| | | | | | |
|
Income from continuing operations
| |
$
|
0.28
| | |
$
|
0.32
| | |
(12.5
|
)
|
|
(Loss) income from discontinued operations, net of income taxes
| |
|
(0.04
|
)
| |
|
0.08
|
| |
NM
| |
|
Net income
| |
$
|
0.24
|
| |
$
|
0.40
|
| |
(40.0
|
)
|
| | | | | |
|
|
Dividends
| | |
0.10
| | | |
0.10
| | |
-
| |
| | | | | |
|
|
Weighted average common shares outstanding:
| | | | | | |
|
Basic
| | |
54,739,465
| | | |
54,805,636
| | |
(0.1
|
)
|
|
Diluted
| | |
55,524,560
| | | |
55,455,579
| | |
0.1
| |
| | | | | |
|
|
NM - Not Meaningful
| | | | | | |
| | | | | |
|
Notes:
(1) Results for 2012
have been adjusted on a retrospective basis to reflect the BDNA
discontinued operations.
|
|
| BARNES GROUP INC. |
| OPERATIONS BY REPORTABLE BUSINESS SEGMENT |
| (Dollars in thousands) |
| (Unaudited) |
|
| |
| |
| |
| |
| | Three months ended March 31, | | |
| |
| 2013 |
| |
|
2012 (1) |
| | % Change |
| | |
|
Net sales
| | | | | | | | |
| | | | | | | |
|
|
Aerospace
| |
$
|
98,045
| | |
$
|
97,250
| | |
0.8
| | | |
| | | | | | | |
|
|
Industrial
| | |
165,502
| | | |
125,545
| | |
31.8
| | | |
| | | | | | | |
|
|
Intersegment sales
| |
|
(2
|
)
| |
|
-
|
| |
NM
| | | |
| | | | | | | |
|
|
Total net sales
| |
$
|
263,545
|
| |
$
|
222,795
|
| |
18.3
| | | |
| | | | | | | |
|
|
Operating profit
| | | | | | | | |
| | | | | | | |
|
|
Aerospace
| |
$
|
10,346
| | |
$
|
12,654
| | |
(18.2
|
)
| | |
| | | | | | | |
|
|
Industrial
| |
|
14,609
|
| |
|
11,964
|
| |
22.1
| | | |
| | | | | | | |
|
|
Total operating profit
| |
$
|
24,955
|
| |
$
|
24,618
|
| |
1.4
| | | |
| | | | | | | |
|
|
Operating margin
| | | | | | Change | | |
| | | | | | | |
|
|
Aerospace
| | |
10.6
|
%
| | |
13.0
|
%
| |
(240
|
)
| |
bps.
|
| | | | | | | |
|
|
Industrial
| |
|
8.8
|
%
| |
|
9.5
|
%
| |
(70
|
)
| |
bps.
|
| | | | | | | |
|
|
Total operating margin
| | |
9.5
|
%
| | |
11.0
|
%
| |
(150
|
)
| |
bps.
|
| | | | | | | |
|
|
NM - Not Meaningful
| | | | | | | | |
| | | | | | | |
|
Notes:
(1) Results for 2012
have been adjusted on a retrospective basis to reflect the impact of the
BDNA discontinued operations, including a reallocation of corporate
overhead expenses, and the segment realignment.
|
|
| BARNES GROUP INC. |
| CONSOLIDATED BALANCE SHEETS |
| (Dollars in thousands) |
| (Unaudited) |
|
| |
| |
| | | |
|
| | March 31, 2013 | | December 31, 2012 |
| Assets | | | | |
|
Current assets
| | | | |
|
Cash and cash equivalents
| |
$
|
99,872
| |
$
|
86,356
|
|
Accounts receivable
| | |
226,744
| | |
253,202
|
|
Inventories
| | |
179,142
| | |
226,220
|
|
Deferred income taxes
| | |
12,968
| | |
33,906
|
|
Assets held for sale
| | |
241,311
| | |
-
|
|
Prepaid expenses and other current assets
| |
|
17,682
| |
|
18,856
|
| | | |
|
|
Total current assets
| | |
777,719
| | |
618,540
|
| | | |
|
| | | |
|
|
Deferred income taxes
| | |
46,955
| | |
29,961
|
|
Property, plant and equipment, net
| | |
213,840
| | |
233,097
|
|
Goodwill
| | |
439,240
| | |
579,905
|
|
Other intangible assets, net
| | |
375,663
| | |
383,972
|
|
Other assets
| |
|
22,191
| |
|
23,121
|
| | | |
|
|
Total assets
| |
$
|
1,875,608
| |
$
|
1,868,596
|
| | | |
|
| Liabilities and Stockholders' Equity | | | | |
|
Current liabilities
| | | | |
|
Notes and overdrafts payable
| |
$
|
12,539
| |
$
|
3,795
|
|
Accounts payable
| | |
85,227
| | |
99,037
|
|
Accrued liabilities
| | |
72,786
| | |
96,364
|
|
Liabilities held for sale
| | |
23,809
| | |
-
|
|
Long-term debt - current
| |
|
53,781
| |
|
699
|
| | | |
|
|
Total current liabilities
| | |
248,142
| | |
199,895
|
| | | |
|
|
Long-term debt
| | |
604,370
| | |
642,119
|
|
Accrued retirement benefits
| | |
158,455
| | |
159,103
|
|
Deferred income taxes
| | |
47,809
| | |
48,707
|
|
Other liabilities
| | |
18,437
| | |
18,654
|
| | | |
|
|
Total stockholders' equity
| |
|
798,395
| |
|
800,118
|
| | | |
|
|
Total liabilities and stockholders' equity
| |
$
|
1,875,608
| |
$
|
1,868,596
|
| | | | | |
|
|
|
| BARNES GROUP INC. |
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Dollars in thousands) |
| (Unaudited) |
|
| |
| |
| | | |
|
| | Three months ended March 31, |
| |
| 2013 |
| |
| 2012 |
|
| Operating activities: | | | | |
|
Net income
| |
$
|
13,472
| | |
$
|
22,207
| |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
| | | | |
|
Depreciation and amortization
| | |
16,499
| | | |
13,063
| |
|
Amortization of convertible debt discount
| | |
582
| | | |
537
| |
|
Gain on disposition of property, plant and equipment
| | |
(54
|
)
| | |
(97
|
)
|
|
Stock compensation expense
| | |
12,657
| | | |
2,100
| |
|
Withholding taxes paid on stock issuances
| | |
(720
|
)
| | |
(683
|
)
|
|
Loss on the sale of businesses
| | |
-
| | | |
767
| |
|
Changes in assets and liabilities:
| | | | |
|
Accounts receivable
| | |
(16,347
|
)
| | |
(1,512
|
)
|
|
Inventories
| | |
(968
|
)
| | |
1,091
| |
|
Prepaid expenses and other current assets
| | |
(235
|
)
| | |
(2,272
|
)
|
|
Accounts payable
| | |
7,144
| | | |
(672
|
)
|
|
Accrued liabilities
| | |
(16,679
|
)
| | |
(29,379
|
)
|
|
Deferred income taxes
| | |
485
| | | |
3,852
| |
|
Long-term retirement benefits
| | |
801
| | | |
(2,708
|
)
|
|
Other
| |
|
1,020
|
| |
|
25
|
|
| | | |
|
|
Net cash provided by operating activities
| | |
17,657
| | | |
6,319
| |
| | | |
|
| Investing activities: | | | | |
|
Proceeds from disposition of property, plant and equipment
| | |
44
| | | |
135
| |
|
Payments related to the sale of businesses, net
| | |
-
| | | |
(363
|
)
|
|
Capital expenditures
| | |
(10,050
|
)
| | |
(7,281
|
)
|
|
Other
| |
|
(1,420
|
)
| |
|
(1,418
|
)
|
| | | |
|
|
Net cash used by investing activities
| | |
(11,426
|
)
| | |
(8,927
|
)
|
| | | |
|
| Financing activities: | | | | |
|
Net change in other borrowings
| | |
8,737
| | | |
(6,688
|
)
|
|
Payments on long-term debt
| | |
(6,245
|
)
| | |
(13,135
|
)
|
|
Proceeds from the issuance of long-term debt
| | |
21,000
| | | |
49,000
| |
|
Proceeds from the issuance of common stock
| | |
2,677
| | | |
3,324
| |
|
Common stock repurchases
| | |
(12,856
|
)
| | |
(11,141
|
)
|
|
Dividends paid
| | |
(5,443
|
)
| | |
(5,459
|
)
|
|
Excess tax benefit on stock awards
| | |
506
| | | |
1,227
| |
|
Other
| |
|
(53
|
)
| |
|
(65
|
)
|
| | | |
|
|
Net cash provided by financing activities
| | |
8,323
| | | |
17,063
| |
| | | |
|
|
Effect of exchange rate changes on cash flows
| |
|
(1,038
|
)
| |
|
529
|
|
| | | |
|
|
Increase in cash and cash equivalents
| | |
13,516
| | | |
14,984
| |
| | | |
|
|
Cash and cash equivalents at beginning of period
| |
|
86,356
|
| |
|
62,505
|
|
| | | |
|
|
Cash and cash equivalents at end of period
| |
$
|
99,872
|
| |
$
|
77,489
|
|
| | | | | | | |
|
|
|
| BARNES GROUP INC. |
| RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO
FREE CASH FLOW |
| (Dollars in thousands) |
| (Unaudited) |
|
| |
| |
| | | |
|
| | Three months ended March 31, |
| |
| 2013 |
| |
| 2012 |
|
| Free cash flow: | | | | |
| | | |
|
|
Net cash provided by operating activities
| |
$
|
17,657
| | |
$
|
6,319
| |
|
Capital expenditures
| |
|
(10,050
|
)
| |
|
(7,281
|
)
|
| | | |
|
|
Free cash flow(1) | |
$
|
7,607
|
| |
$
|
(962
|
)
|
| | | |
|
Notes:
(1) The Company defines
free cash flow as net cash provided by operating activities less capital
expenditures. The Company believes that the free cash flow metric is
useful to investors and management as a measure of cash generated by
business operations that can be used to invest in future growth, pay
dividends, repurchase stock and reduce debt. This metric can also be
used to evaluate the Company's ability to generate cash flow from
business operations and the impact that this cash flow has on the
Company's liquidity.
|
|
| BARNES GROUP INC. |
| NON-GAAP FINANCIAL MEASURE RECONCILIATION |
| (Dollars in thousands, except per share data) |
| (Unaudited) |
|
| |
| |
| |
| |
| |
| | Three months ended March 31, | | |
| |
| 2013 |
| |
|
2012 (1) |
| | | |
| % Change |
| | |
SEGMENT RESULTS | | | | | | | | | | |
| Operating Profit - Aerospace Segment (GAAP) | |
$
|
10,346
| | |
$
|
12,654
| | | | | |
(18.2
|
)
| | |
| | | | | | | | | |
|
|
CEO transition costs
| |
|
3,903
|
| |
|
-
|
| | | | | | |
| | | | | | | | | |
|
| Operating Profit - Aerospace Segment as adjusted (Non-GAAP) (2) | |
$
|
14,249
|
| |
$
|
12,654
|
| | | | |
12.6
| | | |
| | | | | | | | | |
|
| Operating Margin - Aerospace Segment (GAAP) | | |
10.6
|
%
| | |
13.0
|
%
| | | | |
(240
|
)
| |
bps.
|
| Operating Margin - Aerospace Segment as adjusted (Non-GAAP) (2) | | |
14.5
|
%
| | |
13.0
|
%
| | | | |
150
| | |
bps.
|
| | | | | | | | | |
|
| Operating Profit - Industrial Segment (GAAP) | |
$
|
14,609
| | |
$
|
11,964
| | | | | |
22.1
| | | |
| | | | | | | | | |
|
|
CEO transition costs
| |
|
6,589
|
| |
|
-
|
| | | | | | |
| | | | | | | | | |
|
| Operating Profit - Industrial Segment as adjusted (Non-GAAP) (2) | |
$
|
21,198
|
| |
$
|
11,964
|
| | | | |
77.2
| | | |
| | | | | | | | | |
|
| Operating Margin - Industrial Segment (GAAP) | | |
8.8
|
%
| | |
9.5
|
%
| | | | |
(70
|
)
| |
bps.
|
| Operating Margin - Industrial Segment as adjusted (Non-GAAP) (2) |
|
|
12.8
|
%
|
|
|
9.5
|
%
|
|
|
|
|
330
|
|
|
bps.
|
| | | | | | | | | |
|
CONSOLIDATED RESULTS | | | | | | | | | | |
| Operating Income (GAAP) | |
$
|
24,955
| | |
$
|
24,618
| | | | | |
1.4
| | | |
| | | | | | | | | |
|
|
CEO transition costs
| |
|
10,492
|
| |
|
-
|
| | | | | | |
| | | | | | | | | |
|
| Operating Income as adjusted (Non-GAAP) (2) | |
$
|
35,447
|
| |
$
|
24,618
|
| | | | |
44.0
| | | |
| | | | | | | | | |
|
| Operating Margin (GAAP) | | |
9.5
|
%
| | |
11.0
|
%
| | | | |
(150
|
)
| |
bps.
|
| Operating Margin as adjusted (Non-GAAP) (2) |
|
|
13.5
|
%
|
|
|
11.0
|
%
|
|
|
|
|
250
|
|
|
bps.
|
| | | | | | | | | |
|
| Diluted Income from Continuing Operations per Share (GAAP) | |
$
|
0.28
| | |
$
|
0.32
| | | | | |
(12.5
|
)
| | |
| | | | | | | | | |
|
|
CEO transition costs
| |
|
0.12
|
| |
|
-
|
| | | | | | |
| | | | | | | | | |
|
| Diluted Income from Continuing Operations per Share as adjusted
(Non-GAAP) (2) | |
$
|
0.40
|
| |
$
|
0.32
|
| | | | |
25.0
| | | |
| | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
|
| | Full-Year 2012 (1) |
| Full-Year 2013 Outlook | | |
| Diluted Income from Continuing Operations per Share (GAAP) | |
$
|
1.44
| | |
$
|
1.71
| | |
to
| |
$
|
1.86
| | | |
| | | | | | | | | |
|
|
Synventive short-term purchase accounting adjustments
| | |
0.07
| | | | |
-
| | | | |
|
Synventive acquisition transaction costs
| | |
0.01
| | | | |
-
| | | | |
|
CEO transition costs
| |
|
-
|
| |
|
|
0.12
|
|
| | |
| | | | | | | | | |
|
| Diluted Income from Continuing Operations per Share as adjusted
(Non-GAAP) (2) | |
$
|
1.52
|
| |
$
|
1.83
|
| |
to
| |
$
|
1.98
|
| | |
| | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
|
Notes:
(1) Results for 2012
have been adjusted on a retrospective basis to reflect the impact of the
BDNA discontinued operations, including a reallocation of corporate
overhead expenses, and the segment realignment.
(2) The Company has excluded short-term purchase accounting adjustments
and transaction costs related to its Synventive acquisition in 2012 and
CEO transition costs associated with the modification of outstanding
equity awards in 2013 from its "as adjusted" financial measurements. On
April 16, 2013, the U.S. Tax Court rendered an unfavorable decision
against the Company, rejecting the Company’s objections to a $16.5
million tax adjustment arising out of an IRS audit for the tax years
2000 through 2002 and imposing penalties. The Company is currently
evaluating its options, including appealing the decision. The Company’s
guidance does not include any impact on expected earnings or cash flows
as a result of the court’s decision. Management believes that these
adjustments provide the Company and its investors with an indication of
our baseline performance excluding items that are not considered to be
reflective of our ongoing results. Management does not intend results
excluding the adjustments to represent results as defined by GAAP, and
the reader should not consider it as an alternative measurement
calculated in accordance with GAAP, or as an indicator of the Company's
performance. Accordingly, the measurements have limitations depending on
their use.

Contacts:
Barnes Group Inc.
William Pitts
Director, Investor Relations
860-583-7070
Source: Barnes Group Inc.
© 2026 Canjex Publishing Ltd. All rights reserved.